+ All Categories

kashato

Date post: 22-Sep-2014
Category:
Upload: amadelle-faith-atela
View: 209 times
Download: 28 times
Share this document with a friend
Popular Tags:
14
KASHATO SHIRTS CHECKBOOK SUMMARY FORM DATE CHECK PARTICULARS DEPOSIT WITHDRAWAL 10/1/06 Balance 10/2/06 OR 232 - Dechavez Shirt Station 87,808.00 10/2/06 81191 Ayala Forwarders 1,120.00 10/3/06 81192 Cameseria Fornolles 26,880.00 10/4/06 81193 Arzadon Services 2,688.00 10/5/06 81194 Social Security System 11,135.00 10/5/06 OR 233 - Eulogio Garments 43,904.00 10/8/06 OR 234 - Dabucol Bargain House 26,342.40 10/8/06 OR 235 - Gangoso Commercial 11,200.00 10/8/06 Cash Sales 358,400.00 10/9/06 81195 Alvaro Marketing 224,000.00 10/10/06 81196 Bureau of Internal Revenue 22,795.16 10/10/06 81197 PHILHEALTH 3,525.00 10/12/06 OR 236 - Cabulay Enterprises 78,400.00 10/13/06 81198 Yacapin Trading 110,880.00 10/15/06 81199 Payroll 62,472.82 10/15/06 81200 Bacalso Trading 6,720.00 10/15/06 81201 Bala Shirts 44,800.00 10/15/06 81202 PAGIBIG Funds 1,800.00 10/15/06 Cash Sales 280,000.00 10/17/06 81203 Penaco Manufacturing 164,640.00 10/18/06 81204 Bonoan Repairs 5,600.00 10/19/06 Kalaw Marketing 17,920.00 10/22/06 Cash Sales 244,160.00 10/22/06 81205 Sunglao Freight Services 3,360.00 10/23/06 Dabucol Bargain House 52,684.80 10/23/06 81206 Nazario Development Bank 520,000.00 10/23/06 81207 Dela Torre Supplies 7,100.80 10/24/06 Pateño Sales 244,000.00 10/24/06 81208 Castro Wears 24,640.00 10/25/06 81209 Bureau of Internal Revenue 63,003.00 10/26/06 81210 Alvaro Marketing 131,712.00 10/27/06 Eulogio Garments 98,784.00 10/29/06 81211 Rosita Fernandez 160,000.00 10/29/06 81212 Petty Cash Fund 6,216.00 10/30/06 Kalaw MArketing 56,000.00 10/30/06 81213 Meralco 16,800.00 10/30/06 81214 Cabance Telephone Company 8,176.00 10/30/06 81215 People's Journal 8,960.00 10/31/06 81216 Payroll 62,472.82 10/31/06 Cash Sales 481,600.00 10/31/06 81217 Rosita Fernandez 35,000.00 11/1/06 Cabulay Enterprises 64,960.00 BALANCE LUDEL MAIELLO F. MIER AC11
Transcript
Page 1: kashato

KASHATO SHIRTSCHECKBOOK SUMMARY FORM

DATE CHECK PARTICULARS DEPOSIT WITHDRAWAL BALANCE10/1/06 Balance 205,358.0010/2/06 OR 232 - Dechavez Shirt Station 87,808.00 293,166.0010/2/06 81191 Ayala Forwarders 1,120.00 292,046.0010/3/06 81192 Cameseria Fornolles 26,880.00 265,166.0010/4/06 81193 Arzadon Services 2,688.00 262,478.0010/5/06 81194 Social Security System 11,135.00 251,343.0010/5/06 OR 233 - Eulogio Garments 43,904.00 295,247.0010/8/06 OR 234 - Dabucol Bargain House 26,342.40 321,589.4010/8/06 OR 235 - Gangoso Commercial 11,200.00 332,789.4010/8/06 Cash Sales 358,400.00 691,189.4010/9/06 81195 Alvaro Marketing 224,000.00 467,189.40

