+ All Categories
Home > Real Estate > Frasers Centrepoint Trust Investor Presentation (September 2013)

Frasers Centrepoint Trust Investor Presentation (September 2013)

Date post: 12-Nov-2014
Category:
Upload: funglengchen
View: 294 times
Download: 1 times
Share this document with a friend
Description:
FCT Investor Presentation (Updated Sep 2013). This presentation contains the overview of FCT, the most recent financial results and relevant information in the appendix.
Popular Tags:
50
Frasers Centrepoint Trust Investor Presentation September 2013
Transcript
Page 1: Frasers Centrepoint Trust Investor Presentation (September 2013)

Frasers Centrepoint Trust Investor Presentation

September 2013

Page 2: Frasers Centrepoint Trust Investor Presentation (September 2013)

2

Certain statements in this Presentation constitute “forward-looking statements”, including forward-looking financial information. Such forward-looking statement and financial information involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of FCT or the Manager, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements and financial information. Such forward-looking statements and financial information are based on numerous assumptions regarding the Manager’s present and future business strategies and the environment in which FCT or the Manager will operate in the future. Because these statements and financial information reflect the Manager’s current views concerning future events, these statements and financial information necessarily involve risks, uncertainties and assumptions. Actual future performance could differ materially from these forward-looking statements and financial information. The Manager expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement or financial information contained in this Presentation to reflect any change in the Manager’s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement or information is based, subject to compliance with all applicable laws and regulations and/or the rules of the SGX-ST and/or any other regulatory or supervisory body or agency. This Presentation contains certain information with respect to the trade sectors of FCT’s tenants. The Manager has determined the trade sectors in which FCT’s tenants are primarily involved based on the Manager’s general understanding of the business activities conducted by such tenants. The Manager’s knowledge of the business activities of FCT’s tenants is necessarily limited and such tenants may conduct business activities that are in addition to, or different from, those shown herein. This Presentation includes market and industry data and forecast that have been obtained from internal survey, reports and studies, where appropriate, as well as market research, publicly available information and industry publications. Industry publications, surveys and forecasts generally state that the information they contain has been obtained from sources believed to be reliable, but there can be no assurance as to the accuracy or completeness of such included information. While the Manager has taken reasonable steps to ensure that the information is extracted accurately and in its proper context, the Manager has not independently verified any of the data from third party sources or ascertained the underlying economic assumptions relied upon therein.

Important notice

Page 3: Frasers Centrepoint Trust Investor Presentation (September 2013)

3

Section Slide number

Overview 4

3Q13 Financial Results 11

Growth Strategy 29

Outlook 34

Appendix 37

Contents

Page 4: Frasers Centrepoint Trust Investor Presentation (September 2013)

Overview

Page 5: Frasers Centrepoint Trust Investor Presentation (September 2013)

5 Overview

Frasers Centrepoint Trust (FCT)

• A growing Singapore retail REIT with total assets of S$1.9 billion1 and market cap of S$1.48 billion2

• Owns 5 retail malls in the suburban regions of Singapore, located near MRT stations / bus interchanges

• Achieved six consecutive years of growth in revenue, net property income and distribution per unit (DPU) since IPO in 5 July 2006

• DPU grew at 8.8% CAGR between FY2006 and FY2012 (6 years)

1: as at 30 September 2012

2: as at 30 August 2013

Page 6: Frasers Centrepoint Trust Investor Presentation (September 2013)

6 Overview

Anchorpoint YewTee Point Causeway Point Bedok Point

Five suburban retail malls located near MRT stations / bus interchanges

Northpoint

The Centrepoint Changi City Point

: Pipeline assets

: FCT’s properties

Legend

Snapshot

• 5 properties with an aggregate net lettable area of 879,000 square feet1

• Average occupancy of 98.4%1

• More than 600 leases1

• Average of 7.4 million shoppers per month2

1. As at 30 June 2013 2. Based on traffic counter data for nine months between Oct 2012 and Jun 2013

Page 7: Frasers Centrepoint Trust Investor Presentation (September 2013)

7 Overview

Singapore-centric asset base

Total assets as at 30 September 2012: S$1.9 billion

* FCT holds 31.17% of the units in Hektar REIT, a retail-focused REIT in Malaysia listed on the Mainboard of Bursa Malaysia.

46.4%

29.7%

6.7%

7.7%

4.2%

3.7%

0.3%

1.2%

Causeway Point S$890 million

Northpoint S$570 million

Anchorpoint (S$81 million)

YewTee Point (S$147 million)

Bedok Point (S$128 million)

Investment in Hektar REIT* (S$72 million)

Trade & Other receivables (S$6 million)

Cash & cash equivalents (S$23 million)

Figure in percentage is the value of asset as a proportion of total assets

Page 8: Frasers Centrepoint Trust Investor Presentation (September 2013)

8

Steady and consistent growth through economic cycles

Overview

84.7 86.6

114.7 117.9

147.2

117.8

FY2008 FY2009 FY2010 FY2011 FY2012 9MFY2013

56.6 59.9

80.1 82.6

104.4

84.3

FY2008 FY2009 FY2010 FY2011 FY2012 9MFY2013

Gross Revenue (S$ million)

