Date post: | 18-Dec-2014 |
Category: |
Leadership & Management |
Upload: | antonap4 |
View: | 122 times |
Download: | 1 times |
Strategic Synergy Consulting Group
Apostolos Antoniou | Ashleigh Womble | Dylana Suarez | Mike Kavanagh | Ni Zhan | Taylor Polchinski | Roberto Westerband
Executive-in-Residence ProgramSpring 2014
LEERINK PARTNERS LLCMGT REPORT RE-DESIGN
2
Agenda
• SWOT Analysis of Leerink Partners LLC
• SWOT Analysis of Leerink’s Current MGT Report
• Key Stakeholders
• Design Methodology
• Deliverable of Leerink Quarterly Review
3
SWOT AnalysisLeerink Partners LLCStrengths Weaknesses
Opportunities Threats
• Reputation/knowledge in
healthcare
• MEDACorp/research capability
• Client service
• Investment banking capability
• MEDACorp use limitations
• Lack of diversity within product
offerings
• Brand image
• International presence
• MEDACorp expansion to other
expert networks
• Brand development
• Growth through acquisitions
• International expansion
• Increased regulation in within
industry
• Competition from Mature asset
management companies with
larger market share
• Other investment banks
acquiring research companies
similar to MEDACorp
4
SWOT AnalysisCurrent MGT ReportStrengths Weaknesses
Opportunities Threats
• Detailed Financial Information
• Includes all necessary ratios and
metrics
• Quantitative information to
highlight current work stream
performance
• Easy to miss important
information
• Design aesthetic is visually
unpleasing
• Difficultly in finding financial
results due to clustered bullets
• Allow transparency for key
stakeholders
• Better managerial decision
making due to ease of use
• More streamlined reporting
would allow for less redundancy
• Important metrics are missed
• If management is misinformed, it
will have negative effects on
internal processes
• Misinterpretation of Leerink
performance
5
Key StakeholdersWho Are They? What are their Needs?
Stakeholder Takeaways
• Board of Directors
• Upper-level Management
• Current and Future Investors
• Interested External Parties
• Understanding of Company
Performance
• Quick Comprehension
• Easy Comparability
• Key Financial Highlights and
Metrics
• Geographic Profitability
• Historical Trends per Business Segment
• A Comparative Review of Revenues, Expenses and Pre-Tax Income
• Recent Banking Transactions
• Top and Bottom 10 Client Accts.
• Employee Metrics
6
Design Methodology
• Built a storyline to highlight work stream performance.
• Chose a graphical approach to financial statements.
• Condensed graph design that combines current year, prior year, and planned figures.
• Color coding for ease of identification
• Includes key highlights and metrics to provide better transparency.
• Use of Current Technology to auto-populate management report
Current Year
Budget
Overall Design Legend
PY/Plan
Prior Year
7
Deliverable of Leerink Quarterly Review
• Cover Page
• Q 3 2013 Income Statement Overview
• Q3 2013 Balance Sheet Overview
• Financial Highlights
• Location Highlights
• Business Segment Trends
• Revenues | Expenses | Pre-Tax Income
• Q3 2013
• YTD
• Performance Highlights
• Deal Activity
• Client Metrics
• Headcount Statistics
• Employee Metrics
LEERINKBusiness
Performance
Storyline
The Healthcare Investment Bank
2013 Third Quarter Review
9
Q3 2013 Income Statement Overview
Financial Highlights
$36.1MOperating Revenue for Q3 13, ahead of Plan by $11.4M and Q3 12 by $17.2 M (+91.0%). It was the firms highest ever quarterly revenue.
$23.1M
Compensation Costs for Q3 13, unfavorable to Plan of $7.3M (+46.3%), which was mostly the effect of the favorable revenue on the incentive compensation accrual.
$7.7M Operating NPE for Q3 13, unfavorable to Plan of $6.4M (+19.3%) and Q3 12 of $5.5M (+40.1%).
$5.3M Pre-tax Net Operating Income, far surpassed the $2.4M planned for the quarter (+117.4%) and $2.7M earned in Q3 12 (+96.4%).
