+ All Categories
Home > Documents > Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking...

Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking...

Date post: 23-Jan-2021
Category:
Upload: others
View: 2 times
Download: 0 times
Share this document with a friend
24
Thermal Acoustical Solutions Performance Materials Technical Nonwovens … delivering value-added engineered materials and specialty filtration solutions that promote a cleaner, quieter, safer world. November 2020 Investor Presentation THIS DOCUMENT, OR AN EMBODIMENT OF IT IN ANY MEDIA, DISCLOSES INFORMATION THAT IS PROPRIETARY, IS THE PROPERTY OF LYDALL, INC. AND/OR ITS AFFILIATE (COLLECTIVELY, “LYDALL”), IS AN UNPUBLISHED WORK PROTECTED UNDER APPLICABLE COPYRIGHT LAWS AND IS DELIVERED ON THE EXPRESS CONDITION THAT IT IS NOT TO BE USED, DISCLOSED, OR REPRODUCED, IN WHOLE OR IN PART (INCLUDING REPRODUCTION AS A DERIVATIVE WORK), OR USED FOR MANUFACTURE FOR ANYONE OTHER THAN LYDALL WITHOUT ITS WRITTEN CONSENT. NO RIGHT IS GRANTED TO DISCLOSE OR SO USE ANY INFORMATION CONTAINED HEREIN. ALL RIGHTS RESERVED. © LYDALL, INC. 2020
Transcript
Page 1: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Thermal Acoustical SolutionsPerformance Materials Technical Nonwovens

… delivering value-added engineered materials and specialty filtration solutions that promote a cleaner, quieter, safer world.

November 2020

Investor Presentation

THIS DOCUMENT, OR AN EMBODIMENT OF IT IN ANY MEDIA, DISCLOSES INFORMATION THAT IS PROPRIETARY, IS THE PROPERTY OF LYDALL, INC. AND/OR ITS AFFILIATE (COLLECTIVELY, “LYDALL”), IS AN UNPUBLISHED WORK PROTECTEDUNDER APPLICABLE COPYRIGHT LAWS AND IS DELIVERED ON THE EXPRESS CONDITION THAT IT IS NOT TO BE USED, DISCLOSED, OR REPRODUCED, IN WHOLE OR IN PART (INCLUDING REPRODUCTION AS A DERIVATIVE WORK), OR USEDFOR MANUFACTURE FOR ANYONE OTHER THAN LYDALL WITHOUT ITS WRITTEN CONSENT. NO RIGHT IS GRANTED TO DISCLOSE OR SO USE ANY INFORMATION CONTAINED HEREIN. ALL RIGHTS RESERVED. © LYDALL, INC. 2020

Page 2: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Forward-Looking Statements

This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are intended to provide management’s current expectations for the future operating and financial performance of the Company based on current expectations and assumptions relating to the Company’s business, the economy and other future conditions, and generally can be identified through the use of words such as “believes,” “anticipates,” “may,” “should,” “will,” “plans,” “projects,” “expects,” “estimates,” “forecasts,” “predicts,” “targets,” “prospects,” “strategy,” “signs,” and other words of similar meaning. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially and adversely from those expressed in any forward-looking statement. Investors, therefore, are cautioned against relying on any of these forward-looking statements. Lydall’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other Securities and Exchange Commission filings discuss important risk factors that could affect the Company’s business, results of operations and financial condition.

These forward-looking statements speak only as of the date of this presentation, and Lydall does not assume any obligation to update or revise any forward-looking statement made in this presentation.

This presentation contains non-GAAP financial measures as defined by SEC regulations. The Appendix of this presentation includes a reconciliation to the most comparable GAAP measures.