• CAGR FY08-FY12: 14.8%

• 9MFY13 up 9% compared to 9MFY12

Note: FCT Financial year ends 30 Sep

Net Property Income (S$ million)

• CAGR FY08-FY12: 16.5%

• 9MFY13 up 11% compared to 9MFY12

Page 9: Frasers Centrepoint Trust Investor Presentation (September 2013)

9 Overview

Note: FCT Financial year ends 30 September FY2006 DPU of 6.03 cents is derived by annualising 4QFY06 DPU

Delivering steady and growing distribution

6.03 6.55

7.29 7.51 8.20 8.32

10.01

7.95

FY2006* FY2007 FY2008 FY2009 FY2010 FY2011 FY2012 9MFY2013

Distribution per unit (S cents)

• DPU grew at CAGR of 8.8% from FY2006 to FY2012

• 9MFY13 DPU of 7.95 cts is 9% higher compared to 7.30 cts for 9MFY12

• Maintained 100% payout ratio on an annual basis

8.8% CAGR

Page 10: Frasers Centrepoint Trust Investor Presentation (September 2013)

10 Overview

Stable and healthy gearing level, 94% of borrowing on fixed rates

1. Calculated as the ratio of total outstanding borrowings over total assets as at stated balance sheet date. 2. Calculated as earnings before interest and tax (EBIT) divided by interest expense for the quarter in review.

29.2% 28.1% 29.9% 30.3% 31.3% 30.1% 30.4%

30/09/07 30/09/08 30/09/09 30/09/10 30/09/11 30/09/12 30/6/2013

Stable and healthy gearing level1

As at 30 Jun 13 30 Sep 12

Gearing level1 30.4% 30.1%

Interest cover2 6.25 times 6.49 times

Total borrowings $589m $577m

% of borrowing on fixed

rates or hedged via

interest rate swaps

94% 94%

Average cost of borrowing 2.72% 2.71%

Corporate credit rating

S&P: BBB+/Stable (wef 24.02.09)

Moody’s: Baa1/Stable (wef

16.03.09)

Key financial position indicators

Page 11: Frasers Centrepoint Trust Investor Presentation (September 2013)

3Q13 Financial Results Highlights (Financial quarter ended 30 June 2013)

Page 12: Frasers Centrepoint Trust Investor Presentation (September 2013)

12

3QFY13 Results Highlights

3Q13 Financial Results Highlights

Financial performance

• Distribution per unit of 2.85 cents, up 9.6%

• Gross revenue of $40.0m, up 12.4%

• Net property income of $28.5m, up 15.4%

• Gearing level remained stable at 30.4%

Operational performance

• 98.4% portfolio occupancy, up from 98.2% in 2QFY13

• 9.4% average rental reversion on renewal of 2.6% portfolio NLA

• Shopper traffic up 5% year-on-year to 21.7 million

Page 13: Frasers Centrepoint Trust Investor Presentation (September 2013)

13

3 months ended 30 Jun

$’000 3Q13 3Q12 Y-o-Y change

Gross Revenue 39,974 35,549 ▲ 12.4%

Property Expenses (11,522) (10,902) ▲ 5.7%

Net Property Income 28,452 24,647 ▲ 15.4%

Income Available for Distribution 23,107 20,231 ▲ 14.2%

Distribution to Unitholders 23,495 21,403 ▲ 9.8%

Distribution per Unit (DPU) #2.85¢ 2.60¢ ▲ 9.6%

Strong 3QY13 performance with record-high gross revenue and DPU

3Q13 Financial Results Highlights

# Comprising 2.80¢ per unit from income available for distribution in 3QFY13 and 0.05¢ per unit from retained cash in 1HFY13

Page 14: Frasers Centrepoint Trust Investor Presentation (September 2013)

14

9 months ended 30 Jun

$’000

YTD Oct 12 to Jun 13

YTD Oct 11 to Jun 12

Change

Gross Revenue 117,759 108,158 ▲ 8.9%

Property Expenses (33,440) (32,441) ▲ 3.1%

Net Property Income 84,319 75,717 ▲ 11.4%

Income Available for Distribution 68,417 61,199 ▲ 11.8%

Distribution to Unitholders 65,517 60,070 ▲ 9.1%

Distribution per Unit (DPU) 7.95¢ 7.30¢ ▲ 8.9%

9MFY13 DPU of 7.95 cents, up 8.9% compared to 9MFY12

3Q13 Financial Results Highlights

Page 15: Frasers Centrepoint Trust Investor Presentation (September 2013)

15

FCT delivers steady and regular DPU

3Q13 Financial Results Highlights

2.20

2.50 2.60

2.71

2.40

2.70

2.85

1QFY12 2QFY12 3QFY12 4QFY12 1QFY13 2QFY13 3QFY13

FCT Quarterly DPU

DPU (¢)

FY2012 DPU: 10.01¢

+9.1% YoY

+8.0% YoY

+9.6% YoY

Record-high DPU

FY2013 YTD DPU: 7.95¢

Page 16: Frasers Centrepoint Trust Investor Presentation (September 2013)

16 3Q13 Financial Results Highlights

3Q13 performance bolstered by higher contributions from Causeway

Point and Northpoint

39.98

19.30

12.40

3.08 2.11 3.10

35.55

15.49

11.70

3.22 2.08 3.06

FCT Portfolio CausewayPoint

Northpoint YewTeePoint

Anchorpoint Bedok Point

Gross Revenue S$ m

3Q13 3Q12▲ 12.4%

▲ 6.0%

▲ 24.6%

▼ 4.6% ▲ 1.7% ▲ 1.2%

Any discrepancy between individual amount and the aggregate is due to rounding. Percentage change calculations are based on amounts before rounding.

