First Half Year 2011 Results24 August 2011
HY1 2011 results 24 August 20112
Agenda
Achievements and Business environment
Growth Projects
Business Performance
Financing
Outlook
HY1 2011 results 24 August 20113
Vopak on track in transition year
• Healthy demand for storage
and handling of oil products and chemicals
• 3.5 million cbm of additional growth projects
announced in HY1 2011
• Divested BORCO (3.4 million cbm)
• Uncertainties in the biofuel market
• Restricted rail car handling Deer Park, Houston
• Volatility in currencies and financial markets
HY1 2011 results 24 August 20114
Solid results in HY1 2011
Storage Capacity
In mln cbm
Occupancy Rate
93%94% 92%95%96%94%92%
EBITDAIn EUR mln, -excluding exceptional items-
297.3 295.3
200
225
250
275
300
325
HY1 2010 HY1 2011
33.0
2014
21.2 21.8
27.128.3
2009200820072006
+0.6 +5.3 +1.2
2010
+0.5
20.4
2005
+0.8
28.8
25.5
-3.3
HY1 2011
31.7
2013
+6.2 +1.3
HY1 2011 results 24 August 20115
8863
0
25
50
75
100
125
150
HY1 2010 HY1 2011
3.7
2.8
0
1
2
3
4
HY1 2010 HY1 2011
Safety requires constant attention
Total Injury Rate
Rate of accidents per million hours worked
Process Incidents
HY1 2011 results 24 August 20116
Agenda
Achievements and Business environment
Growth Projects
Business Performance
Financing
Outlook
HY1 2011 results 24 August 20117
Strategy overview
Customer LeadershipOperational Excellence
Our Foundation
• Safety, Health and Environment
• Our People
Our ability to construct,
operate and maintain
our terminals to
deliver our service at
competitive costs
Our ability to create
a relationship
with our customers
Our ability to find or
identify the right location
for our terminals
Growth Leadership
HY1 2011 results 24 August 20118
Pengerang, Malaysia
1.3 million cbm
Oil and chemical products
Vopak 44%
To be completed in 2014
Partners: Dialog Group and
State of Johor
HY1 2011 results 24 August 20119
Hainan, China
1.35 million cbm
Oil products
Vopak 49%
To be completed by end 2013
Partner: SDIC
HY1 2011 results 24 August 201110
Further growth in Asia
Tianjin Lingang, China
240.000 cbm for LPG, Vopak 50%
To be completed Q2 2013
Partner: Bohai Group
Kandla, India
261.000 cbm for chemicals and vegoils, Vopak 100%
Acquisition
HY1 2011 results 24 August 201111
Working on projects in Panama and AltamiraClosure of both projects expected in HY2 2011
Bahia las Minas, Panama
655.000 cbm for oil products, Vopak 100%
To be completed HY1 2013
Altamira, Mexico
300.000 cbm for LNG, Vopak 60% with joint control
Acquisition
Partner: Enagas
HY1 2011 results 24 August 201112
Projects under construction on track
Gate terminal, Rotterdam, Netherlands
540.000 cbm for LNG, Vopak 42.5%
To be completed Q3 2011
Partner: Gasunie and customers
Amsterdam Westpoort, Netherlands
1.2 million cbm for oil products, Vopak 100%
Phase 1 of 620,000 cbm to be completed Q3 2011
HY1 2011 results 24 August 201113
Vopak on track in transition year
“Based on the healthy demand for tank storage, capacity expansion projects and our
growth strategy we remain well positioned to realize an EBITDA between EUR 600 - 640
million in 2011, growing to an EBITDA between EUR 725 - 800 million in 2013.”
