Maximum Budget and Forgone Amount WorksheetHighest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Solar Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate Farm
12/4/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Ada County 117,475,160 125,550,836 139,306,308 140,061,966 4,201,859 0.002549212 41,510 8,049,364
Cities:
Boise 142,429,959 150,719,820 158,090,603 159,200,321 4,776,010 0.005698506 - 16,502
Eagle 3,119,558 3,421,775 3,820,460 3,828,997 114,870 0.000760503 - 172
Garden City 4,075,259 4,277,090 4,475,000 4,529,521 135,886 0.003028427 - 67,433
Kuna 2,320,328 2,642,663 3,181,873 3,193,132 95,794 0.002367198 8,724 1,106
Meridian 30,624,742 33,357,528 36,373,450 36,557,451 1,096,724 0.003083910 - 2,756,605
Star 970,467 1,116,734 1,306,208 1,310,198 39,306 0.001314341 - 663,040
Schools: HYPO
Levy Rate
Independent #1 * 212,465 228,921 237,309 581,955 17,459 0.000021542 -
Meridian #2 280,934 330,869 379,011 750,247 22,507 0.000028516 14,839
Kuna #3 80,750 100,485 68,407 152,944 4,588 0.000052504 50,608
Melba #136 - - - 22,484 675 0.000073223 11,905
Ambulance:
Ada County Ambulance 5,809,025 6,208,423 6,664,912 6,704,436 201,133 0.000121963 2,053 94,060
Cemetery:
Dry Creek Cemetery 164,938 175,657 188,349 188,991 5,670 0.000031460 -
Fairview Cemetery 57,442 62,403 68,062 68,871 2,066 0.000053819 -
Joplin Cemetery 35,515 35,633 37,254 37,583 1,127 0.000006030 - 1,546
Kuna Cemetery 170,000 185,279 207,434 208,909 6,267 0.000108161 1,720
Melba Cemetery 21,948 22,000 22,991 24,212 726 0.000112337 - 890
Meridian Cemetery 459,754 459,794 473,603 475,723 14,272 0.000037985 - 200,443
Star Cemetery 77,097 88,168 103,926 104,428 3,133 0.000033275 - 45,058
Pest Control:
Ada County Pest Control 624,654 655,154 663,723 667,351 20,021 0.000105649 1,458 155,443
Fire:
Eagle Fire 7,216,161 7,827,901 8,714,755 8,739,410 262,182 0.001590719 - 68
Kuna Fire 1,695,768 1,849,130 2,082,524 2,099,331 62,980 0.001058883 12,167
Melba Fire 125,652 130,692 137,231 148,540 4,456 0.000637662 - 1,119
Meridian Fire 1,938,156 1,980,000 1,500,000 1,994,232 59,827 0.001095016 - 785,035
North Ada Search & Rescue 3,804,834 4,178,505 4,793,403 4,828,393 144,852 0.002400229 - 130,093
Star Fire 2,108,182 2,340,032 2,638,550 2,649,729 79,492 0.001591285 -
Sunset Fire (New 2011) 50,383 52,346 54,446 54,446 1,633 0.001973539 - 1,034
Whitney Fire 2,988,000 3,077,640 3,917,504 3,926,283 117,788 0.001552290 - 812,578
Flood Control:
Flood Control #10 357,189 383,064 413,695 413,727 12,412 0.000109390 -
Highway:
Ada County Highway 36,744,710 39,273,000 42,161,400 42,442,257 1,273,268 0.000771526 12,984 10,135,303
School districts only use the Tort Funds.
Ada County 1 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount WorksheetHighest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Solar Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate Farm
12/4/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Junior Collge:
College of Western Idaho 7,844,288 8,379,739 8,978,810 9,035,757 271,073 0.000128506 2,158
Library:
Ada County Library 2,113,000 2,262,000 2,468,000 2,475,983 74,279 0.000445920 2,154 650,153
Kuna Library 812,380 880,485 982,017 991,340 29,740 0.000425868 5,485 10,786
Meridian Library 4,749,839 5,133,943 5,659,997 5,692,015 170,760 0.000441567 - 455,685
Mosquito Abatement:
Southwest Ada Mosquito Abate 1,102,394 1,163,898 1,169,354 1,176,972 35,309 0.000021765 398 320,370
Recreation:
Western Ada Recreation 862,000 862,000 582,882 867,421 26,023 0.000042391 - 291,554
Sewer:
Eagle Sewer 87,500 93,700 105,143 105,518 3,166 0.000024013 - 42,110
Star S/W 407,443 568,616 659,585 660,816 19,824 0.000666176 - 1,111
West Boise Sewer - - - -
Infrastructure
Avimor CID (2015) - - 6,522 6,522 196 0.000096152 -
Harris Ranch 1 (2011) 10,823 14,194 14,700 14,700 441 0.000050223 - 3,209
Spirng Valley CID - - - - -
Ada County 2 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount WorksheetHighest of the last 3 years
District Name
Property Tax Budget
12/4/2019
Ada County
Cities:
Boise
Eagle
Garden City
Kuna
Meridian
Star
Schools:
Independent #1 *
Meridian #2
Kuna #3
Melba #136
Ambulance:
Ada County Ambulance
Cemetery:
Dry Creek Cemetery
Fairview Cemetery
Joplin Cemetery
Kuna Cemetery
Melba Cemetery
Meridian Cemetery
Star Cemetery
Pest Control:
Ada County Pest Control
Fire:
Eagle Fire
Kuna Fire
Melba Fire
Meridian Fire
North Ada Search & Rescue
Star Fire
Sunset Fire (New 2011)
Whitney Fire
Flood Control:
Flood Control #10
Highway:
Ada County Highway
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
37,975 710,933 - 748,908 37,975 710,933 - 748,908 37,975 710,933 6,750 755,658
1,303 1,096,081 - 1,097,384 1,303 1,096,081 - 1,097,384 1,303 1,096,081 12,334 1,109,718
19 8,463 - 8,482 19 8,463 - 8,482 19 8,463 55 8,537
32 54,448 - 54,480 32 54,448 - 54,480 32 54,448 41 54,521
225 11,034 - 11,259 225 11,034 - 11,259 225 11,034 - 11,259
58 183,264 - 183,322 58 183,264 - 183,322 58 183,264 679 184,001
434 3,556 - 3,990 434 3,556 - 3,990 434 3,556 - 3,990
4,279 331,805 - 336,084 4,279 331,805 - 336,084 4,279 331,805 8,562 344,646
18,013 351,053 - 369,066 18,013 351,053 - 369,066 18,013 351,053 2,170 371,236
2,069 50,390 - 52,459 2,069 50,390 - 52,459 2,069 50,390 - 52,459
20,650 - - 20,650 21,521 - - 21,521 22,484 - - 22,484
1,572 37,611 - 39,183 1,572 37,611 - 39,183 1,572 37,611 341 39,524
4 636 - 640 4 636 - 640 4 636 2 642
343 466 - 809 343 466 - 809 343 466 - 809
1 326 - 327 1 326 - 327 1 326 2 329
504 971 - 1,475 504 971 - 1,475 504 971 - 1,475
1,082 139 - 1,221 1,082 139 - 1,221 1,082 139 - 1,221
161 1,952 - 2,113 161 1,952 - 2,113 161 1,952 7 2,120
309 193 - 502 309 193 - 502 309 193 - 502
1,278 2,308 - 3,586 1,278 2,308 - 3,586 1,278 2,308 42 3,628
1,325 23,215 - 24,540 1,325 23,215 - 24,540 1,325 23,215 115 24,655
7,772 9,035 - 16,807 7,772 9,035 - 16,807 7,772 9,035 - 16,807
10,311 998 - 11,309 10,311 998 - 11,309 10,311 998 - 11,309
5,992 8,240 - 14,232 5,992 8,240 - 14,232 5,992 8,240 - 14,232
87 34,873 - 34,960 87 34,873 - 34,960 87 34,873 30 34,990
5,201 5,978 - 11,179 5,201 5,978 - 11,179 5,201 5,978 - 11,179
- - - - - - - - - - - -
1,592 6,611 - 8,203 1,592 6,611 - 8,203 1,592 6,611 576 8,779
- - - - - - - - - - 32 32
13,554 265,060 - 278,614 13,554 265,060 - 278,614 13,554 265,060 2,243 280,857
Ada County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
3 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount WorksheetHighest of the last 3 years
District Name
Property Tax Budget
12/4/2019
Ada CountyJunior Collge:
College of Western Idaho
Library:
Ada County Library
Kuna Library
Meridian Library
Mosquito Abatement:
Southwest Ada Mosquito Abate
Recreation:
Western Ada Recreation
Sewer:
Eagle Sewer
Star S/W
West Boise Sewer
Infrastructure
Avimor CID (2015)
Harris Ranch 1 (2011)
Spirng Valley CID
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
- 56,556 57 56,613 - 56,556 56,556 - 56,556 391 56,947
2,246 5,564 - 7,810 2,246 5,564 - 7,810 2,246 5,564 173 7,983
4,497 4,826 - 9,323 4,497 4,826 - 9,323 4,497 4,826 - 9,323
1,940 29,979 - 31,919 1,940 29,979 - 31,919 1,940 29,979 99 32,018
252 7,299 - 7,551 252 7,299 - 7,551 252 7,299 67 7,618
270 5,151 - 5,421 270 5,151 - 5,421 270 5,151 16 5,437
1 372 - 373 1 372 - 373 1 372 2 375
131 1,100 - 1,231 131 1,100 - 1,231 131 1,100 - 1,231
- - - - - - - - - - - -
- - - - - - - - - - - -
- - - - - - - - - - - -
- - - - - - - - - - - -
Ada County 4 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
Taxing District approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Adams County 2,256,895 2,463,008 2,465,509 0.004146997 611,625
County Road & Bridge
Total County Budget Information: 2,256,895 2,463,008 2,465,509 2,521,857 75,656
Cities:
Council 177,000 177,977 181,000 189,582 5,687 0.006082275 24,378
New Meadows 130,744 131,900 138,877 146,266 4,388 0.007011340 4,483
Schools: HYPO
Levy Rate
Meadows Valley #11 21,574 21,506 22,535 25,821 775 0.000088962
Council #13 13,502 14,061 14,539 16,418 493 0.000073890
Salmon River #243 0 0 0 9,416 282 0.000064720
McCall Donnelly #421 28,158 23,543 30,543 62,000 1,860 0.000015546
Cambridge #432 0 0 0 11,828 355 0.000054661
Ambulance:
Council Valley Ambulance 84,076 88,818 92,646 94,592 2,838 0.000355276 7,595
Meadows Valley Ambulance (2015) 101,846 104,990 108,048 108,048 3,241 0.000323733 2,048
Cemetery:
Bear Creek Cemetery 3,297 3,377 3,464 3,482 104 0.000099453 263
Council Cemetery 26,811 27,061 28,256 28,925 868 0.000150808 782
Indian Valley Cemetery #2 4,746 4,987 5,237 5,387 162 0.000131508 4
New Meadows Cemetery 16,484 17,000 17,600 17,789 534 0.000055020 1,146
Fire:
*Council Valley Fire 70,876 73,816 77,019 77,019 2,311 0.000593573 4,221
Indian Valley Fire 27,630 30,214 34,047 34,047 1,021 0.001161387
Meadows Valley Fire 182,088 187,826 196,160 196,160 5,885 0.001075087 127
Flood Control:
Flood Control #3 14,229 14,786 16,187 16,194 486 0.000066959
Library:
Council Valley Library 60,561 60,561 60,561 62,236 1,867 0.000323226 13,993
Meadows Valley Library 93,099 113,875 113,400 115,150 3,455 0.000390702 9,448
Recreation:
Adams County Recreation 0 0 - -
School districts only use the Tort Funds.
Adams County 5 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount
Highest of the last 3 years
Taxing District
Property Tax Budget
11/21/2019
Adams County
County Road & Bridge
Total County Budget Information:
Cities:
Council
New Meadows
Schools:
Meadows Valley #11
Council #13
Salmon River #243
McCall Donnelly #421
Cambridge #432
Ambulance:
Council Valley Ambulance
Meadows Valley Ambulance (2015)
Cemetery:
Bear Creek Cemetery
Council Cemetery
Indian Valley Cemetery #2
New Meadows Cemetery
Fire:
*Council Valley Fire
Indian Valley Fire
Meadows Valley Fire
Flood Control:
Flood Control #3
Library:
Council Valley Library
Meadows Valley Library
Recreation:
Adams County Recreation
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
23,520 32,828 - 23,520 32,828 - 23,520 32,828 -
0
23,520 32,828 - 56,348 23,520 32,828 512 56,860 23,520 32,828 - 56,348
23 8,559 - 8,582 23 8,559 - 8,582 23 8,559 - 8,582
17 7,372 - 7,389 17 7,372 - 7,389 17 7,372 - 7,389
- 3,286 - 3,286 - 3,286 - 3,286 - 3,286 - 3,286
- 1,879 - 1,879 - 1,879 - 1,879 - 1,879 - 1,879
1,335 8,081 - 9,416 1,335 8,081 - 9,416 1,335 8,081 - 9,416
- 31,457 - 31,457 - 31,457 - 31,457 - 31,457 - 31,457
8,114 3,144 - 11,258 8,114 3,550 - 11,664 8,114 3,714 - 11,828
1,023 923 - 1,946 1,023 923 - 1,946 1,023 923 - 1,946
- - - - - - 37 37 - - - -
3 15 - 18 3 15 - 18 3 15 - 18
259 410 - 669 259 410 - 669 259 410 - 669
118 32 - 150 118 32 - 150 118 32 - 150
33 156 - 189 33 156 6 195 33 156 - 189
- - - - - - - - - - - -
- - - - - - - - - - - -
- - - - - - - - - - - -
- - - - - - - - - - 7 7
714 961 - 1,675 714 961 - 1,675 714 961 - 1,675
241 995 - 1,236 241 995 39 1,275 241 995 - 1,236
- - - - - - - - - - - -
Adams County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
6 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Line 1 Line 2
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Bannock County 22,394,155 24,158,658 24,960,208 0.004845317 1,426,351
County Road & Bridge 2,720,141 1,959,120 2,624,938 0.000525492
Total County Budget Information: 25,114,296 26,117,778 27,585,146 27,918,967 837,569
Cities:
Arimo 34,334 33,990 40,421 40,650 1,220 0.002919972
Chubbuck 5,250,581 5,663,996 6,119,579 6,201,353 186,041 0.009459658 40,137
Downey 144,716 144,716 149,179 153,225 4,597 0.006262150
Inkom 247,593 255,075 262,781 264,586 7,938 0.007923713 18
Lava Hot Springs 153,479 159,010 163,287 165,060 4,952 0.003208795 66,497
McCammon 223,015 229,948 236,927 239,625 7,189 0.005205941 81,498
Pocatello 28,349,836 29,458,002 30,957,488 31,310,899 939,327 0.009949562 2,276,232
Schools: HYPO
Levy Rate
Marsh Valley #21 34,000 12,237 12,327 55,673 1,670 0.000041716
Pocatello #25 0 0 0 223,824 6,715 0.000051675
Grace #148 11,432 12,171 12,933 26,121 784 0.000156286
Preston #201 36,216 38,117 40,075 67,215 2,016 0.000106847
West Side #202 39,699 41,249 42,846 54,828 1,645 0.000283437
Ambulance:
Bannock County Ambulance 1,669,553 1,709,861 1,805,000 1,828,087 54,843 0.000350390 235,455
Cemetery:
Arimo Cemetery 16,201 16,737 19,135 20,127 604 0.000217017 13
Inkom Cemetery 21,783 22,636 23,594 23,918 718 0.000135613 817
Lava Cemetery 17,000 17,000 17,500 17,711 531 0.000814690 2,806
Marsh Valley Cemetery 22,157 22,317 23,052 24,197 726 0.000167787 4,993
McCammon Cemetery 27,019 27,019 27,968 28,341 850 0.000194431 373
Swan Lake Cemetery 3,244 3,128 3,229 3,488 105 0.000079771 785
Fire:
Arimo Fire 9,548 9,834 10,168 10,168 305 0.000617507 53
Downey Fire 51,874 53,430 55,315 55,315 1,659 0.002250409 1,511
Jackson Creek Fire 32,201 33,167 34,162 34,162 1,025 0.000643065 3,902
Lava Fire 40,719 41,914 44,171 44,171 1,325 0.000690035 87,507
McCammon Fire 13,389 13,791 14,493 14,493 435 0.000393552 11
North Bannock Fire 150,437 150,437 172,228 174,481 5,234 0.000483507 292
Pocatello Valley Fire 67,462 67,462 67,462 68,000 2,040 0.000392001 70,003
School districts only use the Tort Funds.
Information from L-2 Worksheet
Bannock County 7 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Highway:
Downey Swan Lake Highway 62,181 65,851 67,910 70,691 2,121 0.000430739 1,498
Library:
Portneuf Library 565,551 608,687 638,640 646,989 19,410 0.000521877 39,017
South Bannock Library 316,596 329,154 359,506 365,664 10,970 0.000441115
Abatement:
Bannock Abatement 112,805 147,649 155,800 158,605 4,758 0.000030244 147,262
Bannock County 8 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Bannock County
County Road & Bridge
Total County Budget Information:
Cities:
Arimo
Chubbuck
Downey
Inkom
Lava Hot Springs
McCammon
Pocatello
Schools:
Marsh Valley #21
Pocatello #25
Grace #148
Preston #201
West Side #202
Ambulance:
Bannock County Ambulance
Cemetery:
Arimo Cemetery
Inkom Cemetery
Lava Cemetery
Marsh Valley Cemetery
McCammon Cemetery
Swan Lake Cemetery
Fire:
Arimo Fire
Downey Fire
Jackson Creek Fire
Lava Fire
McCammon Fire
North Bannock Fire
Pocatello Valley Fire
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
66,253 267,568 - 66,253 267,568 - 66,253 267,568 -
66,253 267,568 - 333,821 66,253 267,568 - 333,821 66,253 267,568 - 333,821
27 202 - 229 27 202 - 229 27 202 - 229
- 81,774 - 81,774 - 81,774 - 81,774 - 81,774 - 81,774
- 4,046 - 4,046 - 4,046 - 4,046 - 4,046 - 4,046
- 1,805 - 1,805 - 1,805 - 1,805 - 1,805 - 1,805
- 1,773 - 1,773 - 1,773 - 1,773 - 1,773 - 1,773
- 2,698 - 2,698 - 2,698 - 2,698 - 2,698 - 2,698
1,884 351,527 - 353,411 1,884 351,527 - 353,411 1,884 351,527 - 353,411
12,094 9,579 - 21,673 12,094 9,579 - 21,673 12,094 9,579 - 21,673
8,954 206,346 - 215,300 8,954 201,061 - 210,015 8,954 214,870 - 223,824
10,294 2,895 - 13,189 10,294 2,895 - 13,189 10,294 2,894 - 13,188
12,121 15,019 - 27,140 12,121 15,019 - 27,140 12,121 15,019 - 27,140
9,825 2,157 - 11,982 9,825 2,157 - 11,982 9,825 2,157 - 11,982
2,820 20,267 - 23,087 2,820 20,267 - 23,087 2,820 20,267 - 23,087
952 40 - 992 952 40 - 992 952 40 - 992
201 123 - 324 201 123 - 324 201 123 - 324
96 115 - 211 96 115 - 211 96 115 - 211
915 230 - 1,145 915 230 - 1,145 915 230 - 1,145
130 243 - 373 130 243 - 373 130 243 - 373
227 17 - 244 227 17 - 244 227 17 - 244
- - - - - - - - - - - -
- - - - - - - - - - - -
- - - - - - - - - - - -
- - - - - - - - - - - -
- - - - - - - - - - - -
979 1,274 - 2,253 979 1,274 - 2,253 979 1,274 - 2,253
153 385 - 538 153 385 - 538 153 385 - 538
Bannock County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
9 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Bannock CountyHighway:
Downey Swan Lake Highway
Library:
Portneuf Library
South Bannock Library
Abatement:
Bannock Abatement
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
2,212 569 - 2,781 2,212 569 - 2,781 2,212 569 - 2,781
1,077 7,272 - 8,349 1,077 7,272 - 8,349 1,077 7,272 - 8,349
3,223 2,935 - 6,158 3,223 2,935 - 6,158 3,223 2,935 - 6,158
- 2,805 - 2,805 - 2,805 - 2,805 - 2,805 - 2,805
Bannock County 10 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Line 1 Line 2
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Bear Lake County 3,027,892 3,202,400 3,340,642 0.003420298 -
County Road & Bridge 262,240 226,487 252,093 0.000258104 -
Total County Budget Information: 3,290,132 3,428,887 3,592,735 3,648,756 109,463
Cities:
Bloomington 18,708 19,292 19,921 20,290 609 0.001205270 -
Georgetown 26,501 27,631 28,470 28,805 864 0.001769079 -
Montpelier 666,765 691,256 724,984 739,719 22,192 0.006354460 -
Paris 55,127 57,996 60,166 61,265 1,838 0.002011809 -
St. Charles 30,088 30,995 33,897 34,057 1,022 0.001475199 -
Schools: HYPO
Levy Rate
Bear Lake #33 83,721 87,801 90,861 105,057 3,152 0.000109883
Soda Springs #150 - - - 42,989 1,290 0.000061358
Cemetery:
Bennington Cemetery 3,902 4,179 4,473 4,572 137 0.000181811
Bern Cemetery 4,107 4,245 4,441 4,548 136 0.000284874
Bloomington Cemetery 4,021 4,149 4,309 4,477 134 0.000186329
Dingle Cemetery 5,418 5,591 5,802 5,983 179 0.000178081
Fish Haven Cemetery 11,421 11,951 12,558 12,571 377 0.000031051
Geneva Cemetery 6,511 6,718 6,804 7,180 215 0.000399986 299
Lanark Cemetery 2,830 2,841 3,009 3,101 93 0.000398122 455
Liberty Cemetery 5,063 5,437 5,588 5,739 172 0.000221386 500
Ovid Cemetery 3,483 3,641 3,795 3,932 118 0.000399913 231
St. Charles Cemetery 8,314 8,647 9,111 9,188 276 0.000143534
Wardboro Cemetery 2,350 2,452 2,529 2,654 80 0.000166168
Fire:
Bailey Creek Fire 4,197 5,200 5,347 5,350 161 0.000279621 231
Bear Lake Fire 190,755 204,082 212,431 216,908 6,507 0.000301257 330,851
Library:
Bear Lake County Library 297,345 296,357 311,545 316,685 9,501 0.000318974
Mosquito Abatement:
Bear River Mosq. Abate. 94,760 97,874 101,857 104,971 3,149 0.000445903 5,861
Fish Haven Abatement 49,856 69,856 89,856 90,000 2,700 0.000262315 68,670
Sewer & Water:
Fish Haven Sewer 33,181 34,883 36,852 36,886 1,107 0.000106892 108
School districts only use the Tort Funds.
Information from L-2 Worksheet
Bear Lake County 11 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Bear Lake County
County Road & Bridge
Total County Budget Information:
Cities:
Bloomington
Georgetown
Montpelier
Paris
St. Charles
Schools:
Bear Lake #33
Soda Springs #150
Cemetery:
Bennington Cemetery
Bern Cemetery
Bloomington Cemetery
Dingle Cemetery
Fish Haven Cemetery
Geneva Cemetery
Lanark Cemetery
Liberty Cemetery
Ovid Cemetery
St. Charles Cemetery
Wardboro Cemetery
Fire:
Bailey Creek Fire
Bear Lake Fire
Library:
Bear Lake County Library
Mosquito Abatement:
Bear River Mosq. Abate.
Fish Haven Abatement
Sewer & Water:
Fish Haven Sewer
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
30,856 25,165 - 30,856 25,165 - 30,856 25,165 -
30,856 25,165 - 56,021 30,856 25,165 - 56,021 30,856 25,165 - 56,021
17 352 - 369 17 352 - 369 17 352 - 369
201 134 - 335 201 134 - 335 201 134 - 335
465 14,270 - 14,735 465 14,270 - 14,735 465 14,270 - 14,735
478 621 - 1,099 478 621 - 1,099 478 621 - 1,099
42 118 - 160 42 118 - 160 42 118 - 160
2,126 12,070 - 14,196 2,126 12,070 - 14,196 2,126 12,070 - 14,196
12,078 - - 12,078 22,469 19,111 - 41,580 22,469 20,520 - 42,989
91 8 - 99 91 8 - 99 91 8 - 99
64 43 107 64 43 - 107 64 43 - 107
113 55 - 168 113 55 - 168 113 55 - 168
116 65 - 181 116 65 - 181 116 65 - 181
1 12 - 13 1 12 - 13 1 12 - 13
364 12 - 376 364 12 - 376 364 12 - 376
92 - - 92 92 - - 92 92 - - 92
123 28 - 151 123 28 - 151 123 28 - 151
72 65 - 137 72 65 - 137 72 65 - 137
60 17 - 77 60 17 - 77 60 17 - 77
95 30 - 125 95 30 - 125 95 30 - 125
2 1 - 3 2 1 - 3 2 1 - 3
3,617 860 - 4,477 3,617 860 - 4,477 3,617 860 - 4,477
2,775 2,365 - 5,140 2,775 2,365 - 5,140 2,775 2,365 - 5,140
1,100 2,014 - 3,114 1,100 2,014 - 3,114 1,100 2,014 - 3,114
- 144 - 144 - 144 - 144 - 144 - 144
- 34 - 34 - 34 - 34 - 34 - 34
Bear Lake County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
12 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
12/3/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Benewah County 3,547,709 3,794,277 3,529,307 0.004515860 -
County Road & Bridge 167,650 94,600 517,800 0.000724903
Total County Budget Information: 3,715,359 3,888,877 4,047,107 4,142,124 124,264
Cities:
Plummer 110,057 114,398 118,167 121,085 3,633 0.002623612 -
St. Maries 715,020 742,777 716,806 768,748 23,062 0.006509350 87,939
Tensed 11,147 11,498 11,322 12,035 361 0.004584208 434
Schools: HYPO
Levy Rate
St Maries #41 10,109 12,852 15,250 61,583 1,847 0.000106391
Plummer Worley #44 18,643 19,463 20,414 23,547 706 0.000036977
Kootenai #274 17,246 18,131 19,360 23,659 710 0.000034163
Fire:
Emida Fire 35,206 35,451 35,451 35,696 1,071 0.001488591 8,397
Fernwood Fire 31,195 32,096 32,949 33,439 1,003 0.000643552 3,872
Gateway Fire 173,240 183,659 190,541 196,050 5,882 0.001551374
St Maries Fire 387,570 404,598 419,756 426,782 12,803 0.000916801 603
Tensed Fire 16,993 17,675 18,520 19,539 586 0.000317007 14
Highway:
Plummer Gateway Hwy 94,484 102,116 106,366 111,070 3,332 0.001582039 5,422
Library:
Benewah County Library 167,682 172,922 180,354 183,578 5,507 0.000287932 2,281
Sewer and Water
Fernwood S&W (2019) 12,500 12,500 375 0.001199349 2,281
School districts only use the Tort Funds.
Benewah County 13 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
12/3/2019
Benewah County
County Road & Bridge
Total County Budget Information:
Cities:
Plummer
St. Maries
Tensed
Schools:
St Maries #41
Plummer Worley #44
Kootenai #274
Fire:
Emida Fire
Fernwood Fire
Gateway Fire
St Maries Fire
Tensed Fire
Highway:
Plummer Gateway Hwy
Library:
Benewah County Library
Sewer and Water
Fernwood S&W (2019)
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
30,958 64,059 286 30,958 64,059 - 30,958 64,059 -
- - - - - - - - -
30,958 64,059 286 95,303 30,958 64,059 - 95,017 30,958 64,059 - 95,017
137 2,781 - 2,918 137 2,781 - 2,918 137 2,781 - 2,918
- 25,971 - 25,971 - 25,971 - 25,971 - 25,971 - 25,971
188 349 - 537 188 349 - 537 188 349 - 537
3,048 43,285 236 46,569 3,048 43,285 - 46,333 3,048 43,285 46,333
- 3,133 - 3,133 - 3,133 105 3,238 - 3,133 3,133
- 4,126 707 4,833 - 4,126 865 4,991 - 4,126 173 4,299
- 245 - 245 - 245 - 245 - 245 245
25 465 - 490 25 465 - 490 25 465 490
3,756 1,753 - 5,509 3,756 1,753 - 5,509 3,756 1,753 5,509
352 6,674 394 7,420 352 6,674 426 7,452 352 6,674 7,026
937 82 - 1,019 937 82 - 1,019 937 82 1,019
3,478 1,226 - 4,704 3,478 1,226 - 4,704 3,478 1,226 4,704
740 2,484 16 3,240 740 2,484 - 3,224 740 2,484 - 3,224
- - - 0 - - -
Benewah County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
14 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Bingham County 10,770,857 11,382,372 11,865,002 0.005381093 1,021,484
County Road & Bridge 1,154,064 1,111,625 1,109,500 0.000503187
Total County Budget Information: 11,924,921 12,493,997 12,974,502 13,537,347 406,120
Cities:
Aberdeen 412,684 426,812 440,495 451,428 13,543 0.008263153 11,153
Atomic City 3,286 3,385 3,509 3,518 106 0.004684607
Basalt 17,460 17,558 18,435 18,533 556 0.001781615 792
Blackfoot 4,014,685 4,900,658 5,102,684 5,181,743 155,452 0.012242572
Firth 67,931 72,905 75,957 77,945 2,338 0.006350229 18,629
Shelley 973,164 1,018,817 1,065,044 1,079,145 32,374 0.006211497 49,616
Schools: HYPO
Levy Rate
Snake River #52 0 0 0 157,066 4,712 0.000371810
Blackfoot #55 19,537 22,482 25,515 104,130 3,124 0.000117399
Aberdeen #58 0 0 0 60,993 1,830 0.000272671
Firth #59 17,845 18,995 0 39,473 1,184 0.000174771
Shelley #60 20,993 23,611 26,500 65,928 1,978 0.000102646
East Bonneville #93 0 0 0 149,880 4,496 0.000043457
Ambulance:
Bingham County Ambulance 785,440 817,560 885,582 920,022 27,601 0.000401635 31,816
Cemetery:
Aberdeen Cemetery 33,851 35,015 36,194 39,336 1,180 0.000202820
Basalt-Goshen-Firth Cemetery 32,337 33,752 35,207 36,713 1,101 0.000236542
Groveland Cemetery 59,661 67,424 70,676 71,666 2,150 0.000328580
Moreland Cemetery 16,466 17,206 18,027 20,549 616 0.000109234
Riverside Thomas Cemetery 45,755 48,242 48,242 52,253 1,568 0.000191640
Riverview Cemetery 4,238 4,418 4,667 5,183 155 0.000096531
Shelley Cemetery 72,425 72,425 76,329 78,095 2,343 0.000261536 7,992
Springfield Sterling Cemetery 8,038 8,244 8,542 9,168 275 0.000142280 59
Taylor Cemetery 59,499 59,499 56,736 60,177 1,805 0.000165071 15,181
Woodville Cemetery 9,243 9,243 9,433 9,651 290 0.000060307 997
Fire:
Aberdeen Springfield Fire 73,286 75,484 77,748 85,242 2,557 0.000391628 9,951
Blackfoot Snake River Fire 719,500 842,752 825,000 893,711 26,811 0.001039113 43,220
Shelley Firth Fire 305,102 319,682 340,514 351,332 10,540 0.000546371
Flood Control:
Flood Control #1 49,654 52,460 56,285 56,285 1,689 0.000006846 11
Flood Control #7 8,496 8,779 9,078 9,078 272 0.000115561
School districts only use the Tort Funds.