Revenue comparison between 3Q13 and 3Q12 by property:

• Causeway Point: Revenue growth was attributed to higher average occupancy; rental growth; higher turnover rent and other income post AEI.

• Northpoint: Growth in rental and turnover rent. Higher car park income.

• YewTee Point: Mainly due to lower occupancy in 3QFY13 (92% v 97% last year)

• Anchorpoint: Higher turnover rent and income from higher demand of leasing of common areas

• Bedok Point: Higher car park income due to improvement in vehicle count and increase in car park tariff; better income from leasing of common areas.

Page 17: Frasers Centrepoint Trust Investor Presentation (September 2013)

17 3Q13 Financial Results Highlights

Property expenses up 5.7% due mainly to higher property tax and higher

property manager’s fees corresponding to higher revenue and NPI

11.52

5.05

3.47

0.90 0.97 1.14

10.90

4.55

3.43

0.91 0.97 1.05

FCTPortfolio

CausewayPoint

Northpoint YewTeePoint

Anchorpoint Bedok Point

Property Expenses S$ m

3Q13 3Q12

▲ 1.2%

▲ 0.3% ▲ 9.2%

▲ 5.7%

▲ 10.9%

Any discrepancy between individual amount and the aggregate is due to rounding. Percentage change calculations are based on amounts before rounding.

▼ 1.5%

Property Expenses comparison between 3Q13 and 3Q12 by property

• Causeway Point: higher property tax; property manager (PM)’s fees; and utilities charges but partially offset by lower car park expenses and repair expenses.

• Northpoint: higher property tax and PM’s fee, partially offset by lower utilities and marketing expenses.

• YewTee Point: Lower utilities and water charges due to decrease in tariffs and consumption, which was partially offset by higher salary.

• Anchorpoint: Increase in repair expenses and staff salaries due to fulfillment of headcount vacancy, which was partially offset by lower property tax.

• Bedok Point: Higher property tax and repair expenses (due to expiry of defect liability period) and staff salary due to fulfillment of headcount vacancy, partially offset by lower utilities due to lower tariffs.

Page 18: Frasers Centrepoint Trust Investor Presentation (September 2013)

18 3Q13 Financial Results Highlights

3Q13 Portfolio NPI up 15.4% to $28.5 million, driven mainly by higher

contributions from Causeway Point and Northpoint

Any discrepancy between individual amount and the aggregate is due to rounding. Percentage change calculations are based on amounts before rounding.

28.45

14.25

8.93

2.18 1.14 1.95

24.65

10.94

8.27

2.32 1.11 2.01

FCT Portfolio Causeway Point Northpoint YewTee Point Anchorpoint Bedok Point

Net Property Income (NPI) S$ m

3Q13 3Q12▲ 15.4%

▲ 7.9%

▲ 30.3 %

▼5.8% ▲ 2.9% ▼2.9%

Page 19: Frasers Centrepoint Trust Investor Presentation (September 2013)

19

NAV per unit stable at $1.54

3Q13 Financial Results Highlights

As at 30 Jun 2013

S$’000

30 Sep 2012

S$’000

Non-current assets 1,896,386 1,887,948

Current assets 39,437 29,171

Total assets 1,935,823 1,917,119

Current liabilities (113,212) (112,419)

Non-current liabilities (550,932) (541,670)

Total liabilities (664,144) (654,089)

Net assets 1,271,679 1,263,030

(a) Computed based on 824,382,795 units (b) Computed based on 823,522,544 units

Net Asset Value per Unit $1.54(a) $1.53(b)

Page 20: Frasers Centrepoint Trust Investor Presentation (September 2013)

20 3Q13 Financial Results Highlights

Stable gearing level with substantial portion of borrowings on fixed

interest rates / hedged via interest rate swaps

As at 30 June 13 30 September 12

Gearing ratio1 30.4% 30.1%

Interest cover2 6.25 times 6.49 times

Total borrowings $589m $577m

% of borrowing on fixed rates or

hedged via interest rate swaps 94% 94%

Average cost of borrowing 2.72% 2.71%

Corporate credit rating S&P: BBB+/Stable (wef 24.02.09)

Moody’s: Baa1/Stable (wef 16.03.09)

1. Calculated as the ratio of total outstanding borrowings over total assets as at stated balance sheet date. 2. Calculated as earnings before interest and tax (EBIT) divided by interest expense for the quarter in review.