2

Page 3: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

POSITIONINGNiche solutions in diverse segments

EXECUTIONOperational excellence

to enhance margins and cash flow

GROWTHClear, consistent

strategy for profitable growth

LIQUIDITYStrong balance sheet provides

flexibility

DISCIPLINEDCapital allocation to

fund additional strategic opportunities

Leading Provider of Engineered Customer Solutions

3

Serving Attractive End Markets Driven by Strong Secular Trends

Page 4: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Lydall at a Glance (NYSE: LDL)

4

Global Manufacturer of Specialty Engineered Products

Key StatisticsFounded 1869Headquarters Manchester, CTRegions Served GlobalGlobal Employees ~3,300

2019 Financial HighlightsRevenue $837M

Technical Nonwovens Performance MaterialsThermal Acoustical Solutions

30%28%42%

Adj. EBITDA Margin1 9.6%Free Cash Flow2 $51.0M

1 Reference Appendix for reconciliation between adjusted financials and GAAP financials; 2 FCF = Cash flow from operations less capex.

Global Footprint | 2019 Revenue by Region & Locations

Technical Nonwovens Performance Materials Thermal Acoustical Solutions

Filtration & Engineered Materials Automotive

10%Asia

27%EMEA

63%N. America

Page 5: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Vision for Profitable Growth1

5

Sales

EBITDA Margin

2012

$362M

10.0%

2019

$837M14% CAGR

9.6%

Vision

GDP+

MarginExpansion

Filtration & Engineered Materials Automotive

1 Reflects continuing operations; reference Appendix for reconciliation between adjusted financials and GAAP financials.

CLEAR PRIORITIES

Margin expansion driven by productivity, innovation, and organic growth

Expansion into new verticals through innovation

Focused growth in Specialty Filtration and Engineered Materials

Deliver long-term shareholder value through our focus on creating a cleaner, safer, and quieter world

Page 6: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Estimated Share of Segment Served 2019 Sales by ApplicationIndustrial Filtration2 Advanced Materials3

Technical Nonwovens at a Glance

6

Financial Performance1 2019 Sales by Region

$139 $156

$269 $277 $255

$225

13% 16% 15% 14% 14% 14%

0%

10%

20%

30%

40%

50%

60%

70%

$-

$50

$100

$150

$200

$250

$300

2015 2016 2017 2018 2019 TTMQ3-20

Revenue EBITDA Margin

62%27%

11%

North AmericaEMEAAsia

57%43% Industrial Filtration

Advanced Materials

($M)

25%9%

1 Reference Appendix for reconciliation between adjusted and GAAP financials; 2 Competitors: BWF Envirotec, Savings, and Testori; 3 Competitors: Propex, TexTech, TenCate, and Sandler.

Business Highlights Leading industrial air filtration

media for dust and pollution control

Advanced materials serves a broad set of applications and multiple sectors

Combination of 3 market leading businesses Andrew Filtration (Feb 2014) Texel (Jul 2016) Gutsche (Dec 2016)

Competitive Advantages Global brands renowned for

quality and innovation Manufacturing scale and

operational efficiency Diversified end markets and

geographies

Page 7: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Performance Materials at a Glance

7

Financial Performance1 2019 Sales by Region

Estimated Share of Segment Served 2019 Sales by ApplicationFiltration2 Sealing & Advanced

Solutions3

$102 $111 $117 $169

$245 $247

13% 15% 14% 14% 12% 17%

0%

10%

20%

30%

40%

50%

60%

70%

$-

$50

$100

$150

$200

$250

$300

2015 2016 2017 2018 2019 TTMQ3-20

Revenue EBITDA Margin

58%26%

16%

North AmericaEMEAAsia

1 Reference Appendix for reconciliation between adjusted and GAAP financials; 2 Competitors: Hollingsworth & Vose, Ahlstrom Munksjo, Hokuetsu, and Neenah Paper; 3 Competitors: Unifrax, Owens Corning, Neenah Paper, EnPro, and Frenzelit

38%

62%

Filtration

Sealing &Advanced Solutions

($M)

21% 6%

Business Highlights Comprehensive high-performance

specialty filtration media for air and liquid; meltblown applications to improve indoor air quality

Complete sealing solutions with preeminent fiber technology

New product development in air and liquid filtration is a key element to profitable growth

Competitive Advantages Leadership in fine fiber meltblown

and fiber-based wetlaid production Providing complete portfolio of

filtration media from residential to high efficiency HEPA/ULPA clean room applications

Expertise in organic, polymer, and nano-fibers

Flexibility, with technical and application expertise to address innovative solutions

Page 8: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Thermal Acoustical Solutions at a Glance