HY1 2011 results 24 August 201114
Agenda
Achievements and Business environment
Growth Projects
Business Performance
Financing
Outlook
HY1 2011 results 24 August 201115
Robust demand continues
Storage Capacity
In mln cbm
Occupancy Rate
93%94% 92%95%96%94%92%
EPSin EUR, -excluding exceptional items-
0.971.04
EBITDAin mln EUR, -excluding exceptional items-
295.3297.3
HY1 10 HY1 11
HY1 10 HY1 11
0.92
245.9
HY1 09
HY1 09
7%13%
1%21%
21.2 21.8
27.128.3
2009200820072006
+0.6 +5.3 +1.2
2010
+0.5
20.4
2005
+0.8
28.8
25.5
-3.3
HY1 2011
HY1 2011 results 24 August 201116
Solid EBITDA developmentsIn EUR mln, excluding exceptional items
598.2
513.4
245.9
429.3
369.5
314.1
262.5295.3297.3
0
100
200
300
400
500
600
700
2005 2006 2007 2008 HY1 2009 2009 HY1 2010 2010 HY1 2011
HY1 2011 results 24 August 201117
Solid financial results in transition year
Net Profit
Net Revenues EBIT
Earnings per share
In EUR mln
HY1 10 HY1 11
561.1
543.9
HY1 09
492.1
3%
217.9223.0184.2
2%
0.971.040.92
7%
123.5132.4114.9
7%
15%
15%
11% 21%
In EUR mln In EUR
In EUR mln
HY1 10 HY1 11HY1 09 HY1 10 HY1 11HY1 09
HY1 10 HY1 11HY1 09
13%
1.88*
*Including exceptional items
Figures excluding exceptional items
HY1 2011 results 24 August 201118
-5.0
3.6
Significant positive contribution from exceptional items
117.5
6.0
HY1 2011
223.0
-0.1
HY1 2010
Other
EBIT
-0.1
1.88 1.04EPS -including exceptional items-
111.5Sale BORCO(Result Joint Ventures)
In EUR mln, - excl. exceptional items -
Net finance costs
Tax
116.1 -0.6Net Profit
-0.5
0.97 1.04EPS -excluding exceptional items-
HY1 2011 results 24 August 201119
Revenue development per division
CEMEA
Asia
Latin America
OEMEANorth America
18%
127.3150.3139.1 137.3
69.0 65.9
43.5 46.5
HY1 2010 HY1 2011
In EUR mln, excluding exceptional items
4% 1%
7%
163.1 159.0
HY1 2010 HY1 2011
HY1 2010 HY1 2011 HY1 2010 HY1 2011
HY1 2010 HY1 2011
3%
HY1 2011 results 24 August 201120
Including exceptional items, EBIT increased by 50%
-2223.0217.9EBIT excl. exceptional items
324 39.4167.2Net result JV & Associates
50222.9335.4EBIT incl. exceptional items
EBITDA excl. exceptional items
Exceptional gain
Operating profit
0.1-117.5
-1297.3295.3
-8183.5168.2
%HY1 2010HY1 2011
In EUR mln
HY1 2011 results 24 August 201121
EBIT development per division
CEMEA
Asia
Latin America
OEMEANorth America
22%
76.8 93.677.3 72.4
25.316.9
14.4 13.7
HY1 2010 HY1 2011
In EUR mln, excluding exceptional items
33% 6%
49.941.5
HY1 2010 HY1 2011
HY1 2010 HY1 2011 HY1 2010 HY1 2011
HY1 2010 HY1 2011
17%5%
HY1 2011 results 24 August 201122
- 33.9
123.5
- 38.5
217.9
HY1 2011
223.0
132.4
-2%
-7%
HY1 2010 ∆
EBIT
Net Profit attributable to holders of ordinary shares
Net finance costs
Tax
- 30.1
- 42.0
0.97 1.04EPS -7%
561.1Revenues 543.9 3%
In EUR mln, - excl. exceptional items -
Net Profit -excluding exceptional items- decreased by 7%
HY1 2011 results 24 August 201123
- 30.1
HY1 2010HY1 2011
2.7Interest and dividend income
Net finance costs
Finance costs - 32.8
4.8
- 48.3*
- 43.5
Net-interest bearing debt Average interest rate
Net finance costs increased Due to negative currency effect on current accounts and hedges as well as the issuance of new senior unsecured notes in Asia in HY2 2010
In EUR million
412 426
562
997 1018
1431
1298
0
250
500
750
1000
1250
1500
2005 2006 2007 2008 2009 2010 HY1 2011
0.0%
2.5%
5.0%
7.5%
10.0%