Bingham County Corrected: 3/28/201915 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Library:
Aberdeen Library 133,600 137,000 136,086 151,914 4,557 0.000608376 43,442
Blackfoot Library 222,971 236,895 236,510 243,874 7,316 0.000546136 54,918
North Bingham Library 331,563 346,017 377,898 389,114 11,673 0.000564719 11,063
Snake River Community Library 216,930 227,011 238,999 256,762 7,703 0.000565764
Abatement:
Bingham Abatement 487,468 510,237 518,247 524,806 15,744 0.000235039 207,694
Sewer & Water:
Fort Hall Sewer & Water - - - -
Moreland Sewer & Water 13,909 14,327 14,327 14,357 431 0.002078274 60
Bingham County Corrected: 3/28/201916 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Bingham County
County Road & Bridge
Total County Budget Information:
Cities:
Aberdeen
Atomic City
Basalt
Blackfoot
Firth
Shelley
Schools:
Snake River #52
Blackfoot #55
Aberdeen #58
Firth #59
Shelley #60
East Bonneville #93
Ambulance:
Bingham County Ambulance
Cemetery:
Aberdeen Cemetery
Basalt-Goshen-Firth Cemetery
Groveland Cemetery
Moreland Cemetery
Riverside Thomas Cemetery
Riverview Cemetery
Shelley Cemetery
Springfield Sterling Cemetery
Taylor Cemetery
Woodville Cemetery
Fire:
Aberdeen Springfield Fire
Blackfoot Snake River Fire
Shelley Firth Fire
Flood Control:
Flood Control #1
Flood Control #7
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
413,387 149,458 - 413,387 149,458 - 413,387 149,458 -
413,387 149,458 - 562,845 413,387 149,458 - 562,845 413,387 149,458 - 562,845
2,947 7,986 - 10,933 2,947 7,986 - 10,933 2,947 7,986 - 10,933
0 9 - 9 - 9 - 9 - 9 - 9
6 92 - 98 6 92 - 98 6 92 - 98
1,345 77,714 - 79,059 1,345 77,714 - 79,059 1,345 77,714 - 79,059
481 1,507 - 1,988 481 1,507 - 1,988 481 1,507 - 1,988
200 13,901 - 14,101 200 13,901 - 14,101 200 13,901 - 14,101
157,066 - - 157,066 157,066 - - 157,066 157,066 - 157,066
28,883 49,732 - 78,615 28,883 49,732 - 78,615 28,883 49,732 - 78,615
41,646 14,443 - 56,089 41,646 19,347 - 60,993 41,646 19,347 - 60,993
17,535 2,943 - 20,478 17,535 2,943 - 20,478 - - - -
18,695 20,733 - 39,428 18,695 20,733 - 39,428 18,695 20,733 - 39,428
41,894 98,740 - 140,634 41,894 105,772 - 147,666 41,894 107,986 - 149,880
23,886 10,554 - 34,440 23,886 10,554 - 34,440 23,886 10,554 - 34,440
2,804 338 - 3,142 2,804 338 - 3,142 2,804 338 - 3,142
1,253 253 - 1,506 1,253 253 - 1,506 1,253 253 - 1,506
226 764 - 990 226 764 - 990 226 764 - 990
2,268 254 - 2,522 2,268 254 - 2,522 2,268 254 - 2,522
3,627 384 - 4,011 3,627 384 - 4,011 3,627 384 - 4,011
475 41 - 516 475 41 - 516 475 41 - 516
818 948 - 1,766 818 948 - 1,766 818 948 - 1,766
526 100 - 626 526 100 - 626 526 100 - 626
499 179 - 678 499 179 - 678 499 179 - 678
155 63 - 218 155 63 - 218 155 63 - 218
6,747 747 - 7,494 6,747 747 - 7,494 6,747 747 - 7,494
43,897 7,062 - 50,959 43,897 7,062 - 50,959 43,897 7,062 - 50,959
7,205 3,613 - 10,818 7,205 3,613 - 10,818 7,205 3,613 - 10,818
- - 18 18 - - 2 2 - - -
- - - - - - - - - - - -
Bingham County Corrected: 3/28/2019
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
17 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Bingham CountyLibrary:
Aberdeen Library
Blackfoot Library
North Bingham Library
Snake River Community Library
Abatement:
Bingham Abatement
Sewer & Water:
Fort Hall Sewer & Water
Moreland Sewer & Water
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
13,177 1,737 - 14,914 13,177 1,737 - 14,914 13,177 1,737 - 14,914
5,129 1,850 - 6,979 5,129 1,850 - 6,979 5,129 1,850 - 6,979
8,020 3,196 - 11,216 8,020 3,196 - 11,216 8,020 3,196 - 11,216
15,186 2,577 - 17,763 15,186 2,577 - 17,763 15,186 2,577 - 17,763
- 6,559 - 6,559 - 6,559 - 6,559 - 6,559 - 6,559
- - - - - - - - - - - -
- 30 - 30 - 30 - 30 - 30 - 30
Bingham County Corrected: 3/28/201918 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
County Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/26/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Blaine County 10,231,291 10,653,361 11,131,873 0.001047654
County Road & Bridge
Total County Budget Information: 10,231,291 10,653,361 11,131,873 11,238,483 337,154
Cities:
Bellevue 647,897 680,140 701,130 710,009 21,300 0.003038510
Carey 65,670 67,640 69,669 71,050 2,132 0.002151518 6,764
Hailey 2,415,893 2,535,103 2,675,197 2,705,519 81,166 0.002361391 36
Ketchum 4,089,943 4,249,115 4,431,280 4,444,864 133,346 0.001409946
Sun Valley 2,726,498 2,725,231 2,725,231 2,727,886 81,837 0.001044074 806,217
School: HYPO
Levy Rate
Blaine # 61 0 0 0 70,132 2,104 0.000006600
Ambulance:
Blaine County Ambulance 2,075,044 2,160,424 2,257,260 2,272,578 68,177 0.000212437
Cemetery:
Bellevue Cemetery 23,026 23,668 24,356 24,662 740 0.000041595 455
Carey Cemetery 14,845 15,581 16,240 16,925 508 0.000250472
Hailey Cemetery 270,279 281,864 294,716 296,182 8,885 0.000125672
Ketchum Cemetery 55,955 61,927 64,871 64,996 1,950 0.000011691 9
Picabo Cemetery 12,331 13,459 14,042 14,410 432 0.000194095 368
Fire:
Carey Fire 116,602 124,639 132,421 132,612 3,978 0.001762875 123
Ketchum Fire 397,189 412,139 433,797 433,983 13,019 0.000194601
Minidoka County Fire 603,868 631,367 658,661 694,002 20,820 0.000821914
Smiley Creek Fire 61,527 63,375 65,279 65,356 1,961 0.002375873
West Magic Fire 16,712 17,214 18,088 18,133 544 0.001292979
Wood River Fire 946,663 986,287 1,027,722 1,032,054 30,962 0.001076538 43,418
Flood Control:
Bigwood Flood Control #9 41,622 43,340 45,469 45,506 1,365 0.000010832 3,702
Carey Flood Control #2 4,535 4,535 4,727 4,742 142 0.000110677 252
Library:
Little Wood River Lib 28,696 29,910 31,168 32,742 982 0.000221496
Recreation:
Blaine County Recreation 1,333,973 1,388,871 1,451,052 1,462,370 43,871 0.000136563
Sewer & Water:
Sun Valley Water & Sewer 914,624 953,244 963,126 963,977 28,919 0.000386058 28,623
School districts only use the Tort Funds.
Blaine County 19 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
County
approved non-exempt
Property Tax Budget
11/26/2019
Blaine County
County Road & Bridge
Total County Budget Information:
Cities:
Bellevue
Carey
Hailey
Ketchum
Sun Valley
School:
Blaine # 61
Ambulance:
Blaine County Ambulance
Cemetery:
Bellevue Cemetery
Carey Cemetery
Hailey Cemetery
Ketchum Cemetery
Picabo Cemetery
Fire:
Carey Fire
Ketchum Fire
Minidoka County Fire
Smiley Creek Fire
West Magic Fire
Wood River Fire
Flood Control:
Bigwood Flood Control #9
Carey Flood Control #2
Library:
Little Wood River Lib
Recreation:
Blaine County Recreation
Sewer & Water:
Sun Valley Water & Sewer
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
71,016 29,739 5,287 71,016 29,739 4,368 71,016 29,739 5,855
71,016 29,739 5,287 106,042 71,016 29,739 4,368 105,123 71,016 29,739 5,855 106,610
19 7,054 1,087 8,160 19 7,054 - 7,073 19 7,054 1,806 8,879
28 1,056 1,084 28 1,056 - 1,084 28 1,056 297 1,381
139 25,557 8,336 34,032 139 25,557 8,197 33,893 139 25,557 4,626 30,322
43 11,373 342 11,758 43 11,373 2,428 13,844 43 11,373 2,168 13,584
- 1,267 121 1,388 - 1,267 - 1,267 - 1,267 1,267
2,858 64,333 - 67,191 2,858 67,078 - 69,936 2,858 67,274 70,132
8,708 5,526 924 15,158 8,708 5,526 769 15,003 8,708 5,526 1,084 15,318
52 224 48 324 52 224 - 276 52 224 30 306
397 254 - 651 397 254 20 671 397 254 34 685
31 1,061 403 1,495 31 1,061 373 1,465 31 1,061 374 1,466
- 107 3 110 - 107 21 128 - 107 18 125
280 88 - 368 280 88 - 368 280 88 368
- - - - - - 123 123 - - 191 191
- - - - - - 9 9 - - 186 186
31,144 4,197 - 35,341 31,144 4,197 - 35,341 31,144 4,197 35,341
- 77 - 77 - 77 - 77 - 77 77
- 45 - 45 - 45 - 45 - 45 45
1,151 2,557 1,167 4,875 1,151 2,557 - 3,708 1,151 2,557 624 4,332
- - 78 78 - - 44 44 - - 37 37
- - - - - - - - - - 15 15
900 644 - 1,544 900 644 18 1,562 900 644 30 1,574
913 9,305 856 11,074 913 9,305 785 11,003 913 9,305 1,100 11,318
- 851 68 919 - 851 - 851 - 851 851
Blaine County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
20 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
Taxing District approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Boise County 4,152,528 4,519,255 4,741,909 4,741,909 142,257 0.004083393 1
County Road & Bridge 169,871 0 0 169,871 5,096
Total County Budget Information: 4,322,399 4,519,255 4,741,909 4,794,078 143,822
Cities:
Crouch 0 0 - -
Horseshoe Bend 175,000 186,000 189,212 194,580 5,837 0.004576010 11,794
Idaho City 128,002 130,872 134,798 139,463 4,184 0.004294314 3,198
Placerville 27,002 27,884 29,273 29,324 880 0.004114293 6,544
Schools: HYPO
Levy Rate
Boise Independent #1 212,465 228,921 237,309 581,955 17,459 0.000021542
Garden Valley #71 7,823 7,364 9,633 22,909 687 0.000041623
Basin School #72 30,343 34,813 36,202 37,859 1,136 0.000089724
Horseshoe Bend #73 2,748 3,738 2,417 18,831 565 0.000093045
Emmett #221 22,882 26,533 30,216 89,781 2,693 0.000068681
Ambulance:
East Boise County 124,251 130,364 136,429 137,396 4,122 0.000278063 499
Cemetery:
Pioneer Cemetery 10,692 10,938 11,253 11,577 347 0.000067448 803
Fire:
Eagle Fire 7,216,161 7,827,901 8,714,755 8,739,410 262,182 0.001590719 68
Garden Valley Fire 241,641 251,148 263,370 265,749 7,972 0.000561462 2,380
Horseshoe Bend Fire 51,550 51,600 51,600 52,782 1,583 0.000359730 16,239
Idaho City Fire (1st levy 2017) 122,140 119,841 121,040 122,140 3,664 0.001390579 13,026
Placerville Fire 27,900 29,115 31,164 31,191 936 0.000914479 28
Wilderness Ranch Fire 158,753 163,622 171,811 171,916 5,157 0.001595180 3,841
Hospital:
Garden Valley Hospital 142,486 143,634 150,410 151,756 4,553 0.000273276 4,315
Horseshoe Bend Hospital 44,641 44,641 53,243 54,600 1,638 0.000282924
Library:
Boise Basin Library 200,804 210,610 220,252 223,590 6,708 0.000435258 149
Garden Valley Library 134,933 139,754 149,284 151,547 4,546 0.000316759
Horseshoe Bend Library 53,097 60,235 63,835 65,000 1,950 0.000347016 10,617
School districts only use the Tort Funds.
Boise County 21 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
Taxing District
Property Tax Budget
11/21/2019
Boise County
County Road & Bridge
Total County Budget Information:
Cities:
Crouch
Horseshoe Bend
Idaho City
Placerville
Schools:
Boise Independent #1
Garden Valley #71
Basin School #72
Horseshoe Bend #73
Emmett #221
Ambulance:
East Boise County
Cemetery:
Pioneer Cemetery
Fire:
Eagle Fire
Garden Valley Fire
Horseshoe Bend Fire
Idaho City Fire (1st levy 2017)
Placerville Fire
Wilderness Ranch Fire
Hospital:
Garden Valley Hospital
Horseshoe Bend Hospital
Library:
Boise Basin Library
Garden Valley Library
Horseshoe Bend Library
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
2,528 49,641 - 2,528 49,641 3,331 2,528 49,641
2,528 49,641 - 52,169 2,528 49,641 3,331 55,500 2,528 49,641 - 52,169
- - - - - - - - - - - -
- 5,368 - 5,368 - 5,368 - 5,368 - 5,368 - 5,368
3 4,662 - 4,665 3 4,662 1,187 5,852 3 4,662 4,665
- 51 - 51 - 51 - 51 - 51 - 51
4,279 331,805 - 336,084 4,279 331,805 - 336,084 4,279 331,805 8,562 344,646
- 13,276 - 13,276 - 13,276 1,281 14,557 - 13,276 - 13,276
149 1,508 1,657 149 1,508 265 1,922 149 1,508 - 1,657
701 14,392 - 15,093 701 14,392 - 15,093 701 14,392 - 15,093
21,763 37,802 - 59,565 21,763 37,802 - 59,565 21,763 37,802 - 59,565
33 934 - 967 33 934 78 1,045 33 934 - 967
24 300 - 324 24 300 - 324 24 300 - 324
1,325 23,215 - 24,540 1,325 23,215 - 24,540 1,325 23,215 115 24,655
- 2,379 - 2,379 - 2,379 - 2,379 - 2,379 - 2,379
96 1,086 - 1,182 96 1,086 - 1,182 96 1,086 - 1,182
0 - - - 0 - - - 0 - - -
- 27 - 27 - 27 - 27 - 27 - 27
- 105 - 105 - 105 - 105 - 105 - 105
28 1,318 - 1,346 28 1,318 129 1,475 28 1,318 - 1,346
175 1,182 - 1,357 175 1,182 - 1,357 175 1,182 - 1,357
61 3,277 - 3,338 61 3,277 149 3,487 61 3,277 - 3,338
29 2,234 - 2,263 29 2,234 231 2,494 29 2,234 - 2,263
204 961 - 1,165 204 961 - 1,165 204 961 - 1,165
Boise County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
22 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
12/9/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Bonner County 21,053,937 21,099,030 23,233,924 0.002908100 2,735,040
County Road & Bridge 4,353,994 5,640,113 4,203,576 0.000675277
County Total Budget Information: 25,407,931 26,739,143 27,437,500 27,705,852 831,176
Cities:
Clark Fork 67,120 70,386 78,134 79,769 2,393 0.002239281
Dover 79,346 81,726 83,935 84,778 2,543 0.000786103 11,594
East Hope 45,139 46,493 49,602 49,969 1,499 0.000620357 382
Hope 55,000 54,681 53,158 55,319 1,660 0.002074640 3,181
Kootenai 45,527 48,738 50,850 52,112 1,563 0.000592246 8,438
Oldtown 24,481 26,492 27,351 29,496 885 0.001213280
Ponderay 819,015 873,155 917,599 960,410 28,812 0.004255275
Priest River 693,976 716,802 745,437 768,434 23,053 0.005770989 130
Sandpoint 3,963,615 4,158,098 4,385,949 4,486,445 134,593 0.004702919 40,754
Schools: HYPO
Levy Rate
West Bonner #83 130,354 141,227 151,124 179,577 5,387 0.000077575
Lake Pend Oreille School #84 214,886 229,984 243,443 343,992 10,320 0.000059347
Lakeland School #272 57,640 67,068 76,737 141,578 4,247 0.000038349
Ambulance:
Bonner County Ambulance 2,546,138 2,678,691 1,824,248 2,703,561 81,107 0.000228334 573,228
Cemetery:
West Bonner Cemetery 52,809 56,396 59,101 59,898 1,797 0.000036218 13,540
Fire:
Coolin Cavanaugh Bay Fire 111,204 116,290 123,476 123,476 3,704 0.001235255
North of the Narrows 106,637 112,751 120,024 120,085 3,603 0.000747329 122
Northside Fire 457,638 481,295 507,506 514,898 15,447 0.000401160
Sagle Fire 1,229,346 1,297,751 1,400,629 1,401,089 42,033 0.001521638 40,485
Sam Owen Fire 241,304 251,548 281,150 281,377 8,441 0.001517498 384
Schweitzer Fire 276,874 278,000 283,746 284,872 8,546 0.000844210 54,014
Spirit Lake Fire 669,455 711,076 751,495 756,309 22,689 0.000976240
Timberlake Fire 867,703 914,265 983,782 989,697 29,691 0.001046892
West Pend Oreille Fire 228,757 239,486 252,385 252,405 7,572 0.000800947
West Priest Lake Fire 67,504 70,768 73,918 74,385 2,232 0.000181133 2
Westside Fire 239,117 254,125 415,004 416,556 12,497 0.000880306 6,298
Highway:
Independent Highway 1,710,235 1,791,024 1,876,762 1,894,485 56,835 0.001063674
Hospital:
Pend Oreille Hospital 1,148,710 1,205,345 1,270,415 1,283,485 38,505 0.000207492
Library:
School districts only use the Tort Funds.
Bonner County 23 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
12/9/2019 2017 2018 2019 Replacements Replacement x 3%) Total
East Bonner Library 2,921,408 3,103,075 3,270,732 3,307,333 99,220 0.000534195
Priest Lake Library 158,245 178,734 190,163 190,604 5,718 0.000183903 1,164
West Bonner Library 325,336 341,740 359,183 363,256 10,898 0.000435338
Recreation
Bay Drive Recreation (2014) 9,468 9,857 11,213 11,213 336 0.000495000
Selkirk Recreation 189,686 196,068 216,714 217,414 6,522 0.000614169 79,964
Sewer & Water:
Bottle Bay S/W 28,159 29,075 30,350 30,374 911 0.000228369
Ellisport Bay Sewer 0 0 0 - 1,726
Kootenai Ponderay Sewer 3,882 3,998 4,118 4,118 124 0.000009365 314
Granite Reeder S/W 26,759 27,904 29,312 29,409 882 0.000219565 5
West Bonner Sewer 18,306 20,294 20,925 21,649 649 0.000641209 595
Bonner County 24 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
12/9/2019
Bonner County
County Road & Bridge
County Total Budget Information:
Cities:
Clark Fork
Dover
East Hope
Hope
Kootenai
Oldtown
Ponderay
Priest River
Sandpoint
Schools:
West Bonner #83
Lake Pend Oreille School #84
Lakeland School #272
Ambulance:
Bonner County Ambulance
Cemetery:
West Bonner Cemetery
Fire:
Coolin Cavanaugh Bay Fire
North of the Narrows
Northside Fire
Sagle Fire
Sam Owen Fire
Schweitzer Fire
Spirit Lake Fire
Timberlake Fire
West Pend Oreille Fire
West Priest Lake Fire
Westside Fire
Highway:
Independent Highway
Hospital:
Pend Oreille Hospital
Library:
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
35,223 213,786 11,319 35,223 213,786 7,848 35,223 213,786 19,343
35,223 213,786 11,319 260,328 35,223 213,786 7,848 256,857 35,223 213,786 19,343 268,352
- 1,635 - 1,635 - 1,635 - 1,635 - 1,635 - 1,635
18 560 184 762 18 560 - 578 18 560 265 843
11 356 - 367 11 356 - 367 11 356 - 367
- 319 - 319 - 319 - 319 - 319 - 319
- 1,262 - 1,262 - 1,262 - 1,262 - 1,262 - 1,262
10 2,135 - 2,145 10 2,135 - 2,145 10 2,135 - 2,145
62 42,749 - 42,811 62 42,749 - 42,811 62 42,749 - 42,811
- 22,790 88 22,878 - 22,790 1,530 24,320 - 22,790 207 22,997
2,408 88,958 481 91,847 2,408 88,958 436 91,802 2,408 88,958 9,130 100,496
- 26,521 2,054 28,575 - 26,521 1,575 28,096 - 26,521 1,932 28,453
73 93,704 3,517 97,294 73 93,704 2,714 96,491 73 93,704 6,772 100,549
3,437 60,540 3,382 67,359 3,437 60,540 1,087 65,064 3,437 60,540 864 64,841
- 23,934 1,100 25,034 - 23,934 936 24,870 - 23,934 2,033 25,967
130 631 55 816 130 631 20 781 130 631 36 797
- - - - - - - - - - - -
- 61 - 61 - 61 - 61 - 61 - 61
917 6,168 254 7,339 917 6,168 117 7,202 917 6,168 307 7,392
- - 783 783 - - 426 426 - - 460 460
- - - - - - 953 953 - - 227 227
- 1,126 - 1,126 - 1,126 - 1,126 - 1,126 - 1,126
767 3,674 76 4,517 767 3,674 344 4,785 767 3,674 373 4,814
520 5,395 325 6,240 520 5,395 - 5,915 520 5,395 - 5,915
- 3 1,135 1,138 - 3 212 215 - 3 17 20
32 333 - 365 32 333 23 388 32 333 102 467
144 978 - 1,122 144 978 207 1,329 144 978 430 1,552
501 16,043 193 16,737 501 16,043 93 16,637 501 16,043 1,179 17,723
1,333 10,703 386 12,422 1,333 10,703 447 12,483 1,333 10,703 1,034 13,070
Bonner County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
25 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
12/9/2019
Bonner CountyEast Bonner Library
Priest Lake Library
West Bonner Library
Recreation
Bay Drive Recreation (2014)
Selkirk Recreation
Sewer & Water:
Bottle Bay S/W
Ellisport Bay Sewer
Kootenai Ponderay Sewer
Granite Reeder S/W
West Bonner Sewer
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
3,336 30,497 1,117 34,950 3,336 30,497 1,225 35,058 3,336 30,497 2,768 36,601
31 344 - 375 31 344 21 396 31 344 66 441
- 3,960 533 4,493 - 3,960 151 4,111 - 3,960 113 4,073
-
- - - - - - - - - - - -
- 700 - 700 - 700 - 700 - 700 - 700
-
- 24 - 24 - 24 69 93 - 24 - 24
- - - - - - - - - - - -
- - 2 2 - - - - - - - -
- 97 - 97 - 97 - 97 - 97 - 97
6 718 - 724 6 718 - 724 6 718 - 724
Bonner County 26 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount WorksheetHighest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Bonneville County 26,002,959 28,019,838 32,130,211 32,130,211 963,906 0.003965883 4,531,817
County Road & Bridge 300,000 450,002 650,000 650,000 19,500 0.000080231
Total County Budget Information: 26,302,959 28,469,840 32,780,211 33,313,613 999,408
Cities:
Ammon 2,521,233 2,689,547 2,881,006 2,903,850 87,116 0.002755819 4
Idaho Falls 31,481,473 33,935,422 36,970,601 37,449,120 1,123,474 0.008795734 5,387,930
Iona 261,757 275,447 287,717 288,790 8,664 0.002897052 80,955
Ririe (partial) 91,272 92,641 95,420 97,042 2,911 0.004765363 50,462
Swan Valley (1st levy 2019) 15,000 15,000 450 0.000322223
Ucon 90,000 94,500 93,000 95,763 2,873 0.001700254 20,747
Schools: HYPO
Levy Rate
Shelley #60 20,993 23,611 26,500 65,928 1,978 0.000041259
Idaho Falls #91 0 0 0 136,441 4,093 0.000033067
Swan Valley #92 18,000 18,000 18,000 21,024 631 0.000085895
East Bonneville #93 0 0 0 149,880 4,496 0.000043457
Soda Springs #150 0 0 0 42,989 1,290 0.000061358
Ririe #252 0 0 0 30,575 917 0.000154816
Ambulance:
Bonneville County Ambulance 2,563,874 2,744,166 2,843,825 2,886,000 86,580 0.000351919 184,950
Cemetery:
Ammon Cemetery 109,055 115,000 123,393 124,993 3,750 0.000061646
Central Cemetery 50,737 53,707 56,857 58,254 1,748 0.000178128
Freedom Cemetery 3,136 3,236 3,336 3,441 103 0.000158065 81
Iona Cemetery 86,139 96,079 107,001 107,760 3,233 0.000228688
Lincoln Cemetery 11,698 12,344 12,998 13,192 396 0.000007489 517
Milo Cemetery 8,574 9,098 9,713 10,031 301 0.000312056 1,301
New Sweden Cemetery 9,283 9,797 10,550 10,763 323 0.000029551 559
Shelton Cemetery 38,293 40,207 42,347 44,211 1,326 0.000196434 174
Swan Valley Cemetery 6,428 6,830 7,139 7,163 215 0.000033606
Taylor Cemetery 59,499 59,499 56,736 60,177 1,805 0.000165071 15,181
Ucon Cemetery 29,528 31,319 33,077 34,768 1,043 0.000220060
Woodville Cemetery 9,243 9,243 9,433 9,651 290 0.000060307 997
Fire:
Bonneville Alpine Fire 8,706 8,706 8,706 9,000 270 0.000491321 2,337
Bonneville County Fire #1 2,110,808 2,110,086 2,138,507 2,208,760 66,263 0.000903572 1,125,788
Greater Swan Valley Fire 183,048 196,086 205,820 209,203 6,276 0.001275400 7,209
Jefferson Central Fire 1,030,000 1,096,061 1,157,919 1,186,018 35,581 0.000807203 332,269
Flood Control:
School districts only use the Tort Funds.
Bonneville County 27 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount WorksheetHighest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Flood Control #1 49,654 52,460 56,285 56,293 1,689 0.000006846 11
Junior College:
College of Eastern Idaho (2018) 0 1,044,897 1,122,731 1,122,763 33,683 0.000138581
Mosquito Abatement:
Jefferson County Mosquito Abate. 139,834 147,888 156,654 158,219 4,747 0.000545354
Sewer and Water:
Taylor Mountain Water/Sewer (2016) 51,217 52,754 0 52,754 1,583 0.000000000 2,613
Bonneville County 28 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount WorksheetHighest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Bonneville County
County Road & Bridge
Total County Budget Information:
Cities:
Ammon
Idaho Falls
Iona
Ririe (partial)
Swan Valley (1st levy 2019)
Ucon
Schools:
Shelley #60
Idaho Falls #91
Swan Valley #92
East Bonneville #93
Soda Springs #150
Ririe #252
Ambulance:
Bonneville County Ambulance
Cemetery:
Ammon Cemetery
Central Cemetery
Freedom Cemetery
Iona Cemetery
Lincoln Cemetery
Milo Cemetery
New Sweden Cemetery
Shelton Cemetery
Swan Valley Cemetery
Taylor Cemetery
Ucon Cemetery
Woodville Cemetery
Fire:
Bonneville Alpine Fire
Bonneville County Fire #1
Greater Swan Valley Fire
Jefferson Central Fire
Flood Control:
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
191,843 337,284 7,328 191,843 337,284 837 191,843 337,284 4,275
191,843 337,284 7,328 536,455 191,843 337,284 837 529,964 191,843 337,284 4,275 533,402
153 22,691 269 23,113 153 22,691 - 22,844 153 22,691 22,844
1,461 470,659 10,621 482,741 1,461 470,659 1,114 473,234 1,461 470,659 6,399 478,519
- 1,073 - 1,073 - 1,073 - 1,073 - 1,073 1,073
- 1,622 - 1,622 - 1,622 - 1,622 - 1,622 1,622
- - -
28 1,235 - 1,263 28 1,235 - 1,263 28 1,235 1,263
18,695 20,733 - 39,428 18,695 20,733 - 39,428 18,695 20,733 39,428
95,771 34,738 - 130,509 95,771 38,653 - 134,424 95,771 40,670 136,441
1,076 1,948 - 3,024 1,076 1,225 - 2,301 1,076 1,225 2,301
41,894 98,740 - 140,634 41,894 105,772 - 147,666 41,894 107,986 149,880
12,078 - - 12,078 22,469 19,111 - 41,580 22,469 20,520 42,989
20,824 9,751 - 30,575 20,824 9,751 - 30,575 20,824 9,751 30,575
12,347 29,412 614 42,373 12,347 29,413 74 41,834 12,347 29,413 415 42,175
64 1,501 3 1,568 64 1,501 - 1,565 64 1,501 35 1,600
953 444 6 1,403 953 444 - 1,397 953 444 1,397
95 10 - 105 95 10 - 105 95 10 105
418 341 - 759 418 341 - 759 418 341 759
- 192 7 199 - 192 1 193 - 192 2 194
275 43 - 318 275 43 - 318 275 43 318
140 73 7 220 140 73 - 213 140 73 213
1,580 284 - 1,864 1,580 284 - 1,864 1,580 284 1,864
- 24 5 29 - 24 - 24 - 24 24
499 179 - 678 499 179 - 678 499 179 678
1,341 337 - 1,678 1,341 337 - 1,678 1,341 337 13 1,691
155 63 - 218 155 63 - 218 155 63 218
294 - - 294 294 - - 294 294 - 294
43,321 26,495 72 69,888 43,321 26,495 111 69,927 43,321 26,495 437 70,253
2,408 975 443 3,826 2,408 975 - 3,383 2,408 975 3,383
17,196 10,903 - 28,099 17,196 10,903 - 28,099 17,196 10,903 28,099
Bonneville County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
29 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount WorksheetHighest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Bonneville CountyFlood Control #1
Junior College:
College of Eastern Idaho (2018)
Mosquito Abatement:
Jefferson County Mosquito Abate.