8

Financial Performance1 2019 Sales by Region

Estimated Share of Segment Served CustomersHeat Shield (Global)2 Acoustical (U.S.)3 Light Vehicle Heavy Truck/Other

$298 $321 $342 $365 $362

$293

20% 20% 19%13% 10% 5%

0%

10%

20%

30%

40%

50%

60%

70%

$-

$50

$100

$150

$200

$250

$300

$350

$400

2015 2016 2017 2018 2019 TTMQ3-20 Revenue EBITDA Margin

68%

27%

5%

North AmericaEMEAAsia

12% 15%

1 Reference Appendix for reconciliation between adjusted and GAAP financials; 2 Competitors: ElringKlinger, Federal Mogul, Dana, and Autoneum; 3 Competitors: Autoneum, Borgers, HP Pelzer Group, and IAC.

($M)

Business Highlights Fabricated thermal and acoustical

barriers Margin enhancement with dual

wall encapsulation applications Sole sourced for awarded

applications; material pass through exists for approximately half of heat shield business

Competitive Advantages Highly engineered solutions for

customer requirements Vertical integration (insulation

material and fibers) Rapid solution provider with global

presence World-class manufacturing

Page 9: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Key Products and Applications by Business

9

TECHNICAL NONWOVENS PERFORMANCE MATERIALS THERMAL ACOUSTICAL SOLUTIONS

PRO

DU

CTS

Nonwoven needled felt designed and manufactured for Industrial Filtration and a diverse selection of demanding material applications

Wide range of nonwoven engineered materials for Filtration, Insulation, and Sealing Solution markets

Portfolio of engineered heat shields providing heat and noise abatement to sensitive components and passengers in high temp transportation applications

Full range of engineered nonwoven products to assist in noise, heat management, and weight reduction within the transportation sector

APPL

ICAT

ION

S

Industrial Filtration Fabrics and filter bags for filtration of particulate

and emission control for incineration, food/ pharma/chemical, power generation, and cement/asphalt/steel

Advanced Materials High performance for demanding applications

including geosynthetics, acoustics, pipe rehabilitation, and medical applications

Filtration Specialty filtration media engineered for high

performance air and liquid applications, including fine fiber meltblown media used in N95 respirators, surgical masks, and enhance indoor air quality

Sealing and Advanced Solutions Sealing material used in equipment to keep fluids

in and contaminants out, applications include drivetrain, transmission, axles, compressors

Advanced solutions are materials in niche areas such as cryogenic insulation, thermal insulation, electrical papers, and aerospace papers

Thermal Acoustical Solutions Shielding for heat and component protection

including turbocharger wrap, emissions system, hybrid electric accessories, and EV motor

Acoustic components for sound attenuation and thermal protection including aero shield, battery, integrated floor liners, and wheel arch liners

Page 10: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Attractive End Markets with Secular Growth Drivers

10

Well Positioned to Take Advantage of Multiple Trends Driving Above GDP Growth

10

FILTRATION & ENGINEERED MATERIALS

AUTOMOTIVE

Sustainability & RegulationGlobal air and water standards improving

InfrastructureAging systems in US, EU, and Asia

EnergyAvailability, management, and efficiency

Localization of mission critical filtration media and engineered materials to support COVID-19 PPE pandemic requirements and provide healthier indoor air quality

Conversion to higher efficiency particulate capture technologies Filtration in industrial, commercial, and residential growing in

excess of GDP Increased civil construction repair and replacement projects Increasingly converting waste to energy and reducing landfills

Emission & Noise RegulationIncreasing global standards

ElectrificationGrowth of hybrid and battery vehicles

Connected VehiclesContinuous electronics introductions

Lightweighting secular themes Smaller engines with turbochargers for economy, weight, and performance Material technology shifts: metal plastic and plastic fiber

Higher use of Noise, Vibration, and Harshness (NVH) products Battery and electric motors creating new types of thermal,

electrical, and noise requirements Increased content (hybrids and electrical components) driving need for

thermal shielding

HOW LYDALL CAPITALIZES Engineered specialty filtration solutions

with global footprint and decades of experience positioned to address more stringent performance requirements