2005 2006 2007 2008 2009 2010 HY1 2011
* Includes exceptional item of EUR -5.0 mln
HY1 2011 results 24 August 201124
30.3* 42.5**
HY1 2010
Tax Expense (in EUR mln)
HY1 2011
Lower effective tax rate Due to exceptional items, slightly lower Group operating profit and lower average statutory rate
10% 22%Effective Tax Rate
* Includes exceptional item of EUR 3.6 mln
** Includes exceptional item of EUR - 0.5 mln
HY1 2011 results 24 August 201125
Historical figures adjusted for 1:2 share split effectuated May 17, 2010
In EUR, excluding exceptional items
EPS -excluding exceptional items- 7% lower
0.971.04
2.08
0.81
0.98
1.92
0.92
1.62
1.31
0.00
0.50
1.00
1.50
2.00
2.50
2005 2006 2007 2008 HY1 2009 2009 HY1 2010 2010 HY1 2011
HY1 2011 results 24 August 201126
Sources and uses of cash
147.8
226.9
280.6
186.2
281.32.2
Net cash at 1 Jan 2011 Net cash 30 June 2011
FinancingDisposals
Net operating cash flow
Investments
Other
3.2
HY1 2011 results 24 August 201127
Results per division
HY1 2011 results 24 August 201128
CEMEAEncouraging demand for storage of chemicals. Although some signs of improvements have been noticed, uncertainties remain in the biofuel market.
Revenue
163.1 159.0
HY1 2010 HY1 2011
EBIT
Storage Capacity
Occupancy rate
3%
90% 89%
HY1 2010 HY1 2011
1pp
4.3 4.2
HY1 2010 HY1 2011
0.1
25.3 24.6
22.3
18.420.1
21.4
Q1 Q2 Q3 Q4
In EUR mln
In EUR mln As % of available storage capacity
In mln cbm
HY1 2011 results 24 August 201129
37.639.7
42.0
37.135.8 36.6
Q1 Q2 Q3 Q4
OEMEARobust demand for oil storage
Revenue
139.1 137.3
HY1 2010 HY1 2011
EBIT
Storage Capacity
Occupancy rate
1%
95% 93%
HY1 2010 HY1 2011
2pp
11.0 11.2
HY1 2010 HY1 2011
+0.2
In EUR mln
In EUR mln As % of available storage capacity
In mln cbm
HY1 2011 results 24 August 201130
36.7
40.142.7
46.247.4 46.2
Q1 Q2 Q3 Q4
AsiaGrowth driven by strong market developments in both oil and chemicals
Revenue
127.3 150.3
HY1 2010 HY1 2011
EBIT
Storage Capacity
Occupancy rate
18%
92% 95%
HY1 2010 HY1 2011
3pp
6.7 6.8
HY1 2010 HY1 2011
+0.1
In EUR mln
In EUR mln As % of available storage capacity
In mln cbm
HY1 2011 results 24 August 201131
North AmericaResults impacted by rail car handling restrictions (Deer Park)and divestment of BORCO
Revenue
69.0 65.9
HY1 2010 HY1 2011
EBIT
Storage Capacity
Occupancy rate
4%
96% 91%
HY1 2010 HY1 2011
5pp
5.7 2.3
HY1 2010 HY1 2011
3.4
13.312.0
10.110.6
9.8
7.1
Q1 Q2 Q3 Q4
In EUR mln
In EUR mln As % of available storage capacity
In mln cbm
HY1 2011 results 24 August 201132
Latin AmericaContinuing steady performance
Revenue
43.5 46.5
HY1 2010 HY1 2011
EBIT
Storage Capacity
Occupancy rate
91% 92%
HY1 2010 HY1 2011
0.9 1.0
HY1 2010 HY1 2011
+0.1
1pp
+7%
7.3 7.16.6
4.7
7.3
6.4
Q1 Q2 Q3 Q4
In EUR mln
In EUR mln As % of available storage capacity
In mln cbm
HY1 2011 results 24 August 201133
Agenda
Achievements and Business environment
Growth Projects
Business Performance
Investments & Financing
Outlook
HY1 2011 results 24 August 201134
Net senior debt : EBITDA ratio decreasedCreating additional financial headroom supporting Vopak’s growth strategy
2.35
2.63
2.42
2.20
1.76
1.61
1.71
2.54
2.23
0 0.5 1 1.5 2 2.5 3 3.5 4
2003*
2004
2005
2006
2007
2008
2009
2010
HY1 2011
Maximum Ratio under current US PP programs
Maximum Ratio under other PP programs and syndicated revolving credit facility
* Based on Dutch GAAP