10/10/06 81196 Bureau of Internal Revenue 22,795.16 444,394.2410/10/06 81197 PHILHEALTH 3,525.00 440,869.2410/12/06 OR 236 - Cabulay Enterprises 78,400.00 519,269.2410/13/06 81198 Yacapin Trading 110,880.00 408,389.2410/15/06 81199 Payroll 62,472.82 345,916.4210/15/06 81200 Bacalso Trading 6,720.00 339,196.4210/15/06 81201 Bala Shirts 44,800.00 294,396.4210/15/06 81202 PAGIBIG Funds 1,800.00 292,596.4210/15/06 Cash Sales 280,000.00 572,596.4210/17/06 81203 Penaco Manufacturing 164,640.00 407,956.4210/18/06 81204 Bonoan Repairs 5,600.00 402,356.4210/19/06 Kalaw Marketing 17,920.00 420,276.4210/22/06 Cash Sales 244,160.00 664,436.4210/22/06 81205 Sunglao Freight Services 3,360.00 661,076.4210/23/06 Dabucol Bargain House 52,684.80 713,761.2210/23/06 81206 Nazario Development Bank 520,000.00 193,761.2210/23/06 81207 Dela Torre Supplies 7,100.80 186,660.4210/24/06 Pateño Sales 244,000.00 430,660.42

10/24/06 81208 Castro Wears 24,640.00 406,020.4210/25/06 81209 Bureau of Internal Revenue 63,003.00 343,017.4210/26/06 81210 Alvaro Marketing 131,712.00 211,305.4210/27/06 Eulogio Garments 98,784.00 310,089.4210/29/06 81211 Rosita Fernandez 160,000.00 150,089.4210/29/06 81212 Petty Cash Fund 6,216.00 143,873.4210/30/06 Kalaw MArketing 56,000.00 199,873.4210/30/06 81213 Meralco 16,800.00 183,073.4210/30/06 81214 Cabance Telephone Company 8,176.00 174,897.4210/30/06 81215 People's Journal 8,960.00 165,937.4210/31/06 81216 Payroll 62,472.82 103,464.6010/31/06 Cash Sales 481,600.00 585,064.6010/31/06 81217 Rosita Fernandez 35,000.00 550,064.60

11/1/06 Cabulay Enterprises 64,960.00 615,024.60

BALANCE 615,024.60

LUDEL MAIELLO F. MIER AC11

Page 2: kashato

KASHATO SHIRTSCHECK REGISTER

DEBITS CREDITSCHECK PAYEE VO. VOUCHERS PURCHASE INPUT

DATE NO. NO. PAYABLE DISCOUNT TAX CASH10/02/06 81191 Ayala Forwarders 206 1,120.00 1,120.0010/03/06 81192 Cameseria Fornolles 193 26,880.00 26,880.0010/04/06 81193 Arzadon Services 207 2,688.00 2,688.0010/05/06 81194 Social Security System 200 11,135.00 11,135.0010/09/06 81195 Alvaro Marketing 198 224,000.00 224,000.0010/10/06 81196 BIR 201 22,795.16 22,795.1610/10/06 81197 PHILHEALTH 202 3,525.00 3,525.0010/13/06 81198 Yacapin Trading 199 112,000.00 1,000.00 120.00 110,880.0010/15/06 81199 Payroll 211 62,472.82 62,472.8210/15/06 81200 Bacalso Trading 212 6,720.00 6,720.0010/15/06 81201 Bala Shirts 197 44,800.00 44,800.0010/15/06 81202 PAG-IBIG Funds 203 1,800.00 1,800.0010/17/06 81203 Penaco Manufacturing 209 168,000.00 3,000.00 360.00 164,640.0010/18/06 81204 Bonoan Repairs 215 5,600.00 5,600.0010/22/06 81205 Sunglao Freight Services 217 3,360.00 3,360.0010/23/06 81206 Nazaro Dvlpment Bank 218 520,000.00 520,000.0010/23/06 81207 Dela Torre Supplies 219 7,100.80 7,100.8010/24/06 81208 Castro Wears 195 24,640.00 24,640.0010/25/06 81209 BIR 204 63,003.00 63,003.0010/26/06 81210 Alvaro Marketing 213 134,400.00 2,400.00 288.00 131,712.0010/29/06 81211 Rosita Fernandez 222 160,000.00 160,000.0010/29/06 81212 Petty Cash Fund 223 6,216.00 6,216.0010/30/06 81213 Meralco 224 16,800.00 16,800.0010/30/06 81214 Cabance Telephone Co. 225 8,176.00 8,176.0010/30/06 81215 People's Journal 226 8,960.00 8,960.0010/31/06 81216 Payroll 227 62,472.82 62,472.8210/31/06 81217 Rosita Fernandez 232 35,000.00 ___________ __________ 35,000.00