Leading position in geosynthetics and growth position in pipe rehabilitation

Best-in-class thermal insulation Wide installed based for industrial filtration

Suite of thermal shields that can be acoustically tuned

Battery insulators to manage thermal environments

Turbo wraps designed to reduce noise and improve performance

Fiber technology displacing plastics in multiple locations

RF Shields to protect sensitive electronics

Page 11: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Key Competitive Differentiators

11

Providing Complete Engineered Solutions

to Solve Customer Problems

Lydall Lean Six Sigma Embraced by All

Businesses

Synergistic Segments

Market Leadership

UnmatchedTechnologies

Robust design, testing, and simulation capabilities

Quick turnaround on new product deployment

Quality is a cornerstone

Improved quality, service, and on-time delivery

Capacity optimization Significant opportunity to

improve acquired businesses

Engineered materials expertise enables innovative automotive products and vertical integration Polyester rolled good

media converted to acoustical barriers

Microglass insulation media dual wall heat shields

Top 10 global nonwovens company

#1 industrial air filtration media globally

#1 geotextile producer in Canada

Only filtration media company providing industrial, commercial, and residential solutions

Suite of nonwoven technologies

Deep materials science expertise in both design and production

Engineering and R&D expertise to deliver innovation

Continuous Improvement Mindset with Deep Customer Relationships

Page 12: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Clear Capital Allocation Strategy and Strong Liquidity Position

Capital Allocation Strategy Support organic growth programs with capital investments Use strong operating cash flows to paydown debt to ensure appropriate leverage Long term leverage ratio target <2.5x Buyback is secondary consideration to offset dilution

12

Flexible Balance Sheet Provides Liquidity to Fund Organic Growth

Summary Balance Sheet1 ($M)

Total Current Assets $355

Working Capital $169

PPE, Net $205

Total Assets $774

Total Debt $283

Debt to Total Capitalization 53%

Liquidity Position ($M)

$72 $60 $49 $48 $43 $49 $51 $88 $93 $122 $129

$77

$325 $318 $300 $287 $273 $288 $286 $283

2016 2017 2018 Q1-19 Q2-19 Q3-19 Q4-19 Q1-20 Q2-20 Q3-20 Target

Cash/ST Investments Debt

Net Leverage: 0.2x 2.8x 3.0x

1 As of September 30, 2020.

2.9x 2.8x 3.0x 2.9x <2.5x3.5x 3.4x

Page 13: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Transform the business to deliver long-term shareholder value

Deliver long-term shareholder value through our focus on creating a cleaner, quieter and safer world

Focus in areas where we provide unique

technologies and applications

Reshape and optimize portfolio; redirect capital which provides superior return to shareholders

Improve margins, drive capital efficiency and increase cash flow

13

Page 14: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Appendix

Page 15: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Strong Corporate Governance

15

BOARD COMPOSITION Independent Chairman Outside Directors: 7 Diversity: 38% Female Average Age: 59 Years Average Tenure: 11 Years

GOVERNANCE HIGHLIGHTS Proxy Access Annual Say-on-Pay Vote Majority Voting Standard Code of Ethics and Business Conduct Directors/Senior Executive Ownership

Guidelines (CEO: Min. 4x Base Salary)

1 2019 Pro-Forma Compensation for Chief Executive Officer (Lydall 2020 Proxy Statement).

23%

23%

54%

Annual Incentive Salary Long-term Incentive

Annual incentive awards tied to the achievement of financial targets – evenly split between operating income and working capital

Performance-based Incentives Support Long-term Objectives1

Long-term incentive awards in the form of performance-based (50%) and stock options (50%)

Page 16: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

$-

$100

$200

$300

$400

$500

$600

$700

$800

$900

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018

1 Reflects estimated pro-forma impact in year of acquisition; 2 Reflects sale of a product line.

Strategic Portfolio Management

Technical Nonwovens Profitable growth opportunities

in advance materials supported by scale and operational efficiency

Performance Materials Profitable growth opportunities

with new product development in air/liquid filtration and adjacent markets

Thermal Acoustical Consistent cash flow generation

to support organic activity and power strategic transformation at group level

16

Transform Business by Growing Filtration & Engineered Materials Segment

DIV

ESTI

TUR

ESAC

QU

ISIT

ION

S

Lydall TransportTrucking$30M

Electrical Papers2

Insulation$12M

AffinityChillers$25M

Charter MedicalLife Sciences$20M

Andrew FiltrationTNW$130M

TNW$50M

TNW$70M

Perf. Matl.$150M

Business SegmentEst. Sales1

($M)