Page 21: Frasers Centrepoint Trust Investor Presentation (September 2013)

21 3Q13 Financial Results Highlights

No significant refinancing needs in the near-term

$60m

$30m

$70m

$100m

$264m

FY2013 FY2014 FY2015 FY2016 FY2017 FY2018 FY2019 FY2020

$95m

$60m 2.80% MTN due Jan 14

$25m 3.50% MTN due Feb 15

+ $70m 2.30%

MTN due Jun 15

$264m due Jul 16

(Secured on Northpoint)

$70m due Dec 16

(Secured on Bedok Point)

+ $30m 2.85%

MTN due Jun 17

Weighted average debt maturity @ 30 June 2013 : 3.10 years

$70m

$70m 3.00% MTN due Jan 2020

(issued on 21 Jan 13)

Nil

Aggregate amount Medium Term Note: S$255 million Secured borrowings: S$334 million Total Borrowings: S$589 million

10% of total

borrowing

Page 22: Frasers Centrepoint Trust Investor Presentation (September 2013)

3Q13 Operational performance

Page 23: Frasers Centrepoint Trust Investor Presentation (September 2013)

23 23 3Q13 Operational performance

Portfolio occupancy improved to 98.4% in 3QFY13

Occupancy by Mall as at 30 Jun 12 30 Sep 12 31 Dec 12 31 Mar 13 30 Jun 13

Causeway Point 87.7% 87.7% 96.4% 99.6% 99.6%

Northpoint 99.7% 99.7% 99.5% 99.7% 98.9%

YewTee Point 97.2% 96.3% 96.6% 91.5% 92.2%

Anchorpoint 100.0% 99.3% 99.6% 94.0% 98.2%

Bedok Point 98.7% 98.7% 93.6% 96.5% 96.7%

FCT Portfolio 93.7% 93.6% 97.2% 98.2% 98.4%

Asset enhancement works at Causeway Point was completed on schedule in end-December 2012

Page 24: Frasers Centrepoint Trust Investor Presentation (September 2013)

24 24

9.4% average rental reversion for renewals in 3QFY13

3Q13 Operational performance

3QFY13 No. of renewals NLA (sq ft) Renewed

As % Mall’s NLA Change compared to preceding rental rates1

Causeway Point 14 4,463 1.1% 6.0%

Northpoint 10 5,465 2.3% 14.1%

Bedok Point 1 138 0.2% 0.7%

YewTee Point 14 9,804 13.3% 8.8%

Anchorpoint 6 2,936 4.1% 10.8%

FCT Portfolio 45 22,806 2.6% 9.4%

1. The change is measured between the average rental rates of the new lease and the preceding lease contracted 3 years ago.

Page 25: Frasers Centrepoint Trust Investor Presentation (September 2013)

25 3Q13 Operational performance

% Increase in average rental rates over preceding rates for lease renewals

7.5% average rental reversion for 9MFY13

12.8% 14.0%

15.0%

7.2% 8.6%

12.1%

7.5%

FY2007 FY2008 FY2009 FY2010 FY2011 FY2012 9MFY13

Page 26: Frasers Centrepoint Trust Investor Presentation (September 2013)

26 26

Lease expiry1 as at 30 June 2013 FY20132 FY2014 FY2015 FY2016 FY2017 FY2018

Number of leases expiring 43 216 227 95 20 2

NLA (sq ft) expiring 34,880 264,635 320,696 164,102 38,857 41,646

Expiries as % of total NLA 4.0% 30.6% 37.1% 19.0% 4.5% 4.8%

Expiries as % of Gross rental 4.5% 32.2% 38.5% 18.3% 4.9% 1.7%

Expiry profile as % of total gross rental income Weighted Average Lease Expiry (WALE)

By NLA 1.70 years

(2Q13: 1.84 years)

By Gross Rent 1.61 years

(2Q13: 1.71 years)

3Q13 Operational performance

4.5%

32.2% 38.5%

18.3%

4.9% 1.7%

1. Calculations exclude vacant floor area. 2. For 3 months (Jul – Sep 2013) remaining in FY2013

Well-staggered lease renewal schedule over the next three years

Page 27: Frasers Centrepoint Trust Investor Presentation (September 2013)

27 27 3Q13 Operational performance

Causeway Point and Northpoint account for substantial portion of

upcoming renewals in the next 2 years

FY2014 Number of

Leases Expiring Nett Lettable Area

(NLA) Expiring (sq ft) as % of total NLA

expiring in FY2014 as % of total gross rent

expiring in FY2014

Causeway Point 79 152,482 57.6% 58.3%

Northpoint 43 37,741 14.3% 17.3%

Bedok Point 48 44,092 16.7% 14.5%

YewTee Point 19 9,289 3.5% 3.8%

Anchorpoint 27 21,031 7.9% 6.2%

Total FCT 216 264,635 100.0% 100.0%

FY2015 Number of

Leases Expiring Nett Lettable Area

(NLA) Expiring (sq ft) as % of total NLA

expiring in FY2015 as % of total Gross rent

expiring in FY2015

Causeway Point 76 103,440 32.3% 39.1%

Northpoint 81 135,237 42.2% 40.4%

Bedok Point 14 22,153 6.9% 5.1%

YewTee Point 39 37,352 11.6% 11.7%

Anchorpoint 17 22,514 7.0% 3.8%

Total FCT 227 320,696 100.0% 100.0%

76% of total gross rental expiring in

FY2014

79% of total gross rental expiring in

FY2015

Page 28: Frasers Centrepoint Trust Investor Presentation (September 2013)

