+ All Categories
Home > Documents > MUSTANG CAR WASH PORTFOLIO - LoopNet...Portfolio of 2 car washes located only 1.2 miles apart in...

MUSTANG CAR WASH PORTFOLIO - LoopNet...Portfolio of 2 car washes located only 1.2 miles apart in...

Date post: 27-Jun-2020
Category:
Upload: others
View: 0 times
Download: 0 times
Share this document with a friend
10
Chris Anderson, CCIM Principal | P: 405.285.2100 X11 | [email protected] Casey Massegee, CCIM Principal | P: 405.285.2100 X10 | [email protected] FOR MORE INFORMATION, PLEASE CONTACT: grantgroupok.com PROPERTY O PROPERTY OVER VERVIEW VIEW Portfolio of 2 car washes located only 1.2 miles apart in Mustang, OK. 435 E. State Highway 152 - Car wash consisting of 5 self serve bays, 1 touch free automatic & a tunnel. The property totals 4,222 SF mol situated on approximately 1.06 Acres. Built in 2003. 719 E. State Highway 152 - Car wash consisting of 5 self serve bays & 1 touch free automatic. The property totals 3,046 SF mol situated on approximately 1.00 Acre. Built in 1996. PROPERTY SUMMARY Sale Pric Sale Price: e: $2,900,000 Cap Ra Cap Rate: e: 12.43% NOI: NOI: $360,358 Lot Siz ot Size: e: 2.06 Acres Building Siz Building Size: e: 7,268 SF Year Built: ear Built: 2003 Mark Market: et: Oklahoma City Sub Mark Sub Market: et: Mustang MUSTANG CAR WASH PORTFOLIO 435 W. State Highway 152, Mustang, OK 73064
Transcript
Page 1: MUSTANG CAR WASH PORTFOLIO - LoopNet...Portfolio of 2 car washes located only 1.2 miles apart in Mustang, OK. 435 E. State Highway 152 - Car wash consisting of 5 self serve bays, 1

Chris Anderson, CCIM Principal | P: 405.285.2100 X11 | [email protected] Massegee, CCIM Principal | P: 405.285.2100 X10 | [email protected]

FOR MORE INFORMATION, PLEASE CONTACT:

grantgroupok.com

PROPERTY OPROPERTY OVERVERVIEWVIEW

Portfolio of 2 car washes located only 1.2 miles apart in Mustang, OK.

435 E. State Highway 152 - Car wash consisting of 5 self serve bays, 1 touchfree automatic & a tunnel. The property totals 4,222 SF mol situated onapproximately 1.06 Acres. Built in 2003.719 E. State Highway 152 - Car wash consisting of 5 self serve bays & 1 touchfree automatic. The property totals 3,046 SF mol situated on approximately1.00 Acre. Built in 1996.

LLOCAOCATION OTION OVERVERVIEWVIEW

Iron Horse West - 435 W. State Highway 152 - Located about 1/2 mile west ofMustang Road on the north side of 152.Iron Horse East - 719 E. Highway 152 - Located about 1/2 mile east of MustangRoad on the north side of 152.

PROPERTY SUMMARY

Sale PricSale Price:e: $2,900,000

Cap RaCap Ratte:e: 12.43%

NOI:NOI: $360,358

LLot Sizot Size:e: 2.06 Acres

Building SizBuilding Size:e: 7,268 SF

YYear Built:ear Built: 2003

MarkMarket:et: Oklahoma City

Sub MarkSub Market:et: Mustang

MUSTANG CAR WASH PORTFOLIO435 W. State Highway 152, Mustang, OK 73064

Page 2: MUSTANG CAR WASH PORTFOLIO - LoopNet...Portfolio of 2 car washes located only 1.2 miles apart in Mustang, OK. 435 E. State Highway 152 - Car wash consisting of 5 self serve bays, 1

Chris Anderson, CCIM Principal | P: 405.285.2100 X11 | [email protected] Massegee, CCIM Principal | P: 405.285.2100 X10 | [email protected]

FOR MORE INFORMATION, PLEASE CONTACT:

grantgroupok.com

INVESTMENT OVERVIEW 2018 2017

Price $2,900,000 $2,900,000Price per SF $399.01 $399.01CAP Rate 12.4% 12.7%Cash-on-Cash Return (yr 1) 29.11 % 30.33 %Total Return (yr 1) $234,394 $241,460Debt Coverage Ratio 1.88 1.92