14.7%
Pre-tax Operating Margin % for The Firm’s Q3 13.
PY/Plan
PY/Plan
PY/Plan
PY/Plan
PY Plan
10
Q3 2013 Balance Sheet Overview
Financial Highlights
$68.5MCash and Cash Equivalents increased $22.1M from year-end primarily due to the proceeds from the sale of Humica and positive net cash flows from business operations.
$25.5M
Receivables include customer ($18.6M) and employee and other receivables ($6.9M). The increase of $9.5M from PY is mostly related to accrued banking revenue.
$8.6M Other Assets increased largely due to a $1.7M letter of credit that was signed related to the NY lease as well as purchases of fixed assets.
$43.9M
Members’ Equity decreased by $7.8M from Dec. 2012 due to the Lovell Minnick equity repurchase ($40.0M) mostly offset by net income ($32.4M).
$4.02 Tangible Book Value per share was $4.02, up from $3.52 in Dec.
PY/Plan
PY/Plan
PY/Plan
PY/Plan
PY/Plan
Financial Highlights
12
Location Highlights
Comparative Expenses by Location
• +30% Q3 Revenue from San Francisco Year-Over-Year• Attributed to increased sales force
• 10 More Clients Out of New York Year-Over-Year• Attributed to higher referral rate
• -15% Expenses in Boston Year-Over-Year• Attributed to decreased rent expense
Location Metrics
Key Highlights Comparative Revenue by Location
New York San Francisco Boston
$15,000,000
$6,500,000
$1,250,000
$10,000,000
$5,000,000
$1,000,000
Q3 2013 Q3 2012
New York San Francisco Boston
$750,000
$300,000
$125,000
$500,000
$250,000
$100,000
Q3 2013 Q3 2012
Boston, MA• $$ Revenue• 94 Employees• $$ Rev/HC
New York, NY• $$ Revenue• 82 Employees• $$ Rev/HC
San Francisco, CA• $$ Revenue• 10 Employees• $$ Rev/HC
13
Business Segment Trends
Institutional Equities
• Executed 19 Deals in Q3 13, up from 15 deals in Q2 13.
• Average Fee per Transaction was up in Q3 13 at $1.18M vs. $992k in Q2 13.
• 20% M&A Deals of total Q3 13 revenue.
• 263m Shares Trade Volume was up compared to prior quarter of 245m shares. Asset Management
Key Highlights Investment Banking
Q3'10 Q1'11 Q2'11 Q3'11 Q1'12 Q2'12 Q3'12 Q1'13 Q2'13 Q3'13
$17,250
$18,650 $18,200
$19,850 $20,275
$20,850
$22,600
$21,002
$22,041 $22,347
Q3'10 Q1'11 Q2'11 Q3'11 Q1'12 Q2'12 Q3'12 Q1'13 Q2'13 Q3'13
$7,200
$7,900 $7,850
$9,000 $8,750
$9,000
$9,450
$10,000
$11,250
$10,144
Q3'10 Q1'11 Q2'11 Q3'11 Q1'12 Q2'12 Q3'12 Q1'13 Q2'13 Q3'13
$1,450 $1,500
$1,586 $1,620 $1,700
$1,750 $1,800
$1,900 $1,950
$2,048
14
Q3 2013 Revenue
Key Highlights
Revenue Comparison
• Q3 Investment Banking revenue was 22.3M favorable to plan by 9.8 Million. The highest quarterly revenue result in the Firm’s history.
• Q3 Institutional Equities revenue was 10.1M favorable to plan by .8M.
• Trade volumes for the quarter were up 7% from the previous year to 263M shares.
• Asset Management continues to grow steadily with a 15% increase from the previous quarter.