Sewer and Water:
Taylor Mountain Water/Sewer (2016)
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
- - - - - - 2 2 - - 8 8
- - - - - - - - - - 32 32
670 895 1 1,566 670 895 - 1,565 670 895 1,565
- - - - - - - - - - -
Bonneville County 30 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Boundary County 4,938,852 5,057,333 5,135,615 0.005091947 480,840
County Road & Bridge 150,597 0.000149317
Total County Budget Information: 4,938,852 5,057,333 5,286,212 5,411,864 162,356
Cities:
Bonners Ferry 610,955 632,370 656,667 673,256 20,198 0.004754572
Moyie Springs 63,925 67,680 71,284 72,042 2,161 0.001903770 397
Schools: HYPO
Levy Rate
Boundary #101 53,327 57,424 61,847 103,773 3,113 0.000102891
Ambulance
Boundary County Ambulance 373,708 383,578 400,000 405,518 12,166 0.000396599 13,480
Fire:
Paradise Valley Fire 133,561 133,561 137,061 138,500 4,155 0.001000830 41,092
South Boundary 183,111 192,058 199,734 201,027 6,031 0.001626237
Library:
Boundary County Library 338,725 357,871 376,797 384,436 11,533 0.000373593
School districts only use the Tort Funds.
Boundary County 31 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Boundary County
County Road & Bridge
Total County Budget Information:
Cities:
Bonners Ferry
Moyie Springs
Schools:
Boundary #101
Ambulance
Boundary County Ambulance
Fire:
Paradise Valley Fire
South Boundary
Library:
Boundary County Library
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
48,772 76,880 - 48,772 76,880 - 48,772 76,880 -
48,772 76,880 - 125,652 48,772 76,880 - 125,652 48,772 76,880 - 125,652
447 16,142 - 16,589 447 16,142 - 16,589 447 16,142 - 16,589
87 671 - 758 87 671 - 758 87 671 - 758
2,092 39,834 - 41,926 2,092 39,834 - 41,926 2,092 39,834 - 41,926
0 5,518 - 5,518 0 5,518 - 5,518 0 5,518 - 5,518
0 1,439 - 1,439 0 1,439 - 1,439 0 1,439 - 1,439
0 1,293 - 1,293 0 1,293 - 1,293 0 1,293 - 1,293
2,662 4,977 - 7,639 2,662 4,977 - 7,639 2,662 4,977 - 7,639
Boundary County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
32 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Butte County 1,003,139 1,135,342 1,224,271 0.006685454 273,712
County Road & Bridge
Total County Budget Information: 1,003,139 1,135,342 1,224,271 1,311,748 39,352
Cities:
Arco 217,967 224,893 232,229 244,186 7,326 0.009713618
Butte - - - - -
Moore 6,416 6,617 6,824 7,108 213 0.001429716
Schools: HYPO
Levy Rate
Arco #111 10,254 12,615 15,023 74,176 2,225 0.000414178
Mackay #182 8,410 8,838 9,392 14,644 439 0.000095013
Cemetery:
Butte County Cemetery 39,797 41,256 40,780 44,476 1,334 0.000222690 8,205
Fire:
Lost River Fire 12,896 13,503 2,681 16,849 505 0.000037199 2,133
Hospital:
Lost River Hospital 272,704 268,510 293,254 323,144 9,694 0.000873210
Library:
Lost River Library 100,117 103,822 107,800 117,096 3,513 0.000588670
Watershed:
Little Lost River Watershed 5,029 5,000 5,000 5,029 151 0.000164550 191
School districts only use the Tort Funds.
Butte County
33 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Butte County
County Road & Bridge
Total County Budget Information:
Cities:
Arco
Butte
Moore
Schools:
Arco #111
Mackay #182
Cemetery:
Butte County Cemetery
Fire:
Lost River Fire
Hospital:
Lost River Hospital
Library:
Lost River Library
Watershed:
Little Lost River Watershed
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
49,688 37,789 - 49,688 37,789 49,688 37,789 -
49,688 37,789 0 87,477 49,688 37,789 - 87,477 49,688 37,789 - 87,477
563 11,394 - 11,957 563 11,394 - 11,957 563 11,394 - 11,957
0 - - - 0 - - - 0 - - -
0 284 - 284 0 284 - 284 0 284 - 284
37,567 21,586 - 59,153 37,567 21,586 - 59,153 37,567 21,586 - 59,153
2,793 2,459 - 5,252 2,793 2,459 - 5,252 2,793 2,459 - 5,252
1,877 1,343 - 3,220 1,877 1,343 - 3,220 1,877 1,343 - 3,220
2,902 444 - 3,346 2,902 444 - 3,346 2,902 444 - 3,346
20,546 9,344 - 29,890 20,546 9,344 - 29,890 20,546 9,344 - 29,890
5,664 3,632 - 9,296 5,664 3,632 - 9,296 5,664 3,632 - 9,296
0 - - - 0 - - - 0 - - -
Butte County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
34 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Camas County 805,280 837,942 863,077 0.005178754 30,540
County Road & Bridge
Total County Budget Information: 805,280 837,942 863,077 905,738 27,172
City:
Fairfield 154,381 159,092 164,015 166,675 5,000 0.007048797
Schools: HYPO
Levy Rate
Camas #121 6,474 7,073 7,601 16,501 495 0.000099012
Cemetery:
Camas County Cemetery 4,193 4,366 4,520 4,839 145 0.000027122
Fire:
West Magic Fire 16,712 17,214 18,088 18,133 544 0.001292979
Library
Camas County Library 73,546 80,769 71,423 83,370 2,501 0.000428562 2,750
Mosquito Abatement:
Camas County Mosquito Abatement 9,955 10,523 10,523 10,712 321 0.000393339 535
School districts only use the Tort Funds.
Camas County 35 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Camas County
County Road & Bridge
Total County Budget Information:
City:
Fairfield
Schools:
Camas #121
Cemetery:
Camas County Cemetery
Fire:
West Magic Fire
Library
Camas County Library
Mosquito Abatement:
Camas County Mosquito Abatement
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
33,749 8,912 - 33,749 8,912 - 33,749 8,912 -
33,749 8,912 0 42,661 33,749 8,912 - 42,661 33,749 8,912 - 42,661
255 2,405 - 2,660 255 2,405 - 2,660 255 2,405 - 2,660
2,315 6,585 - 8,900 2,315 6,585 - 8,900 2,315 6,585 - 8,900
273 46 - 319 273 46 - 319 273 46 - 319
0 45 - 45 0 45 - 45 0 45 - 45
1,615 986 - 2,601 1,615 986 - 2,601 1,615 986 - 2,601
27 162 - 189 27 162 - 189 27 162 - 189
Camas County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
36 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount WorksheetHighest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Solar Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate Farm
12/18/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Canyon County 46,753,131 52,191,430 53,970,689 0.003545093 5,988,720
County Road & Bridge
Total County Budget Information: 46,753,131 52,191,430 53,970,689 54,820,975 1,644,629
Cities:
Caldwell 15,820,335 16,914,283 18,082,481 18,301,563 549,047 0.007394793 2,816,210
Greenleaf 74,634 78,517 80,924 82,630 2,479 0.002303389
Melba 86,834 89,518 94,989 97,629 2,929 0.005173092 325
Middleton 1,617,858 1,824,788 2,237,150 2,250,229 67,507 0.004583908 82
Nampa 36,713,841 39,159,703 41,362,443 41,893,297 1,256,799 0.006641472 4,399,561
Notus 83,458 86,049 90,054 92,968 2,789 0.003853864 87
Parma 602,986 627,433 652,496 672,916 20,187 0.007183718 22,168
Star 970,467 1,116,734 1,306,208 1,310,198 39,306 0.001314341 663,040
Wilder 289,351 314,900 327,631 336,200 10,086 0.008942656 9,305
Schools: HYPO
Levy Rate
Meridian #2 280,934 330,869 379,011 750,247 22,507 0.000028516 14,839
Kuna #3 80,750 100,485 68,407 152,944 4,588 0.000052504 50,608
Nampa #131 278,258 308,252 340,132 540,618 16,219 0.000085912
Caldwell #132 3,392 7,452 11,462 110,303 3,309 0.000051027
Wilder #133 0 0 0 15,851 476 0.000054676
Middleton #134 25,611 31,225 37,108 76,247 2,287 0.000047603
Notus #135 0 0 0 - - 0.000000000
Melba #136 0 0 0 22,484 675 0.000073223 11,905
Parma #137 33,324 40,989 46,983 118,374 3,551 0.000266929
Vallivue #139 0 0 17,329 236,594 7,098 0.000070228
Marsing #363 18,644 21,064 24,817 56,296 1,689 0.000185379
Homedale #370 0 0 1,076 38,478 1,154 0.000113693
Ambulance:
Canyon County Ambulance 2,504,688 2,671,438 2,843,948 2,884,287 86,529 0.000186806 15,458
Cemetery:
Fairview Cemetery 57,442 62,403 68,062 68,871 2,066 0.000053819
Greenleaf Cemetery 18,977 20,165 21,672 22,250 668 0.000180266
Kuna Cemetery 170,000 185,279 207,434 208,909 6,267 0.000108161 1,720
Lower Boise Cemetery 21,308 22,396 23,325 24,917 748 0.000189342
Melba Cemetery 21,948 22,000 22,991 24,212 726 0.000112337 890
Middleton Cemetery 44,425 48,631 53,626 54,172 1,625 0.000046656
Parma Cemetery 30,558 33,000 34,510 35,952 1,079 0.000134817 3,524
Pleasant Ridge Cemetery 47,952 50,852 53,080 53,359 1,601 0.000283798
Roswell Cemetery 18,084 19,796 21,227 22,344 670 0.000131765 1,421
Wilder Cemetery 57,699 62,371 66,337 67,741 2,032 0.000209334
School districts only use the Tort Funds.
Canyon County 37 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount WorksheetHighest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Solar Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate Farm
12/18/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Pest Control:
Canyon County Pest Control 201,773 272,566 165,000 278,583 8,357 0.000028760 29,796
Melba Gopher 11,847 12,423 12,000 12,939 388 0.000109577 621
Fire:
Caldwell Fire 1,854,030 1,951,586 2,029,076 2,057,563 61,727 0.001588206
Homedale Fire 311,024 328,222 346,496 357,549 10,726 0.001078410
Kuna Fire 1,695,768 1,849,130 2,082,524 2,099,331 62,980 0.001058883 12,167
Marsing Fire 392,910 418,070 451,339 468,578 14,057 0.000973956 7
Melba Fire 125,652 130,692 137,231 148,540 4,456 0.000637662 1,119
Middleton Fire 1,641,933 1,782,423 1,955,926 1,975,423 59,263 0.001427551
Nampa Fire 2,576,773 2,724,650 2,852,577 2,892,023 86,761 0.001779275
Parma Fire 712,507 765,846 805,948 833,134 24,994 0.001614989
Star Fire 2,108,182 2,340,032 2,638,550 2,649,729 79,492 0.001591285
Upper Deer Flat Fire 201,073 210,981 129,347 216,188 6,486 0.000363072 18,366
Wilder Fire 398,738 437,664 477,274 490,858 14,726 0.001222470
Flood Control:
Boise Flood Control #10 357,189 383,064 413,695 413,727 12,412 0.000109390
Flood Control #11 48,414 52,167 54,414 54,414 1,632 0.000372519
Highway:
Canyon Highway #4 5,324,378 5,687,182 6,081,600 6,150,341 184,510 0.001169196 24
Golden Gate #3 1,115,142 1,209,606 1,295,026 1,323,311 39,699 0.001710007
Nampa Highway #1 7,285,414 8,054,888 8,556,854 8,636,475 259,094 0.000988346
Notus Parma #2 816,438 874,230 915,954 955,644 28,669 0.001507851
Junior College:
College of Western Idaho 7,844,288 8,379,739 8,978,810 9,035,757 271,073 0.000128506 2,158 -
Library:
Kuna Library 812,380 880,485 982,017 991,340 29,740 0.000425868 5,485 10,786
Lizard Butte Library 67,385 74,464 82,148 85,567 2,567 0.000185912
Wilder Library 123,500 136,737 163,753 168,294 5,049 0.000563127
Mosquito Abatement:
Canyon County Abatement 1,897,530 2,451,488 2,514,321 2,529,108 75,873 0.000165154 673,201
Recreation:
Greater Middleton Recreation 560,531 609,934 669,846 672,715 20,181 0.000423416 57,549
Ten Davis Recreation 12,618 13,273 13,825 13,938 418 0.000150450
Sewer and Water:
Star Sewer and Water 407,443 568,616 659,585 660,816 19,824 0.000666176 1,111
Canyon County 38 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount WorksheetHighest of the last 3 years
District Name
Property Tax Budget
12/18/2019
Canyon County
County Road & Bridge
Total County Budget Information:
Cities:
Caldwell
Greenleaf
Melba
Middleton
Nampa
Notus
Parma
Star
Wilder
Schools:
Meridian #2
Kuna #3
Nampa #131
Caldwell #132
Wilder #133
Middleton #134
Notus #135
Melba #136
Parma #137
Vallivue #139
Marsing #363
Homedale #370
Ambulance:
Canyon County Ambulance
Cemetery:
Fairview Cemetery
Greenleaf Cemetery
Kuna Cemetery
Lower Boise Cemetery
Melba Cemetery
Middleton Cemetery
Parma Cemetery
Pleasant Ridge Cemetery
Roswell Cemetery
Wilder Cemetery
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
406,070 443,402 2,642 406,070 443,402 1,511 406,070 443,402 814
406,070 443,402 2,642 852,114 406,070 443,402 1,511 850,983 406,070 443,402 814 850,286
3,479 215,603 - 219,082 3,479 215,603 - 219,082 3,479 215,603 219,082
9 1,697 - 1,706 9 1,697 - 1,706 9 1,697 1,706
330 2,310 - 2,640 330 2,310 - 2,640 330 2,310 2,640
71 12,004 - 12,075 71 12,004 - 12,075 71 12,004 1,004 13,079
7,579 523,275 1,534 532,388 7,579 523,275 3,297 534,151 7,579 523,275 530,854
596 2,318 - 2,914 596 2,318 - 2,914 596 2,318 2,914
1,908 18,512 - 20,420 1,908 18,512 - 20,420 1,908 18,512 20,420
434 3,556 - 3,990 434 3,556 - 3,990 434 3,556 3,990
599 7,970 - 8,569 599 7,970 - 8,569 599 7,970 8,569
18,013 351,053 - 369,066 18,013 351,053 - 369,066 18,013 351,053 2,170 371,236
2,069 50,390 - 52,459 2,069 50,390 - 52,459 2,069 50,390 52,459
35,460 165,026 687 201,173 35,460 165,026 1,445 201,931 35,460 165,026 200,486
5,017 93,824 - 98,841 5,017 93,824 - 98,841 5,017 93,824 98,841
11,624 - - 11,624 15,000 - - 15,000 15,851 - 15,851
12,562 25,638 - 38,200 12,562 25,638 - 38,200 12,562 25,638 939 39,139
- - - - - - - - - - -
20,650 - - 20,650 21,521 - - 21,521 22,484 - 22,484
49,647 21,744 - 71,391 49,647 21,744 - 71,391 49,647 21,744 71,391
86,824 110,637 - 197,461 86,824 132,164 - 218,988 86,824 132,441 219,265
23,958 7,521 - 31,479 23,958 7,521 - 31,479 23,958 7,521 31,479
21,535 12,974 - 34,509 21,535 14,884 - 36,419 21,535 15,867 37,402
17,502 22,794 144 40,440 17,502 22,794 84 40,380 17,502 22,794 43 40,339
343 466 - 809 343 466 - 809 343 466 809
354 224 - 578 354 224 - 578 354 224 578
504 971 - 1,475 504 971 - 1,475 504 971 1,475
1,339 253 - 1,592 1,339 253 - 1,592 1,339 253 1,592
1,082 139 - 1,221 1,082 139 - 1,221 1,082 139 1,221
304 231 - 535 304 231 - 535 304 231 11 546
893 549 - 1,442 893 549 - 1,442 893 549 1,442
- 279 - 279 - 279 - 279 - 279 279
974 143 - 1,117 974 143 - 1,117 974 143 1,117
1,017 387 108 1,512 1,017 387 - 1,404 1,017 387 1,404
Canyon County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
39 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount WorksheetHighest of the last 3 years
District Name
Property Tax Budget
12/18/2019
Canyon CountyPest Control:
Canyon County Pest Control
Melba Gopher
Fire:
Caldwell Fire
Homedale Fire
Kuna Fire
Marsing Fire
Melba Fire
Middleton Fire
Nampa Fire
Parma Fire
Star Fire
Upper Deer Flat Fire
Wilder Fire
Flood Control:
Boise Flood Control #10
Flood Control #11
Highway:
Canyon Highway #4
Golden Gate #3
Nampa Highway #1
Notus Parma #2
Junior College:
College of Western Idaho
Library:
Kuna Library
Lizard Butte Library
Wilder Library
Mosquito Abatement:
Canyon County Abatement
Recreation:
Greater Middleton Recreation
Ten Davis Recreation
Sewer and Water:
Star Sewer and Water
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
4,124 1,893 27 6,044 4,124 1,893 - 6,017 4,124 1,893 6,017
480 36 - 516 480 36 - 516 480 36 516
17,095 11,392 - 28,487 17,095 11,392 - 28,487 17,095 11,392 28,487
7,614 3,439 - 11,053 7,614 3,439 - 11,053 7,614 3,439 11,053
7,772 9,035 - 16,807 7,772 9,035 - 16,807 7,772 9,035 16,807
16,525 714 - 17,239 16,525 714 - 17,239 16,525 714 17,239
10,311 998 - 11,309 10,311 998 - 11,309 10,311 998 11,309
7,941 11,186 - 19,127 7,941 11,186 - 19,127 7,941 11,186 370 19,497
25,257 14,189 - 39,446 25,257 14,189 - 39,446 25,257 14,189 39,446
19,568 7,618 - 27,186 19,568 7,618 - 27,186 19,568 7,618 27,186
5,201 5,978 - 11,179 5,201 5,978 - 11,179 5,201 5,978 11,179
3,330 1,877 - 5,207 3,330 1,877 - 5,207 3,330 1,877 5,207
9,922 3,662 795 14,379 9,922 3,662 - 13,584 9,922 3,662 13,584
- - - - - - - - - - 32 32
- - - - - - - - - - -
29,118 39,351 - 68,469 29,118 39,351 - 68,469 29,118 39,351 272 68,741
20,908 7,377 973 29,258 20,908 7,377 - 28,285 20,908 7,377 28,285
30,945 48,676 208 79,829 30,945 48,676 442 80,063 30,945 48,676 79,621
30,090 9,600 - 39,690 30,090 9,600 - 39,690 30,090 9,600 39,690
- 56,556 100 56,656 - 56,556 57 56,613 - 56,556 391 56,947
4,497 4,826 - 9,323 4,497 4,826 - 9,323 4,497 4,826 9,323
2,064 1,355 - 3,419 2,064 1,355 - 3,419 2,064 1,355 3,419
3,831 710 287 4,828 3,831 710 - 4,541 3,831 710 4,541
1,103 13,650 92 14,845 1,103 13,650 53 14,806 1,103 13,650 34 14,787
- 2,766 - 2,766 - 2,766 - 2,766 - 2,766 103 2,869
- 113 - 113 - 113 - 113 - 113 113
131 1,100 - 1,231 131 1,100 - 1,231 131 1,100 1,231
Canyon County 40 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Caribou County 5,051,848 5,349,765 5,520,652 0.005936875 -
County Road & Bridge 898,111 843,673 885,918 0.000952710
Total County Budget Information: 5,949,959 6,193,438 6,406,570 6,559,419 196,783
Cities:
Bancroft 171,699 177,152 182,769 192,839 5,785 0.018008656 -
Grace 236,231 244,601 254,586 257,740 7,732 0.009554776 -
Soda Springs 833,263 916,071 948,353 975,591 29,268 0.008889369 -
Schools: HYPO
Levy Rate
Marsh Valley #21 34,000 12,327 12,327 55,673 1,670 0.000041716
Grace #148 11,432 12,171 12,933 26,122 784 0.000156286
North Gem #149 114 439 774 11,509 345 0.000096683
Soda Springs #150 0 0 0 42,989 1,290 0.000061358
Cemetery:
Bancroft Cemetery 3,779 3,935 4,087 4,821 145 0.000044323
Central Cemetery 7,995 8,269 8,648 9,328 280 0.000299139
Fairview Cemetery 85,089 92,889 95,907 97,920 2,938 0.000167757 5,725
Freedom Cemetery 3,136 3,236 3,336 3,441 103 0.000158065 81
Grace Cemetery 19,011 19,822 20,546 21,910 657 0.000269576
Lago Cemetery 3,080 3,461 3,793 3,913 117 0.000308441
Lava Cemetery 17,000 17,000 17,500 17,711 531 0.000081469 2,806
Lund Cemetery 3,563 3,674 3,789 3,933 118 0.000207655
Thatcher Cemetery 4,899 5,172 5,336 5,516 165 0.000243549
Turner Cemetery 4,458 4,600 4,742 4,888 147 0.000376902 478
Fire:
Bailey Creek Fire 4,197 5,200 5,347 5,350 161 0.000279621 231
Freedom Fire 4,936 5,089 5,247 5,408 162 0.000409648
Library:
Grace Library 72,853 75,643 78,014 81,418 2,443 0.000579873 417
School districts only use the Tort Funds.
Caribou County 41 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Caribou County
County Road & Bridge
Total County Budget Information:
Cities:
Bancroft
Grace
Soda Springs
Schools:
Marsh Valley #21
Grace #148
North Gem #149
Soda Springs #150
Cemetery:
Bancroft Cemetery
Central Cemetery
Fairview Cemetery
Freedom Cemetery
Grace Cemetery
Lago Cemetery
Lava Cemetery
Lund Cemetery
Thatcher Cemetery
Turner Cemetery
Fire:
Bailey Creek Fire
Freedom Fire
Library:
Grace Library
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
87,626 65,223 - 87,626 65,223 - 87,626 65,223 -
87,626 65,223 - 152,849 87,626 65,223 - 152,849 87,626 65,223 - 152,849
4,432 5,638 - 10,070 4,432 5,638 - 10,070 4,432 5,638 - 10,070
79 3,075 - 3,154 79 3,075 - 3,154 79 3,075 - 3,154
96 27,142 - 27,238 96 27,142 - 27,238 96 27,142 - 27,238
12,094 9,579 - 21,673 12,094 9,579 - 21,673 12,094 9,579 - 21,673
10,294 2,895 - 13,189 10,294 2,895 - 13,189 10,294 2,895 - 13,189
5,371 5,364 - 10,735 5,371 5,364 - 10,735 5,371 5,364 - 10,735
12,078 - - 12,078 22,469 19,111 - 41,580 22,469 20,520 - 42,989
548 186 - 734 548 186 - 734 548 186 - 734
610 70 - 680 610 70 - 680 610 70 - 680
763 1,250 - 2,013 763 1,250 - 2,013 763 1,250 - 2,013
95 10 - 105 95 10 - 105 95 10 - 105
1,135 229 - 1,364 1,135 229 - 1,364 1,135 229 - 1,364
119 1 - 120 119 1 - 120 119 1 - 120
96 115 - 211 96 115 - 211 96 115 - 211
101 43 - 144 101 43 - 144 101 43 - 144
174 6 - 180 174 6 - 180 174 6 - 180
142 4 - 146 142 4 - 146 142 4 - 146
2 1 - 3 2 1 - 3 2 1 - 3
137 24 - 161 137 24 - 161 137 24 - 161
3,050 354 - 3,404 3,050 354 - 3,404 3,050 354 - 3,404
Caribou County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
42 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Solar Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate Farm
11/27/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Cassia County 5,063,735 5,311,350 5,601,700 0.003343488
Elba Almo Highway 44,100 48,650 50,500 0.001879103
Total County Budget Information: 5,107,835 5,360,000 5,652,200 5,930,050 177,902
Cities:
Albion 27,523 28,349 29,199 29,862 896 0.002202514 1,465
Burley 2,046,481 2,127,252 2,237,037 2,331,706 69,951 0.005255183 1,577
Declo 24,684 26,973 28,196 29,806 894 0.003268747
Malta 3,648 3,768 3,909 4,247 127 0.000656504 2,434
Oakley 43,000 45,297 46,932 51,209 1,536 0.001820810 764
Schools: HYPO
Levy Rate
Cassia County #151 0 0 0 171,383 5,141 0.000106864
Minidoka County #331 0 0 1,285 120,418 3,613 0.000073581
American Falls #381 0 0 0 48,518 1,456 0.000051167 25,465
Murtaugh #418 2,741 3,514 4,353 24,042 721 0.000142938
Cemetery:
Albion Cemetery 6,074 6,272 6,526 6,713 201 0.000151722
Declo Cemetery 12,188 13,012 13,617 14,485 435 0.000186136 507
Oakley Valley Cemetery 20,759 20,759 21,691 23,257 698 0.000123190
Sublett Cemetery 1,265 1,364 1,384 1,406 42 0.000108744 22
Valley Vu Cemetery 5,025 5,286 5,552 7,968 239 0.000090404
View Cemetery 8,098 8,368 8,657 9,400 282 0.000150865
Fire:
Albion Fire 22,480 23,226 24,182 24,865 746 0.000608022
Minidoka County Fire 603,868 631,367 658,661 694,002 20,820 0.000821914
North Cassia Fire 337,765 356,396 371,568 389,356 11,681 0.000462992
Oakley Fire 54,925 54,613 61,918 66,642 1,999 0.000548053
Raft River Fire 23,136 24,243 24,243 31,970 959 0.000133622
Rock Creek Fire 781,200 822,781 872,758 900,278 27,008 0.001078416
Flood Control:
Goose Creek Flood Control #16 58,336 61,542 61,542 61,542 1,846 0.000062067 2,817
Raft River Flood Control #15 48,239 50,045 53,083 53,083 1,592 0.000274178
Highway:
Albion Highway 7,431 7,660 7,960 8,027 241 0.000184572 14
Burley Highway 1,883,991 1,978,259 2,065,759 2,141,659 64,250 0.001646693
Murtaugh Highway 213,673 221,372 229,702 243,489 7,305 0.001279510 336
Oakley Highway 258,261 283,237 295,812 315,526 9,466 0.001637453
Raft River Highway 277,355 287,638 301,341 327,332 9,820 0.002039112 6,895
School districts only use the Tort Funds.
Cassia County 43 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Solar Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate Farm
11/27/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Library:
Oakley Library 20,682 21,945 22,889 24,390 732 0.000112791
Recreation:
Almo Recreation 2,605 3,060 3,168 3,479 104 0.000217594
Oakley Recreation (Perm O/R 2019) 32,106 34,184 108,273 110,633 3,319 0.000599340 14,400
Cassia County 44 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/27/2019
Cassia County
Elba Almo Highway
Total County Budget Information:
Cities:
Albion
Burley
Declo
Malta
Oakley
Schools:
Cassia County #151
Minidoka County #331
American Falls #381
Murtaugh #418
Cemetery:
Albion Cemetery
Declo Cemetery
Oakley Valley Cemetery
Sublett Cemetery
Valley Vu Cemetery
View Cemetery
Fire:
Albion Fire
Minidoka County Fire
North Cassia Fire
Oakley Fire
Raft River Fire
Rock Creek Fire
Flood Control:
Goose Creek Flood Control #16
Raft River Flood Control #15
Highway:
Albion Highway
Burley Highway
Murtaugh Highway
Oakley Highway
Raft River Highway
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
207,941 69,909 - 207,941 69,909 - 207,941 69,909 -
207,941 69,909 - 277,850 207,941 69,909 - 277,850 207,941 69,909 - 277,850
94 569 - 663 94 569 - 663 94 569 - 663
2,721 91,948 - 94,669 2,721 91,948 - 94,669 2,721 91,948 - 94,669
935 675 - 1,610 935 675 - 1,610 935 675 - 1,610
28 310 - 338 28 310 - 338 28 310 - 338
3,171 1,106 - 4,277 3,171 1,106 - 4,277 3,171 1,106 - 4,277
140,394 16,129 - 156,523 140,394 23,571 - 163,965 140,394 30,989 - 171,383
76,853 34,253 - 111,106 76,853 38,717 - 115,570 76,853 42,280 - 119,133
46,313 - - 46,313 48,518 - - 48,518 48,518 - - 48,518
17,451 2,238 - 19,689 17,451 2,238 - 19,689 17,451 2,238 - 19,689
109 78 - 187 109 78 - 187 109 78 - 187
770 98 - 868 770 98 - 868 770 98 - 868
1,345 221 - 1,566 1,345 221 - 1,566 1,345 221 - 1,566
- 22 - 22 - 22 - 22 - 22 - 22
2,336 80 - 2,416 2,336 80 - 2,416 2,336 80 - 2,416
712 31 - 743 712 31 - 743 712 31 - 743
419 264 - 683 419 264 - 683 419 264 - 683
31,144 4,197 - 35,341 31,144 4,197 - 35,341 31,144 4,197 - 35,341
15,014 2,774 - 17,788 15,014 2,774 - 17,788 15,014 2,774 - 17,788
4,005 719 - 4,724 4,005 719 - 4,724 4,005 719 - 4,724
7,512 215 - 7,727 7,512 215 - 7,727 7,512 215 - 7,727
22,579 4,941 - 27,520 22,579 4,941 196 27,716 22,579 4,941 27,520
- - - - - - - - - - - -
- - - - - - - - - - - -
- 67 - 67 - 67 - 67 - 67 - 67
57,317 18,583 - 75,900 57,317 18,583 - 75,900 57,317 18,583 - 75,900
12,944 843 - 13,787 12,944 843 - 13,787 12,944 843 - 13,787
17,211 2,503 - 19,714 17,211 2,503 - 19,714 17,211 2,503 - 19,714
22,784 3,207 - 25,991 22,784 3,207 - 25,991 22,784 3,207 - 25,991
Cassia County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
45 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/27/2019
Cassia CountyLibrary:
Oakley Library
Recreation:
Almo Recreation
Oakley Recreation (Perm O/R 2019)
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
1,286 215 - 1,501 1,286 215 - 1,501 1,286 215 - 1,501
302 9 - 311 302 9 - 311 302 9 - 311
2,016 344 - 2,360 2,016 344 - 2,360 2,016 344 - 2,360
Cassia County 46 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Clark County 632,229 652,325 675,002 0.004852421 21,170
County Road & Bridge
Total County Budget Information: 632,229 652,325 675,002 723,667 21,710
Cities:
Dubois 52,372 54,154 55,897 59,854 1,796 0.003902536
Spencer 2,213 2,283 2,653 2,759 83 0.001056703
Schools: HYPO
Levy Rate
Clark #161 0 0 2,702 18,257 548 0.000131245
Cemetery:
Clark County Cemetery 13,366 13,818 14,663 15,728 472 0.000400000
Library:
Clark County Library 72,423 63,473 73,519 74,645 2,239 0.000528510 1,270
School districts only use the Tort Funds.