OPERATING DATA 2018 2017

Gross Scheduled Income $631,503 $625,009Other Income - -Gross Income $631,503 $625,009Operating Expenses $271,144 $257,584Net Operating Income $360,358 $367,424Pre-Tax Cash Flow $168,850 $175,916

FINANCING DATA 2018 2017

Down Payment $580,000 $580,000Loan Amount $2,320,000 $2,320,000Debt Service $191,508 $191,508Debt Service Monthly $15,959 $15,959Principal Reduction (yr 1) $65,543 $65,543

MUSTANG CAR WASH PORTFOLIO435 W. State Highway 152, Mustang, OK 73064

Page 3: MUSTANG CAR WASH PORTFOLIO - LoopNet...Portfolio of 2 car washes located only 1.2 miles apart in Mustang, OK. 435 E. State Highway 152 - Car wash consisting of 5 self serve bays, 1

Chris Anderson, CCIM Principal | P: 405.285.2100 X11 | [email protected] Massegee, CCIM Principal | P: 405.285.2100 X10 | [email protected]

FOR MORE INFORMATION, PLEASE CONTACT:

grantgroupok.com

MUSTANG CAR WASH PORTFOLIO435 W. State Highway 152, Mustang, OK 73064

INCOME SUMMARY 2018 2017

GROSS INCOME $631,503 $625,009

EXPENSE SUMMARY 2018 2017

WAGES $44,685 $63,268ELECTRIC $31,655 $30,911WATER $62,459 $55,596ONG $6,235 $8,845TELEPHONE $21 -GASOLINE $307 $280AUTO REPAIRS $70 -ADVERTISING $150 -INSURANCE $12,504 $5,725WORKMANS COMP $14,697 $3,500LICENSES $987 $751PROPERTY TAXES $27,590 $29,150MAINTENANCE $2,103 $7,147SUPPLIES $477 $4,954CREDIT CARD FEES $5,262 $16,571COST OF GOODS SOLD $61,935 $30,000EQUIPMENT RENTAL - $181DISPOSAL - $700

GROSS EXPENSES $271,144 $257,584

NET OPERATING INCOME $360,358 $367,424

Page 4: MUSTANG CAR WASH PORTFOLIO - LoopNet...Portfolio of 2 car washes located only 1.2 miles apart in Mustang, OK. 435 E. State Highway 152 - Car wash consisting of 5 self serve bays, 1

Chris Anderson, CCIM Principal | P: 405.285.2100 X11 | [email protected] Massegee, CCIM Principal | P: 405.285.2100 X10 | [email protected]

FOR MORE INFORMATION, PLEASE CONTACT:

grantgroupok.com

435 W. STATE HIGHWAY 152 435 W. STATE HIGHWAY 152

435 W. STATE HIGHWAY 152 435 W. STATE HIGHWAY 152

MUSTANG CAR WASH PORTFOLIO435 W. State Highway 152, Mustang, OK 73064

Page 5: MUSTANG CAR WASH PORTFOLIO - LoopNet...Portfolio of 2 car washes located only 1.2 miles apart in Mustang, OK. 435 E. State Highway 152 - Car wash consisting of 5 self serve bays, 1

Chris Anderson, CCIM Principal | P: 405.285.2100 X11 | [email protected] Massegee, CCIM Principal | P: 405.285.2100 X10 | [email protected]

FOR MORE INFORMATION, PLEASE CONTACT:

grantgroupok.com

435 W. STATE HIGHWAY 152 435 W. STATE HIGHWAY 152

435 W. STATE HIGHWAY 152 435 W. STATE HIGHWAY 152

MUSTANG CAR WASH PORTFOLIO435 W. State Highway 152, Mustang, OK 73064

Page 6: MUSTANG CAR WASH PORTFOLIO - LoopNet...Portfolio of 2 car washes located only 1.2 miles apart in Mustang, OK. 435 E. State Highway 152 - Car wash consisting of 5 self serve bays, 1

Chris Anderson, CCIM Principal | P: 405.285.2100 X11 | [email protected] Massegee, CCIM Principal | P: 405.285.2100 X10 | [email protected]

FOR MORE INFORMATION, PLEASE CONTACT:

grantgroupok.com

435 W. STATE HIGHWAY 152 435 W. HIGHWAY 152

435 W. HIGHWAY 152 435 W. STATE HIGHWAY 152

MUSTANG CAR WASH PORTFOLIO435 W. State Highway 152, Mustang, OK 73064

Page 7: MUSTANG CAR WASH PORTFOLIO - LoopNet...Portfolio of 2 car washes located only 1.2 miles apart in Mustang, OK. 435 E. State Highway 152 - Car wash consisting of 5 self serve bays, 1