Revenue Breakdown by Segment
62%
28%
6%4% Investment Banking
Institutional Equities
Asset Management
Other Revenue
Investment Banking Institutional Equities Asset Management Other Revenue Total Revenue
22,347
10,144
2,048 1,514
36,053
7,693 8,742
2,809
(372)
18,872
Q3 2013 Q3 2012 Budget
15
YTD 2013 Revenue
Key Highlights
YTD Revenue Comparison
YTD Revenue Breakdown by Segment
61%
29%
6% 4% Investment Banking
Institutional Equities
Asset Management
Other Revenue
Investment Banking Institutional Equities Asset Management Other Revenue Total Revenue
58,994
31,113
6,038 4,359
100,504
26,975 29,344
8,565 1,173
66,057
YTD 2013 YTD 2012 Budget
• YTD Operating Revenue was $100.5M, up 52% (+$34.4M) vs. 2012, and up 34% (+25.2M) when compared to plan.
• YTD Institutional Equities revenue ($31.1M) increased 6% (+$1.8M) vs. 2012, and up $5.3% (+$1.6M) when compared to plan.
• YTD Asset Management revenue ($6M) declined 30% (-$2.5M) from 2012, and down 15% (-$1.1M) vs. plan.
16
Q3 2013 Expenses
Q3 2013 Key Metrics
Expenses Comparison
Key Highlights
Comp Expenses NPE Expenses Total Expenses
23,073
7,666
30,739
10,672
5,470
16,142
Q3 2013 Q3 2012 Budget
43%
32%
25%Variable Comp.
Fixed Comp.
NPE
• Compensation vs. Revenue Ratio was 64%, flat compared to prior year.
• NPE Expenses was $7.7M up 40% (+$2.2M) when compared to prior year, up 12% ($792k) from Q2 2013, and up 19% (+1.2M) compared to plan.
• NPE vs. Revenue Ratio was 21.3%, down when compared to the last 8-quarter average of 25.9%, and down vs. plan levels of 26.1%.
17
YTD 2013 Expenses
YTD Key Metrics
Expenses Current Year to Prior Year
64%Variable Compensation Ratio
to Revenue
39%
35%
26% Variable Comp.
Fixed Comp.
NPE
Comp Expenses NPE Expenses Total Expenses
64,322
22,414
86,736
40,871
19,224
60,095
YTD 2013 YTD 2012 Budget
18
Q3 2013 Pre-tax IncomePre-tax Income Current Year to Prior Year
Pre-tax Income Actual to Budget
Q3 Revenue Q3 Expenses Q3 Pre-Tax Income
36,053 30,739
5,314
24,644 22,201
2,443
Actual Budget
Pre-Tax Income
5,314
2,730
Q3 2012 Q3 2013
Key Highlights
• Operating Pre-tax Income was $5.3M, which was the 2nd highest ever (next to $7.6M in Q2 2007).
• Pre-Tax Margin was +14.7%, higher than a year ago levels of +14.5%, and up vs Q2 2013 levels of 13.1%, and up compared to plan levels of +9.9%.
• Operating Leverage was a +0.6%, vs. plan of -6.9%, a full year 2012 of +11.8%.
19
YTD 2013 Pre-tax IncomePre-tax Income Current Year to Prior Year
Pre-tax Income Actual to Budget
Pre Tax Income
13,768
5,962
YTD 2012 YTD 2013
Q3 Revenue Q3 Expenses Q3 Pre-Tax Income
100,504 86,736
13,768
75,296 68,530
6,766
Actual Budget
• Operating Pre-tax Income was $13.8M, up 131% (+$7.8M) vs. 2012, and up 103% (+$7M) when compared to plan. This already have exceeded full year target levels of $10M.
• Pre-Tax Margin was +13.7%, up from last year’s levels of +9%, and up vs. plan of +9%.
• Operating Leverage was a +7.8%, up vs.
plan of 0%.
Key Highlights
Performance Highlights
21
Deal ActivityQ3 2013 Banking Transactions
Future Transactions
• October revenue includes $7.7M from the Restat M&A, the largest banking transaction fee received in the history of the firm.
• Three biopharma public equity transactions expected to price in October ($2.7M of fees).
• $75M IPO for Veracyte, Jt. BR, expected to launch in October.
• Two private placement offerings expected to close by early November, ($1.7M).