28 28 3Q13 Operational performance

3Q13 Portfolio Shopper Traffic grew 5.0% year-on-year

Shopper Traffic (millions)*

▲2.2% YoY

* Aggregate based on the records by electronic traffic counters installed at the respective malls

22.0 20.9 20.6

21.5 22.5 22.1 21.7

0.0

5.0

10.0

15.0

20.0

25.0

FY2012 FY2013

• Total Shopper Traffic in FY2012: 85.0 million

• Total Shopper Traffic for first 9 months in FY2013: 66.2 million

▲5.7% YoY

Oct-Dec Jan-Mar Apr-Jun Jul-Sep

▲5.0% YoY

Page 29: Frasers Centrepoint Trust Investor Presentation (September 2013)

Growth Strategy

Page 30: Frasers Centrepoint Trust Investor Presentation (September 2013)

30

Clear growth strategy

Growth strategy

Acquisition growth 1

Enhancement growth 2

Organic growth 3

• Sponsor’s pipeline assets

• Opportunistic 3rd party asset acquisition

• Enhance configuration of floor plates /

layout to achieve better asset yield and

sustainable income growth

• Value creation through better income-

producing capability after AEI

• Positive rental reversions and maintaining

healthy portfolio occupancy

• Annual rental step-ups provide steady

growth

Strategy Key drivers

Page 31: Frasers Centrepoint Trust Investor Presentation (September 2013)

31

Steady growth through acquisitions and AEIs

Growth strategy

Anchorpoint AEI • Completed: May 2008 • Capex: $12.8m • ROI: 14.1%

Changi City Point

The Centrepoint

: Asset Enhancement Initiative

: Asset Acquisition

: Sponsor’s pipeline assets

Causeway Point AEI • Completed: Dec 2012 • Capex: $71.8m • ROI: >13%

Northpoint AEI • Completed: Mar 2010 • Capex: $38.6m • ROI: 10.7%

Legend

• Acquired: 5 Feb 2010 • Purchase Consideration: $290.2m

Northpoint 2 YewTee Point

• Acquired: 23 Sep 2011 • Purchase Consideration: $127.0m

Bedok Point

Page 32: Frasers Centrepoint Trust Investor Presentation (September 2013)

32 Growth strategy

The Centrepoint

Changi City Point

Sponsor’s pipeline assets

• Retail mall’s NLA: 207,479 sq ft • The mall is part of “One @ Changi City” project jointly

owned and developed by Ascendas Land (Singapore) and Frasers Centrepoint Ltd (FCT’s sponsor)

• All components of the project have achieved temporary occupation permit (TOP), sub-division of strata titles of the components is currently on-going.

Singapore

• FCL’s effective interest: 332,261 sq ft of Mall’s NLA • Located in Orchard road, Singapore’s prime shopping belt • Within walking distance to Somerset MRT station

Page 33: Frasers Centrepoint Trust Investor Presentation (September 2013)

33

Anchorpoint (completed May 2008)

Northpoint (completed Mar 2010)

Causeway Point (completed Dec 2012)

Increase in average rent per sf/mth after AEI

% increase in mall’s NPI

Increase in NPI $1.8m $4.1m $12.5m*

Capex $12.8m $38.6m <$71.8m

Return on investment (ROI) 14.1% 10.7% >13.0%

Capital value of AEI $31.3m $71.3m $185.1m

Net value creation $18.5m $32.7m $113.3m based on valuation

gains in FY2011 and 2012

Track record of AEIs

41%

106%

Growth strategy

20%

30%

32%

30%*

* Based on annualising 1H13 NPI of $27.35 m and the pre-AEI NPI of $42.2m

Page 34: Frasers Centrepoint Trust Investor Presentation (September 2013)

Outlook

Page 35: Frasers Centrepoint Trust Investor Presentation (September 2013)

35

Suburban retail sector to remain stable, supported by positive trends

Outlook

• The suburban retail sector is supported by positive trends including:

a) growing median household income;

b) low unemployment rate;

c) stable supply/demand of retail space;

d) growing residential population in the suburban regions

• Causeway Point and Northpoint expected to continue to underpin FCT

performance.

• To continue focusing on active lease management and selective mall &

tenant-mix reconfigurations.

• To continue seeking opportunities for asset acquisition, including overseas.