Clark County 47 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Clark County
County Road & Bridge
Total County Budget Information:
Cities:
Dubois
Spencer
Schools:
Clark #161
Cemetery:
Clark County Cemetery
Library:
Clark County Library
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
31,271 17,394 - 31,271 17,394 - 31,271 17,394 -
31,271 17,394 - 48,665 31,271 17,394 - 48,665 31,271 17,394 - 48,665
1,732 2,225 - 3,957 1,732 2,225 - 3,957 1,732 2,225 - 3,957
0 106 - 106 0 106 - 106 0 106 - 106
0 15,555 - 15,555 0 15,555 - 15,555 0 15,555 - 15,555
700 365 - 1,065 700 365 - 1,065 700 365 - 1,065
745 381 - 1,126 745 381 - 1,126 745 381 - 1,126
Clark County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
48 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Clearwater County 3,194,861 3,327,245 3,364,223 0.004859472 81,126
County Road & Bridge
Total County Budget Information: 3,194,861 3,327,245 3,364,223 3,442,986 103,290
Cities:
Elk River 67,673 71,033 73,224 75,230 2,257 0.006331652
Orofino 1,062,242 1,137,326 1,175,925 1,214,135 36,424 0.009539048
Pierce 127,314 131,250 135,466 139,297 4,179 0.008346649
Weippe 162,900 167,878 173,000 176,024 5,281 0.005335692 548
Schools: HYPO
Levy Rate
#171 Orofino 0 0 0 60,974 1,829 0.000097210
#283 Kendrick 0 0 0 25,151 755 0.000167589
#288 Whitepine 0 0 0 7,469 224 0.000033835
#302 Nezperce 0 0 244 15,789 474 0.000121434
Ambulance:
Clearwater Ambulance 125,883 131,098 132,682 135,714 4,071 0.000191653 3,067
Auditorium:
Fraser Community Center 4,618 3,586 4,776 5,121 154 0.000266743 800
Cemetery:
Elk River Cemetery 6,948 7,209 7,428 7,523 226 0.000102561 6
Fraser Cemetery 1,812 1,812 1,812 1,924 58 0.000068993 561
Gilbert Cemetery 900 900 900 950 29 0.000086786 420
North Clearwater Cemetery 6,825 7,139 7,391 7,525 226 0.000103299 375
Orofino Cemetery 37,184 57,540 59,619 61,019 1,831 0.000303447
Pierce Cemetery 4,373 4,536 4,677 4,789 144 0.000088822 266
Sanders Cemetery 5,612 7,033 7,033 7,200 216 0.000139403 4,557
Southwick Cemetery 1,500 1,500 1,500 1,570 47 0.000046719 1,514
Weippe Cemetery 2,257 2,339 2,417 2,510 75 0.000030819 986
Weseman Cemetery 3,115 3,257 3,425 3,503 105 0.000077358
Fire:
Big Canyon Fire 21,976 22,500 23,000 23,464 704 0.001074008 2,472
Evergreen Fire 12,104 12,467 12,841 12,841 385 0.000815691 1,239
Grangemont Fire 7,622 8,376 8,376 8,376 251 0.001577855 1,410
Greer Fire 6,188 5,200 6,374 6,374 191 0.001840193 2,310
Orofino Fire 33,771 35,002 36,572 37,407 1,122 0.000549082 197
Sunnyside Fire 27,238 27,943 28,895 28,895 867 0.001463147 1,428
Twin Ridge Fire 28,907 30,750 32,184 32,184 966 0.001164185 44,980
Upper Fords Creek Fire 14,642 16,127 17,897 17,897 537 0.002389677 3,537
Weippe Fire 16,151 20,919 16,763 20,919 628 0.000389811 6,018
School districts only use the Tort Funds.
Clearwater County 49 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Highway:
Clearwater Highway 132,800 137,890 142,242 144,706 4,341 0.000695090 40
Library:
Clearwater Library 269,111 272,728 282,875 290,660 8,720 0.000552265 19,784
Elk River Library 44,709 46,374 48,784 49,419 1,483 0.000643581 9,330
Pierce Library 56,486 56,500 56,500 57,927 1,738 0.000541747 17,544
Recreation:
Clearwater West Recreation 946 996 1,034 1,063 32 0.000011564 178
Dworshak Recreation 68,692 71,012 71,012 73,276 2,198 0.000251278 8,694
Elk River Recreation 28,001 29,043 29,926 30,301 909 0.000394798
Pierce Recreation 60,348 62,377 64,320 65,571 1,967 0.000449141
Weippe Fraser Recreation 10,200 10,200 10,500 10,920 328 0.000106523 3,719
Sewer & Water:
Judgeton S/W 3,778 3,787 3,901 3,910 117 0.003878142 105
Clearwater County 50 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Clearwater County
County Road & Bridge
Total County Budget Information:
Cities:
Elk River
Orofino
Pierce
Weippe
Schools:
#171 Orofino
#283 Kendrick
#288 Whitepine
#302 Nezperce
Ambulance:
Clearwater Ambulance
Auditorium:
Fraser Community Center
Cemetery:
Elk River Cemetery
Fraser Cemetery
Gilbert Cemetery
North Clearwater Cemetery
Orofino Cemetery
Pierce Cemetery
Sanders Cemetery
Southwick Cemetery
Weippe Cemetery
Weseman Cemetery
Fire:
Big Canyon Fire
Evergreen Fire
Grangemont Fire
Greer Fire
Orofino Fire
Sunnyside Fire
Twin Ridge Fire
Upper Fords Creek Fire
Weippe Fire
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
13,194 65,569 1,007 13,194 65,569 - 13,194 65,569 -
13,194 65,569 1,007 79,770 13,194 65,569 - 78,763 13,194 65,569 - 78,763
- 2,006 - 2,006 - 2,006 - 2,006 - 2,006 - 2,006
141 38,069 766 38,976 141 38,069 - 38,210 141 38,069 - 38,210
771 3,060 - 3,831 771 3,060 - 3,831 771 3,060 - 3,831
- 3,024 - 3,024 - 3,024 - 3,024 - 3,024 - 3,024
4,104 55,620 - 59,724 4,104 56,870 - 60,974 4,104 56,870 - 60,974
11,748 - - 11,748 21,284 2,884 - 24,168 21,284 3,867 - 25,151
2,839 4,003 - 6,842 2,839 4,289 - 7,128 2,839 4,630 - 7,469
10,146 4,604 - 14,750 10,146 5,089 - 15,235 10,146 5,399 - 15,545
540 2,492 40 3,072 540 2,492 - 3,032 540 2,492 - 3,032
243 102 - 345 243 102 - 345 243 102 - 345
0 95 - 95 - 95 - 95 - 95 - 95
81 31 - 112 81 31 - 112 81 31 - 112
47 3 - 50 47 3 - 50 47 3 - 50
84 50 - 134 84 50 7 141 84 50 - 134
89 1,311 17 1,417 89 1,311 - 1,400 89 1,311 - 1,400
4 108 - 112 4 108 - 112 4 108 - 112
46 121 21 188 46 121 - 167 46 121 - 167
44 26 - 70 44 26 - 70 44 26 - 70
34 59 - 93 34 59 - 93 34 59 - 93
18 60 - 78 18 60 - 78 18 60 - 78
261 203 - 464 261 203 - 464 261 203 - 464
- - - - - - - - - - - -
- - - - - - - - - - - -
- - - - - - - - - - - -
61 774 - 835 61 774 - 835 61 774 - 835
- - - - - - - - - - - -
- - 183 183 - - - - - - - -
- - - - - - - - - - - -
- - - - - - - - - - - -
Clearwater County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
51 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Clearwater CountyHighway:
Clearwater Highway
Library:
Clearwater Library
Elk River Library
Pierce Library
Recreation:
Clearwater West Recreation
Dworshak Recreation
Elk River Recreation
Pierce Recreation
Weippe Fraser Recreation
Sewer & Water:
Judgeton S/W
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
779 1,685 - 2,464 779 1,685 - 2,464 779 1,685 - 2,464
1,873 5,912 116 7,901 1,873 5,912 - 7,785 1,873 5,912 - 7,785
- 635 - 635 - 635 - 635 - 635 - 635
36 1,391 - 1,427 36 1,391 - 1,427 36 1,391 - 1,427
21 8 - 29 21 8 - 29 21 8 - 29
274 1,990 56 2,320 274 1,990 - 2,264 274 1,990 - 2,264
- 375 - 375 - 375 - 375 - 375 - 375
41 1,210 - 1,251 41 1,210 - 1,251 41 1,210 - 1,251
224 196 - 420 224 196 - 420 224 196 - 420
- 9 - 9 - 9 - 9 - 9 - 9
Clearwater County 52 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Custer County 1,605,388 1,662,402 1,719,614 0.002351898
County Road & Bridge
Total County Budget Information: 1,605,388 1,662,402 1,719,614 1,747,583 52,427
Cities:
Challis 309,266 309,278 309,905 316,756 9,503 0.005702602 22,216
Mackay 69,563 71,710 74,988 76,985 2,310 0.002450340 1,560
Stanley 75,976 78,275 81,139 81,798 2,454 0.001770613 703
Schools: HYPO
Levy Rate
Arco #111 10,254 12,615 15,023 74,176 2,225 0.000414178
Challis #181 6,715 6,715 7,059 10,598 318 0.000017254
Mackay #182 8,410 8,838 9,392 14,644 439 0.000095013
Ambulance:
South Custer Ambulance 42,683 44,047 46,994 48,279 1,448 0.000312426
Cemetery:
Big Lost River Cemetery 21,639 22,343 23,233 24,044 721 0.000203308 693
Challis Cemetery 31,670 32,864 33,968 34,651 1,040 0.000162214
Fire:
North Custer Fire 160,574 165,692 172,019 173,691 5,211 0.000486277
Sawtooth Valley Fire 70,400 73,745 76,520 77,159 2,315 0.000463549 17,030
South Custer Fire 102,532 105,837 109,631 112,428 3,373 0.000987602
Highway:
Lost River Highway 113,203 116,780 120,860 123,612 3,708 0.000805242 1,119
Hospital:
Lost River Hospital 272,704 268,510 293,254 323,144 9,694 0.000873210
North Custer Hospital 98,569 101,828 105,172 109,353 3,281 0.000268616
Salmon River Clinic 121,185 118,469 120,141 122,375 3,671 0.000642750 42,950
Library:
Mackay Library 41,192 42,489 44,204 45,575 1,367 0.000379391
Stanley Community Library 56,650 59,225 61,000 61,477 1,844 0.000326348 2,064
Mosquito Abatement:
Battleground Mosquito Abatement 17,128 17,727 18,810 18,911 567 0.000557844
Mackay Mosquito Abatement 22,017 22,685 23,377 23,620 709 0.000256062 1,869
School districts only use the Tort Funds.
Custer County 53 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Custer County
County Road & Bridge
Total County Budget Information:
Cities:
Challis
Mackay
Stanley
Schools:
Arco #111
Challis #181
Mackay #182
Ambulance:
South Custer Ambulance
Cemetery:
Big Lost River Cemetery
Challis Cemetery
Fire:
North Custer Fire
Sawtooth Valley Fire
South Custer Fire
Highway:
Lost River Highway
Hospital:
Lost River Hospital
North Custer Hospital
Salmon River Clinic
Library:
Mackay Library
Stanley Community Library
Mosquito Abatement:
Battleground Mosquito Abatement
Mackay Mosquito Abatement
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
16,407 11,562 - 16,407 11,562 - 16,407 11,562 -
16,407 11,562 - 27,969 16,407 11,562 - 27,969 16,407 11,562 - 27,969
17 6,834 - 6,851 17 6,834 - 6,851 17 6,834 - 6,851
105 1,892 - 1,997 105 1,892 - 1,997 105 1,892 - 1,997
- 659 - 659 - 659 - 659 - 659 - 659
37,567 21,586 - 59,153 37,567 21,586 - 59,153 37,567 21,586 - 59,153
- 3,539 - 3,539 - 3,539 - 3,539 - 3,539 - 3,539
2,793 2,459 - 5,252 2,793 2,459 - 5,252 2,793 2,459 - 5,252
930 355 - 1,285 930 355 - 1,285 930 355 - 1,285
607 204 - 811 607 204 - 811 607 204 - 811
273 410 - 683 273 410 - 683 273 410 - 683
927 745 - 1,672 927 745 - 1,672 927 745 - 1,672
15 624 - 639 15 624 - 639 15 624 - 639
2,471 326 - 2,797 2,471 326 - 2,797 2,471 326 - 2,797
2,106 646 - 2,752 2,106 646 - 2,752 2,106 646 - 2,752
20,546 9,344 - 29,890 20,546 9,344 - 29,890 20,546 9,344 - 29,890
3,521 660 - 4,181 3,521 660 - 4,181 3,521 660 - 4,181
61 1,129 - 1,190 61 1,129 - 1,190 61 1,129 - 1,190
995 376 - 1,371 995 376 - 1,371 995 376 - 1,371
24 453 - 477 24 453 - 477 24 453 - 477
- 101 - 101 - 101 - 101 - 101 - 101
- 243 - 243 - 243 - 243 - 243 - 243
Custer County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
54 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount WorksheetHighest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Solar Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate Farm
1/10/2020 2017 2018 2019 Replacements Replacement x 3%) Total
Elmore County 6,275,793 6,399,247 6,580,832 0.003675401 155,636
County Road & Bridge
Total County Budget Information: 6,275,793 6,399,247 6,580,832 6,750,827 202,525
Cities:
Glenns Ferry 603,894 624,706 615,914 649,766 19,493 0.010887963 167,861
Mountain Home 6,079,143 6,298,326 6,514,210 6,606,470 198,194 0.009958107
Schools: HYPO
Levy Rate
Prairie #191 - - - -
Glenns Ferry #192 45,845 47,740 49,419 55,518 1,666 0.000157544
Mountain Home #193 18,515 21,950 25,410 96,959 2,909 0.000069336
Bliss #234 7,171 7,470 7,778 10,584 318 0.000098554
Bruneau Grandview #365 0 0 0 112,210 3,366 0.000166339 31,051
Ambulance:
Elmore County Ambulance 498,431 508,908 508,546 515,183 15,455 0.000284023 11,157 14,874
Fire:
Atlanta Fire 18,943 19,512 20,121 20,154 605 0.002400858
Grandview Fire 130,773 87,086 108,056 136,635 4,099 0.001553094 46,411 30,565
King Hill Fire 63,468 65,587 67,781 74,950 2,249 0.000677007
Mountain Home Fire 187,267 196,503 204,818 209,148 6,274 0.000728260
Oasis Fire 21,472 22,117 23,581 23,598 708 0.001905334 4,267
Highway:
Atlanta Highway 26,755 22,108 25,685 27,155 815 0.002824753 6,512
Glenns Ferry Highway 511,062 533,351 551,213 580,253 17,408 0.001234532
Mountain Home Highway 1,020,393 1,034,588 1,062,374 1,075,743 32,272 0.000795834 31,051
Hospital:
Elmore Medical Center 1,162,062 1,187,409 1,222,142 1,266,208 37,986 0.000682567 26,031 117,495
Abatement
Elmore Abatement 141,719 144,702 983 146,612 4,398 0.000076432
Library:
Prairie Library 922 951 148832 148,880 4,466 0.000083123 3,172 26,154
Recreation:
Eastern Elmore Recreation 123,855 128,132 137,328 143,840 4,315 0.000398899 3,103
Western Elmore Recreation 280,000 518,000 554,456 561,472 16,844 0.000509104 42,788
School districts only use the Tort Funds.
Elmore County 55 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount WorksheetHighest of the last 3 years
District Name
Property Tax Budget
1/10/2020
Elmore County
County Road & Bridge
Total County Budget Information:
Cities:
Glenns Ferry
Mountain Home
Schools:
Prairie #191
Glenns Ferry #192
Mountain Home #193
Bliss #234
Bruneau Grandview #365
Ambulance:
Elmore County Ambulance
Fire:
Atlanta Fire
Grandview Fire
King Hill Fire
Mountain Home Fire
Oasis Fire
Highway:
Atlanta Highway
Glenns Ferry Highway
Mountain Home Highway
Hospital:
Elmore Medical Center
Abatement
Elmore Abatement
Library:
Prairie Library
Recreation:
Eastern Elmore Recreation
Western Elmore Recreation
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
82,685 87,310 885 82,685 87,310 308 82,685 87,310
82,685 87,310 885 170,880 82,685 87,310 308 170,303 82,685 87,310 - 169,995
723 24,337 1,834 26,894 723 24,337 - 25,060 723 24,337 25,060
1,101 91,159 783 93,043 1,101 91,159 767 93,027 1,101 91,159 92,260
- - - - - - - - - - -
- 6,099 209 6,308 - 6,099 - 6,099 - 6,099 6,099
15,459 56,090 212 71,761 15,459 56,090 208 71,757 15,459 56,090 71,549
- 2,806 - 2,806 - 2,806 - 2,806 - 2,806 2,806
23,872 3,432 - 27,304 23,872 6,839 - 30,711 23,872 9,850 78,488 112,210
- 6,253 62 6,315 - 6,253 22 6,275 - 6,253 6,253
- 33 - 33 - 33 - 33 - 33 33
4,373 1,345 144 5,862 4,373 1,345 - 5,718 4,373 1,345 5,718
6,655 514 - 7,169 6,655 514 - 7,169 6,655 514 7,169
2,104 2,226 - 4,330 2,104 2,226 - 4,330 2,104 2,226 4,330
- 17 - 17 - 17 - 17 - 17 17
- 400 - 400 - 400 - 400 - 400 400
21,258 7,782 202 29,242 21,258 7,782 - 29,040 21,258 7,782 29,040
5,235 8,134 60 13,429 5,235 8,134 59 13,428 5,235 8,134 13,369
26,837 17,229 179 44,245 26,837 17,229 51 44,117 26,837 17,229 44,066
- 1,904 17 1,921 - 1,904 6 1,910 - 1,904 1,904
46 2 - 48 46 2 - 48 46 2 48
4,248 2,264 67 6,579 4,248 2,264 - 6,512 4,248 2,264 6,512
- 7,016 38 7,054 - 7,016 37 7,053 - 7,016 7,016
Elmore County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
56 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Franklin County 3,409,794 3,517,287 3,714,807 0.004378237
County Road & Bridge 486,980 563,588 609,097 0.000719102
Total County Budget Information: 3,896,774 4,080,875 4,323,904 4,455,590 133,668
Cities:
Clifton 23,035 23,732 25,697 26,006 780 0.001667616 1,156
Dayton 24,628 25,427 27,700 29,115 873 0.000859122
Franklin 105,652 111,746 118,352 120,399 3,612 0.003157365
Oxford 1,115 1,225 1,281 1,285 39 0.000411945 32
Preston 974,025 1,023,905 1,087,180 1,111,812 33,354 0.004181118 33,954
Weston 46,466 48,391 50,726 51,338 1,540 0.002360434 1,362
Schools: HYPO
Levy Rate
Grace #148 11,432 12,171 12,933 26,122 784 0.000156286
Preston #201 36,216 38,117 40,075 67,215 2,016 0.000106847
West Side #202 39,699 41,249 42,846 54,828 1,645 0.000283437
Cemetery:
Cleveland Cemetery 3,284 3,433 3,540 3,615 108 0.000159228
Clifton Cemetery 8,861 9,279 9,279 9,694 291 0.000174244 523
Dayton Cemetery 9,822 10,133 10,964 11,528 346 0.000181701 10
Fairview Cemetery 2,557 2,683 2,895 3,601 108 0.000065096
Franklin Cemetery 10,729 11,246 11,848 12,171 365 0.000131295
Mapleton Cemetery 9,077 9,612 9,974 10,089 303 0.000316118 115
Mink Creek Cemetery 5,377 5,580 5,800 5,929 178 0.000162136
Preston Cemetery 42,509 44,657 47,370 48,579 1,457 0.000141662 1
Riverdale Cemetery 3,605 3,780 3,999 4,157 125 0.000126797
Thatcher Cemetery 4,899 5,172 5,336 5,516 165 0.000243549
Treasureton Cemetery 1,799 1,898 2,036 2,148 64 0.000120519
Weston Cemetery 7,531 7,886 8,298 8,564 257 0.000113642 1
Whitney Cemetery 8,894 9,332 9,755 10,056 302 0.000211685 1
Fire:
Franklin County Fire 687,607 701,622 723,110 730,977 21,929 0.000973969 178,702
Highway:
Downey Swan Lake Highway 62,181 65,851 67,910 70,691 2,121 0.000430739 1,498
Library:
Franklin County Library 274,058 287,014 303,631 317,230 9,517 0.000357857 493
Abatement:
Franklin County Abatement 195,398 204,449 216,758 219,512 6,585 0.000255469 23,387
School districts only use the Tort Funds.
Franklin County 57 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Franklin County
County Road & Bridge
Total County Budget Information:
Cities:
Clifton
Dayton
Franklin
Oxford
Preston
Weston
Schools:
Grace #148
Preston #201
West Side #202
Cemetery:
Cleveland Cemetery
Clifton Cemetery
Dayton Cemetery
Fairview Cemetery
Franklin Cemetery
Mapleton Cemetery
Mink Creek Cemetery
Preston Cemetery
Riverdale Cemetery
Thatcher Cemetery
Treasureton Cemetery
Weston Cemetery
Whitney Cemetery
Fire:
Franklin County Fire
Highway:
Downey Swan Lake Highway
Library:
Franklin County Library
Abatement:
Franklin County Abatement
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
85,471 46,215 - 85,471 46,215 - 85,471 46,215 -
85,471 46,215 - 131,686 85,471 46,215 - 131,686 85,471 46,215 - 131,686
24 285 - 309 24 285 - 309 24 285 - 309
875 540 - 1,415 875 540 - 1,415 875 540 - 1,415
729 1,318 - 2,047 729 1,318 - 2,047 729 1,318 - 2,047
1 3 - 4 1 3 - 4 1 3 - 4
2,539 22,094 - 24,633 2,539 22,094 - 24,633 2,539 22,093 - 24,632
145 467 - 612 145 467 - 612 145 467 612
10,294 2,895 - 13,189 10,294 2,895 - 13,189 10,294 2,895 - 13,189
12,121 15,019 - 27,140 12,121 15,019 - 27,140 12,121 15,019 - 27,140
9,825 2,157 - 11,982 9,825 2,157 - 11,982 9,825 2,157 - 11,982
52 23 - 75 52 23 - 75 52 23 - 75
297 118 - 415 297 118 - 415 297 118 - 415
438 126 - 564 438 126 - 564 438 126 - 564
697 9 - 706 697 9 - 706 697 9 - 706
205 118 - 323 205 118 - 323 205 118 - 323
93 22 - 115 93 22 - 115 93 22 - 115
126 3 - 129 126 3 - 129 126 3 - 129
439 770 - 1,209 439 770 - 1,209 439 770 - 1,209
149 9 - 158 149 9 - 158 149 9 - 158
174 6 - 180 174 6 - 180 174 6 - 180
108 4 - 112 108 4 - 112 108 4 - 112
205 61 - 266 205 61 - 266 205 61 - 266
215 86 - 301 215 86 - 301 215 86 - 301
- 7,867 - 7,867 - 7,867 - 7,867 - 7,867 - 7,867
2,212 569 - 2,781 2,212 569 - 2,781 2,212 569 - 2,781
10,185 3,414 - 13,599 10,185 3,414 - 13,599 10,185 3,414 - 13,599
- 2,754 - 2,754 - 2,754 - 2,754 - 2,754 - 2,754
Franklin County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
58 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Fremont County 6,078,529 5,937,292 6,845,102 7,004,328 210,130 0.003504098 2
County Road & Bridge 2,116,230 2,625,811 2,142,374 2,625,811 78,774 0.001096710
Total County Budget Information: 8,194,759 8,563,103 8,987,476 9,146,702 274,401
Cities:
Ashton 361,741 373,945 386,453 397,706 11,931 0.009871472 890
Drummond 635 654 674 685 21 0.000968764 296
Island Park 23,951 24,970 26,149 26,879 806 0.000185956 643
Newdale 50,069 51,519 52,739 53,583 1,607 0.003597333 702
Parker 28,574 29,439 30,492 30,739 922 0.002991695
St. Anthony 702,826 722,902 749,020 766,137 22,984 0.006702004 99,501
Teton 22,227 23,443 24,168 24,289 729 0.000883365
Warm River 0 0 - -
Schools: HYPO
Levy Rate
Fremont #215 22,867 25,301 28,149 60,927 1,828 0.000032234
Sugar Salem #322 11,283 12,000 14,613 55,239 1,657 0.000172163
Ambulance:
Fremont County Ambulance 333,847 349,002 366,447 377,918 11,338 0.000187589 1
Cemetery:
North Fremont Cemetery #1 44,000 48,746 51,159 53,378 1,601 0.000196548 5,339
Parker Cemetery #4 28,457 29,553 30,906 32,918 988 0.000330536 9
River View Cemetery #3 21,323 21,000 21,300 21,914 657 0.000135441 3,080
Squirrel Cemetery 10,464 10,800 10,800 11,494 345 0.000261992 2,300
Teton Newdale Cemetery 28,197 29,043 29,914 31,765 953 0.000204917 1,903
Wilford Cemetery #2 36,419 38,093 40,026 41,447 1,243 0.000297692 14
Fire:
Hamer Fire 29,395 29,395 29,395 34,811 1,044 0.000451866 15,907
Island Park Fire 205,195 213,819 224,780 225,508 6,765 0.000199153 4,775
North Fremont Fire 145,954 153,191 154,412 161,692 4,851 0.000499899 6,465
South Fremont Fire (perm O/R 2013) 444,166 465,086 486,574 500,127 15,004 0.001124899
Hospital:
North Fremont Hospital 332,172 347,022 364,732 369,657 11,090 0.000245999
Library:
Fremont County Library 366,968 448,218 464,899 470,373 14,111 0.000247201 5,474
Sugar Salem Library 55,730 55,730 55,730 60,000 1,800 0.000173694 35,527
Mosquito Abatement:
Fort Henry Mosquito 15,590 16,993 16,992 16,994 510 0.000509918 10,590
School districts only use the Tort Funds.