Client Deal Type II Deal Type III Capital Raised Total RevenueInsmed Follow-On Sole Bookerunner - $ 2,310,438
Medicines Co. Follow-On Jt Bookrunner $ 46,000,000 2,097,236 OncoMed IPO Jt Bookrunner - 2,078,975 Ophthotech IPO Co-Manager 90,000,000 1,680,897 Acceleron IPO Jt Bookrunner 103,500,000 1,640,260 Onconova Therapeutics IPO Jt Bookrunner - 1,578,994 Foundation Medicine IPO Co-Manager 40,000,000 1,225,953 Sophiris IPO Jt Bookrunner 197,000,000 1,010,751 Verastem Follow-On Jt Bookrunner - 1,006,655 Agios IPO Co-Manager - 894,178 Kalobios Follow-On Sole Bookerunner - 800,832 Cellular Dynamics IPO Co-Manager 275,000,000 558,421
22
Client MetricsTop 10 Accounts
YTD Top 10 Largest Producers YTD Net Eligible YTD Net Budget $ Diff % DiffFidelity Management & Research, LLC $ 1,099,963 $ 678,973 $ 420,990 62%Hennion & Walsh 854,192 941,006 -86,814 -9%Visium Asset Management 791,450 749,282 42,168 6%Balyasny Asset Management 747,819 405,426 342,393 84%Pyramis Global Advisors, LLC 704,547 695,419 9,128 1%Mason Capital 575,309 403,897 171,412 42%Sabby Capital 549,898 485,279 64,619 13%Partner Funds 514,789 265,104 249,685 94%Orbimed Advisors 452,168 250,185 201,983 81%Ridgeback Capital Management 449,379 295,881 153,498 52%
Accounts as % of Revenue Key Financial Highlights
• YTD Net Eligible: $123,456,789
• Average Loss Ratio: 23%
• Top 5 Capital Users• Fidelity Management & Research, LLC
• Visium Asset Management
• Partner Funds
• Mason Capital
• Capital World Investors
32%
20%26%
22%Top 10 Accounts
Accounts #11 to #25
Accounts #26 to #50
Accounts #51 to #100
23
Client MetricsBottom 10 Accounts
YTD Top 10 Laggard vs BudgetYTD Net Eligible
YTD Net Budget
$ Diff % Diff
Tradewinds Global Investors $ 32,551 $ 352,846 -320,295 -91%Columbia Mgmt 197,237 352,436 -155,199 -44%Capital Research Global 397,218 544,611 -147,393 -27%Ayer Capital 93,039 222,075 -129,036 -58%Tang Capital 0 127,876 -127,876 -100%PointState Capital 21,054 147,725 -126,671 -86%Marshall Wace 214,516 340,766 -126,250 -37%Turner Investment Partners 133,358 230,312 -96,954 -42%JP Morgan 133,015 229,372 -96,357 -42%UBS O'Connor 141,215 235,825 -94,610 -40%
32,551 197,237 397,218 93,039 0 21,054 214,516 133,358 133,015 141,215
YTD Net Eligible YTD Net Budget
24
Headcount Statistics
2013 2012
Q3 A Q3 P Delta Q3 A
Headcount - End 187 196 -4.6% 180
Headcount - Avg 183 194 -5.8% 182
Rev / HC $197.0 $126.8 55.3% $103.5
Q3 2013 Headcount Roll Forward
43
128
25%
75%
Managing DirectorsAll Others
9873
57%
43%
Revenue GeneratorNon-Revenue Generator
19
152
11%
89%
Administrative Professionals
Managing Director Summary
Revenue Generator Summary
Administrative Staff Summary
25
Previous Year$789
Plan$456
$845Comp. Cost
per FTE
Employee MetricsQ3 2013 Highlights
Key Metric Comparisons
96.3%
Employee Satisfaction
4.2%
Turnover Rate
Previous Year9%
Plan3%
$1,072
Profit per FTE
Previous Year$543
Plan$876
$2,492
Revenue per FTE
Previous Year$3,456
Plan$1,234
Success Against Hiring Initiatives
Department Plan To Date
Sales 10 13
HR 2 1
Admin 3 0
Thank You!
Strategic Synergy Consulting Group