Page 36: Frasers Centrepoint Trust Investor Presentation (September 2013)

Analyst & media contact:

Chen Fung-Leng

Frasers Centrepoint Asset Management Ltd

Tel: (65) 6277-2657 Email: [email protected] Website: www.fct.sg

Thank you

Page 37: Frasers Centrepoint Trust Investor Presentation (September 2013)

Appendix

Page 38: Frasers Centrepoint Trust Investor Presentation (September 2013)

38 Appendix: FCT 5-year Financial Highlights

FY2008 FY2009 FY2010 FY2011 FY2012

Selected Income Statement and Distribution Data

Gross Rent (S$ '000) 73,256 74,608 100,349 103,644 131,280

Other revenue (S$ '000) 11,408 12,016 14,389 14,240 15,923

Gross Revenue ($ '000) 84,664 86,624 114,738 117,884 147,203

Net property income ($ '000) 56,566 59,861 80,050 82,618 104,430

Distributable income (S$ '000) 45,244 46,940 59,177 64,375 82,348

Selected Balance Sheet Data

Total Assets (S$ million) 1,127.0 1,165.5 1,516.2 1,786.8 1,917.1

Total Borrowings (S$ million) 317.5 349.0 460.0 559.0 577.0

Net Assets (S$ million) 767.2 763.8 989.3 1,151.9 1,263.0

Value of portfolio properties (S$ million) 1,063.0 1,100.0 1,439.0 1,697.0 1,816.0

Key Financial Indicators

Distribution per Unit (S cents) 7.29 7.51 8.20 8.32 10.01

Net asset Value per Unit (S$) 1.24 1.22 1.29 1.40 1.53

Ratio of Total borrowing to total assets (Gearing) 28.1% 29.9% 30.3% 31.3% 30.1%

Interest coverage (times) 4.57 6.12 4.43 4.62 5.56

Page 39: Frasers Centrepoint Trust Investor Presentation (September 2013)

39

0

50

100

150

200

250

300

350

Appendix: Portfolio Information

(1): Base on Urban Redevelopment Authority's Master Plan 2008 planning area boundaries.

Singapore’s residential estates (1) by area population (‘000)

Source: Department of Statistics, Population Trends 2010, Ministry of Trade & Industry

FCT’s malls are located in populous residential estates

YewTee Point Northpoint Anchorpoint Bedok Point Causeway Point

Page 40: Frasers Centrepoint Trust Investor Presentation (September 2013)

40

FCT Portfolio as at 30 September 2012

Causeway Point Northpoint Bedok Point YewTee Point Anchorpoint

Net Lettable Area (sq ft) 415,896 234,586 81,393 73,602 71,610

Tenure 99 years (expires 2094)

99 years (expires 2089)

99 years (expires 2077)

99 years (expires 2105)

Freehold

Appraised Value S$890 million S$570 million S$128 million S$147 million S$81 million

Occupancy1 99.6% 98.9% 96.7% 92.2% 98.2%

Location Woodlands Yishun Bedok YewTee

(within Choa Chu Kang) Queenstown

Connectivity Woodlands MRT

station & bus interchange

Yishun MRT station &

bus interchange

Bedok MRT station &

bus interchange

YewTee MRT station & bus stop

Near Queenstown MRT station & bus

stop

Appendix: Portfolio Information

1 Occupancy as at 30 June 2013

Summary of FCT’s portfolio

Page 41: Frasers Centrepoint Trust Investor Presentation (September 2013)

41 Appendix: Portfolio Valuation 41

Valuation and Cap rates

Property Valuation @30.09.2012

($m)

Book value @30.09.2012

($ m)

Revaluation Surplus ($ m)

Change

Capitalisation Rate1

2012 2011 Change

Causeway Point 890.0 835.9 54.1 ▲ 6.5% 5.50% 5.50% No Change

Northpoint 570.0 534.1 35.9 ▲ 6.7% 5.50% 5.65% -15 bps

Bedok Point 128.0 128.0 0.0 - 5.75% 5.75% No Change

YewTee Point 147.0 138.0 9.0 ▲ 6.5% 5.75% 6.00% -25 bps

Anchorpoint 81.0 78.0 3.0 ▲ 3.8% 5.60% 6.00% -40 bps

Total 1,816.0 1,714.0 102.0 ▲ 6.0%

Adjustments2 (1.3)

Net Revaluation surplus 100.7

1. As indicated by property valuers 2. Adjustments relating to FRS17

FCT Portfolio as at 30 September 2012

Page 42: Frasers Centrepoint Trust Investor Presentation (September 2013)

42 Appendix: Portfolio Lease expiry profile

Lease expiry profile (FYE Sep 30) FY13 FY14 FY15 FY16 FY17 FY18

FCT Portfolio

No of leases 43 216 227 95 20 2

Expiries as % Total NLA 4.0% 30.6% 37.1% 19.0% 4.5% 4.8%

NLA (sq ft) Expiring 34,880 264,635 320,696 164,102 38,857 41,646

Expiries as % Total Gross Rental Income 4.5% 32.2% 38.5% 18.3% 4.9% 1.7%

Causeway Point

No of leases 11 79 76 47 8 2

Expiries as % Total NLA 0.9% 36.8% 25.0% 25.3% 2.1% 10.0%

NLA (sq ft) Expiring 3,614 152,482 103,440 104,685 8,587 41,646

Expiries as % Total Gross Rental Income 1.9% 39.1% 31.3% 21.9% 2.3% 3.5%

Northpoint (includes Northpoint 2)

