Interim Results Presentation for the six months ended 31 August 2019
Table of Contents
5 64
Questions
1 2 3
Welcome& Introduction
Interim HighlightsFY2020
Interim FinancialPerformance
FY2020
PortfolioOverview
Outlook
Financial Results Presentationfor the year ended 28 February 2019
Welcome & Introduction
1
Interim Results Presentation for the six months ended 31 August 2019 1
Mission Statement
To be the leading Western Cape-focused REIT and to consistently grow our distribution per share ahead of inflation and within the top quartile of our peer group.
Interim Results Presentation for the six months ended 31 August 2019 2
2Interim Highlights FY2020
Interim Results Presentation for the six months ended 31 August 2019 3
Assets
Capital
31Number of properties
R1.89bnMarket cap
R3.92bnAsset value
2.82%Asset value growth
R126mAverage property value
R9 469/m2
Average property valuation
R164.6mCapital raised
206mShares in issue
Interim Highlights 2020 Interim Results - Portfolio Snapshot
Letting
8.08%Average in-force
escalations
413 832m2
GLA
98.1%Occupancy
29 monthsWALE
R87/m2/pmAverage rental including rates
Interim Results Presentation for the six months ended 31 August 2019 4
Interim distribution
Tangible net asset value (TNAV)
44.64 cents
Interim distribution
per share
R11.64TNAV
-3.97%TNAV decline
R11.19TNAV net distribution
-4.12%TNAV net distribution decline
6.98%FY2019 interim distribution growth
44.64 centsFY2019 interim distribution
21.68%Net cost to Income
Interim Highlights 2020 Interim Results - Financial Performance
Debt
38%Loan to Value
(LTV)
64.2%Fixed debt ratio
22 monthsAverage debt expiry
8.85%Average cost of debt
9.05%Average fixed cost of debt
Interim Results Presentation for the six months ended 31 August 2019 5
TNAV Bridge
0
2
4
6
8
10
12
14
TNAV per shareat Feb 2019
TNAV per share at Aug 2019
R12.12R11.64
Ran
ds
Profit for the year
(excluding FV adjustments)
R0.43
Capital raise 21 June 2019
(R0.20)
Treasury shares
acquired
(R0.01)
Distribution paid
(R0.41)
Fair value adjustment
(R0.29)
Interim Results Presentation for the six months ended 31 August 2019 6
3
Interim Financial Performance FY2020
Interim Results Presentation for the six months ended 31 August 2019 7
Summary Income Statement
Consolidated and separate statement of comprehensive incomefor the six months ended 31 August 2019
Spear REIT Limited and its subsidiaries
Group Unaudited six months ended
Aug 2019 R’000
Group Audited Year ended
Feb 2019 R’000
Property revenue 250 566 426 122
Other income 546 8 607
Total revenue 251 112 434 729
Property operating and management expenses (75 688) (139 200)
Net property-related income 175 424 295 529
Administrative expenses (12 107) (22 668)
Net property operating profit 163 317 272 861
Fair value adjustment – Investment properties (60 497) 111 702
Impairment of investments (6 647) –
Depreciation and amortisation (2 543) (2 943)
Listing cost – (262)
Share-based payment expense (4 011) (6 456)
Profit from operations 89 619 374 903
Net finance cost (58 750) (100 111)
- Finance costs (64 148) (109 202)
- Finance income 5 398 9 091
Profit before taxation 30 869 274 792
Taxation 83 (244)
Profit for the period 30 952 274 547
Attributable to:
Equity owners of the parent 28 342 270 389
Non-controlling interest 2 610 4 158
Total comprehensive income for the period 30 952 274 547
Interest cover ratio (times) 2.58 2.65
Interim Results Presentation for the six months ended 31 August 2019 8
Distribution Reconciliation
Reconciliation between earnings and distributable earningsfor the six months ended 31 August 2019
* FY2020 distribution forecast remains on target for a 6% - 8% distribution growth from FY2019
Unaudited six months
ended Aug 2019
R’000
Earnings (profit attributable to owners of the parent) 28 342 Adjusted for:
Fair value adjustments to investment properties 60 497 Straight-lining of leases adjustment (11 506)Impairment of investment 6 647
Equity-settled share-based payment reserve 4 011 Antecedent dividend 3 867 Distributable profit 91 858
Interim distribution* (R'000) 91 858 Number of shares for the period 205 776 521 Interim distribution per share (cents) 44.64
Distributable reconciliation
Interim Results Presentation for the six months ended 31 August 2019 9