Fremont County 59 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Fremont County
County Road & Bridge
Total County Budget Information:
Cities:
Ashton
Drummond
Island Park
Newdale
Parker
St. Anthony
Teton
Warm River
Schools:
Fremont #215
Sugar Salem #322
Ambulance:
Fremont County Ambulance
Cemetery:
North Fremont Cemetery #1
Parker Cemetery #4
River View Cemetery #3
Squirrel Cemetery
Teton Newdale Cemetery
Wilford Cemetery #2
Fire:
Hamer Fire
Island Park Fire
North Fremont Fire
South Fremont Fire (perm O/R 2013)
Hospital:
North Fremont Hospital
Library:
Fremont County Library
Sugar Salem Library
Mosquito Abatement:
Fort Henry Mosquito
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
114,306 44,920 - 159,226 114,306 44,920 - 159,226 114,306 44,920 - 159,226
- - -
114,306 44,920 - 159,226 114,306 44,920 - 159,226 114,306 44,920 - 159,226
2,103 9,150 - 11,253 2,103 9,150 - 11,253 2,103 9,150 - 11,253
- 11 - 11 - 11 - 11 - 11 - 11
- 730 - 730 - 730 - 730 - 730 - 730
53 791 - 844 53 791 - 844 53 791 - 844
192 55 - 247 192 55 - 247 192 55 - 247
124 16,993 - 17,117 124 16,993 - 17,117 124 16,993 - 17,117
31 90 - 121 31 90 - 121 31 90 - 121
- - - - - - - - - - - -
6,276 26,502 - 32,778 6,276 26,502 - 32,778 6,276 26,502 - 32,778
33,191 7,435 - 40,626 33,191 7,435 - 40,626 33,191 7,435 - 40,626
9,544 1,927 - 11,471 9,544 1,927 - 11,471 9,544 1,927 - 11,471
1,817 402 - 2,219 1,817 402 - 2,219 1,817 402 - 2,219
1,778 234 - 2,012 1,778 234 - 2,012 1,778 234 - 2,012
163 428 - 591 163 428 - 591 163 428 - 591
679 15 - 694 679 15 - 694 679 15 - 694
1,750 101 - 1,851 1,750 101 - 1,851 1,750 101 - 1,851
1,138 283 - 1,421 1,138 283 - 1,421 1,138 283 - 1,421
5,129 287 - 5,416 5,129 287 - 5,416 5,129 287 - 5,416
7 721 - 728 7 721 - 728 7 721 - 728
6,212 1,068 - 7,280 6,212 1,068 - 7,280 6,212 1,068 - 7,280
8,486 5,067 - 13,553 8,486 5,067 - 13,553 8,486 5,067 - 13,553
3,519 1,406 - 4,925 3,519 1,406 - 4,925 3,519 1,406 - 4,925
2,304 3,170 - 5,474 2,304 3,170 - 5,474 2,304 3,170 - 5,474
3,865 405 - 4,270 3,865 405 - 4,270 3,865 405 - 4,270
- 1 - 1 - 1 - 1 - 1 - 1
Fremont County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
60 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Gem County 4,741,065 4,605,401 4,946,317 0.003784366
County Road & Bridge 85,000 437,788 335,082 0.000256367
Total County Budget Information: 4,826,065 5,043,189 5,281,399 5,395,264 161,858
City:
Emmett 1,655,367 1,725,821 1,796,097 1,846,241 55,387 0.005101800 1
Schools: Hypo
Levy Rate
Emmett #221 22,882 26,533 30,216 89,781 2,693 0.000068681
Cemetery:
Ola Cemetery 1,912 1,979 2,041 2,117 64 0.000091413
Sweet Montour Cemetery 7,322 7,683 8,153 8,286 249 0.000091618
Fire:
Eagle Fire 7,216,161 7,827,901 8,714,755 8,739,410 262,182 0.001590719 68
Gem Fire #1 322,728 340,208 356,601 363,251 10,898 0.000454346
Gem Fire #2 41,616 43,571 46,030 47,026 1,411 0.000434033
Middleton Fire 1,641,933 1,782,423 1,955,926 1,975,423 59,263 0.001427551
Library:
Ola Library 1,466 1,517 1,200 1,574 47 0.000056968 47
Mosquito Abatement:
Gem County Mosquito Abate. 539,786 567,078 607,501 618,093 18,543 0.000560806 240
School districts only use the Tort Funds.
Gem County 61 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Gem County
County Road & Bridge
Total County Budget Information:
City:
Emmett
Schools:
Emmett #221
Cemetery:
Ola Cemetery
Sweet Montour Cemetery
Fire:
Eagle Fire
Gem Fire #1
Gem Fire #2
Middleton Fire
Library:
Ola Library
Mosquito Abatement:
Gem County Mosquito Abate.
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
44,618 69,247 - 44,618 69,247 - 44,618 69,247 -
44,618 69,247 - 113,865 44,618 69,247 - 113,865 44,618 69,247 - 113,865
1,043 49,101 - 50,144 1,043 49,101 - 50,144 1,043 49,101 - 50,144
21,763 37,802 - 59,565 21,763 37,802 - 59,565 21,763 37,802 - 59,565
48 28 - 76 48 28 - 76 48 28 - 76
78 55 - 133 78 55 - 133 78 55 - 133
1,325 23,215 - 24,540 1,325 23,215 - 24,540 1,325 23,215 115 24,655
4,094 2,556 - 6,650 4,094 2,556 - 6,650 4,094 2,556 - 6,650
622 374 - 996 622 374 - 996 622 374 - 996
7,941 11,186 - 19,127 7,941 11,186 - 19,127 7,941 11,186 370 19,497
34 23 - 57 34 23 - 57 34 23 - 57
2,615 7,977 - 10,592 2,615 7,977 - 10,592 2,615 7,977 10,592
Gem County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
62 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Gooding County 4,021,079 3,895,437 4,199,737 0.003297502 236,423
County Road & Bridge
Total County Budget Information: 4,021,079 3,895,437 4,199,737 4,420,638 132,619
Cities:
Bliss 65,113 67,240 69,431 75,213 2,256 0.007577456
Gooding 998,956 1,033,568 1,066,178 1,099,621 32,989 0.009230342
Hagerman 196,401 204,420 207,378 210,552 6,317 0.005057723 7,365
Wendell 607,617 626,285 645,513 660,168 19,805 0.007049796 2,307
Schools: HYPO
Levy Rate
Gooding #231 0 0 0 36,943 1,108 0.000067555
Wendell #232 0 0 0 29,726 892 0.000002349
Hagerman #233 5,065 5,581 6,163 17,116 513 0.000082831
Bliss #234 7,171 7,470 7,778 10,584 318 0.000098554
Jerome #261 0 0 0 90,180 2,705 0.000066078
Buhl #412 1,820 3,664 4,567 29,910 897 0.000046688
Ambulance:
Gooding County Ambulance 315,320 324,966 417,851 422,285 12,669 0.000328083 306
Cemetery:
Gooding Cemetery 81,724 84,340 87,202 90,446 2,713 0.000161893 36
Hagerman Cemetery (Perm O/R 2018) 41,958 88,376 91,157 92,214 2,766 0.000298354 141
Wendell Cemetery 74,894 80,412 83,022 89,600 2,688 0.000193788 3,017
Fire:
Bliss Fire 38,787 40,069 41,348 43,897 1,317 0.000662006 209
Gooding Fire (Perm O/R 2018) 151,964 664,671 686,981 693,706 20,811 0.001492408 336
Hagerman Fire 159,091 164,366 170,847 174,000 5,220 0.000970760
Wendell Fire 172,665 187,829 202,355 216,748 6,502 0.000584537 287
Highway:
Bliss Highway #2 102,326 105,561 107,272 112,767 3,383 0.000922984 1,621
Gooding Highway 425,626 439,219 454,140 469,270 14,078 0.000894027 418
Hagerman Highway #3 167,218 172,781 178,077 181,820 5,455 0.001021003 823
Wendell Highway 284,178 335,498 361,160 387,765 11,633 0.001023346 449
West Point Highway 139,053 144,013 148,542 155,490 4,665 0.001327451 747
Library
Gooding Public Library (2019) 300,207 300,207 9,006 0.000584473
Recreation:
Gooding Recreation 167,651 173,014 178,888 185,334 5,560 0.000339498 76
Wendell Recreation 125,295 134,214 142,938 153,751 4,613 0.000305769 244
School districts only use the Tort Funds.
Gooding County 63 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Gooding County
County Road & Bridge
Total County Budget Information:
Cities:
Bliss
Gooding
Hagerman
Wendell
Schools:
Gooding #231
Wendell #232
Hagerman #233
Bliss #234
Jerome #261
Buhl #412
Ambulance:
Gooding County Ambulance
Cemetery:
Gooding Cemetery
Hagerman Cemetery (Perm O/R 2018)
Wendell Cemetery
Fire:
Bliss Fire
Gooding Fire (Perm O/R 2018)
Hagerman Fire
Wendell Fire
Highway:
Bliss Highway #2
Gooding Highway
Hagerman Highway #3
Wendell Highway
West Point Highway
Library
Gooding Public Library (2019)
Recreation:
Gooding Recreation
Wendell Recreation
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
170,629 50,272 - 170,629 50,272 - 170,629 50,272 -
170,629 50,272 - 220,901 170,629 50,272 - 220,901 170,629 50,272 - 220,901
- 5,782 - 5,782 - 5,782 - 5,782 - 5,782 - 5,782
3,793 29,650 - 33,443 3,793 29,650 - 33,443 3,793 29,650 - 33,443
77 3,097 - 3,174 77 3,097 - 3,174 77 3,097 - 3,174
2,017 12,638 - 14,655 2,017 12,638 - 14,655 2,017 12,638 - 14,655
21,116 12,487 - 33,603 21,116 13,555 - 34,671 21,116 15,827 - 36,943
23,282 5,567 - 28,849 23,282 6,444 - 29,726 892 - - 892
7,669 3,284 - 10,953 7,669 3,284 - 10,953 7,669 3,284 - 10,953
- 2,806 - 2,806 - 2,806 - 2,806 - 2,806 - 2,806
52,714 26,964 - 79,678 52,714 29,839 - 82,553 52,714 37,466 - 90,180
14,264 10,951 337 25,552 14,264 11,843 - 26,107 14,264 10,951 128 25,343
- 4,434 - 4,434 - 4,434 - 4,434 - 4,434 - 4,434
2,071 1,173 - 3,244 2,071 1,173 - 3,244 2,071 1,173 - 3,244
626 431 - 1,057 626 431 - 1,057 626 431 - 1,057
5,482 1,096 - 6,578 5,482 1,096 - 6,578 5,482 1,096 - 6,578
2,011 538 - 2,549 2,011 538 - 2,549 2,011 538 - 2,549
5,581 1,144 - 6,725 5,581 1,144 - 6,725 5,581 1,144 - 6,725
2,204 949 - 3,153 2,204 949 - 3,153 2,204 949 - 3,153
12,108 2,285 - 14,393 12,108 2,285 - 14,393 12,108 2,285 - 14,393
3,874 1,621 - 5,495 3,874 1,621 - 5,495 3,874 1,621 - 5,495
10,624 4,506 - 15,130 10,624 4,506 - 15,130 10,624 4,506 - 15,130
2,801 942 - 3,743 2,801 942 - 3,743 2,801 942 - 3,743
22,416 4,189 - 26,605 22,416 4,189 - 26,605 22,416 4,189 - 26,605
5,801 1,147 - 6,948 5,801 1,147 - 6,948 5,801 1,147 - 6,948
- - -
4,090 2,356 - 6,446 4,090 2,356 - 6,446 4,090 2,356 - 6,446
9,039 1,774 - 10,813 9,039 1,774 - 10,813 9,039 1,774 - 10,813
Gooding County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
64 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Idaho County 2,652,146 2,786,877 2,786,777 0.001996294 679,420
County Road & Bridge 663,448 0 0
Total County Budget Information: 3,315,594 2,786,877 2,786,777 3,417,804 102,534
Cities:
Cottonwood 263,904 271,970 280,278 285,254 8,558 0.007013407 2,120
Ferdinand 20,812 21,461 22,130 22,964 689 0.004015148
Grangeville 962,552 993,063 1,026,949 1,050,044 31,501 0.006536080 22
Kamiah 211,625 218,165 225,155 231,533 6,946 0.004515159 4,831
Kooskia 97,127 100,105 103,976 106,120 3,184 0.005035845
Riggins 70,052 73,704 77,734 79,489 2,385 0.002112049 29,433
Stites 20,444 21,069 21,931 22,325 670 0.003996293 394
White Bird 14,000 17,000 17,569 17,769 533 0.004015376 1,830
Schools: HYPO
Levy Rate
Cottonwood #242 18,627 19,587 20,411 28,301 849 0.000166898
Salmon River #243 0 0 0 9,416 282 0.000064720
Mountain View #244 22,207 25,031 27,768 79,839 2,395 0.000086823
Nezperce #302 0 0 244 15,789 474 0.000121434
Kamiah #304 3,811 4,189 4,580 10,757 323 0.000047584
Highland #305 4,166 4,587 5,031 13,764 413 0.000083830
Cemetery:
Clearwater Cemetery 684 713 713 734 22 0.000024847
Cottonwood Cemetery 25,082 26,124 27,033 28,066 842 0.000264763 43
Ferdinand Cemetery 2,099 2,072 2,283 68 234
Grangeville Cemetery 159,619 161,092 162,053 166,642 4,999 0.000359370 24,479
Kamiah Cemetery 7,099 7,378 7,749 7,902 237 0.000038657 74
Keuterville Cemetery 1,460 1,508 1,601 1,728 52 0.000097092
Pine Grove Cemetery 12,956 13,355 13,593 408 -
Riggins Cemetery 9,288 9,459 9,698 9,898 297 0.000079730 801
White Bird Cemetery 15,666 16,177 16,706 16,999 510 0.000224577
Winona Cemetery 2,100 2,100 2,500 2,637 79 0.000112387 232
Woodland Cemetery 2,272 2,346 2,357 2,432 73 0.000090879 75
Fire:
Cottonwood Fire 33,406 34,915 36,641 38,305 1,149 0.000419078
Grangeville Fire 40,789 42,039 43,339 44,300 1,329 0.000214823 4,109
Harpster Fire 11,588 12,217 12,546 12,585 378 0.000585687 39
Kamiah Fire 43,701 43,698 45,864 46,409 1,392 0.000406879 2,891
Flood Control:
Flood Control #6 1,889 1,946 2,007 2,007 60 0.000216838
School districts only use the Tort Funds.
Idaho County 65 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Highway:
Cottonwood Highway 19,532 19,532 19,532 20,683 620 0.000228995 11,491
Ferdinand Highway 35,445 35,445 35,445 38,430 1,153 0.001068796 1,944
Grangeville Highway 65,686 68,421 68,421 69,216 2,076 0.000191081 3,283
Greencreek Highway 14,928 15,411 15,411 16,584 498 0.000535424
Keuterville Highway 14,551 14,551 14,551 15,782 473 0.000629162 900
Kidder Harris Highway 8,125 8,415 8,456 8,580 257 0.000073699 330
Hospital:
Syringa Hospital 448,701 454,878 471,920 483,231 14,497 0.000446603 24,514
Library:
Prairie River Library 525,986 544,539 569,470 581,765 17,453 0.000302504
Recreation:
White Bird Recreation 9,291 9,589 9,877 9,877 296 0.000132775 283
Idaho County 66 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Idaho County
County Road & Bridge
Total County Budget Information:
Cities:
Cottonwood
Ferdinand
Grangeville
Kamiah
Kooskia
Riggins
Stites
White Bird
Schools:
Cottonwood #242
Salmon River #243
Mountain View #244
Nezperce #302
Kamiah #304
Highland #305
Cemetery:
Clearwater Cemetery
Cottonwood Cemetery
Ferdinand Cemetery
Grangeville Cemetery
Kamiah Cemetery
Keuterville Cemetery
Pine Grove Cemetery
Riggins Cemetery
White Bird Cemetery
Winona Cemetery
Woodland Cemetery
Fire:
Cottonwood Fire
Grangeville Fire
Harpster Fire
Kamiah Fire
Flood Control:
Flood Control #6
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
54,195 45,651 - 56,559 45,651 - 56,559 45,651 -
2,364
56,559 45,651 - 102,210 56,559 45,651 - 102,210 56,559 45,651 - 102,210
- 4,976 - 4,976 - 4,976 - 4,976 - 4,976 - 4,976
- 834 - 834 - 834 - 834 - 834 - 834
- 23,095 - 23,095 - 23,095 - 23,095 - 23,095 - 23,095
1 6,377 - 6,378 1 6,377 - 6,378 1 6,377 - 6,378
32 2,112 - 2,144 32 2,112 - 2,144 32 2,112 - 2,144
37 1,718 - 1,755 37 1,718 - 1,755 37 1,718 - 1,755
- 394 - 394 - 394 - 394 - 394 - 394
- 200 - 200 - 200 - 200 - 200 - 200
729 7,161 - 7,890 729 7,161 - 7,890 729 7,161 - 7,890
1,335 8,081 - 9,416 1,335 8,081 - 9,416 1,335 8,081 - 9,416
8,243 43,828 - 52,071 8,243 43,828 - 52,071 8,243 43,828 - 52,071
10,146 4,129 - 14,275 10,146 4,604 - 14,750 10,146 5,399 - 15,545
2,308 3,869 - 6,177 2,308 3,869 - 6,177 2,308 3,869 - 6,177
3,844 4,889 - 8,733 3,844 4,889 - 8,733 3,844 4,889 - 8,733
13 8 - 21 13 8 - 21 13 8 - 21
648 385 - 1,033 648 385 - 1,033 648 385 - 1,033
157 27 - 184 157 27 - 184 157 27 - 184
2,019 2,570 - 4,589 2,019 2,570 - 4,589 2,019 2,570 - 4,589
54 99 - 153 54 99 - 153 54 99 - 153
83 44 - 127 83 44 - 127 83 44 - 127
44 194 - 238 44 194 - 238 44 194 - 238
28 172 - 200 28 172 - 200 28 172 - 200
144 149 - 293 144 149 - 293 144 149 - 293
122 15 - 137 122 15 - 137 122 15 - 137
61 14 - 75 61 14 - 75 61 14 - 75
1,368 296 - 1,664 1,368 296 - 1,664 1,368 296 - 1,664
444 517 - 961 444 517 - 961 444 517 - 961
- 39 - 39 - 39 - 39 - 39 - 39
93 452 - 545 93 452 - 545 93 452 - 545
- - - - - - - - - - - -
Idaho County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
67 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Idaho CountyHighway:
Cottonwood Highway
Ferdinand Highway
Grangeville Highway
Greencreek Highway
Keuterville Highway
Kidder Harris Highway
Hospital:
Syringa Hospital
Library:
Prairie River Library
Recreation:
White Bird Recreation
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
898 253 - 1,151 898 253 - 1,151 898 253 - 1,151
2,601 384 - 2,985 2,601 384 - 2,985 2,601 384 - 2,985
- 795 - 795 - 795 - 795 - 795 - 795
1,113 60 - 1,173 1,113 60 - 1,173 1,113 60 - 1,173
782 449 - 1,231 782 449 - 1,231 782 449 - 1,231
33 91 - 124 33 91 - 124 33 91 - 124
4,686 6,625 - 11,311 4,686 6,625 - 11,311 4,686 6,625 11,311
7,939 4,179 - 12,118 7,939 4,179 17 12,135 7,939 4,179 177 12,295
- - - - - - - - - - - -
Idaho County 68 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount WorksheetHighest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Jefferson County 6,098,206 6,256,840 6,844,387 6,844,387 205,332 0.003883985 1
County Road & Bridge 524,170 761,232 568,488 761,232 22,837 0.000322600
Total County Budget Information: 6,622,376 7,018,072 7,412,875 7,627,645 228,829
Cities:
Lewisville 54,800 56,574 58,288 58,778 1,763 0.003503823 41
Menan 88,804 93,605 96,845 97,764 2,933 0.003720823 167
Mud Lake 41,329 42,592 43,892 44,632 1,339 0.008183179
Rigby 1,276,916 1,340,590 1,399,157 1,424,531 42,736 0.008155377 43,225
Ririe (partial) 91,272 92,641 95,420 97,042 2,911 0.004765363 50,462
Roberts 94,659 97,543 100,607 102,080 3,062 0.009858307
Schools: HYPO
Levy Rate
Jefferson #251 0 0 0 33,376 1,001
Ririe #252 0 0 0 30,575 917 0.000154816
West Jefferson #253 0 0 0 75,570 2,267 0.000312001
Ambulance:
West Jefferson Ambulance 33,396 34,853 36,240 39,875 1,196 0.000150999
Cemetery:
Central Cemetery 50,737 53,707 56,857 58,254 1,748 0.000178128
Lewisville Cemetery 8,724 9,051 9,368 9,824 295 0.000108230 16
Little Butte Cemetery 26,819 27,707 28,896 29,652 890 0.000132096 1,933
Pioneer Cemetery 118,952 127,468 135,178 136,679 4,100 0.000168311
Roberts Cemetery 30,522 33,045 34,283 36,170 1,085 0.000339731
Shelton Cemetery 38,293 40,207 42,347 44,211 1,326 0.000196434 174
West Jefferson Cemetery 20,503 21,405 22,262 24,531 736 0.000095267
Fire:
Central Fire (Jefferson Central) 1,030,000 1,096,061 1,157,919 1,186,018 35,581 0.000807203 332,269
Hamer Fire 29,395 29,395 29,395 34,811 1,044 0.000451866 15,907
Roberts Fire 76,081 84,071 88,628 93,261 2,798 0.000799441
West Jefferson Fire 59,087 62,064 64,704 72,170 2,165 0.000482055
Flood Control:
Flood Control #1 49,654 52,460 56,285 56,293 1,689 0.000006846 11
Flood Control #5 18,851 19,541 20,261 20,261 608 0.000302042 8
Levee:
Levee #1 0 0 0 - -
Library:
Jefferson Library 161,725 166,487 171,865 184,396 5,532 0.000360008 17,071
Mosquito Abatement:
Jefferson Mosquito Abate. 139,834 147,888 156,654 158,219 4,747 0.000545354
Midway Abatement 444,609 445,757 409,531 451,148 13,534 0.000285979 204,271
School districts only use the Tort Funds.
Jefferson County 69 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount WorksheetHighest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Roberts Mosquito Abate. 43,001 45,015 46,741 48,540 1,456 0.000816055 7,068
Jefferson County 70 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount WorksheetHighest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Jefferson County
County Road & Bridge
Total County Budget Information:
Cities:
Lewisville
Menan
Mud Lake
Rigby
Ririe (partial)
Roberts
Schools:
Jefferson #251
Ririe #252
West Jefferson #253
Ambulance:
West Jefferson Ambulance
Cemetery:
Central Cemetery
Lewisville Cemetery
Little Butte Cemetery
Pioneer Cemetery
Roberts Cemetery
Shelton Cemetery
West Jefferson Cemetery
Fire:
Central Fire (Jefferson Central)
Hamer Fire
Roberts Fire
West Jefferson Fire
Flood Control:
Flood Control #1
Flood Control #5
Levee:
Levee #1
Library:
Jefferson Library
Mosquito Abatement:
Jefferson Mosquito Abate.
Midway Abatement
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
148,557 66,213 - 148,557 66,213 - 148,557 66,213 -
148,557 66,213 - 214,770 148,557 66,213 - 214,770 148,557 66,213 - 214,770
15 475 - 490 15 475 - 490 15 475 - 490
- 919 - 919 - 919 - 919 - 919 - 919
19 721 - 740 19 721 - 740 19 721 - 740
305 25,069 - 25,374 305 25,069 25,374 305 25,069 25,374
- 1,622 - 1,622 - 1,622 - 1,622 - 1,622 1,622
158 1,315 - 1,473 158 1,315 - 1,473 158 1,315 1,473
31,415 - - 31,415 33,376 - - 33,376 - - -
20,824 9,751 - 30,575 20,824 9,751 - 30,575 20,824 9,751 30,575
64,660 10,791 - 75,451 64,660 10,910 - 75,570 64,660 10,910 75,570
3,239 396 - 3,635 3,239 396 - 3,635 3,239 396 3,635
953 444 6 1,403 953 444 - 1,397 953 444 1,397
393 63 - 456 393 63 - 456 393 63 456
533 223 - 756 533 223 - 756 533 223 756
284 1,217 - 1,501 284 1,217 - 1,501 284 1,217 1,501
1,560 327 - 1,887 1,560 327 - 1,887 1,560 327 1,887
1,580 284 - 1,864 1,580 284 - 1,864 1,580 284 1,864
1,996 273 - 2,269 1,996 273 - 2,269 1,996 273 2,269
17,196 10,903 - 28,099 17,196 10,903 - 28,099 17,196 10,903 28,099
5,129 287 - 5,416 5,129 287 - 5,416 5,129 287 5,416
4,191 442 - 4,633 4,191 442 - 4,633 4,191 442 4,633
7,000 466 - 7,466 7,000 466 - 7,466 7,000 466 7,466
- - - - - - 2 2 - - 8 8
- - - - - - - - - - -
- - - - - - - - - - -
10,507 2,024 - 12,531 10,507 2,024 - 12,531 10,507 2,024 12,531
670 895 1 1,566 670 895 - 1,565 670 895 - 1,565
- 5,391 - 5,391 - 5,391 - 5,391 - 5,391 - 5,391
Jefferson County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
71 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount WorksheetHighest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Jefferson CountyRoberts Mosquito Abate.
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
968 831 - 1,799 968 831 - 1,799 968 831 - 1,799
Jefferson County 72 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/27/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Jerome County 6,611,556 6,916,206 7,214,062 0.004381238 1,812
County Road & Bridge
Total County Budget Information: 6,611,556 6,916,206 7,214,062 7,515,291 225,459
Cities:
Eden 48,968 49,484 51,358 51,874 1,556 0.005188350 12,651
Hazelton 131,463 135,493 139,643 142,498 4,275 0.007290415
Jerome 4,657,421 4,867,456 5,047,523 5,126,160 153,785 0.008907884 2,327
Schools: HYPO
Levy Rate
Jerome #261 0 0 90,180 2,705 0.000066078
Valley #262 10,470 10,470 10,470 41,000 1,230 0.000154425
Shoshone #312 0 0 0 43,278 1,298 0.000192111
Minidoka #331 0 0 1,285 120,418 3,613 0.000073581
Ambulance:
Lifeline Ambulance 508,196 508,201 529,609 536,200 16,086 0.000321245 44,982
Cemetery:
Hazelton Cemetery 14,492 21,103 21,834 22,731 682 0.000065193 3,322
Jerome Cemetery (1st levy 2016) 421,686 422,597 441,200 441,200 13,236 0.000336459 19,687
Fire:
First Segregation Fire 224,037 232,361 240,744 259,061 7,772 0.001060762 44
Jerome Fire #1 353,731 372,728 392,684 412,565 12,377 0.000577700 377
West End Fire 404,198 420,060 439,547 476,239 14,287 0.000943761 53
Highway:
Hillsdale Highway 524,713 543,590 562,766 594,724 17,842 0.001752500
Jerome Highway 1,607,650 1,685,562 1,761,188 1,819,045 54,571 0.001326705
Junior College:
College of Southern Idaho 6,315,964 6,615,460 6,941,516 7,162,520 214,876 0.000889340 1,127,479
Recreation:
Jerome Recreation 603,677 659,930 689,588 713,788 21,414 0.000519904
Valley Recreation 127,770 129,406 137,150 144,893 4,347 0.000516629 11,515
School districts only use the Tort Funds.
Jerome County 73 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/27/2019
Jerome County
County Road & Bridge
Total County Budget Information:
Cities:
Eden
Hazelton
Jerome
Schools:
Jerome #261
Valley #262
Shoshone #312
Minidoka #331
Ambulance:
Lifeline Ambulance
Cemetery:
Hazelton Cemetery
Jerome Cemetery (1st levy 2016)
Fire:
First Segregation Fire
Jerome Fire #1
West End Fire
Highway:
Hillsdale Highway
Jerome Highway
Junior College:
College of Southern Idaho
Recreation:
Jerome Recreation
Valley Recreation
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
208,574 92,655 - 208,574 92,655 - 208,574 92,655 -
208,574 92,655 - 301,229 208,574 92,655 - 301,229 208,574 92,655 - 301,229
73 443 - 516 73 443 - 516 73 443 - 516
233 2,622 - 2,855 233 2,622 - 2,855 233 2,622 - 2,855
1,658 76,979 - 78,637 1,658 76,979 - 78,637 1,658 76,979 - 78,637
52,714 29,839 - 82,553 52,714 33,712 - 86,426 52,714 37,466 - 90,180
24,091 6,439 - 30,530 24,091 6,439 - 30,530 24,091 6,439 - 30,530
30,114 10,344 - 40,458 30,114 11,726 - 41,840 30,114 13,164 - 43,278
76,853 34,253 - 111,106 76,853 38,717 - 115,570 76,853 42,280 - 119,133
- 6,591 - 6,591 - 6,591 - 6,591 - 6,591 - 6,591
781 116 - 897 781 116 - 897 781 116 - 897
0 - - - 0 - - - 0 - - -
16,194 2,123 - 18,317 16,194 2,123 - 18,317 16,194 2,123 - 18,317
15,684 4,197 - 19,881 15,684 4,197 - 19,881 15,684 4,197 - 19,881
33,025 3,667 - 36,692 33,025 3,667 - 36,692 33,025 3,667 - 36,692
27,837 4,121 - 31,958 27,837 4,121 - 31,958 27,837 4,121 - 31,958
39,037 18,820 - 57,857 39,037 18,820 - 57,857 39,037 18,820 - 57,857
151,485 68,611 3,807 223,903 151,485 68,611 1,448 221,544 151,485 68,611 908 221,004
15,744 8,456 - 24,200 15,744 8,456 - 24,200 15,744 8,456 - 24,200
6,639 1,104 - 7,743 6,639 1,104 - 7,743 6,639 1,104 - 7,743
Jerome County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
74 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
12/3/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Kootenai County 45,435,436 47,299,287 49,926,627 0.002488493 9,105,938
County Road & Bridge
Total County Budget Information: 45,435,436 47,299,287 49,926,627 50,349,759 1,510,493
Cities:
Athol 119,113 124,374 150,649 155,680 4,670 0.003012279 387
Coeur d'Alene 21,057,927 21,552,628 22,610,622 22,903,661 687,110 0.004311454 5,668,772
Dalton Gardens 143,407 148,997 154,746 156,917 4,708 0.000402644 2,046
Fernan Lake 27,920 41,606 42,855 42,882 1,286 0.001335672
Harrison 126,107 129,306 135,000 136,555 4,097 0.003393011 11,857
Hauser Lake 21,079 22,191 23,431 23,636 709 0.000437200 1,999
Hayden 1,390,947 1,478,533 1,584,719 1,602,362 48,071 0.001018526 38
Hayden Lake 142,361 147,680 152,694 153,022 4,591 0.000591481 614
Huetter 62,546 62,546 65,412 66,346 1,990 0.004297600 3,329
Post Falls 10,408,290 11,119,382 11,758,207 11,874,892 356,247 0.004260466 2,617,249
Rathdrum 2,545,425 2,742,467 2,935,199 2,960,003 88,800 0.004488580 427,330
Spirit Lake 512,812 546,628 568,833 573,614 17,208 0.004421423 30,739
Worley 26,436 27,235 31,343 31,555 947 0.003813519
Schools: HYPO
Levy Rate
Plummer Worley #44 18,643 19,463 20,414 23,547 706 0.000036977
Coeur d'Alene #271 107,442 123,969 140,622 326,096 9,783 0.000028202
Lakeland # 272 57,640 67,068 76,737 141,578 4,247 0.000038349
Post Falls #273 36,211 45,395 55,781 146,435 4,393 0.000038197
Kootenai #274 17,246 18,131 19,360 23,659 710 0.000034163
Kellogg #391 0 0 0 44,458 1,334 0.000066880
Ambulance:
Kootenai County Ambulance 2,490,376 2,630,085 2,776,182 2,797,498 83,925 0.000138373 180,647
Fire:
East Side Fire 497,977 529,495 555,371 556,523 16,696 0.000827634 126,267
Hauser Lake Fire 182,348 196,117 196,891 198,000 5,940 0.000997868 9,544
Kootenai County Fire & Rescue 7,496,539 8,536,707 9,076,866 9,142,265 274,268 0.001695139 342,638
Mica Kidd Island 341,074 354,604 368,808 369,380 11,081 0.000571102
Nothern Lakes Fire 4,865,296 5,153,286 5,480,804 5,514,357 165,431 0.001132884 153
Shoshone Fire #2 1,021,264 1,057,582 1,093,057 1,110,768 33,323 0.001862914 103
Spirit Lake Fire 669,455 711,076 751,495 756,309 22,689 0.000976240
St. Maries Fire 387,570 404,598 419,756 426,782 12,803 0.000916801 603
Timberlake Fire 867,703 914,265 983,782 989,697 29,691 0.001046892 6
Worley Fire 855,099 891,645 928,517 934,684 28,041 0.000918916
School districts only use the Tort Funds.