No of leases 18 43 81 27 6 -

Expiries as % Total NLA 7.4% 16.2% 57.9% 13.1% 5.3% 0.0%

NLA (sq ft) Expiring 17,364 37,741 135,237 30,602 12,452 -

Expiries as % Total Gross Rental Income 8.2% 18.0% 50.3% 16.5% 7.0% 0.0%

Anchor Point

No of leases 11 27 17 8 1 -

Expiries as % Total NLA 18.5% 29.9% 32.0% 12.9% 6.7% 0.0%

NLA (sq ft) Expiring 12,998 21,031 22,514 9,088 4,704 -

Expiries as % Total Gross Rental Income 16.8% 36.8% 27.0% 14.8% 4.5% 0.0%

YewTee Point

No of leases 3 19 39 7 4 -

Expiries as % Total NLA 1.3% 13.7% 55.0% 12.8% 17.2% 0.0%

NLA (sq ft) Expiring 904 9,289 37,352 8,664 11,690 -

Expiries as % Total Gross Rental Income 1.8% 15.4% 56.2% 12.6% 14.1% 0.0%

Bedok Point

No of leases - 48 14 6 1 -

Expiries as % Total NLA 0.0% 56.0% 28.1% 14.1% 1.8% 0.0%

NLA (sq ft) Expiring - 44,092 22,153 11,063 1,424 -

Expiries as % Total Gross Rental Income 0.0% 60.7% 25.3% 11.3% 2.7% 0.0%

Notes:

Any discrepancies between individual amounts and total are due to rounding

Page 43: Frasers Centrepoint Trust Investor Presentation (September 2013)

43 Appendix: Top 10 tenants by gross rental as at 30 June 2013

Tenants % of portfolio

NLA % of portfolio

gross rents

1 Cold Storage Singapore 7.2% 4.7%

2 Metro 6.9% 3.3%

3 Courts 4.0% 3.0%

4 Kopitiam 2.0% 2.0%

5 Food Republic 2.0% 1.9%

6 Watson's Personal store 1.2% 1.5%

7 NTUC Fairprice 2.0% 1.5%

8 McDonald's Restaurant 0.8% 1.4%

9 Aspial-Lee Hwa Jewelley 0.4% 1.4%

10 Soo Kee Jewellery 0.3% 1.3%

Total top 10 26.8% 22.0%

Page 44: Frasers Centrepoint Trust Investor Presentation (September 2013)

44 Appendix: Trade mix as at 30 June 2013

Trade Classifications % of portfolio

NLA % of portfolio

gross rents

1 Fashion 15.2% 23.3%

2 Household 8.7% 7.6%

3 Services/Education 9.1% 8.6%

4 Beauty, Hair, Cosmetics, Personal Care 6.2% 8.2%

5 Food & Restaurants 28.4% 32.1%

6 Books, Music, Art & Craft, Hobbies 4.5% 3.7%

7 Sports Apparels & Equipment 1.9% 2.3%

8 Department Store 6.8% 3.2%

9 Supermarket/Hypermarket 8.1% 4.2%

10 Healthcare 2.7% 4.1%

11 Leisure/Entertainment 6.8% 2.7%

12 Vacant 1.6% 0.0%

Total 100.0% 100.0%

Page 45: Frasers Centrepoint Trust Investor Presentation (September 2013)

45

Hektar REIT portfolio comprises 5 retail malls in Malaysia

1. Subang Parade (Subang Jaya, Selangor);

2. Mahkota Parade (Bandar Melaka, Melaka);

3. Wetex Parade & Classic Hotel (Muar, Johor);

4. Landmark Central Shopping Centre (Kulim, Kedah);

5. Central Square Shopping Centre (Sungai Petani, Kedah).

• Total NLA: 1.7m sq ft

• Portfolio occupancy: 97.1%

FCT’s investment in Hektar REIT

• FCT holds a 31.17% stake (124.9m units) in Malaysia-listed Hektar REIT as at 30 Sep 2012.

• Investment value in Hektar carried in FCT’s book was S$72m or 4% of FCT’s total assets as at 30 Sep 2012

• FCT received S$3.87m in distribution for its stake in Hektar REIT for the year ended 30 Sep 2012.

Appendix: FCT’s Investment in Hektar REIT

Source: Hektar Reit

Page 46: Frasers Centrepoint Trust Investor Presentation (September 2013)

46 Appendix: Research Coverage

• Bank of America-Merrill Lynch

• CLSA Asia-Pacific Markets

• Credit Suisse

• CIMB Research

• Citi Investment Research

• Daiwa Capital Markets

• DBS Vickers Securities

• OSK / DMG & Partners Research

15 research houses* provide equity research coverage on FCT

• HSBC

• J.P. Morgan

• OCBC Investment Research

• Religare Institutional Research

• Standard Chartered Bank

• UBS

• UOB Kay Hian Research

* as at 24 July 2013

Page 47: Frasers Centrepoint Trust Investor Presentation (September 2013)

47

Strong economic fundamentals underpin the resilience of Singapore’s

retail shopping malls

Appendix: Information on Singapore retail sector

2.7

3.6

4.0

3.4

3.1

2.7

2.1 2.2

3.0

2.2 2.0 2.0

2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012

Overall unemployment rate (Annual Average)