Summary Balance Sheet
Consolidated and separate statement of financial positionfor the six months ended 31 August 2019
Group Audited six months ended
Aug 2019 R’000
Group Audited year ended
Feb 2019 R’000
ASSETS Non-current assets 3 988 580 3 808 427 Current assets 49 158 108 291 Total assets 4 037 738 3 916 718 EQUITY AND LIABILITIES
Total attributable to owners 2 401 215 2 295 532 Non-controlling interest 54 155 54 155 Shareholders' interest 2 455 370 2 349 687 Non-current liabilities 1 335 105 1 335 853 Current liabilities 247 263 231 178 Total liabilities 1 582 368 1 567 031 Total equity and liabilities 4 037 738 3 916 718
Number of ordinary shares in issue 205 776 521 188 888 709 Gearing ratio (%) 38.43 39.58Tangible net asset value per share (cents) 1 164 1 212
Spear REIT Limited and its subsidiaries
Interim Results Presentation for the six months ended 31 August 2019 10
FundingFunding Maturity LTV
38%Average Cost of Funding
8.85% 16 BPS
R983mR547mFixedVariable
64.2%35.8%
R1.53bn
Cost 9.05%
Cost 8.7%
20 months
24 months R612m
R95mR223m
FY2021
FY2020
FY2023
40%
6%
39%
15%
R1.53bn22-month average
maturity
R600mFY2022
Interim Results Presentation for the six months ended 31 August 2019 11
Group Gearing
Varian
ce (%
)Co
st o
f de
bt
(%)
0%
1%
2%
3%
4%
5%
6%
7%
8%
9%
10%
-4,5
31 Aug 2017 28 Feb 2018 31 Aug 2018 28 Feb 2019 31 Aug 2019
-4,0
-3,5
-3,0
-2,5
-2,0
-1,5
-1,0
-0,5
0
0,5
Average cost of debt Average fixed cost
9.23% 9.25% 9.04%9.01%
8.85%
9.51% 9.45%9.09% 9.05% 9.05%
In-force cost of debt for period
Ge
arin
g (%
) Varian
ce (%
)
35%
36%
37%
38%
39%
40%
34% -8
31 Aug 2017 28 Feb 2018 31 Aug 2018 28 Feb 2019 31 Aug 2019
-6
-4
-2
0
2
4
6
8
10
12
Group gearing Group variance
37.23%
38.48%
36.01%
39.58%
38.43%
Interim Results Presentation for the six months ended 31 August 2019 12
4 Portfolio Overview
Interim Results Presentation for the six months ended 31 August 2019 13
Top 5 Properties by Value
Value (R’000)
446 732
Sector
Industrial
GLA (m2)
86 191
Total Value (%)
11.41%
Valuation (R/m2)
5 183
Mega Park, Bellville
Value (R’000) 428 467
Sector
Commercial
GLA (m2)
25 119
Total Value (%)
10.94%
Valuation (R/m2)
17 057
2 Long Street, Cape Town
Value (R’000) 417 926
Sector
Mixed Use
GLA (m2)
31 101
Total Value (%)
10.67%
Valuation (R/m2)
13 438
Sable Square, Century City
Value (R’000) 317 983
Sector
Commercial
GLA (m2)
17 002
Total Value (%)
8.12%
Valuation (R/m2)
18 703
Northgate Park, Brooklyn
Total Value R1.91bn
Total GLA 179 908m2
Portfolio 48.84%
Value (R’000) 301 151
Sector
Mixed Use
GLA (m2)
20 495
Total Value (%)
7.69%
Valuation (R/m2)
14 694
UES DoubleTree by Hilton, Woodstock
Interim Results Presentation for the six months ended 31 August 2019 14
Sectoral split by GLA, Value & Revenuefor the period ended 31 August 2019
R559mRetail
Commercial130 507m2
Retail34 650m2
Hospitality28 347m2 Industrial
220 328m2
32%
8%
7% 53%
413 832m2
Property split by GLA
R39m
R19m
R4.2mR1m
R70m
Retail
Hospitality
Non-propertyResidential
Industrial
16%
8%
0.3%0.3%
29%
R110mCommercial46%
R239mTotal revenue by
sector
R460mR3.5m
R1.07bn
HospitalityResidential
Industrial
14%
13%0%
27%
R1.79bnCommercial
45%
R3.88bnProperty split
by value (excluding
lease asset)
R559mRetail
Interim Results Presentation for the six months ended 31 August 2019 15
Letting Activity
Expiries andcancellations
GLA
Gross rental
at expiry
Average gross expiry rental
R/m²
Renewals/New lets
GLA
Gross rental at renewals/
New lets
Average gross new rental
R/m²
Average rental reversion
%
Commercial 21 285 3 158 275 148 27 335 4 271 042 156 5.30
Industrial 67 041 2 645 467 39 68 868 2 741 211 40 0.87
Retail 2 924 321 879 110 3 939 433 141 110 (0.10)91 250 6 125 621 99 100 142 7 445 394 102 2.72
Spear began the period with an opening vacancy of 7 992m² and with 91 250m² expiring during the year. Management has successfully renewed and re-let 100 141m² at a positive reversion of 2.72%.
The table below reflects the letting activity of the interim period:
Spear’s lease expiry profile remains defensive with a WALE of 29 months.
Spear’s asset and property management team has a hands-on approach to tenant retentions and actions tenant engagements well in advance of expiry to ensure business continuity and risk management for the business.