Page 17: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Strategic Approach to M&A | Recent Acquisitions

17

Date 2018 2016 2016Purchase Price $265M $58M $96MEBITDA Acquisition Multiple (Pre | Post

Synergies) 9.0x | 8.0x 9.5x | 6.5x 8.3x | 6.9x

Adjacent to Existing Products and Markets Provides Complementary/New Technologies Deepens Focus on Engineered Materials Expands Global Footprint Meaningful Scale Accretive to Shareholders

KEY RATIONALE Strengthens engineered materials

offering with a leading globally-recognized brand

Leverages existing manufacturing capabilities and know-how

Enhances portfolio with meaningful scale and margin profile

Strengthens position as an industry leader in engineered materials

Further diversifies into attractive adjacent markets with a leading brand

Provides opportunity to leverage existing manufacturing capabilities and expertise

Solidifies Lydall as a global leader in industrial filtration markets

Further diversifies into complementary geographies and attractive adjacent markets with a leading brand

Combination creates further scale and unlocks operational synergies

Background Information

Strategic Filters

Page 18: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

$378

$516 $523 $567

$698

$786 $837

2013 2014 2015 2016 2017 2018 2019

20.7% 21.5%23.3%

24.8%23.7%

19.9%18.3%

2013 2014 2015 2016 2017 2018 2019

$42

$64 $72

$85

$95 $90

$80

2013 2014 2015 2016 2017 2018 2019

Execution of Strategy Driving Solid Financial Performance1

18

Strong Long-term Growth Profile

Revenue Growth ($M) Gross Margin Profile EBITDA Growth ($M)

6-yr CAGR: 14% Overall, 4% Organic Commodity Headwinds in 2018 and Operational Issues in 2019 6-yr CAGR: 11%

1 Reflects continuing operations; reference Appendix for reconciliation between adjusted and GAAP financials.

Page 19: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

EBITDA Reconciliation to Reported Financials

19

EBITDA is reported for Consolidated Lydall data and defined as Net Income before interest, taxes, depreciation, and amortizationSegment EBITDA is reported for each operating segment (Thermal Acoustical Solutions, Technical Nonwovens, and Performance Materials) and is defined as Operating Income net of depreciation and amortization expenses, plus income/loss from equity method investments

Q3-2019 EBITDAQ3-2020 EBITDA

(1) For purposes of these schedules, the depreciation and amortization expense for the three and nine-month periods ended September 30, 2020, excludes $5.3 million of accelerated depreciation of property, plant and equipment and other intangible assets in the PMsegment since this expense is included in the restructuring expenses of $14.8 million.

Page 20: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

EBITDA Reconciliation to Reported Financials

20

EBITDA is reported for Consolidated Lydall data and defined as Net Income before interest, taxes, depreciation, and amortizationSegment EBITDA is reported for each operating segment (Thermal Acoustical Solutions, Technical Nonwovens, and Performance Materials) and is defined as Operating Income net of depreciation and amortization expenses, plus income/loss from equity method investments

YTD Q2-2019 EBITDAYTD Q3-2020 EBITDA

(1) For purposes of these schedules, the depreciation and amortization expense for the three and nine-month periods ended September 30, 2020, excludes $5.3 million of accelerated depreciation of property, plant and equipment and other intangible assets in the PMsegment since this expense is included in the restructuring expenses of $14.8 million.

Page 21: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Reconciliation Between Adjusted and Reported GAAP Financials

21

(a) Exclude the restructuring expenses of $15.0 million, primarily related to the Performance Materials segment.(b) Excludes the tax benefits realized on the adjustments in (a) of $3.5 million.(c) Exclude the restructuring expenses of $0.1 million related to the Technical Nonwovens segment.(d) Exclude the restructuring expenses of less than $0.1 million related to the Technical Nonwovens segment.(e) Exclude the employee benefit plans settlement expense of $0.2 million.(f) Excludes the tax benefits realized on the adjustments in (c), (d), and (e) of less than $0.1 million.