Source: Unemployment - Ministry of Manpower, Singapore, 17 April 2013. http://www.mom.gov.sg/statistics-publications/national-labour-market-information/statistics/Pages/unemployment.aspx

Low unemployment rate in Singapore

4,398 4,831

6,342

7,037 7,056

$0

$1,000

$2,000

$3,000

$4,000

$5,000

$6,000

$7,000

$8,000

2000 2005 2010 2011 2012

Median Monthly Income among Resident Households from work (includingemployer CPF contributions)

7.5%

Household median income in Singapore grew 7.5% yoy (in nominal term) in 2012

Source: Department of Statistics, Key Household Income Trends 2012, February 2013. http://www.singstat.gov.sg/Publications/population.html

Page 48: Frasers Centrepoint Trust Investor Presentation (September 2013)

48

Almost 30% of household expenditure are on goods and services that

are available at retail shopping malls

Appendix: Information on Singapore retail sector

F&B 21.6%

Furnishing and household

equipment etc 4.3%

Clothing and Footwear

3.3%

Educational Services

5.3%

Recreational & Culture

8.7% Housing & Utilities 22.4%

Transport 15.8%

Others 8.5%

Health 5.3%

Commmunication 4.8%

Average monthly household expenditure by type of goods and services

Goods and services that can generally be found in

retail shopping malls

Source: Department of Statistics, Report On The Household Expenditure Survey, 2007/08, Ministry of Trade and Industry, Singapore.

Page 49: Frasers Centrepoint Trust Investor Presentation (September 2013)

49 Appendix: Information on Singapore retail sector

Source: Department of Statistics, Retail Sales Index Food & Beverage Services Index, August 2013.

S’pore Retail Sales Index (RSI) Percentage Change Over

Corresponding Period Of Previous Year At Current Prices

YoY change of Retail Sales Index excluding motor vehicles (%)

Table excludes motor vehicle sales and petrol services

2.4

-0.7

3.3 4.2 1.1 1.7

-0.7

-5.3

9.9

0.8 0.1 3.0 2.6

Jun-12 Jul-12 Aug-12 Sep-12 Oct-12 Nov-12 Dec-12 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13

Total (excl Motor Vehicles) 2.4 -0.7 3.3 4.2 1.1 1.7 -0.7 -5.3 9.9 0.8 0.1 3.0 2.6

Dept Stores 0.8 -1.9 2.7 3.3 0.4 1.8 0.3 -9.1 19.4 5.5 0.3 5.4 6.2

Supermarkets 10.7 5.8 8.2 13.8 6.5 8.7 7.3 -8.7 24.6 7.2 4.4 7.1 7.7

Provision & Sundry Shops 5.3 2.4 3.8 1.8 1.7 3.8 2.3 -5.1 10.9 4.2 2.4 3.0 3.3

Food & Beverages 0.4 3.8 4.0 6.5 -0.3 4.8 6.3 -22.3 55.7 7.0 4.8 7.4 7.8

Medical goods & Toiletries 20.3 7.9 9.8 8.4 5.9 11.1 6.1 1.4 12.9 3.4 1.6 2.5 6.8

Wearing Apparel & footwear 1.4 -1.1 6.2 3.7 1.2 3.7 -2.0 -8.1 24.0 1.7 -2.7 0.8 0.9

Furniture & Household Equipment 2.3 -0.3 2.1 1.9 0.0 0.8 -0.3 2.6 -6.3 -7.8 -3.2 -8.9 -3.5

Recreational Goods 4.1 -3.8 5.2 5.1 -2.2 1.0 -3.4 -6.6 -0.1 4.5 0.4 -1.8 0.2

Watches & Jewelery -9.4 -4.5 -2.1 -1.9 -3.2 1.9 0.1 -6.6 9.6 1.3 6.6 7.5 4.4

Telecomm Apparatus & Computers 11.6 -2.4 -0.4 13.5 7.9 -4.1 -10.1 -5.9 6.5 -10.9 -9.9 7.7 -8.2

Optical -0.7 -1.6 0.5 3.3 -3.2 -4.5 -0.5 1.1 -7.6 3.7 2.8 4.7 1.8

Others -0.9 -2.0 4.7 -0.5 -4.1 -0.2 -5.0 0.6 -8.3 2.5 2.6 6.6 3.9

Page 50: Frasers Centrepoint Trust Investor Presentation (September 2013)

50

• Total retail floor space in Singapore is projected to grow from 54.3 million sq ft in 2010 to 57.8 million sq ft in 2013.

However, Singapore’s total retail floor space per capita is expected to remain low compared to other countries (see chart below).

Appendix: Information on Singapore retail sector

10.7 10.8 11.8 14.0 14.4

16.6

23.7

50.5

0

10

20

30

40

50

60

Singapore(2010)

Singapore(2013)

Hong Kong(2009)

China (2009) South Korea(2010)

Japan (2009) Australlia(2009)

USA (2010)

Total retail floor space (sq ft) per capita

Source: URBIS

Singapore retail space per capita expected to remain relatively low


Recommended