TOTALS 1,743,664.60 6,400.00 768.00 1,736,496.60

KASHATO SHIRTSSALES JOURNAL

DEBIT CREDITSACCOUNTS OUTPUT

DATE INV NO. ACCOUNT DEBITED PR RECEIVABLE TAX SALES10/01/06 254 Kalaw Marketing 56,000.00 6,000.00 50,000.0010/04/06 255 Dechavez Shirts Station 22,400.00 2,400.00 20,000.0010/12/06 256 Dabucol Bargain House 53,760.00 5,760.00 48,000.0010/16/06 257 Eulogio Garments 100,800.00 10,800.00 90,000.0010/19/06 258 Cabulay Enterprises 64,960.00 6,960.00 58,000.00

10/29/06 259 Dabucol Bargain House 89,600.00 9,600.00 80,000.0010/31/06 260 Nolasco Outfitters 76,160.00 8,160.00 68,000.00

TOTALS 463,680.00 49,680.00 414,000.00

LUDEL MAIELLO F. MIER AC11

Page 3: kashato

KASHATO SHIRTSCASH RECEIPTS JOURNAL

DEBITS CREDITSDATE OR DESCRIPTION CASH OUTPUT SALES ACCOUNTS OUTPUT SALES OTHER ACCOUNTS

TAX DISC RECEIVABLE TAX ACCOUNT F AMOUNTTITLE

10/01/06 232 Dechavez Shirts Station 87,808.00 192.00 1,600.00 89,600.0010/05/06 233 Eulogio Garments 43,904.00 96.00 800.00 44,800.0010/08/06 Cash Sales 358,400.00 38,400.00 320,000.0010/08/06 234 Dabucol Bargain House 26,342.40 57.60 480.00 26,880.0010/08/06 235 Gangoso Commercial 11,200.00 11,200.0010/12/06 236 Cabulay Enterprises 78,400.00 78,400.0010/15/06 Cash Sales 280,000.00 30,000.00 250,000.0010/19/06 237 Kalaw Marketing 17,920.00 17,920.0010/22/06 238 Dabucol Bargain House 52,684.80 115.20 960.00 53,760.0010/22/06 Cash Sales 244,160.00 26,160.00 218,000.0010/24/06 239 Pateño Sales 244,000.00 Notes Receivable 240,000.00

Interest Income 2,400.00Interest Receivable 1,600.00

10/27/06 240 Eulogio Garments 98,784.00 216.00 1,800.00 100,800.0010/30/06 241 Kalaw Marketing 56,000.00 56,000.0010/31/06 Cash Sales 481,600.00 51,600.00 430,000.0010/31/06 242 Cabulay Enterprises 64,960.00 __________ __________ 64,960.00 __________ ____________ __________________

TOTALS 2,146,163.20 676.80 5,640.00 544,320.00 146,160.00 1,218,000.00 244,000.00

LUDEL MAIELLO F. MIER AC11

Page 4: kashato

LUDEL MAIELLO F. MIER AC11

Page 5: kashato

KASHATO SHIRTSVOUCHER REGISTER

VOUCHER DATE CREDIT DEBITS OTHER ACCOUNTSNO. DATE PAYEE TERMS PD CK NO. VOUCHER Purchases INPUT Account Title PR DEBIT CREDIT

PAYABLE TAX205 10/2/06 Penaco Manufacturing Co. 2/15, n/30 cancelled 179,200.00 160,000.00 19,200.00206 10/2/06 Ayala Forwarders 10/2/06 81191 1,120.00 120.00 Transportation IN 1,000.00207 10/4/06 Arzadon Services 10/4/06 81193 2,688.00 288.00 Repairs and Maintenance Expense 2,400.00208 10/5/06 Solis Shirts Factory n/30 22,848.00 20,400.00 2,448.00209 10/5/06 Penaco Manufacturing Co. 2/15, n/30 10/17/06 81203 168,000.00 Voucher Payable 179,200.00