Chris Anderson, CCIM Principal | P: 405.285.2100 X11 | [email protected] Massegee, CCIM Principal | P: 405.285.2100 X10 | [email protected]

FOR MORE INFORMATION, PLEASE CONTACT:

grantgroupok.com

719 E. STATE HIGHWAY 152 719 E. STATE HIGHWAY 152

719 E. STATE HIGHWAY 152 719 E. STATE HIGHWAY 152

MUSTANG CAR WASH PORTFOLIO435 W. State Highway 152, Mustang, OK 73064

Page 8: MUSTANG CAR WASH PORTFOLIO - LoopNet...Portfolio of 2 car washes located only 1.2 miles apart in Mustang, OK. 435 E. State Highway 152 - Car wash consisting of 5 self serve bays, 1

Chris Anderson, CCIM Principal | P: 405.285.2100 X11 | [email protected] Massegee, CCIM Principal | P: 405.285.2100 X10 | [email protected]

FOR MORE INFORMATION, PLEASE CONTACT:

grantgroupok.com

MUSTANG CAR WASH PORTFOLIO435 W. State Highway 152, Mustang, OK 73064

Page 9: MUSTANG CAR WASH PORTFOLIO - LoopNet...Portfolio of 2 car washes located only 1.2 miles apart in Mustang, OK. 435 E. State Highway 152 - Car wash consisting of 5 self serve bays, 1

Chris Anderson, CCIM Principal | P: 405.285.2100 X11 | [email protected] Massegee, CCIM Principal | P: 405.285.2100 X10 | [email protected]

FOR MORE INFORMATION, PLEASE CONTACT:

grantgroupok.com

POPULAPOPULATIONTION 1 MILE1 MILE 3 MILES3 MILES 5 MILES5 MILES

Total population 6,862 20,130 42,385

Median age 30.3 32.7 33.5

Median age (Male) 29.1 31.9 33.1

Median age (Female) 30.7 33.0 33.8

HOUSEHOLDHOUSEHOLDS & INCS & INCOMEOME 1 MILE1 MILE 3 MILES3 MILES 5 MILES5 MILES

Total households 2,538 7,455 15,352

# of persons per HH 2.7 2.7 2.8

Average HH income $62,579 $70,077 $75,108

Average house value $245,008 $210,801

* Demographic data derived from 2010 US Census

MUSTANG CAR WASH PORTFOLIO435 W. State Highway 152, Mustang, OK 73064

Page 10: MUSTANG CAR WASH PORTFOLIO - LoopNet...Portfolio of 2 car washes located only 1.2 miles apart in Mustang, OK. 435 E. State Highway 152 - Car wash consisting of 5 self serve bays, 1

Chris Anderson, CCIM Principal | P: 405.285.2100 X11 | [email protected] Massegee, CCIM Principal | P: 405.285.2100 X10 | [email protected]

FOR MORE INFORMATION, PLEASE CONTACT:

grantgroupok.com

113 S. BroadwayEdmond, OK 73034

T 405.285.2100 x11C [email protected]

PrincipalPrincipalCHRIS ANDERSON, CCHRIS ANDERSON, CCIMCIM PrProfofesessional Backsional Backgrgroundound

Chris Anderson is a principal and one of two managing partners of Grant Group. Chris specializes in theacquisition and disposition of income producing properties with an emphasis on vehicle related retail aswell as traditional retail, multifamily, office and raw land.

Prior to forming the Grant Group, Chris was both a top performing investment advisor for anotherprominent commercial real estate firm in Oklahoma as well as an associate for a well known real estateinvestment trust (REIT) that owns and operates over 26,000 apartment units and roughly 2,000,000SF of retail space stretching from New Jersey to Florida and throughout the central U.S. in states suchas Oklahoma, Kansas and Missouri. Chris was responsible for overseeing all aspects of leasing andmarketing for the firm's Oklahoma portfolio.He was also an integral part of a small group of individualsthat evaluated potential acquisitions for the company.

Chris attended the University of Central Oklahoma where he studied business administration. He holdsthe very prestigious Certified Commercial Investment Member (CCIM) designation which approximatelyonly 6% of the 150,000 commercial practitioners nationwide hold. He is also a member of the NationalAssociation of Realtors (NAR), Realtors Commercial Alliance (RCA) and the Commercial Real EstateCouncil (CREC).

MUSTANG CAR WASH PORTFOLIO435 W. State Highway 152, Mustang, OK 73064


Recommended