Kootenai County 75 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
12/3/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Flood Control:
Twin Lakes-Rathdrum FC #17 32,600 32,600 33,837 33,837 1,015 0.000142577 25,649
Highway:
East Side Highway #3 1,345,442 1,406,025 1,464,622 1,469,660 44,090 0.000535484
Lakes Highway #2 4,366,906 4,501,576 4,664,501 4,697,084 140,913 0.000557072 1,398,178
Post Falls Highway #1 2,720,669 2,828,116 2,916,591 2,943,446 88,303 0.000448421 810,114
Worley Highway #4 2,453,825 2,560,559 2,663,543 2,679,355 80,381 0.001086944 12,301
Hospital:
Kootenai Hospital (do not remove forgone) 0 0 - - 0.000000000 61,391
Junior College:
North Idaho College 15,014,827 15,299,608 15,991,606 16,133,121 483,994 0.000797070 3,341,527
Library:
Kootenai Consolidated Library 4,086,053 4,294,388 4,541,570 4,572,715 137,181 0.000301380 23,539
Sewer & Water:
Cataldo Water 11,710 12,098 12,477 12,547 376 0.000465036 1,279
Cleland Bay Sewer 5,401 5,563 5,730 5,730 172 0.000394862 345
Hayden Lake Recreational S/W 61,876 64,533 67,501 67,578 2,027 0.000047177 16,165
Kidd Island Bay Sewer 41,124 42,377 43,607 43,624 1,309 0.000615388 1,262
Kingston Cataldo Sewer 30,131 31,035 32,002 32,306 969 0.000633730 252
Kootenai County Water #1 116,519 123,479 131,133 131,586 3,948 0.001198420 12,397
North Kootenai Water 0 0 - -
Twin Lake Recreational Swr 0 0 - -
Watershed
Hayden Lake Watershed 125,000 124,939 125,000 125,000 3,750 0.000086818 27,220
Kootenai County 76 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
12/3/2019
Kootenai County
County Road & Bridge
Total County Budget Information:
Cities:
Athol
Coeur d'Alene
Dalton Gardens
Fernan Lake
Harrison
Hauser Lake
Hayden
Hayden Lake
Huetter
Post Falls
Rathdrum
Spirit Lake
Worley
Schools:
Plummer Worley #44
Coeur d'Alene #271
Lakeland # 272
Post Falls #273
Kootenai #274
Kellogg #391
Ambulance:
Kootenai County Ambulance
Fire:
East Side Fire
Hauser Lake Fire
Kootenai County Fire & Rescue
Mica Kidd Island
Nothern Lakes Fire
Shoshone Fire #2
Spirit Lake Fire
St. Maries Fire
Timberlake Fire
Worley Fire
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE QIE Total Ag Equip $ PP HE QIE
38,602 374,838 16,580 38,602 374,838 11,823 119 38,602 374,838 9,692
38,602 374,838 16,580 430,020 38,602 374,838 11,823 119 425,382 38,602 374,838 9,692 -
- 5,031 - 5,031 - 5,031 - - 5,031 - 5,031
461 288,085 5,964 294,510 461 288,085 4,181 - 292,727 461 288,085 4,493
2 2,169 224 2,395 2 2,169 - - 2,171 2 2,169
- 27 - 27 - 27 - - 27 - 27
- 1,555 1,291 2,846 - 1,555 - - 1,555 - 1,555
- 205 - 205 - 205 - - 205 - 205
80 17,075 714 17,869 80 17,075 397 - 17,552 80 17,075 488
- 328 - 328 - 328 - - 328 - 328
- 934 - 934 - 934 - - 934 - 934
1,674 110,481 1,573 113,728 1,674 110,481 870 - 113,025 1,674 110,481 4,530
364 24,018 1,923 26,305 364 24,018 239 - 24,621 364 24,018 422
- 4,262 - 4,262 - 4,262 - - 4,262 - 4,262 519
- 212 - 212 - 212 - - 212 - 212
- 3,133 - 3,133 - 3,133 105 - 3,238 - 3,133
2,486 179,241 6,886 188,613 2,486 179,241 4,926 - 186,653 2,486 179,241 3,747
3,437 60,540 3,382 67,359 3,437 60,540 905 182 65,064 3,437 60,540 864
3,162 84,036 2,016 89,214 3,162 84,036 2,467 - 89,665 3,162 84,036 3,456
- 4,126 707 4,833 - 4,126 865 - 4,991 - 4,126 173
1,760 27,219 - 28,979 1,760 41,052 989 - 43,801 1,760 42,698
1,237 19,546 877 21,660 1,237 19,546 718 7 21,508 1,237 19,546 533
- 1,062 - 1,062 - 1,062 - - 1,062 - 1,062 90
85 1,024 476 1,585 85 1,024 - - 1,109 85 1,024
3,567 58,934 2,209 64,710 3,567 58,934 2,242 76 64,819 3,567 58,934 2,898
189 204 346 739 189 204 - - 393 189 204 179
1,343 31,577 1,379 34,299 1,343 31,577 1,740 - 34,660 1,343 31,577 633
1,083 16,628 566 18,277 1,083 16,628 339 - 18,050 1,083 16,628
767 3,674 76 4,517 767 3,674 344 - 4,785 767 3,674 373
352 6,674 394 7,420 352 6,674 426 - 7,452 352 6,674
520 5,395 325 6,240 520 5,395 - - 5,915 520 5,395
4,162 2,005 504 6,671 4,162 2,005 202 - 6,369 4,162 2,005
Kootenai County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
77 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
12/3/2019
Kootenai CountyFlood Control:
Twin Lakes-Rathdrum FC #17
Highway:
East Side Highway #3
Lakes Highway #2
Post Falls Highway #1
Worley Highway #4
Hospital:
Kootenai Hospital (do not remove forgone)
Junior College:
North Idaho College
Library:
Kootenai Consolidated Library
Sewer & Water:
Cataldo Water
Cleland Bay Sewer
Hayden Lake Recreational S/W
Kidd Island Bay Sewer
Kingston Cataldo Sewer
Kootenai County Water #1
North Kootenai Water
Twin Lake Recreational Swr
Watershed
Hayden Lake Watershed
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE QIE Total Ag Equip $ PP HE QIE
- - - - - - - - - - -
424 4,485 441 5,350 424 4,485 325 - 5,234 424 4,485 129
852 31,188 1,395 33,435 852 31,188 1,144 - 33,184 852 31,188 543
2,093 23,643 920 26,656 2,093 23,643 870 23 26,629 2,093 23,643 1,119
5,576 9,859 1,272 16,707 5,576 9,859 331 - 15,766 5,576 9,859 377
- - - - - - - - - - -
10,034 128,276 5,661 143,971 10,034 128,276 3,917 39 142,266 10,034 128,276 3,205
2,252 27,983 1,633 31,868 2,252 27,983 1,163 15 31,413 2,252 27,983 910
- 70 - 70 - 70 - - 70 - 70
- - - - - - - - - - -
- 77 15 92 - 77 57 - 134 - 77
- 17 - 17 - 17 - - 17 - 17
- 304 - 304 - 304 - - 304 - 304
1 452 - 453 1 452 - - 453 1 452
- - - - - - - - - - -
- - - - - - - - - - -
- - - - - - 61 - 61 - -
Kootenai County 78 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
12/3/2019
Kootenai County
County Road & Bridge
Total County Budget Information:
Cities:
Athol
Coeur d'Alene
Dalton Gardens
Fernan Lake
Harrison
Hauser Lake
Hayden
Hayden Lake
Huetter
Post Falls
Rathdrum
Spirit Lake
Worley
Schools:
Plummer Worley #44
Coeur d'Alene #271
Lakeland # 272
Post Falls #273
Kootenai #274
Kellogg #391
Ambulance:
Kootenai County Ambulance
Fire:
East Side Fire
Hauser Lake Fire
Kootenai County Fire & Rescue
Mica Kidd Island
Nothern Lakes Fire
Shoshone Fire #2
Spirit Lake Fire
St. Maries Fire
Timberlake Fire
Worley Fire
Total
423,132
5,031
293,039
2,171
27
1,555
205
17,643
328
934
116,685
24,804
4,781
212
3,133
185,474
64,841
90,654
4,299
44,458
21,316
1,152
1,109
65,399
572
33,553
17,711
4,814
7,026
5,915
6,167
Kootenai County 79 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
12/3/2019
Kootenai CountyFlood Control:
Twin Lakes-Rathdrum FC #17
Highway:
East Side Highway #3
Lakes Highway #2
Post Falls Highway #1
Worley Highway #4
Hospital:
Kootenai Hospital (do not remove forgone)
Junior College:
North Idaho College
Library:
Kootenai Consolidated Library
Sewer & Water:
Cataldo Water
Cleland Bay Sewer
Hayden Lake Recreational S/W
Kidd Island Bay Sewer
Kingston Cataldo Sewer
Kootenai County Water #1
North Kootenai Water
Twin Lake Recreational Swr
Watershed
Hayden Lake Watershed
Total
-
5,038
32,583
26,855
15,812
-
141,515
31,145
70
-
77
17
304
453
-
-
-
Kootenai County 80 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
12/2/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Latah County 9,649,353 10,070,151 10,564,693 0.004061758 264,207
County Road & Bridge
Total County Budget Information: 9,649,353 10,070,151 10,564,693 10,811,236 324,337
Cities:
Bovill 41,327 42,652 44,056 46,905 1,407 0.007145499
Deary 128,733 134,221 139,055 141,400 4,242 0.006256952 534
Genesee 231,273 238,103 256,735 258,829 7,765 0.006207209 3,606
Juliaetta 118,945 123,497 131,329 135,074 4,052 0.006288606 7
Kendrick 102,151 106,570 111,433 115,727 3,472 0.007422348
Moscow 5,471,087 5,666,358 6,170,329 6,260,470 187,814 0.004502150 124,296
Potlatch 148,117 153,958 159,922 163,109 4,893 0.005612177
Troy 201,965 209,136 216,000 219,751 6,593 0.005505803 1,582
Schools: HYPO
Levy Rate
Moscow #281 0 0 0 76,773 2,303 0.000044204
Genesee #282 0 0 0 12,716 381 0.000063677
Kendrick #283 0 0 0 25,151 755 0.000167589
Potlatch #285 0 0 0 42,150 1,265 0.000148333
Troy School #287 0 0 0 16,671 500 0.000100781
Whitepine #288 0 0 0 7,469 224 0.000033835
Cemetery:
Deary Bovill Cemetery 9,510 9,937 10,504 10,728 322 0.000062401 707
Freeze Cemetery 9,865 10,160 10,562 10,651 320 0.000121118 319
Genesee Cemetery 11,352 11,339 11,720 12,626 379 0.000070834 2,079
Moscow Cemetery 261,672 273,620 287,442 291,904 8,757 0.000170235
Mountainview Cemetery 791 791 791 975 29 0.000054447 65
Nez Tah Cemetery 6,700 6,700 6,700 7,117 214 0.000077377 3,172
Troy Cemetery 9,642 9,983 10,397 10,770 323 0.000064695 1,200
Viola Rock Creek Cemetery 7,058 7,334 7,697 7,828 235 0.000057236
Woodfell Mendenhall Cemetery 14,482 14,482 14,482 14,868 446 0.000141050 2,255
Fire:
Bovill Fire 18,539 19,115 19,357 20,016 600 0.001694607 709
Deary Fire 43,826 40,364 45,893 47,499 1,425 0.000327970 4,724
Genesee Fire 24,524 25,377 26,276 28,316 849 0.000187438 4
Moscow Fire 244,064 250,000 260,167 267,603 8,028 0.000688392 74,112
North Latah Fire 7,050 7,050 6,796 8,732 262 0.000508859 1,286
Potlatch Fire 145,170 149,670 155,170 161,000 4,830 0.000617184 2,506
Troy Fire 11,080 11,200 11,400 11,948 358 0.000101020 2,966
School districts only use the Tort Funds.
Latah County 81 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
12/2/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Highway:
North Latah Highway 2,747,756 2,869,528 3,012,625 3,058,106 91,743 0.001287467 3,638
South Latah Highway 353,628 366,231 380,923 397,672 11,930 0.001374627 10,691
Library:
Latah Library 1,285,744 1,341,776 1,407,632 1,439,219 43,177 0.000541185 184
Recreation:
Deary Recreation 44,000 46,198 49,367 49,887 1,497 0.000370725 2,609
Genesee Recreation 75,346 76,000 78,850 79,202 2,376 0.000492632 1,909
J-K Recreation 20,346 20,285 20,221 21,296 639 0.000140596 3,323
Potlatch Recreation 81,949 83,466 86,576 87,517 2,626 0.000304782 39,621
Troy Recreation 39,511 40,000 40,000 40,489 1,215 0.000268966 21,891
Sewer & Water:
North Polk S/W 0 0 - -
Latah County 82 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
12/2/2019
Latah County
County Road & Bridge
Total County Budget Information:
Cities:
Bovill
Deary
Genesee
Juliaetta
Kendrick
Moscow
Potlatch
Troy
Schools:
Moscow #281
Genesee #282
Kendrick #283
Potlatch #285
Troy School #287
Whitepine #288
Cemetery:
Deary Bovill Cemetery
Freeze Cemetery
Genesee Cemetery
Moscow Cemetery
Mountainview Cemetery
Nez Tah Cemetery
Troy Cemetery
Viola Rock Creek Cemetery
Woodfell Mendenhall Cemetery
Fire:
Bovill Fire
Deary Fire
Genesee Fire
Moscow Fire
North Latah Fire
Potlatch Fire
Troy Fire
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
128,111 118,432 - 128,111 118,432 759 128,111 118,432
128,111 118,432 - 246,543 128,111 118,432 759 247,302 128,111 118,432 - 246,543
11 2,838 - 2,849 11 2,838 - 2,849 11 2,838 2,849
31 2,314 - 2,345 31 2,314 - 2,345 31 2,314 2,345
114 1,980 - 2,094 114 1,980 1,117 3,211 114 1,980 2,094
37 3,708 - 3,745 37 3,708 - 3,745 37 3,708 3,745
945 3,349 - 4,294 945 3,349 - 4,294 945 3,349 4,294
376 89,765 - 90,141 376 89,765 - 90,141 376 89,765 90,141
- 3,187 - 3,187 - 3,187 - 3,187 - 3,187 3,187
109 3,642 - 3,751 109 3,642 - 3,751 109 3,642 3,751
34,674 35,253 - 69,927 34,674 38,412 - 73,086 34,674 42,099 76,773
11,890 - - 11,890 12,281 - - 12,281 12,716 - 12,716
11,748 - - 11,748 21,284 2,884 - 24,168 21,284 3,867 25,151
30,387 8,617 - 39,004 30,387 10,130 - 40,517 30,387 11,763 42,150
9,787 5,523 - 15,310 9,787 6,117 - 15,904 9,787 6,884 16,671
2,839 4,003 - 6,842 2,839 4,289 - 7,128 2,839 4,630 7,469
75 149 - 224 75 149 - 224 75 149 224
83 6 - 89 83 6 - 89 83 6 89
854 52 - 906 854 52 13 919 854 52 906
1,124 3,338 - 4,462 1,124 3,338 - 4,462 1,124 3,338 4,462
178 6 - 184 178 6 - 184 178 6 184
314 103 - 417 314 103 - 417 314 103 417
260 113 - 373 260 113 - 373 260 113 373
103 28 - 131 103 28 - 131 103 28 131
241 145 - 386 241 145 - 386 241 145 386
3 656 - 659 3 656 - 659 3 656 659
691 915 - 1,606 691 915 - 1,606 691 915 1,606
1,971 69 - 2,040 1,971 69 - 2,040 1,971 69 2,040
5,940 1,496 - 7,436 5,940 1,496 - 7,436 5,940 1,496 7,436
1,619 63 - 1,682 1,619 63 - 1,682 1,619 63 1,682
4,213 1,617 - 5,830 4,213 1,617 - 5,830 4,213 1,617 5,830
446 102 - 548 446 102 - 548 446 102 548
Latah County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
83 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
12/2/2019
Latah CountyHighway:
North Latah Highway
South Latah Highway
Library:
Latah Library
Recreation:
Deary Recreation
Genesee Recreation
J-K Recreation
Potlatch Recreation
Troy Recreation
Sewer & Water:
North Polk S/W
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
24,004 21,477 - 45,481 24,004 21,477 - 45,481 24,004 21,477 45,481
14,777 1,972 - 16,749 14,777 1,972 249 16,998 14,777 1,972 16,749
16,431 15,156 - 31,587 16,431 15,156 101 31,688 16,431 15,156 31,587
- 520 - 520 - 520 - 520 - 520 520
- 352 - 352 - 352 92 444 - 352 352
666 284 - 950 666 284 - 950 666 284 950
- 941 - 941 - 941 - 941 - 941 941
- 489 - 489 - 489 - 489 - 489 489
- - - - - - - - - - -
Latah County 84 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
12/5/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Lemhi County 2,323,397 2,438,825 2,550,738 0.003119365 -
County Road & Bridge
Total County Budget Information: 2,323,397 2,438,825 2,550,738 2,602,431 78,073
Cities:
Leadore 14,058 14,497 14,936 15,073 452 0.004317399
Salmon 1,093,412 1,093,412 1,115,280 1,144,236 34,327 0.006216246 317,546
Schools: HYPO
Levy Rate
Challis #181 6,715 6,715 7,059 10,598 318 0.000017254
Salmon #291 29,900 30,970 31,615 37,379 1,121 0.000054173
South Lemhi #292 11,379 11,855 12,221 12,387 372 0.000131000
Fire:
Elk Bend Fire 28,343 30,003 31,060 31,094 933 0.001071036 34
Lemhi County Fire 289,301 304,041 318,471 325,106 9,753 0.000610460 2,330
North Custer Fire 160,574 165,692 172,019 173,691 5,211 0.000486277
North Fork Fire 49,600 52,660 55,381 55,577 1,667 0.000818251 1,977
Library:
Lemhi County Library 185,854 202,804 212,454 217,000 6,510 0.000259816 55,371
Sewer & Water:
Arrowhead Water 9,819 9,499 9,499 9,820 295 0.002664067 3,088
Elk Bend Sewer 27,576 30,488 31,847 31,897 957 0.002715278 1
Williams Lake Water 45,317 46,690 49,500 49,955 1,499 0.003102205
Sunset Heights Water - - - -
School districts only use the Tort Funds.
Lemhi County 85 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
12/5/2019
Lemhi County
County Road & Bridge
Total County Budget Information:
Cities:
Leadore
Salmon
Schools:
Challis #181
Salmon #291
South Lemhi #292
Fire:
Elk Bend Fire
Lemhi County Fire
North Custer Fire
North Fork Fire
Library:
Lemhi County Library
Sewer & Water:
Arrowhead Water
Elk Bend Sewer
Williams Lake Water
Sunset Heights Water
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
22,605 29,088 - 22,605 29,088 - 22,605 29,088 -
22,605 29,088 - 51,693 22,605 29,088 - 51,693 22,605 29,088 - 51,693
0 137 - 137 0 137 - 137 0 137 - 137
17 28,939 - 28,956 17 28,939 - 28,956 17 28,939 - 28,956
0 3,539 - 3,539 0 3,539 - 3,539 0 3,539 - 3,539
0 5,764 - 5,764 0 5,764 - 5,764 0 5,764 - 5,764
0 166 - 166 0 166 - 166 0 166 - 166
0 34 - 34 0 34 - 34 0 34 - 34
2,683 3,952 - 6,635 2,683 3,952 - 6,635 2,683 3,952 - 6,635
927 745 - 1,672 927 745 - 1,672 927 745 - 1,672
35 161 - 196 35 161 - 196 35 161 - 196
2,773 1,773 - 4,546 2,773 1,773 - 4,546 2,773 1,773 - 4,546
0 1 - 1 0 1 - 1 0 1 - 1
0 50 - 50 0 50 - 50 0 50 - 50
0 455 - 455 0 455 - 455 0 455 - 455
0 - - - 0 - - - 0 - - -
Lemhi County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
86 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Lewis County 1,549,385 1,605,272 1,662,244 0.005253135 204,436
County Road & Bridge
Total County Budget Information: 1,549,385 1,605,272 1,662,244 1,753,489 52,605
Cities:
Craigmont 205,107 211,513 218,400 224,127 6,724 0.010960500 6,373
Kamiah (partial) 211,625 218,165 225,155 231,533 6,946 0.004515159 4,831
Nezperce 145,574 151,102 161,305 173,822 5,215 0.009383272
Reubens 9,008 9,285 9,565 9,624 289 0.004177451 1,732
Winchester 109,000 112,270 116,348 118,010 3,540 0.009770480 22,220
Schools: HYPO
Levy Rate
Orofino #171 0 0 0 60,974 1,829 0.000097210
Cottonwood #242 18,627 19,587 20,411 28,301 849 0.000166898
Nezperce #302 0 0 244 15,789 474 0.000121434
Kamiah #304 3,811 4,189 4,580 10,757 323 0.000047584
Highland #305 4,166 4,587 5,031 13,764 413 0.000083830
Culdesac #342 1,470 1,855 2,308 11,553 347 0.000189998
Auditorium:
Reubens Community Center 11,424 12,229 13,495 14,198 426 0.000504982 794
Cemetery:
Kamiah Cemetery 7,099 7,378 7,749 7,902 237 0.000038657 74
Nezperce Russell Cemetery 13,827 14,288 14,792 15,811 474 0.000158379 546
Reubens Cemetery 1,727 1,784 1,878 1,966 59 0.000122545 102
Fire:
Kamiah Fire 43,701 43,698 45,864 46,409 1,392 0.000406879 2,891
Nezperce Fire 7,822 8,076 8,338 8,904 267 0.000125430 373
Winchester Fire 45,642 47,225 48,883 49,016 1,470 0.000594779 1,749
Highway:
Central Highway 188,879 188,879 188,879 198,168 5,945 0.002408339 34,017
Evergreen Highway 87,336 87,336 87,336 92,320 2,770 0.001746532 31,041
Kamiah Highway 50,000 50,000 45,344 51,156 1,535 0.000575758 19,968
North Highway 46,629 48,253 49,864 55,299 1,659 0.001719156 12
Prairie Highway 215,654 223,001 231,126 251,925 7,558 0.002880567 65,245
Library:
Prairie River Library 525,986 544,539 569,470 581,765 17,453 0.000302504
School districts only use the Tort Funds.
Lewis County 87 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Lewis County
County Road & Bridge
Total County Budget Information:
Cities:
Craigmont
Kamiah (partial)
Nezperce
Reubens
Winchester
Schools:
Orofino #171
Cottonwood #242
Nezperce #302
Kamiah #304
Highland #305
Culdesac #342
Auditorium:
Reubens Community Center
Cemetery:
Kamiah Cemetery
Nezperce Russell Cemetery
Reubens Cemetery
Fire:
Kamiah Fire
Nezperce Fire
Winchester Fire
Highway:
Central Highway
Evergreen Highway
Kamiah Highway
North Highway
Prairie Highway
Library:
Prairie River Library
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
71,143 20,102 - 71,143 20,102 - 71,143 20,102 -
71,143 20,102 - 91,245 71,143 20,102 - 91,245 71,143 20,102 - 91,245
838 4,889 - 5,727 838 4,889 - 5,727 838 4,889 - 5,727
1 6,377 - 6,378 1 6,377 - 6,378 1 6,377 - 6,378
4,658 7,859 - 12,517 4,658 7,859 - 12,517 4,658 7,859 - 12,517
- 59 - 59 0 59 - 59 0 59 - 59
187 1,475 - 1,662 187 1,475 - 1,662 187 1,475 - 1,662
4,104 53,500 - 57,604 4,104 55,620 - 59,724 4,104 56,870 - 60,974
729 7,161 - 7,890 729 7,161 - 7,890 729 7,161 - 7,890
10,146 4,129 - 14,275 10,146 4,604 - 14,750 10,146 5,399 - 15,545
2,308 3,869 - 6,177 2,308 3,869 - 6,177 2,308 3,869 - 6,177
3,844 4,889 - 8,733 3,844 4,889 - 8,733 3,844 4,889 - 8,733
8,351 160 - 8,511 8,351 894 - 9,245 8,351 894 - 9,245
676 27 - 703 676 27 - 703 676 27 - 703
54 99 - 153 54 99 - 153 54 99 - 153
830 189 - 1,019 830 189 - 1,019 830 189 - 1,019
86 2 - 88 86 2 - 88 86 2 - 88
93 452 - 545 93 452 545 93 452 - 545
522 44 - 566 522 44 - 566 522 44 - 566
- 133 - 133 - 133 - 133 - 133 - 133
8,168 1,121 - 9,289 8,168 1,121 - 9,289 8,168 1,121 - 9,289
4,240 744 - 4,984 4,240 744 - 4,984 4,240 744 - 4,984
473 683 - 1,156 473 683 - 1,156 473 683 - 1,156
5,389 46 - 5,435 5,389 46 - 5,435 5,389 46 - 5,435
18,031 2,768 - 20,799 18,031 2,768 - 20,799 18,031 2,768 - 20,799
7,939 4,179 17 12,135 7,939 4,179 135 12,253 7,939 4,179 177 12,295
Lewis County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
88 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/21/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Lincoln County 1,245,518 1,362,215 1,412,695 0.003352090 1,018
County Road & Bridge
Total County Budget Information: 1,245,518 1,362,215 1,412,695 1,479,940 44,398
Cities:
Dietrich 23,232 24,675 25,620 25,862 776 0.004591386
Richfield 59,447 62,085 64,649 68,282 2,048 0.006934544 868
Shoshone 493,897 510,368 526,632 544,625 16,339 0.010404670 373
Schools: HYPO
Levy Rate
Gooding #231 0 0 0 36,943 1,108 0.000067555
Jerome #261 0 0 0 90,180 2,705 0.000066078
Shoshone #312 0 0 0 43,278 1,298 0.000192111
Dietrich #314 0 87 212 3,105 93 0.000045163
Richfield #316 12,878 13,392 7,559 18,633 559 0.000152655
Minidoka #331 0 0 1,285 120,418 3,613 0.000073581
Ambulance:
Lincoln County Ambulance 145,943 157,957 164,787 167,233 5,017 0.000391012 120
Cemetery:
Dietrich Cemetery 23,009 24,148 24,914 25,360 761 0.000303521 211
Lincoln County Cemetery 59,182 61,433 63,709 66,963 2,009 0.000290546 3,597
Richfield Cemetery 9,730 10,052 10,391 10,816 324 0.000134758 28
Fire:
Dietrich Fire 30,760 32,706 35,114 35,114 1,053 0.002021005
Richfield Fire 20,213 20,881 21,587 22,418 673 0.000299341 64
Shoshone City & Rural Fire 152,631 164,440 172,258 186,876 5,606 0.001978163 172
Highway:
Dietrich Highway #5 82,196 85,509 89,238 94,527 2,836 0.001314289
Kimama Highway #6 57,714 57,714 57,714 60,916 1,827 0.000945648 4,668
Richfield Highway #3 81,515 84,198 87,031 90,327 2,710 0.001125973 239
Shoshone Highway #2 245,721 254,487 264,092 275,694 8,271 0.001227115 109
Library:
Richfield Library 22,887 23,631 24,419 25,007 750 0.000328008 69
Recreation:
Lincoln County Recreation 152,406 158,153 164,020 171,936 5,158 0.000389192 118
School districts only use the Tort Funds.