Page 22: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Reconciliation Between Adjusted and Reported GAAP Financials

22

(a) Exclude the reduction-in-force severance expenses of $0.1 million related to the Thermal Acoustical Solutions segment.(b) Exclude the corporate strategic initiatives expenses of $3.1 million and reduction-in-force severance expenses of $0.1 million related to the Thermal Acoustical Solutions

segment.(c) Exclude the impairment of goodwill and other long-lived assets expense of $61.1 million related to the Performance Materials segment..(d) Exclude the restructuring expenses of $15.0 million, primarily related to the Performance Materials segment.(e) Exclude the employee benefit plan settlement expenses of $0.4 million.(f) Excludes the tax benefits and expenses realized on the adjustments in (a), (b), (c), (d), and (e) of $7.4 million.(g) Exclude the restructuring expenses of $0.5 million related to the Technical Nonwovens segment.(h) Excludes the corporate strategic initiatives expenses of $1.2 million and Technical Nonwovens restructuring expenses of $0.1 million.(i) Exclude the employee benefit plans settlement expense of $25.7 million.(j) Exclude the gain on sale from divestiture of $1.5 million.(k) Exclude the tax benefits and expenses realized on the adjustments in (g), (h), (i), and (j) of $10.7 million.

Page 23: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Reconciliation Between Adjusted and Reported GAAP Financials

23

Page 24: Investor Presentation · 2020. 10. 28. · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act ... Lydall’s

Reconciliation Between Adjusted and Reported GAAP Financials

24

2015 2016 2017 2018 Q1-19 Q2-19 Q3-19 Q4-19 2019 Q1-20 Q2-20 Q3-20

Reported EPS 2.71$ 2.16$ 2.85$ 2.02$ 0.22$ (0.40)$ 0.17$ (4.07)$ (4.08)$ (3.25)$ (0.34)$ (0.67)$ Gain on sale of divested business (0.69)$ -$ -$ -$ -$ (0.07)$ -$ -$ (0.07)$ -$ -$ -$ Long-lived asset impairment charge 0.08$ -$ -$ -$ -$ -$ -$ 3.71$ 3.71$ 3.35$ -$ -$ Divested business -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ Pension settlement expense -$ -$ -$ -$ -$ 0.86$ 0.01$ (0.02)$ 0.85$ 0.01$ -$ -$ Sales commission settlement expense -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ Strategic initiatives expenses -$ 0.17$ 0.03$ 0.19$ 0.04$ 0.01$ -$ 0.01$ 0.07$ 0.09$ 0.06$ -$ Inventory step-up purchase accounting adjustment -$ 0.08$ 0.04$ 0.09$ -$ -$ -$ -$ -$ -$ -$ -$ Discrete tax adjustments -$ -$ (0.04)$ 0.02$ -$ -$ -$ -$ -$ -$ -$ -$ Non-recurring customer project -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ German Cartel settlement -$ 0.20$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ Severance expenses -$ -$ 0.05$ -$ -$ -$ -$ 0.09$ 0.09$ -$ 0.01$ -$ Restructuring expenses -$ -$ 0.03$ 0.11$ 0.02$ 0.01$ 0.01$ 0.01$ 0.04$ -$ -$ 0.65$ CEO Transition Expenses -$ -$ -$ -$ -$ -$ -$ 0.10$ 0.10$ -$ -$ -$ Automotive segments consolidation expenses -$ -$ 0.06$ -$ -$ -$ -$ -$ -$ -$ -$ -$ Tax reform adjustments -$ -$ (0.22)$ -$ -$ -$ -$ -$ -$ -$ -$ -$ Adjusted EPS $ 2.10 $ 2.61 $ 2.80 $ 2.43 $ 0.28 $ 0.41 $ 0.19 $ (0.17) $ 0.72 $ 0.20 $ (0.27) $ (0.02)

For the year ended December 31,


Recommended