Purchase Returns And Allowance 10,000.00Input Tax 1,200.00

210 10/12/06 Digao Office Systems n/30 cancelled 40,320.00 4,320.00 Furnitures and Fixtures 36,000.00211 10/15/06 Payroll 10/15/06 81199 62,472.82 Salaries Expense 77,160.00

SSS and EC Contribution Payable 1,958.35Philhealth Contribution Payable 881.25PAG-IBIG Contribution Payable 450.00Withholding tax payable 11,397.58

212 10/15/06 Bacalso Merchandising COD 10/15/06 81200 6,720.00 720.00 Supplies 6,000.00213 10/16/06 Alvaro Marketing 2/10, n/30 134,400.00 120,000.00 14,400.00214 10/17/06 Digao Office Systems n/30 29,120.00 Voucher Payable 40,320.00

Furnitures and Fixtures 10,000.00Input Tax 1,200.00

215 10/18/06 Bonoan Repairs 10/18/06 81204 5,600.00 600.00 Repairs and Maintenance Expense 5,000.00216 10/20/06 Cameseria Fornolles 112,000.00 100,000.00 12,000.00217 10/22/06 Sunglao Freight Services 10/22/06 81205 3,360.00 360.00 Transportation IN 3,000.00218 10/23/06 Nazario Development Bank 520,000.00 Notes Payable 500,000.00

Interest Payable 16,166.67Interest Expense 3,833.33

219 10/23/08 Dela Torre Supplies 10/23/06 81207 7,100.80 760.80 Supplies 6,340.00220 10/24/06 Bala Shirts 1/15, n/30 112,000.00 100,000.00 12,000.00221 10/26/06 Penaco Manufacturing Co. 2/15, n/60 206,080.00 184,000.00 22,080.00222 10/29/06 Rosita Fernandez 10/29/06 81211 160,000.00 Rosita Fernandez, Withdrawal 160,000.00223 10/29/06 Elenita Dedumo (Petty Cash) 10/29/06 81212 6,216.00 582.00 Supplies 4,850.00

84.00 Miscellaneous Expense 700.00224 10/30/06 Meralco 10/30/06 81213 16,800.00 1,800.00 Utilities Expense 15,000.00225 10/30/06 Cabance Telephone Co. 10/30/06 81214 8,176.00 876.00 Utilities Expense 7,300.00226 10/30/06 People's Journal 10/30/06 81215 8,960.00 960.00 Advertising Expense 8,000.00227 10/31/06 Payroll 10/31/06 81216 62,472.82 Salaries Expense 77,160.00

SSS and EC Contribution Payable 1,958.35

Page 6: kashato

Philhealth Contribution Payable 881.25PAG-IBIG Contribution Payable 450.00Withholding tax payable 11,397.58

228 10/31/06 Social Security System 11,135.00 SSS and EC Contribution Payable 3,916.70SSS and EC Contribution Expense 7,218.30

229 10/31/06 PHILHEALTH 3,525.00 Philhealth Contribution Payable 1,762.50Philhealth Contribution Expense 1,762.50

230 10/31/06 PAG-IBIG 1,800.00 PAG-IBIG Contribution Payable 900.00PAG-IBIG Contribution Expense 900.00

231 10/31/06 BIR 22,795.16 Withholding tax payable 22,795.16232 10/31/06 Rosita Fernandez 10/31/06 81217 35000 __________ __________ Rosita Fernandez, Withdrawal 35,000.00 ____________