Lincoln County 89 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/21/2019
Lincoln County
County Road & Bridge
Total County Budget Information:
Cities:
Dietrich
Richfield
Shoshone
Schools:
Gooding #231
Jerome #261
Shoshone #312
Dietrich #314
Richfield #316
Minidoka #331
Ambulance:
Lincoln County Ambulance
Cemetery:
Dietrich Cemetery
Lincoln County Cemetery
Richfield Cemetery
Fire:
Dietrich Fire
Richfield Fire
Shoshone City & Rural Fire
Highway:
Dietrich Highway #5
Kimama Highway #6
Richfield Highway #3
Shoshone Highway #2
Library:
Richfield Library
Recreation:
Lincoln County Recreation
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
44,772 22,473 - 44,772 22,473 - 44,772 22,473 -
44,772 22,473 0 67,245 44,772 22,473 0 67,245 44,772 22,473 - 67,245
10 232 - 242 10 232 - 242 10 232 - 242
554 3,079 - 3,633 554 3,079 - 3,633 554 3,079 - 3,633
2,670 15,323 - 17,993 2,670 15,323 - 17,993 2,670 15,323 - 17,993
21,116 12,487 - 33,603 21,116 13,555 - 34,671 21,116 15,827 - 36,943
52,714 26,964 - 79,678 52,714 29,839 - 82,553 52,714 37,466 - 90,180
30,114 8,777 - 38,891 30,114 10,344 - 40,458 30,114 13,164 - 43,278
- - - - - 2,893 - 2,893 - 2,893 - 2,893
601 4,640 - 5,241 601 4,640 - 5,241 601 4,640 - 5,241
76,853 30,010 - 106,863 76,853 34,253 - 111,106 76,853 42,280 - 119,133
- 2,446 - 2,446 - 2,446 - 2,446 - 2,446 - 2,446
- 446 - 446 - 446 - 446 - 446 - 446
1,947 1,307 - 3,254 1,947 1,307 - 3,254 1,947 1,307 - 3,254
327 98 - 425 327 98 - 425 327 98 - 425
- - - - - - - - - - - -
648 183 - 831 648 183 - 831 648 183 - 831
10,369 4,249 - 14,618 10,369 4,249 - 14,618 10,369 4,249 - 14,618
3,545 1,744 - 5,289 3,545 1,744 - 5,289 3,545 1,744 - 5,289
2,046 1,156 - 3,202 2,046 1,156 - 3,202 2,046 1,156 - 3,202
2,694 602 - 3,296 2,694 602 - 3,296 2,694 602 - 3,296
7,321 4,281 - 11,602 7,321 4,281 - 11,602 7,321 4,281 - 11,602
360 228 - 588 360 228 - 588 360 228 - 588
5,090 2,826 - 7,916 5,090 2,826 - 7,916 5,090 2,826 - 7,916
Lincoln County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
90 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/25/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Madison County 8,945,114 9,464,828 10,611,638 0.005206531
County Road & Bridge 2,806,202 2,915,113 259,605 0.001273733
Total County Budget Information: 11,751,316 12,379,941 10,871,243 12,662,644 379,879
Cities:
Rexburg 4,585,836 4,836,195 5,226,453 5,278,357 158,351 0.004152293
Sugar City 165,196 178,555 190,527 192,128 5,764 0.002509795 16
Schools: Hypo
Levy Rate
Fremont #215 22,867 25,301 28,149 60,927 1,828 0.000032234
Jefferson #251 0 0 0 33,376 1,001 0.000000000
Madison #321 90,267 99,788 112,787 202,608 6,078 0.000114722
Sugar Salem #322 11,283 12,000 14,613 55,239 1,657 0.000172163
Ambulance:
Madison County Ambulance 695,703 761,922 815,255 832,442 24,973 0.000400000 8,977
Cemetery:
Burton Cemetery 14,406 15,225 16,030 16,784 504 0.000083025
Plano Cemetery 12,313 12,819 13,243 13,953 419 0.000339646
Rexburg Cemetery 65,527 65,527 67,427 68,400 2,052 0.000048479 25,818
Sugar Salem Moody Cemetery 21,342 22,703 24,066 24,537 736 0.000133825
Sutton Cemetery 20,716 21,648 22,560 23,370 701 0.000152266
Teton Newdale Cemetery 28,197 29,043 29,914 31,765 953 0.000204917 1,903
Fire:
Jefferson Central Fire 1,030,000 1,096,061 1,157,919 1,186,018 35,581 0.000807203 332,269
Madison County Fire 732,987 771,672 810,744 841,259 25,238 0.001109631
Flood Control:
Flood Control #1 49,654 52,461 56,285 56,293 1,689 0.000006846 11
Library:
Madison County Library 905,030 953,522 1,019,640 1,043,344 31,300 0.000575611 87,257
Sugar Salem Library 55,730 55,730 55,730 60,000 1,800 0.000173694 35,527
Mosquito Abatement:
Madison County Mosquito Abate. 589,567 668,351 673,108 679,103 20,373 0.000330256 740,990
School districts only use the Tort Funds.
Madison County 91 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/25/2019
Madison County
County Road & Bridge
Total County Budget Information:
Cities:
Rexburg
Sugar City
Schools:
Fremont #215
Jefferson #251
Madison #321
Sugar Salem #322
Ambulance:
Madison County Ambulance
Cemetery:
Burton Cemetery
Plano Cemetery
Rexburg Cemetery
Sugar Salem Moody Cemetery
Sutton Cemetery
Teton Newdale Cemetery
Fire:
Jefferson Central Fire
Madison County Fire
Flood Control:
Flood Control #1
Library:
Madison County Library
Sugar Salem Library
Mosquito Abatement:
Madison County Mosquito Abate.
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
168,291 114,412 - 168,291 114,412 - 168,291 114,412 -
168,291 114,412 - 282,703 168,291 114,412 - 282,703 168,291 114,412 - 282,703
498 51,406 - 51,904 498 51,406 - 51,904 498 51,406 - 51,904
- 1,601 - 1,601 - 1,601 - 1,601 - 1,601 - 1,601
6,276 26,502 - 32,778 6,276 26,502 - 32,778 6,276 26,502 - 32,778
31,415 - - 31,415 33,376 - - 33,376 0 - - -
12,848 76,973 - 89,821 12,848 76,973 - 89,821 12,848 76,973 - 89,821
33,191 7,435 - 40,626 33,191 7,435 - 40,626 33,191 7,435 - 40,626
9,828 7,359 - 17,187 9,828 7,359 - 17,187 9,828 7,359 - 17,187
573 181 - 754 573 181 - 754 573 181 - 754
639 71 - 710 639 71 - 710 639 71 - 710
140 833 - 973 140 833 - 973 140 833 - 973
269 202 - 471 269 202 - 471 269 202 - 471
717 93 - 810 717 93 - 810 717 93 - 810
1,750 101 - 1,851 1,750 101 - 1,851 1,750 101 - 1,851
17,196 10,903 - 28,099 17,196 10,903 - 28,099 17,196 10,903 - 28,099
25,052 5,463 - 30,515 25,052 5,463 - 30,515 25,052 5,463 - 30,515
- - - - - - 2 2 - - 8 8
9,330 14,374 - 23,704 9,330 14,374 - 23,704 9,330 14,374 - 23,704
3,865 405 - 4,270 3,865 405 - 4,270 3,865 405 - 4,270
882 5,113 - 5,995 882 5,113 - 5,995 882 5,113 - 5,995
Madison County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
92 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/27/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Minidoka County 5,623,034 5,857,441 6,115,993 0.004037015
County Road & Bridge
Total County Budget Information: 5,623,034 5,857,441 6,115,993 6,449,033 193,471
Cities:
Acequia 14,411 14,881 15,576 16,847 505 0.002307086
Burley (partial) 2,046,481 2,127,252 2,237,037 2,331,706 69,951 0.005255183 1,577
Heyburn 982,685 1,023,940 1,077,437 1,088,160 32,645 0.005274734 15
Minidoka 18,277 18,844 19,428 20,062 602 0.007055238
Paul 209,575 217,689 227,061 236,755 7,103 0.005352365 21
Rupert 891,474 927,998 972,174 994,062 29,822 0.004718314 32
Schools: HYPO
Levy Rate
Minidoka #331 0 0 1,285 120,418 3,613 0.000073581
Cemetery:
Heyburn Cemetery #3 49,417 51,585 53,979 57,085 1,713 0.000117074
Paul Cemetery #2 103,302 106,917 111,629 115,522 3,466 0.000288171
Rupert-Acequia #1 Cemetery 169,790 177,164 184,607 192,877 5,786 0.000276962
Fire:
Minidoka Fire 603,868 631,367 658,661 694,002 20,820 0.000821914
West End Fire 404,198 420,060 439,547 476,239 14,287 0.000943761 53
Highway:
Minidoka Highway 1,440,257 1,500,312 1,566,553 1,652,376 49,571 0.001034044
Sewer & Water:
Wayside Sewer 1,664 1,600 1,716 1,781 53 0.000575091 53
School districts only use the Tort Funds.
Minidoka County 93 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/27/2019
Minidoka County
County Road & Bridge
Total County Budget Information:
Cities:
Acequia
Burley (partial)
Heyburn
Minidoka
Paul
Rupert
Schools:
Minidoka #331
Cemetery:
Heyburn Cemetery #3
Paul Cemetery #2
Rupert-Acequia #1 Cemetery
Fire:
Minidoka Fire
West End Fire
Highway:
Minidoka Highway
Sewer & Water:
Wayside Sewer
Detailed Information for Property Tax Reliefs
Minidoka Hospital data has been consolidated with the County's.
2017 2018 2019
Ag Equip $ PP Total Ag Equip $ PP Total Ag Equip $ PP Total
258,789 74,251 258,789 74,251 258,789 74,251
258,789 74,251 333,040 258,789 74,251 333,040 258,789 74,251 333,040
0 1,271 1,271 0 1,271 1,271 0 1,271 1,271
2,721 91,948 94,669 2,721 91,948 94,669 2,721 91,948 94,669
497 10,226 10,723 497 10,226 10,723 497 10,226 10,723
0 634 634 0 634 634 0 634 634
3,501 6,193 9,694 3,501 6,193 9,694 3,501 6,193 9,694
464 21,424 21,888 464 21,424 21,888 464 21,424 21,888
76,853 34,253 111,106 76,853 38,717 115,570 76,853 42,280 119,133
2,415 691 3,106 2,415 691 3,106 2,415 691 3,106
2,814 1,079 3,893 2,814 1,079 3,893 2,814 1,079 3,893
5,860 2,410 8,270 5,860 2,410 8,270 5,860 2,410 8,270
31,144 4,197 35,341 31,144 4,197 35,341 31,144 4,197 35,341
33,025 3,667 36,692 33,025 3,667 36,692 33,025 3,667 36,692
67,957 17,866 85,823 67,957 17,866 85,823 67,957 17,866 85,823
- 65 65 - 65 65 - 65 65
Minidoka County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
94 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
12/2/2019 2016 2017 2019 Replacements Replacement x 3%) Total
Nez Perce County 15,184,435 15,914,628 17,450,685 0.005100622 234,015
County Road & Bridge 1,722,362 1,722,362 864,907 0.000253994
Total County Budget Information: 16,906,797 17,636,990 18,315,592 18,569,824 557,095
Cities:
Culdesac 106,999 110,758 116,103 116,283 3,488 0.014398691 360
Lapwai 65,014 67,116 69,364 74,451 2,234 0.013483533 3,105
Lewiston 19,195,758 21,166,662 21,958,000 22,258,646 667,759 0.009850925 1,394,338
Peck 35,058 36,113 37,465 37,580 1,127 0.007325148 750
Schools: HYPO
Levy Rate
Orofino #171 0 0 0 60,974 1,829 0.000097210
Genesee #282 0 0 0 12,716 381 0.000063677
Kendrick #283 0 0 0 25,151 755 0.000167589
Highland #305 4,166 4,587 5,031 13,764 413 0.000083830
Lewiston Independent #340 0 0 0 81,007 2,430 0.000026377
Lapwai #341 35,512 36,565 38,516 43,282 1,298 0.000260211
Culdesac #342 1,470 1,855 2,308 11,553 347 0.000189998
Auditorium:
Reubens Community Center 11,424 12,229 13,495 14,198 426 0.000504982 794
Cemetery:
Genesee Cemetery 11,352 11,339 11,720 12,626 379 0.000070834 2,079
Gifford Cemetery 2,938 3,060 2,438 3,322 100 0.000047484 1,112
Melrose Cemetery 1,872 1,930 1,989 2,036 61 0.000183547
Nez Tah Cemetery 6,700 6,700 6,700 7,117 214 0.000077377 3,172
North Clearwater Cemetery 6,825 7,139 7,391 7,525 226 0.000103299 375
Potlatch Cemetery 888 918 951 1,032 31 0.000047614
Reubens Cemetery 1,727 1,784 1,878 1,966 59 0.000122545 102
Southwick Cemetery 1,500 1,500 1,500 1,570 47 0.000046719 1,514
Fire:
Arrow Junction Fire 7,600 7,850 8,085 8,085 243 0.000528142 618
Big Canyon Fire 21,976 22,500 23,000 23,464 704 0.001074008 2,472
Genesee Fire 24,524 25,377 26,276 28,316 849 0.000187438 4
Sunnyside Fire (ANXD 2014) 27,238 27,943 28,895 28,895 867 0.001463147 1,428
Wheatland Fire 41,387 42,599 46,621 46,748 1,402 0.001337003 26,041
Highway:
South Latah Highway 353,628 366,231 380,923 397,672 11,930 0.001374627 10,691
Library:
Prairie River Library 525,986 544,539 569,470 581,765 17,453 0.000302504
Port:
Port of Lewiston 405,000 405,000 405,000 417,191 12,516 0.000118377 503,413
School districts only use the Tort Funds.
Nez Perce County 95 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
12/2/2019 2016 2017 2019 Replacements Replacement x 3%) Total
Recreation:
J-K Recreation 20,346 20,285 20,221 21,296 639 0.000140596 3,323
Sewer & Water:
Central Orchards Sewer 261,095 272,076 284,326 285,461 8,564 0.000796199 7,035
Nez Perce County 96 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
12/2/2019
Nez Perce County
County Road & Bridge
Total County Budget Information:
Cities:
Culdesac
Lapwai
Lewiston
Peck
Schools:
Orofino #171
Genesee #282
Kendrick #283
Highland #305
Lewiston Independent #340
Lapwai #341
Culdesac #342
Auditorium:
Reubens Community Center
Cemetery:
Genesee Cemetery
Gifford Cemetery
Melrose Cemetery
Nez Tah Cemetery
North Clearwater Cemetery
Potlatch Cemetery
Reubens Cemetery
Southwick Cemetery
Fire:
Arrow Junction Fire
Big Canyon Fire
Genesee Fire
Sunnyside Fire (ANXD 2014)
Wheatland Fire
Highway:
South Latah Highway
Library:
Prairie River Library
Port:
Port of Lewiston
Detailed Information for Property Tax Reliefs
2016 2017 2019
Ag Equip $ PP HE Sls Tax Total Ag Equip $ PP HE Sls Tax Total Ag Equip $ PP HE Total
74,040 171,918 4,038 1,134 74,040 171,918 7,153 249 74,040 171,918 8,274
74,040 171,918 4,038 1,134 251,130 74,040 171,918 7,153 249 253,360 74,040 171,918 8,274 254,232
32 148 - - 180 32 148 - - 180 32 148 180
168 4,919 - - 5,087 168 4,919 0 - 5,087 168 4,919 5,087
587 290,652 7,311 - 298,550 587 290,652 8,559 - 299,798 587 290,652 9,407 300,646
8 107 - - 115 8 107 - - 115 8 107 115
4,104 55,620 - - 59,724 4,104 56,870 - - 60,974 4,104 56,870 60,974
11,890 - - - 11,890 12,281 - - - 12,281 12,716 - 12,716
11,748 - - - 11,748 21,284 2,884 - - 24,168 21,284 3,867 25,151
3,844 4,889 - - 8,733 3,844 4,889 - - 8,733 3,844 4,889 8,733
15,169 59,575 - - 74,744 15,169 62,849 - - 78,018 15,169 65,838 81,007
2,160 2,606 132 - 4,898 2,160 2,606 490 - 5,256 2,160 2,606 4,766
8,351 894 - - 9,245 8,351 894 - - 9,245 8,351 894 9,245
676 27 - - 703 676 27 - - 703 676 27 703
854 52 - - 906 854 52 13 - 919 854 52 906
253 9 - - 262 253 9 - - 262 253 9 262
46 1 - - 47 46 1 - - 47 46 1 47
314 103 - - 417 314 103 - - 417 314 103 417
84 50 - - 134 84 50 7 - 141 84 50 134
74 7 - - 81 74 7 - - 81 74 7 81
86 2 - - 88 86 2 - - 88 86 2 88
44 26 - - 70 44 26 - - 70 44 26 70
- - - - - - - - - - - - -
261 203 - - 464 261 203 - - 464 261 203 464
1,971 69 - - 2,040 1,971 69 - - 2,040 1,971 69 2,040
- - - - - - - 111 - 111 - - -
- 127 - - 127 - 127 528 - 655 - 127 127
14,777 1,972 - - 16,749 14,777 1,972 249 - 16,998 14,777 1,972 16,749
7,939 4,179 17 - 12,135 7,939 4,179 135 - 12,253 7,939 4,179 177 12,295
5,582 6,393 132 - 12,107 5,582 6,393 188 - 12,163 5,582 6,393 216 12,191
Nez Perce County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
97 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
12/2/2019
Nez Perce CountyRecreation:
J-K Recreation
Sewer & Water:
Central Orchards Sewer
Detailed Information for Property Tax Reliefs
2016 2017 2019
Ag Equip $ PP HE Sls Tax Total Ag Equip $ PP HE Sls Tax Total Ag Equip $ PP HE Total
666 284 - - 950 666 284 - - 950 666 284 950
70 624 0 - 694 70 624 260 - 954 70 624 441 1,135
Nez Perce County 98 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/25/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Oneida County 1,612,794 1,670,302 1,745,902 0.004831672 -
County Road & Bridge
Total County Budget Information: 1,612,794 1,670,302 1,745,902 1,809,021 54,271
Cities:
Malad 648,007 669,519 701,052 715,503 21,465 0.008215444 -
Schools: HYPO
Levy Rate
Cassia #151 0 0 0 171,383 5,141 0.000106864
Oneida #351 0 0 0 24,355 731 0.000068571
Cemetery:
Holbrook Cemetery 2,260 2,331 2,405 2,528 76 0.000074628 -
Pleasantview Cemetery 1,753 1,818 1,905 1,955 59 0.000086057 -
Samaria Cemetery 3,334 3,468 3,578 3,678 110 0.000191415 -
St. John Cemetery 6,804 7,052 6,932 7,370 221 0.000223150 293
Fire:
Oneida County Fire 96,354 99,917 104,889 107,811 3,234 0.000381515 -
Library:
Oneida County Library 145,265 150,446 157,256 162,992 4,890 0.000435196 -
Recreation:
Holbrook Recreation 2,562 2,643 2,727 2,875 86 0.000088542 -
Samaria Recreation 8,582 8,927 9,211 9,471 284 0.000492769 -
School districts only use the Tort Funds.
Oneida County 99 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/25/2019
Oneida County
County Road & Bridge
Total County Budget Information:
Cities:
Malad
Schools:
Cassia #151
Oneida #351
Cemetery:
Holbrook Cemetery
Pleasantview Cemetery
Samaria Cemetery
St. John Cemetery
Fire:
Oneida County Fire
Library:
Oneida County Library
Recreation:
Holbrook Recreation
Samaria Recreation
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
44,587 18,532 - 44,587 18,532 - 44,587 18,532 -
44,587 18,532 - 63,119 44,587 18,532 - 63,119 44,587 18,532 - 63,119
840 13,611 - 14,451 840 13,611 - 14,451 840 13,611 - 14,451
140,394 10,187 - 150,581 140,394 16,129 - 156,523 140,394 30,989 - 171,383
18,843 3,300 - 22,143 18,843 4,114 - 22,957 18,843 5,512 - 24,355
109 14 - 123 109 14 - 123 109 14 - 123
48 2 - 50 48 2 - 50 48 2 - 50
99 1 - 100 99 1 - 100 99 1 - 100
303 15 - 318 303 15 - 318 303 15 - 318
2,032 890 - 2,922 2,032 890 - 2,922 2,032 890 - 2,922
4,068 1,668 - 5,736 4,068 1,668 - 5,736 4,068 1,668 - 5,736
131 17 - 148 131 17 - 148 131 17 - 148
257 3 - 260 257 3 - 260 257 3 - 260
Oneida County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
100 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Solar Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate Farm
11/25/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Owyhee County 2,646,626 2,946,664 2,800,845 0.003802422 18,051 535
County Road & Bridge 178,091 - 279,650 0.001016923
Total County Budget Information: 2,824,717 2,946,664 3,080,495 3,247,819 97,435
Cities
Grandview 8,772 9,056 9,886 10,340 310 0.000800414
Homedale 426,166 444,074 474,010 488,682 14,660 0.006480195
Marsing 164,109 172,235 180,378 185,100 5,553 0.004512272
Schools: HYPO
Levy Rate
Glenns Ferry #192 45,845 47,740 49,419 55,518 1,666 0.000157544
Melba #136 - - - 22,484 675 0.000073223 11,905
Marsing #363 18,644 21,064 24,817 56,296 1,689 0.000185379
Pleasant Valley #364 10,641 10,641 10,964 11,085 333 0.000535979
Bruneau Grandview #365 - - - 33,722 1,012 0.000166339 138,243
Homedale #370 - - 1,076 38,478 1,154 0.000113693
Three Creek #416 - - - - - 0.000000000
Castleford #417 26,513 27,770 28,914 38,846 1,165 0.000236389
Ambulance:
Marsing Ambulance (2016 1st levy) 83,242 87,209 117,658 117,658 3,530 0.000394583 1,267
Cemetery:
Bruneau Cemetery 12,678 13,126 13,542 14,268 428 0.000208374
Marsing Homedale Cemetery 74,454 78,070 82,672 84,588 2,538 0.000181041 5,847
Owyhee Pioneer Cemetery 2,480 2,562 2,586 2,685 81 0.000021253 80 35
Riverside Cemetery 5,086 5,094 5,343 5,976 179 0.000089197 179
Fire:
Bruneau Fire 20,903 21,587 22,245 22,605 678 0.000700461 126
Grandview Fire 130,773 87,086 108,056 136,635 4,099 0.001553094 46,411 30,565
Homedale Fire 311,024 328,222 346,496 357,549 10,726 0.001078410
Marsing Fire (perm OR 2017) 392,910 418,070 451,339 468,578 14,057 0.000973956 7
Murphy Reynold Wilson Fire 46,960 48,750 48,144 50,848 1,525 0.000683545 3,005
Highway:
Gem Highway #3 69,301 73,049 78,335 81,044 2,431 0.000369292
Homedale Highway 82,509 86,266 90,551 94,065 2,822 0.000397273
Three Creek Highway 17,159 17,159 16,858 18,000 540 0.000782438 3,522
Library:
Bruneau Valley Library 13,891 14,416 14,880 15,932 478 0.000336870
Eastern Owyhee Library 39,669 41,019 42,653 45,619 1,369 0.000374055
Lizard Butte Library 67,385 74,464 82,148 85,567 2,567 0.000185912
School districts only use the Tort Funds.
Owyhee County 101 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/25/2019
Owyhee County
County Road & Bridge
Total County Budget Information:
Cities
Grandview
Homedale
Marsing
Schools:
Glenns Ferry #192
Melba #136
Marsing #363
Pleasant Valley #364
Bruneau Grandview #365
Homedale #370
Three Creek #416
Castleford #417
Ambulance:
Marsing Ambulance (2016 1st levy)
Cemetery:
Bruneau Cemetery
Marsing Homedale Cemetery
Owyhee Pioneer Cemetery
Riverside Cemetery
Fire:
Bruneau Fire
Grandview Fire
Homedale Fire
Marsing Fire (perm OR 2017)
Murphy Reynold Wilson Fire
Highway:
Gem Highway #3
Homedale Highway
Three Creek Highway
Library:
Bruneau Valley Library
Eastern Owyhee Library
Lizard Butte Library
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
126,236 33,020 515 134,304 33,020 - 134,304 33,020 -
8,068
134,304 33,020 515 167,839 134,304 33,020 - 167,324 134,304 33,020 - 167,324
92 362 - 454 92 362 - 454 92 362 - 454
247 14,425 - 14,672 247 14,425 - 14,672 247 14,425 - 14,672
0 4,722 - 4,722 0 4,722 - 4,722 0 4,722 - 4,722
- 6,099 209 6,308 - 6,099 - 6,099 - 6,099 - 6,099
20,650 - - 20,650 21,521 - - 21,521 22,484 - - 22,484
23,958 7,521 - 31,479 23,958 7,521 - 31,479 23,958 7,521 - 31,479
- 121 - 121 - 121 - 121 - 121 - 121
23,872 3,432 - 27,304 23,872 6,839 - 30,711 23,872 9,850 - 33,722
21,535 12,974 - 34,509 21,535 14,884 - 36,419 21,535 15,867 - 37,402
- - - - - - - - -
7,846 2,086 58 9,990 7,846 2,086 - 9,932 7,846 2,086 - 9,932
- - - - - - - - - - - -
641 85 - 726 641 85 - 726 641 85 - 726
1,302 614 - 1,916 1,302 614 - 1,916 1,302 614 - 1,916
74 25 - 99 74 25 - 99 74 25 - 99
570 63 8 641 570 63 - 633 570 63 - 633
304 56 - 360 304 56 - 360 304 56 - 360
4,373 1,345 144 5,862 4,373 1,345 - 5,718 4,373 1,345 - 5,718
7,614 3,439 - 11,053 7,614 3,439 - 11,053 7,614 3,439 - 11,053
16,525 714 - 17,239 16,525 714 - 17,239 16,525 714 - 17,239
1,605 493 - 2,098 1,605 493 - 2,098 1,605 493 - 2,098
2,112 597 - 2,709 2,112 597 - 2,709 2,112 597 - 2,709
2,492 1,022 - 3,514 2,492 1,022 - 3,514 2,492 1,022 - 3,514
801 40 - 841 801 40 - 841 801 40 - 841
936 116 - 1,052 936 116 - 1,052 936 116 - 1,052
2,616 350 28 2,994 2,616 350 - 2,966 2,616 350 - 2,966
2,064 1,355 - 3,419 2,064 1,355 - 3,419 2,064 1,355 - 3,419
Owyhee County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
102 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/25/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Payette County 5,883,953 6,239,365 6,544,047 0.003838128 849,544
County Road & Bridge 434,057 358,977 404,947 0.000407992
Total County Budget Information: 6,318,010 6,598,342 6,948,994 7,120,857 213,626
Cities:
Fruitland 1,832,347 1,985,784 2,148,134 2,177,286 65,319 0.006518467 29,493
New Plymouth 438,731 460,007 476,667 489,257 14,678 0.006987897 98,053
Payette 2,213,455 2,354,837 2,425,300 2,475,139 74,254 0.008015518 650,380
Schools: HYPO
Levy Rate
Payette #371 0 0 0 29,639 889 0.000056781
New Plymouth #372 23,861 25,649 27,504 49,841 1,495 0.000102571
Fruitland #373 17,060 20,918 24,835 64,608 1,938 0.000090767
Ambulance:
Payette Ambulance 557,431 587,599 619,080 631,944 18,958 0.000363095 4,243
Cemetery:
Parkview Cemetery 131,316 138,326 140,390 144,174 4,325 0.000131916 19,374
Riverside Cemetery 145,752 137,327 158,455 161,863 4,856 0.000250226 12,135
Extermination:
Payette County Rodent Control 102,383 110,389 116,333 119,743 3,592 0.000068231 41,310
Fire:
New Plymouth Fire (Perm O/R 2018) 115,200 196,204 208,712 212,627 6,379 0.000503642
Parma Fire 712,507 765,846 805,948 833,134 24,994 0.001614989
Sand Hollow Fire 17,666 17,666 18,640 19,832 595 0.000455897 1
Highway:
Highway #1 712,451 757,875 809,923 827,877 24,836 0.001136775
Abatment:
Payette County Abatement 385,250 385,250 594,393 599,960 17,999 0.000348615
Recreation:
Payette County Recreation 512,659 540,419 585,079 597,420 17,923 0.000343153 12,641
School districts only use the Tort Funds.
Payette County 103 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/25/2019
Payette County
County Road & Bridge
Total County Budget Information:
Cities:
Fruitland
New Plymouth
Payette
Schools:
Payette #371
New Plymouth #372
Fruitland #373
Ambulance:
Payette Ambulance
Cemetery:
Parkview Cemetery
Riverside Cemetery
Extermination:
Payette County Rodent Control
Fire:
New Plymouth Fire (Perm O/R 2018)
Parma Fire
Sand Hollow Fire
Highway:
Highway #1
Abatment:
Payette County Abatement
Recreation:
Payette County Recreation
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
85,382 86,481 - 85,382 86,481 - 85,382 86,481 -
85,382 86,481 - 171,863 85,382 86,481 - 171,863 85,382 86,481 - 171,863
37 29,115 - 29,152 37 29,115 - 29,152 37 29,115 - 29,152
136 12,454 - 12,590 136 12,454 - 12,590 136 12,454 - 12,590
1,161 48,678 - 49,839 1,161 48,678 - 49,839 1,161 48,678 - 49,839
1,884 25,081 - 26,965 1,884 26,460 - 28,344 1,884 27,755 - 29,639
17,270 5,067 - 22,337 17,270 5,067 - 22,337 17,270 5,067 - 22,337
18,430 21,343 - 39,773 18,430 21,343 - 39,773 18,430 21,343 - 39,773
6,648 6,216 - 12,864 6,648 6,216 - 12,864 6,648 6,216 - 12,864
2,706 1,078 - 3,784 2,706 1,078 - 3,784 2,706 1,078 - 3,784
702 2,706 - 3,408 702 2,706 - 3,408 702 2,706 - 3,408
1,926 1,484 - 3,410 1,926 1,484 - 3,410 1,926 1,484 - 3,410
2,909 1,006 - 3,915 2,909 1,006 - 3,915 2,909 1,006 - 3,915
19,568 7,618 - 27,186 19,568 7,618 - 27,186 19,568 7,618 - 27,186
973 219 - 1,192 973 219 - 1,192 973 219 - 1,192
10,086 7,868 - 17,954 10,086 7,868 - 17,954 10,086 7,868 - 17,954
- 5,567 - 5,567 - 5,567 - 5,567 - 5,567 - 5,567
6,676 5,665 - 12,341 6,676 5,665 - 12,341 6,676 5,665 - 12,341
Payette County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
104 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Solar Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate Farm
11/25/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Power County 3,876,413 4,039,884 4,176,505 0.004768059 28,869 2
County Road & Bridge
Total County Budget Information: 3,876,413 4,039,884 4,176,505 4,325,084 129,753
Cities:
American Falls 1,116,161 1,157,704 1,196,097 1,227,443 36,823 0.009937827 331
Pocatello (partial) 28,349,836 29,458,002 30,957,488 31,310,899 939,327 0.010022497 2,276,232
Rockland 25,282 26,080 27,476 28,810 864 0.004670579
Schools: HYPO
Levy Rate
American Falls #381 0 0 0 48,518 1,456 0.000051167 25,465
Rockland #382 0 0 0 16,771 503 0.000370383
Arbon #383 0 0 0 528 16 0.000016633
Ambulance:
Power County Ambulance 238,659 201,198 201,899 247,847 7,435 0.000200000 1,352 54,754
Cemetery:
Arbon Cemetery (last levied 1997) 0 0 - -
Falls View Cemetery 91,594 94,006 96,865 101,945 3,058 0.000226691 1,500
Rockland Cemetery 19,019 20,747 19,123 22,334 670 0.000399999 1,266
Fire:
American Falls Fire 55,321 56,650 58,367 63,038 1,891 0.000186790 1,247
Eastern Power Fire 137,701 141,856 146,136 146,945 4,408 0.000505850 9,630
Rockland Fire 32,531 31,538 37,615 39,177 1,175 0.001523375
Highway:
Power County Highway 2,588,485 2,699,116 2,789,996 2,888,073 86,642 0.002763758 18,138
Hospital:
Power County Hospital 862,813 897,000 926,762 1,001,753 30,053 0.000918046 11,710
Library:
American Falls Library 356,912 371,840 383,900 398,014 11,940 0.000411703 3,521
Rockland Library 29,051 29,331 27,168 31,468 944 0.000599999 2,279
Abatement:
Power County Abatement 306,581 0 201,898 310,380 9,311 0.000200000 - 139,931
School districts only use the Tort Funds.