Interim Results Presentation for the six months ended 31 August 2019 16
Tenant & Vacancy Profile
Large national and international tenants, large listed tenants, government
and major franchiseesNational tenants, smaller listed tenants, franchisees, medium
to large professional firms
Other
723m2
Hospitality
1 460m2
Retail
3 409m2
Commercial
1 860m2
Industrial
27%111 Tenants
17%73 Tenants
Based on GLA
56%233 Tenants
Based on GLA Based on GLA
Total
100%Total vacancy
7 452m2 = 1.85%(Due to aggressive letting and successful tenant retention programmes)
Number of tenants
417
An analysis of the property portfolio in respect of tenant profiles is provided below
Analysis of the property portfolio as at 31 August 2019
Interim Results Presentation for the six months ended 31 August 2019 17
Lease Expiry by GLALease Expiry Profile based on GLA as at 31 August 2019
TotalTotalTotalTotalTotalTotalTotal
20% Average
10%
20%
30%
40%
50%
60%
Vacant
22%0%2% 21%
Monthly Expiries09/2019
– 08/2020
Expiries09/2020
– 08/2021
Expiries09/2021
– 08/2022
Expiries09/2022
– 08/2023
Expiries09/2023 onwards
70%
80%
90%
100%
0%
13% 16% 26%
Industrial Commercial Retail Hospitality
Interim Results Presentation for the six months ended 31 August 2019 18
Top Tenants by GLAFY2019: 150 252m2 = 36.31% of Fund
Consol Liquor Runners
Distell Nampak 15 on Orange
Autograph Collection
Lindsay Manufacturing
ImperialSG Consumer
Multi Room Management
MWEB
10 k/m2
15 k/m2
20 k/m2
25 k/m2
Interim Results Presentation for the six months ended 31 August 2019 19
Risk ManagementSustainability Update
Water continuity investment R7 million
Capital deployed to date R2 million
Water use and transport licences In process
Current boreholes 2
Current well points 3
Boreholes to be actioned 4
16 000l water tanker truck 1
Water savings initiatives:
Implemented waterless urinals
Taps switched off (where possible), supplied hand sanitisers
Tap aerators installed to reduce water flows
Use of pre-diluted cleaning chemicals
Use of grey water to clean where possible
Assets earmarked for Phase 1 rollout 12
Combined system size 4.2 MWh
Renewable energy investment R49 million
Average payback period 4.5 years
Benefits of renewable energy:
Reduction of energy costs by approximately 30%
Less reliance on fossil fuel-generated supply (best investment choice amongst other RE options)
Supply cost hedged against massive Eskom increases
Reduction of group carbon footprint including low maintenance and operation costs
Strong business and investment case to roll-out in favourable tariff areas from R0.72c p/kWh – R 1,30 p/kWh
Assists with green-star-rating process and aligns with Spear’s sustainability goals
Water continuity
Renewable energy
Interim Results Presentation for the six months ended 31 August 2019 20
Sable Square - Phase 2
Organic Portfolio Growth
Development & Redevelopment Projects
Physical address:
Cnr Bosmansdam and Ratanga Roads, Milnerton
Planned GLA to be added:
12 000m2
Sector:
Retail & Residential
Development cost:
R150m
Target yield:
9%
Status:
TBC
Interim Results Presentation for the six months ended 31 August 2019 21
78 on Edward
Organic Portfolio Growth
Development & Redevelopment Projects
Physical address:
78 Edward Street, Tyger Valley
GLA added:
3 500m2
Sector:
Mixed Use
Development cost:
R89m
Target yield:
9%
Status:
Completed
Interim Results Presentation for the six months ended 31 August 2019 22
No. 1 Waterhouse Place
Organic Portfolio Growth
Development & Redevelopment Projects
Physical address:
No. 1 Waterhouse Place, Century City
GLA redeveloped:
11 236m2
Sector:
Commercial
Redevelopment cost:
R95m
Target yield:
9%
Status:
Target completion May 2020
Interim Results Presentation for the six months ended 31 August 2019 23
Marine Place - Paarden Island
Organic Portfolio Growth
Development & Redevelopment Projects
Physical address:
Marine Drive, Paarden Island
GLA to be developed:
52 000m2
Sector:
Mixed Use
Development cost:
R1.4bn
Target yield:
10%
Status:
Target commencement TBA
Interim Results Presentation for the six months ended 31 August 2019 24
5 Outlook
Interim Results Presentation for the six months ended 31 August 2019 25
Outlook
Fully internally managed fund
Led by industry veterans with successful track record
Substantial shareholding by directors – 32.6%
Proximity to assets is excellent
Distribution for FY2020 remains on target for a 6% – 8% growth from
FY2019 distribution per share
Growth supported by accretive acquisitions and organic portfolio
improvements
Realisation of underdeveloped portfolio bulk ± 150 000m2
Portfolio value R3.92bn
GLA of 413 832m2
Occupancy rate 98.1%
In-force escalations 8.08%
High Quality Real Estate Portfolio
Active Asset Management
FY2020 Guidance
Interim Results Presentation for the six months ended 31 August 2019 26
6 Thank You & Questions?
Interim Results Presentation for the six months ended 31 August 2019 27