HY1 2011 results 24 August 201135
Total investments
Group companies and joint ventures
Around EUR 0.5 bln
Around
EUR 2.7 bln
Yearly Sustaining Capex +/- EUR 125-150 mln
Remaining Vopak
share in Capex*Total Capex projects*
Total investments up to HY1 2011 Total investments for current 7.5 mln cbm under construction up to and including 2014*
*Including acquisition of CRL Terminals (India)
188
268
446
800
535565
281
2005 2006 2007 2008 2009 2010 HY1
2011
HY1 2011 results 24 August 201136
Agenda
Achievements and Business environment
Growth Projects
Business Performance
Investments & Financing
Outlook
HY1 2011 results 24 August 201137
Outlook assumptions
Oil
~ 60.0% of EBIT
Biofuels and vegoils~ 7.5 – 10%
of EBIT
Chemicals
~ 17.5 – 20.0%
of EBIT
Industrial terminals
~ 12.5% of EBIT
Healthy demand for storage capacity
Contract renewals
+
Some new storage capacity commissioned
SOLIDROBUST ENCOURAGINGMIXED
HY1 2011 results 24 August 201138
Outlook
• Storage capacity expansions will add 7.5 million cbm of storage capacity in the years up to and including 2014
• Some significant expansion projects, like Amsterdam Westpoort phase 1 and Gate terminal (both in the
Netherlands) are scheduled to be completed, in time and within budget, at the end of Q3 2011 and will positively
contribute to the EBITDA development in HY2 2011
• For 2011 Vopak continues to expect a EBITDA -excluding exceptional items- between
EUR 600 – 640 million assuming no material changes of the Euro against other applicable currencies (2010:
EUR 598 million)
• The EPS -excluding exceptional items- in HY2 2011 are expected to be higher than in HY1 2011, taking
into account the 2011 EBITDA outlook and the expected lower finance costs in HY2 2011
• Vopak remains well positioned to realize an EBITDA between EUR 725 – 800 million in 2013
HY1 2011 results 24 August 201139
600-640
445.3
220.9
272.9
2006 2007 2009
EBIT
369.5EBITDA
314.1
2008
179.7
262.5
2005
Guidance/Outlook
429.3
320.4
513.4
385.3
Long-term guidance ROCE of 16%
Bearing in mind substantial investments in green field projects/ expansions
Long-term guidance ROCE of 16%
Bearing in mind substantial investments in green field projects/ expansions
In EUR mln, excluding exceptional items, including net result from Joint Ventures
20132010
598.2
725-800
2011
HY1
295.3
2013 Outlook in the 725-800 range
HY1 2011 results 24 August 201140
Forward-looking statement
This presentation contains statements of a forward-looking nature, based on currently available plans
and forecasts. Given the dynamics of the markets and the environments of the 31 countries in which
Vopak provides logistics services, the company cannot guarantee the accuracy and completeness of
such statements.
Unforeseen circumstances include, but are not limited to, exceptional income and expense items,
unexpected economic, political and foreign exchange developments, and possible changes to IFRS
reporting rules.
Statements of a forward-looking nature issued by the company must always be assessed in the
context of the events, risks and uncertainties of the markets and environments in which Vopak
operates. These factors could lead to actual results being materially different from those expected.
Royal Vopak
Westerlaan 10 Tel: +31 10 4002911
3016 CK Rotterdam Fax: +31 10 4139829
The Netherlands www.vopak.com