Power County 105 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/25/2019
Power County
County Road & Bridge
Total County Budget Information:
Cities:
American Falls
Pocatello (partial)
Rockland
Schools:
American Falls #381
Rockland #382
Arbon #383
Ambulance:
Power County Ambulance
Cemetery:
Arbon Cemetery (last levied 1997)
Falls View Cemetery
Rockland Cemetery
Fire:
American Falls Fire
Eastern Power Fire
Rockland Fire
Highway:
Power County Highway
Hospital:
Power County Hospital
Library:
American Falls Library
Rockland Library
Abatement:
Power County Abatement
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
105,545 43,034 - 105,545 43,034 - 105,545 43,034 -
105,545 43,034 - 148,579 105,545 43,034 - 148,579 105,545 43,034 - 148,579
209 31,137 - 31,346 209 31,137 - 31,346 209 31,137 - 31,346
1,884 351,527 - 353,411 1,884 351,527 - 353,411 1,884 351,527 - 353,411
113 1,221 - 1,334 113 1,221 - 1,334 113 1,221 - 1,334
46,313 - - 46,313 48,518 - - 48,518 48,518 - - 48,518
15,458 - - 15,458 16,021 - - 16,021 16,771 - - 16,771
496 - - 496 513 - - 513 528 - - 528
6,533 2,655 9,188 6,533 2,655 9,188 6,533 2,655 9,188
- - - - - - - - - - - -
3,654 1,426 - 5,080 3,654 1,426 - 5,080 3,654 1,426 - 5,080
1,292 295 - 1,587 1,292 295 - 1,587 1,292 295 - 1,587
4,244 427 - 4,671 4,244 427 - 4,671 4,244 427 - 4,671
119 690 - 809 119 690 - 809 119 690 - 809
865 697 - 1,562 865 697 - 1,562 865 697 - 1,562
69,430 28,647 - 98,077 69,430 28,647 - 98,077 69,430 28,647 - 98,077
65,502 9,489 - 74,991 65,502 9,489 - 74,991 65,502 9,489 - 74,991
8,694 5,420 - 14,114 8,694 5,420 - 14,114 8,694 5,420 - 14,114
1,735 402 - 2,137 1,735 402 - 2,137 1,735 402 - 2,137
- 3,799 - 3,799 - 3,799 - 3,799 - 3,799 - 3,799
Power County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
106 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/27/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Shoshone County 4,014,839 4,463,295 4,496,722 0.004132321 563,420
County Road & Bridge 250,000 - 112,698 0.000107968
Total County Budget Information: 4,264,839 4,463,295 4,609,420 4,679,637 140,389
Cities:
Kellogg 1,172,352 1,207,127 1,245,544 1,271,834 38,155 0.007091198
Mullan 158,278 163,038 167,987 169,916 5,097 0.006910839 46
Osburn 362,476 347,051 344,783 369,611 11,088 0.005607288 29,546
Pinehurst 188,196 189,254 206,398 208,582 6,257 0.002572899
Smelterville 72,729 74,112 76,447 79,188 2,376 0.002541742 881
Wallace 500,167 514,539 531,439 544,770 16,343 0.009546973 2,958
Wardner 61,131 62,947 65,128 65,146 1,954 0.005609561 292
Schools: HYPO
Levy Rate
St. Maries #41 10,109 12,852 15,250 61,583 1,847 0.000106391
Kellogg #391 0 0 0 44,458 1,334 0.000066880
Mullan #392 8,707 9,192 9,692 17,167 515 0.000193526
Wallace #393 0 0 0 - - 0.000000000
Avery #394 1,193 1,059 1,193 4,256 128 0.000029928
Fire:
Fernwood Fire 31,195 32,096 32,949 33,439 1,003 0.000643552 3,872
Shoshone Fire #1 282,984 304,074 314,442 318,534 9,556 0.002071010 14,805
Shoshone Fire #2 1,021,264 1,057,582 1,093,057 1,110,768 33,323 0.001862914 103
Shoshone Fire #3 35,787 36,879 38,010 38,831 1,165 0.002099767 5,679
St. Joe Valley Fire #4 10,159 11,992 8,228 12,048 361 0.000266132 5,353
Highway:
Clarkia Highway 0 0 0 - - 0.000000000
Hospital:
West Shoshone Hospital 556,116 546,560 572,431 579,386 17,382 0.001044236 188,437
Library:
Clarkia Library 16,309 16,798 17,359 17,683 530 0.000391215 36
Kootenai Consolidated Library 4,086,053 4,294,388 4,541,570 4,572,715 137,181 0.000301380 23,539
Sewer & Water:
Avery S/W 4,088 4,212 4,340 4,383 131 0.001025888
Cataldo Water 11,710 12,098 12,477 12,547 376 0.000465036 1,279
Kingston Cataldo Sewer 30,131 31,035 32,002 32,306 969 0.000633730 252
Kingston Water 6,930 - 7,142 7,268 218 0.000303778
School districts only use the Tort Funds.
Shoshone County 107 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/27/2019
Shoshone County
County Road & Bridge
Total County Budget Information:
Cities:
Kellogg
Mullan
Osburn
Pinehurst
Smelterville
Wallace
Wardner
Schools:
St. Maries #41
Kellogg #391
Mullan #392
Wallace #393
Avery #394
Fire:
Fernwood Fire
Shoshone Fire #1
Shoshone Fire #2
Shoshone Fire #3
St. Joe Valley Fire #4
Highway:
Clarkia Highway
Hospital:
West Shoshone Hospital
Library:
Clarkia Library
Kootenai Consolidated Library
Sewer & Water:
Avery S/W
Cataldo Water
Kingston Cataldo Sewer
Kingston Water
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE QIE Total Ag Equip $ PP HE Total
819 69,398 2,679 819 69,398 1,597 - 819 69,398
819 69,398 2,679 72,896 819 69,398 1,597 - 71,814 819 69,398 70,217
- 26,290 - 26,290 - 26,290 1,337 - 27,627 - 26,290 26,290
- 1,929 - 1,929 - 1,929 - - 1,929 - 1,929 1,929
- 7,135 - 7,135 - 7,135 - - 7,135 - 7,135 7,135
- 2,184 - 2,184 - 2,184 - - 2,184 - 2,184 2,184
- 2,741 - 2,741 - 2,741 - - 2,741 - 2,741 2,741
- 13,331 - 13,331 - 13,331 1,033 - 14,364 - 13,331 13,331
- 18 - 18 - 18 - - 18 - 18 18
3,048 43,285 236 46,569 3,048 43,285 - - 46,333 3,048 43,285 46,333
1,760 27,219 - 28,979 1,760 41,052 989 - 43,801 1,760 42,698 44,458
148 7,327 - 7,475 148 7,327 - - 7,475 148 7,327 7,475
- - - - - - - - - - - -
- 3,063 - 3,063 - 3,063 134 - 3,197 - 3,063 3,063
25 465 - 490 25 465 - - 490 25 465 490
- 4,092 724 4,816 - 4,092 - - 4,092 - 4,092 4,092
1,083 16,628 566 18,277 1,083 16,628 339 - 18,050 1,083 16,628 17,711
37 784 - 821 37 784 - - 821 37 784 821
- 11 - 11 - 11 45 - 56 - 11 11
- - - - - - - - - - - -
146 6,809 355 7,310 146 6,809 194 - 7,149 146 6,809 6,955
13 311 - 324 13 311 - - 324 13 311 324
2,252 27,983 1,633 31,868 2,252 27,983 1,163 15 31,413 2,252 27,983 910 31,145
- 43 - 43 - 43 - - 43 - 43 43
- 70 - 70 - 70 - - 70 - 70 70
- 304 - 304 - 304 - - 304 - 304 304
- 126 - 126 - 126 - - 126 - 126 126
Shoshone County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
108 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/25/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Teton County 3,994,428 4,109,785 4,316,870 0.002057045 53,372
County Road & Bridge 440,000 500,215 467,736 0.000222526
Total County Budget Information: 4,434,428 4,610,000 4,784,606 4,864,002 145,920
Cities:
Driggs 458,196 476,368 486,183 497,592 14,928 0.002000672 3,302
Tetonia 27,912 29,031 29,924 30,651 920 0.001665945
Victor 408,197 435,906 455,726 465,033 13,951 0.002017889 2,380
Schools: HYPO
Levy Rate
Teton #401 3,060 5,036 0 42,241 1,267 0.000031176
Ambulance:
Teton County Ambulance - - - 1 0
Cemetery:
Bates Cemetery 5,418 5,600 5,788 5,816 174 0.000070966 114
Cache Clawson Cemetery 22,498 23,681 24,805 25,012 750 0.000075584
Driggs Darby Cemetery 34,545 34,545 35,412 36,004 1,080 0.000059591 3,121
Haden Cemetery 7,858 8,098 6,097 8,254 248 0.000118000 808
Victor Cedron Cemetery 99,989 105,606 109,636 110,922 3,328 0.000120563 1
Fire:
Teton Fire 2,297,190 2,417,009 2,511,294 2,523,519 75,706 0.001242054 451,444
Flood Control:
Flood Control #18 (2015) 19,056 19,628 20,849 20,849 625 0.000440584
Library:
Valley of the Tetons Library 467,867 491,900 511,192 516,052 15,482 0.000243200
Abatement:
Teton Abatement 265,000 304,989 316,812 319,753 9,593 0.000150724 110,075
School districts only use the Tort Funds.
Teton County 109 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/25/2019
Teton County
County Road & Bridge
Total County Budget Information:
Cities:
Driggs
Tetonia
Victor
Schools:
Teton #401
Ambulance:
Teton County Ambulance
Cemetery:
Bates Cemetery
Cache Clawson Cemetery
Driggs Darby Cemetery
Haden Cemetery
Victor Cedron Cemetery
Fire:
Teton Fire
Flood Control:
Flood Control #18 (2015)
Library:
Valley of the Tetons Library
Abatement:
Teton Abatement
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
24,943 26,933 - 24,943 26,933 - 24,943 26,933 27,520
24,943 26,933 - 51,876 24,943 26,933 - 51,876 24,943 26,933 27,520 79,396
292 6,439 - 6,731 292 6,439 - 6,731 292 6,439 4,678 11,409
198 529 - 727 198 529 - 727 198 529 - 727
87 4,695 - 4,782 87 4,695 - 4,782 87 4,695 4,525 9,307
5,121 30,410 - 35,531 5,121 30,410 - 35,531 5,121 30,410 6,710 42,241
- 1 - 1 - 1 - 1 - 1 - 1
18 10 - 28 18 10 - 28 18 10 - 28
126 50 - 176 126 50 - 176 126 50 31 207
121 313 - 434 121 313 - 434 121 313 158 592
156 - - 156 156 - - 156 156 - - 156
62 393 - 455 62 393 - 455 62 393 831 1,286
- - - - - - - - - - 12,225 12,225
- - - - - - - - - - - -
1,450 1,221 - 2,671 1,450 1,221 - 2,671 1,450 1,221 2,189 4,860
- 1,451 - 1,451 - 1,451 - 1,451 - 1,451 1,490 2,941
Teton County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
110 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/26/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Twin Falls County 23,457,777 24,570,675 25,814,269 0.004192917
County Road & Bridge
Total County Budget Information: 23,457,777 24,570,675 25,814,269 26,328,601 789,858
Cities:
Buhl 1,606,146 1,668,271 1,731,189 1,759,811 52,794 0.011359355
Castleford 14,800 15,000 15,000 15,225 457 0.003159448 1,517
Filer 991,739 990,500 1,045,000 1,060,007 31,800 0.009717028 52,459
Hansen 143,798 148,144 154,487 155,550 4,667 0.005568673 56,477
Hollister 30,406 31,329 30,108 31,691 951 0.003686714 1,015
Kimberly 1,043,208 1,144,331 1,232,606 1,251,571 37,547 0.006945314 603
Murtaugh 48,296 49,794 51,337 52,988 1,590 0.008991100
Twin Falls 19,939,919 21,728,912 22,955,337 23,256,026 697,681 0.007134065 1,416,814
Schools: HYPO
Levy Rate
Cassia #151 0 0 0 171,383 5,141 0.000106864
Hagerman #233 5,065 5,581 6,163 17,116 513 0.000082831
Bliss #234 7,171 7,470 7,778 10,584 318 0.000098554
Twin Falls #411 38,550 56,856 72,693 266,516 7,995 0.000067047
Buhl #412 1,820 3,664 4,567 29,910 897 0.000046888
Filer #413 0 0 0 23,769 713 0.000041219
Kimberly #414 29,305 35,114 39,465 66,047 1,981 0.000119067
Hansen #415 11,876 12,284 13,664 26,049 781 0.000164292
Three Creek #416 - - - - - 0.000000000
Castleford #417 26,513 27,770 28,914 38,846 1,165 0.000236389
Murtaugh #418 2,741 3,514 4,353 24,042 721 0.000142938
Ambulance:
Twin Falls County Ambulance 895,034 1,011,665 988,540 1,012,182 30,365 0.000179316 53,036
Cemetery:
Filer Cemetery (2018) 80,000 80,000 2,400 0.000138854
West End Cemetery 82,067 84,985 88,042 91,480 2,744 0.000115175 3,544
Fire:
Bliss Fire 38,787 40,069 41,348 43,897 1,317 0.000662006 209
Buhl Fire 411,967 428,851 447,587 484,223 14,527 0.002177480 79,721
Castleford Fire 102,500 105,000 105,000 105,000 3,150 0.001002685 5,114
Filer Fire 397,301 419,068 441,745 455,121 13,654 0.001014888
Hagerman Fire 159,091 164,366 170,847 174,000 5,220 0.000970760
Rock Creek Fire 781,200 822,781 872,758 900,278 27,008 0.001078416
Salmon Tract Fire 88,656 91,315 93,658 93,943 2,818 0.001105715 1,236
School districts only use the Tort Funds.
Twin Falls County 111 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/26/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Twin Falls Fire 652,750 684,092 713,879 718,224 21,547 0.001343257 245,992
Highway:
Buhl Highway 983,861 1,041,646 1,079,402 1,118,587 33,558 0.001573680
Filer Highway 462,987 483,638 507,817 518,460 15,554 0.001229155
Murtaugh Highway 213,673 221,372 229,702 243,489 7,305 0.001279510 336
Twin Falls Highway 4,836,281 5,078,015 5,348,301 5,418,027 162,541 0.001091370 7,409
Junior College:
College of Southern Idaho 6,315,964 6,615,460 6,941,516 7,162,520 214,876 0.000889340 1,127,479
Library:
Hansen Library 46,748 48,502 50,274 52,430 1,573 0.000317079 74
Abatement:
Twin Falls Abatement 610,836 623,142 635,815 642,600 19,278 0.000103273 79,315
Recreation:
Castleford Recreation 51,720 52,121 44,521 55,448 1,663 0.000272036 1,681
Filer Community Recreation 129,756 135,551 142,337 145,523 4,366 0.000344940
Twin Falls County 112 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/26/2019
Twin Falls County
County Road & Bridge
Total County Budget Information:
Cities:
Buhl
Castleford
Filer
Hansen
Hollister
Kimberly
Murtaugh
Twin Falls
Schools:
Cassia #151
Hagerman #233
Bliss #234
Twin Falls #411
Buhl #412
Filer #413
Kimberly #414
Hansen #415
Three Creek #416
Castleford #417
Murtaugh #418
Ambulance:
Twin Falls County Ambulance
Cemetery:
Filer Cemetery (2018)
West End Cemetery
Fire:
Bliss Fire
Buhl Fire
Castleford Fire
Filer Fire
Hagerman Fire
Rock Creek Fire
Salmon Tract Fire
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
263,998 246,075 17,909 263,998 246,075 6,813 263,998 246,075 4,259
263,998 246,075 17,909 527,982 263,998 246,075 6,813 516,886 263,998 246,075 4,259 514,332
190 27,811 1,300 29,301 190 27,811 - 28,001 190 27,811 621 28,622
- 225 85 310 - 225 - 225 - 225 - 225
1,657 13,350 274 15,281 1,657 13,350 - 15,007 1,657 13,350 - 15,007
121 942 - 1,063 121 942 - 1,063 121 942 - 1,063
- 362 - 362 - 362 - 362 - 362 - 362
6,956 12,009 4,342 23,307 6,956 12,009 - 18,965 6,956 12,009 - 18,965
- 1,651 - 1,651 - 1,651 - 1,651 - 1,651 - 1,651
1,073 294,689 18,207 313,969 1,073 294,689 10,342 306,104 1,073 294,689 4,927 300,689
140,394 16,129 - 156,523 140,394 23,571 - 163,965 140,394 30,989 171,383
7,669 3,284 - 10,953 7,669 3,284 - 10,953 7,669 3,284 10,953
- 2,806 - 2,806 - 2,806 - 2,806 - 2,806 2,806
3,945 186,843 12,764 203,552 3,945 186,843 5,954 196,742 3,945 186,843 3,035 193,823
14,264 10,951 892 26,107 14,264 10,951 - 25,215 14,264 10,951 128 25,343
12,953 8,699 - 21,652 12,953 9,701 - 22,654 12,953 10,816 23,769
14,727 11,855 2,414 28,996 14,727 11,855 - 26,582 14,727 11,855 26,582
10,018 2,367 - 12,385 10,018 2,367 497 12,882 10,018 2,367 12,385
- - - - - - - - - - -
7,846 2,086 58 9,990 7,846 2,086 - 9,932 7,846 2,086 9,932
17,451 2,238 - 19,689 17,451 2,238 - 19,689 17,451 2,238 19,689
- 207 813 1,020 - 207 310 517 - 207 193 400
- - 0 - -
2,746 686 58 3,490 2,746 686 - 3,432 2,746 686 6 3,438
2,011 538 - 2,549 2,011 538 - 2,549 2,011 538 2,549
32,383 4,253 774 37,410 32,383 4,253 - 36,636 32,383 4,253 36,636
- - 24 24 - - - - - - -
12,268 1,108 - 13,376 12,268 1,108 - 13,376 12,268 1,108 13,376
2,204 949 - 3,153 2,204 949 - 3,153 2,204 949 3,153
22,579 4,941 480 28,000 22,579 4,941 196 27,716 22,579 4,941 27,520
- - - - - - - - - - 285 285
Twin Falls County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
113 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/26/2019
Twin Falls CountyTwin Falls Fire
Highway:
Buhl Highway
Filer Highway
Murtaugh Highway
Twin Falls Highway
Junior College:
College of Southern Idaho
Library:
Hansen Library
Abatement:
Twin Falls Abatement
Recreation:
Castleford Recreation
Filer Community Recreation
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
- 4,345 926 5,271 - 4,345 - 4,345 - 4,345 4,345
32,249 6,858 751 39,858 32,249 6,858 - 39,107 32,249 6,858 78 39,185
7,973 2,670 30 10,673 7,973 2,670 - 10,643 7,973 2,670 10,643
12,944 843 - 13,787 12,944 843 - 13,787 12,944 843 13,787
28,644 40,011 4,139 72,794 28,644 40,011 1,801 70,456 28,644 40,011 1,071 69,726
151,485 68,611 3,807 223,903 151,485 68,611 1,448 221,544 151,485 68,611 908 221,004
1,884 272 - 2,156 1,884 272 54 2,210 1,884 272 2,156
- 6,671 493 7,164 - 6,671 187 6,858 - 6,671 114 6,785
2,952 375 7 3,334 2,952 375 - 3,327 2,952 375 3,327
2,243 943 9 3,195 2,243 943 - 3,186 2,243 943 3,186
Twin Falls County 114 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/25/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Valley County 6,553,754 6,884,958 7,183,441 0.001570535 1,160,549
County Road & Bridge
Total County Budget Information: 6,553,754 6,884,958 7,183,441 7,212,704 216,381
Cities:
Cascade 824,556 754,087 774,701 841,886 25,257 0.006875304 143,529
Donnelly 92,339 105,886 109,981 112,293 3,369 0.004684963 7,190
McCall 5,519,101 6,014,967 6,291,335 6,321,026 189,631 0.004309059 401,433
Schools: HYPO
Levy Rate
McCall Donnelly #421 28,158 23,543 30,543 62,000 1,860 0.000015546
Cascade #422 6,473 6,945 7,520 13,450 404 0.000021772
Ambulance
Valley County Ambulance 848,756 897,052 1,092,707 1,096,082 32,882 0.000238902 3,375
Cemetery:
McCall Cemetery 34,950 37,492 39,114 39,222 1,177 0.000015084 108
Valley Center Cemetery 50,115 52,399 54,941 55,134 1,654 0.000036327 961
Fire:
Cascade Fire 215,000 313,221 327,065 328,667 9,860 0.000641499 8,100
Donnelly Rural Fire 696,679 731,771 895,896 898,013 26,940 0.000866948
McCall Fire 1,453,029 1,583,319 1,664,124 1,664,124 49,924 0.000911816
Yellow Pine Fire 17,875 17,875 18,177 18,465 554 0.001607602 1,152
Hospital:
Cascade Medical 780,210 803,761 839,671 844,482 25,334 0.000941598 8,407
McCall Memorial Hospital 1,799,364 1,135,497 729,112 1,805,252 54,158 0.000198014 195,662
Library:
Donnelly Library (2018 1st levy) 0 54,000 57,108 57,108 1,713 0.000054086
Mosquito Abatement:
Edwards Mosquito Abatement 203,580 208,759 219,264 219,480 6,584 0.000265735 18,569
Recreation:
South Valley Recreation 0 0 - -
Sewer and Water:
North Lake S/W 202,535 211,287 221,871 222,035 6,661 0.000309166 656
Payette Lakes S/W 177,051 388,618 406,361 406,423 12,193 0.000181394 278
South Lake Recreational S/W 18,112 18,655 18,655 18,655 560 0.000217340 1,616
Warm Lake Recreational S/W 10,888 10,688 11,036 11,933 358 0.002658207 1,831
School districts only use the Tort Funds.
Valley County 115 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/25/2019
Valley County
County Road & Bridge
Total County Budget Information:
Cities:
Cascade
Donnelly
McCall
Schools:
McCall Donnelly #421
Cascade #422
Ambulance
Valley County Ambulance
Cemetery:
McCall Cemetery
Valley Center Cemetery
Fire:
Cascade Fire
Donnelly Rural Fire
McCall Fire
Yellow Pine Fire
Hospital:
Cascade Medical
McCall Memorial Hospital
Library:
Donnelly Library (2018 1st levy)
Mosquito Abatement:
Edwards Mosquito Abatement
Recreation:
South Valley Recreation
Sewer and Water:
North Lake S/W
Payette Lakes S/W
South Lake Recreational S/W
Warm Lake Recreational S/W
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
3,486 25,777 - 3,486 25,777 - 3,486 25,777 -
3,486 25,777 - 29,263 3,486 25,777 - 29,263 3,486 25,777 - 29,263
55 17,275 - 17,330 55 17,275 - 17,330 55 17,275 - 17,330
36 2,276 - 2,312 36 2,276 - 2,312 36 2,276 - 2,312
268 29,423 - 29,691 268 29,423 - 29,691 268 29,423 - 29,691
- 31,457 - 31,457 - 31,457 - 31,457 - 31,457 - 31,457
14 5,916 - 5,930 14 5,916 - 5,930 14 5,916 - 5,930
- 3,375 - 3,375 - 3,375 - 3,375 - 3,375 - 3,375
3 105 - 108 3 105 - 108 3 105 - 108
37 156 - 193 37 156 - 193 37 156 - 193
183 1,419 - 1,602 183 1,419 - 1,602 183 1,419 - 1,602
- 2,117 - 2,117 - 2,117 - 2,117 - 2,117 - 2,117
- - - - - - - - - - - -
- 288 - 288 - 288 - 288 - 288 - 288
381 4,430 - 4,811 381 4,430 - 4,811 381 4,430 - 4,811
1,237 4,651 - 5,888 1,237 4,651 - 5,888 1,237 4,651 - 5,888
0 - - - 0 - - - 0 - - -
- 216 - 216 - 216 - 216 - 216 - 216
- - - - - - - - - - - -
- 164 - 164 - 164 - 164 - 164 - 164
- 62 - 62 - 62 - 62 - 62 - 62
- - - - - - - - - - - -
- 897 - 897 - 897 - 897 - 897 - 897
Valley County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
116 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years Highest non- 3% Increase Non-Exempt Forgone
District Name approved non-exempt exempt P-Tax (Highest P-Tax $ Approved Amount
Property Tax Budget Budget + P-Tax plus Total P-Tax Levy Rate
11/25/2019 2017 2018 2019 Replacements Replacement x 3%) Total
Washington County 4,367,543 4,341,208 4,603,614 0.005078310 66,211
County Road & Bridge 656,966 873,600 803,616 0.001045414
Total County Budget Information: 5,024,509 5,214,808 5,407,230 5,543,758 166,313
Cities:
Cambridge 54,188 55,981 57,599 60,422 1,813 0.003637659 3
Midvale 21,645 22,612 23,472 24,122 724 0.002231572
Weiser 1,712,112 1,763,474 1,816,375 1,859,605 55,788 0.008957383 93,248
Schools: HYPO
Levy Rate
Payette #371 0 0 0 29,639 889 0.000056781
Weiser #431 39,690 41,765 43,895 60,667 1,820 0.000029829
Cambridge #432 0 0 0 11,828 355 0.000054661
Midvale #433 14,276 14,953 15,459 15,523 466 0.000094145
Ambulance:
Weiser Ambulance 198,432 210,289 223,127 232,714 6,981 0.000394864 37,083
Cemetery:
Hillcrest Cemetery 127,877 128,001 151,955 155,016 4,650 0.000276072 53,034
Midvale Cemetery 28,437 29,450 30,499 31,842 955 0.000216887 4,183
Salubria Cemetery 29,867 30,987 32,017 33,051 992 0.000187310
Pest Control:
Washington Rodent Control 28,577 20,688 29,717 30,894 927 0.000096057 1,134
Fire:
Cambridge Fire 30,582 31,891 33,027 34,115 1,023 0.000445042 3,271
Midvale Fire 42,273 44,057 45,838 48,537 1,456 0.000656412 1,221
Weiser Fire 230,729 245,073 255,942 265,287 7,959 0.001040619
Flood Control:
Flood Control #3 14,229 14,786 16,187 16,194 486 0.000066959
Highway:
Weiser Valley Highway 53,500 53,500 53,500 56,406 1,692 0.000388190 20,008
Hospital:
Weiser Valley Memorial 318,873 328,439 347,269 362,320 10,870 0.000614555 5,883
Library:
Cambridge Library 51,321 53,218 54,965 56,145 1,684 0.000311298 583
Midvale Library 27,838 29,055 30,064 31,085 933 0.000182335
School districts only use the Tort Funds.
Washington County 117 of 118 EFO00131_05-18-2020
Maximum Budget and Forgone Amount Worksheet
Highest of the last 3 years
District Name
Property Tax Budget
11/25/2019
Washington County
County Road & Bridge
Total County Budget Information:
Cities:
Cambridge
Midvale
Weiser
Schools:
Payette #371
Weiser #431
Cambridge #432
Midvale #433
Ambulance:
Weiser Ambulance
Cemetery:
Hillcrest Cemetery
Midvale Cemetery
Salubria Cemetery
Pest Control:
Washington Rodent Control
Fire:
Cambridge Fire
Midvale Fire
Weiser Fire
Flood Control:
Flood Control #3
Highway:
Weiser Valley Highway
Hospital:
Weiser Valley Memorial
Library:
Cambridge Library
Midvale Library
Detailed Information for Property Tax Reliefs
2017 2018 2019
Ag Equip $ PP HE Total Ag Equip $ PP HE Total Ag Equip $ PP HE Total
83,948 50,663 654 135,265 83,948 50,663 263 134,874 83,948 50,663 1,917 136,528
- - - - - - - - - - - -
83,948 50,663 654 135,265 83,948 50,663 263 134,874 83,948 50,663 1,917 136,528
52 2,427 - 2,479 52 2,427 - 2,479 52 2,427 344 2,823
152 498 - 650 152 498 - 650 152 498 650
2,351 39,314 1,026 42,691 2,351 39,314 405 42,070 2,351 39,314 1,565 43,230
1,884 25,081 - 26,965 1,884 26,460 - 28,344 1,884 27,755 29,639
3,329 13,258 - 16,587 3,329 13,258 63 16,650 3,329 13,088 355 16,772
8,114 3,144 - 11,258 8,114 3,550 - 11,664 8,114 3,714 11,828
- 64 - 64 - 64 - 64 - 64 64
6,158 3,335 44 9,537 6,158 3,335 17 9,510 6,158 3,335 94 9,587
- 2,986 37 3,023 - 2,986 13 2,999 - 2,986 75 3,061
1,206 137 - 1,343 1,206 137 - 1,343 1,206 137 1,343
718 298 - 1,016 718 298 - 1,016 718 298 18 1,034
850 323 - 1,173 850 323 - 1,173 850 323 4 1,177
501 528 - 1,029 501 528 - 1,029 501 528 59 1,088
2,415 284 - 2,699 2,415 284 - 2,699 2,415 284 2,699
7,387 1,893 - 9,280 7,387 1,893 - 9,280 7,387 1,893 65 9,345
- - - - - - - - - - 7 7
2,134 747 - 2,881 2,134 747 - 2,881 2,134 747 25 2,906
5,607 9,201 122 14,930 5,607 9,201 46 14,854 5,607 9,201 243 15,051
635 515 - 1,150 635 515 - 1,150 635 515 30 1,180
904 117 - 1,021 904 117 - 1,021 904 117 1,021
Washington County
THE FULL AMOUNT OF REPLACEMENT MONEY MAY NOT BE SHOWN.
118 of 118 EFO00131_05-18-2020