TOTALS 1,949,909.60 684,400.00 93,598.80 1,223,685.16 51,774.36

LUDEL MAIELLO F. MIER AC11

Page 7: kashato

KASHATO SHIRTSVOUCHER REGISTER

OTHER ACCOUNTSCREDIT

10,000.001,200.00

1,958.35881.25450.00

11,397.58

10,000.001,200.00

1,958.35

Page 8: kashato

881.25450.00

11,397.58

____________

51,774.36

LUDEL MAIELLO F. MIER AC11

Page 9: kashato

KASHATO SHIRTSDATA SUMMARIES

DATE ACCOUNT TITLE SOURCE PR DEBIT CREDIT10/31 Vouchers Payable Check Register 1,743,664.6010/31 Purchase Discount Check Register 6,400.0010/31 Input Tax Check Register 768.0010/31 Cash Check Register 1,736,496.6010/31 Accounts Receivable Sales Journal 463,680.0010/31 Output Tax Sales Journal 49,680.0010/31 Sales Sales Journal 414,000.0010/31 Cash Cash Receipt 2,146,163.2010/31 Output Tax Cash Receipt 676.8010/31 Sales Discount Cash Receipt 5,640.0010/31 Accounts Receivable Cash Receipt 544,320.0010/31 Output Tax Cash Receipt 146,160.0010/31 Sales Cash Receipt 1,218,000.0010/31 Notes Receivable Cash Receipt 240,000.0010/31 Interest Income Cash Receipt 2,400.0010/31 Intrest Receivable Cash Receipt 1,600.0010/31 Voucher Payable Voucher Register 1,949,909.6010/31 Purchases Voucher Register 684,400.0010/31 Input Tax Voucher Register 93,598.80

10/2 Transportation IN Voucher Register 1,000.0010/4 Repairs and Maintenance Expense Voucher Register 2,400.0010/5 Voucher Payable Voucher Register 179,200.0010/5 Purchase Returns And Allowance Voucher Register 10,000.0010/5 Input Tax Voucher Register 1,200.00

10/12 Furnitures and Fixtures Voucher Register 36,000.0010/15 Salaries Expense Voucher Register 77,160.0010/15 SSS and EC Contribution Payable Voucher Register 1,958.3510/15 Philhealth Contribution Payable Voucher Register 881.2510/15 PAG-IBIG Contribution Payable Voucher Register 450.0010/15 Withholding tax payable Voucher Register 11,397.5810/15 Supplies Voucher Register 6,000.0010/17 Voucher Payable Voucher Register 40,320.0010/17 Furnitures and Fixtures Voucher Register 10,000.0010/17 Input Tax Voucher Register 1,200.0010/18 Repairs and Maintenance Expense Voucher Register 5,000.0010/22 Transportation IN Voucher Register 3,000.0010/23 Notes Payable Voucher Register 500,000.0010/23 Interest Payable Voucher Register 16,166.6710/23 Interest Expense Voucher Register 3,833.3310/23 Supplies Voucher Register 6,340.0010/29 Rosita Fernandez, Withdrawal Voucher Register 160,000.0010/29 Supplies Voucher Register 4,850.0010/29 Miscellaneous Expense Voucher Register 700.0010/30 Utilities Expense Voucher Register 15,000.0010/30 Utilities Expense Voucher Register 7,300.0010/30 Advertising Expense Voucher Register 8,000.0010/31 Salaries Expense Voucher Register 77,160.0010/31 SSS and EC Contribution Payable Voucher Register 1,958.3510/31 Philhealth Contribution Payable Voucher Register 881.2510/31 PAG-IBIG Contribution Payable Voucher Register 450.0010/31 Withholding tax payable Voucher Register 11,397.5810/31 SSS and EC Contribution Payable Voucher Register 3,916.7010/31 SSS and EC Contribution Expense Voucher Register 7,218.3010/31 Philhealth Contribution Payable Voucher Register 1,762.5010/31 Philhealth Contribution Expense Voucher Register 1,762.5010/31 PAG-IBIG Contribution Payable Voucher Register 900.0010/31 PAG-IBIG Contribution Expense Voucher Register 900.0010/31 Withholding tax payable Voucher Register 22,795.1610/31 Rosita Fernandez, Withdrawal Voucher Register 35,000.00

10/4 Sales Returns and Allowances General Journal 4,000.0010/4 Output Tax General Journal 480.0010/4 Accounts Receivable - Eulogio General Journal 4,480.00

10/19 Accounts Payable General Journal 33,600.0010/19 Notes Payable General Journal 33,600.0010/31 Allowance for uncollectible debts General Journal 6,720.0010/31 accounts receivable General Journal 6,720.00

TOTALS 6,406,308.56 6,406,308.56


Recommended