an illustration denoting tHe timeless elegance of suraj miani saHib in multan. created by mavra almas, 2005
naqsH scHool of arts was establisHed by tHe babar ali
foundation in 2003, witH tHe purpose to revive tHe traditional
arts of miniature, naqasHi (tHe art of arabesques) and
calligrapHy.
naqsH artists and students Have excelled in tHe art of naqasHi,
wHicH Has been inspired from tHe ricH Historical monuments of
tHe mugHal era.
packages limited is proud to Have been a patron of naqsH over
tHe years. we are Happy to dedicate tHe tHeme of tHis year’s
annual report to tHe revival of traditional naqasHi, using some
of tHe artworks produced by tHe naqsH scHool of arts.
on tHe cover page: a magnificent display of true arabesque patterns coming to life
– a masterpiece inspired by jaHangir’s tomb in laHore.created by afsHan ijaz, n.d.
Annual Report of Packages Limited 2012
OttOman majestytHe strikingly intricate beauty of a 16tH century ceiling artwork.a spectacularly intricate painting depicting tHe mausoleum of sHaH rukn-e-alam in multan.created by sadia jamil, 2012
2
contents
04 Company Profile
06 Company Information
08 Organogram
10 Business Divisions
21 Entity Rating
Governance
22 Board of Directors
24 Management Committees
26 Vision, Mission and Policies
30 Core Values
31 Code of Conduct
Stakeholders’ Information
32 Decade at a Glance
34 Horizontal and Vertical Analysis
38 Value Added and its Distribution
39 Sources and Application of Funds
40 Corporate Calendar
42 Corporate Social Responsibility
Shareholders’ Information
46 Notice of Annual General Meeting
48 Directors’ Report to the Shareholders
58 Shareholders’ Information
Financial Statements
65 Statement of Compliance with the Code of
Corporate Governance
67 Review Report on Statement of Compliance
with Best Practices of Code of Corporate
Governance
68 Auditors’ Report to the Members
69 Financial Statements
Consolidated Financial Statements
123 Directors’ Report on the Consolidated
Financial Statements
125 Auditors’ Report to the Members
126 Consolidated Financial Statements
Proxy Form
183 Form of Proxy
Annual Report of Packages Limited 2012
3
company profile
Historical overviewPackages Limited was established in
1957 as a joint venture between the
Ali Group of Pakistan and Akerlund &
Rausing of Sweden, to convert paper
and paperboard into packaging for
consumer industry. Over the years,
Packages has continued to enhance
its facilities to meet the growing
demand of packaging products.
In 1968, with IFC participation,
Packages integrated upstream by
establishing a pulp and paper mill
with a capacity of 24,000 tons per
year based on waste paper and
agricultural by-products i.e. wheat
straw and river grass. With growing
demand, the capacity was increased
periodically and in January 2003 total
capacity was nearly 100,000 tons per
year.
In 1982, Packages modified a paper
machine to produce tissue paper in
response to growing awareness and
demand for hygienic and disposable
tissues. The “Rose Petal” Brand name
was launched with facial tissues and
was later expanded to include toilet
paper, kitchen roll, and table napkins.
In 1986, the Company established a
flexible packaging unit to cater to the
increasing demand from consumers
for sophisticated packaging used
primarily in the food industry.
In 1993, a joint venture agreement
was signed with Mitsubishi
Corporation of Japan for the
manufacture of Polypropylene films
at the Industrial Estate in Hattar,
Khyber Pakhtunkhwa. This project,
Tri-Pack Films Limited, commenced
production in June 1995 with equity
participation by Packages Limited,
Mitsubishi Corporation, Altawfeek
Company for Investment Funds,
Saudi Arabia and general public.
Packages Limited owns 33% of Tri-
Pack Films Limited’s equity.
In July 1994, Coates Lorilleux Pakistan
Limited (currently DIC Pakistan
Limited) in which Packages Limited
has 55% ownership, commenced
production and sale of printing inks.
During the same year, the Company
initiated the capacity expansion of
its Paper and Board mill to 65,000
tons per year and conversion capacity
to 56,000 tons per year. At the same
time, the Company also upgraded
the quality of Packages’ products
and substantially improved pollution
control to meet the World Bank
environmental guidelines. The said
expansion was completed in 1998 at a
cost of PKR 2.7 billion.
In 1996, Packages Limited entered
into a joint venture agreement with
Printcare (Ceylon) Limited for the
production of flexible packaging
materials in Sri Lanka. Packages
Lanka (Private) Limited, in which
Packages Limited has 79% ownership,
commenced production in 1998.
In 2000, Packages successfully
completed the expansion of the
flexible packaging line by installing
a new rotogravure printing machine
and enhancing the carton line by
putting up a new Lemanic rotogravure
in-line printing and cutting creasing
machine. In addition, a new 8 Color
Flexo Graphic Printing Machine was
also installed in the Business Unit
Flexible Packaging in 2001.
Packages started producing
corrugated boxes from its plant in
Karachi from 2002.
In 2005, the Company embarked upon
its Paper & Board expansion plan at
a new site (Bulleh Shah Paper Mill,
Kasur), almost tripling its capacity
from the current 100,000 tons per
annum to 300,000 tons per annum.
Capacity expansion at Bulleh Shah
Paper Mill was completed in two
phases. In the first phase, Brown
Board Machine PM-6 alongwith high
yield straw pulping & OCC plants
and its back processes such as 11
MW Power House, Gas Turbine and
Primary Effluent Treatment Plant
were capitalized and commercial
4
operations were commenced
during the year 2007. Second phase
comprising of Writing and Printing
Paper Machine PM-7, De-inking Pulp
Plant, 41MW Power House, Steam
Turbine and Secondary Effluent
Treatment Plant was completed in the
year 2009.
In 2008, the Company embarked upon
capacity expansion in its Consumer
Products Division through installation
of a new tissue paper manufacturing
machine PM-9 with production
capacity of 33,000 tons per year.
With this capacity expansion, the
Company is now in a position to take
benefit from export potential of tissue
products in the international market,
particularly the Middle East.
During 2011, a lamination machine
was installed in the Business Unit
Flexible Packaging. This is Pakistan’s
first high speed Solvent-less
Automatic Lamination Machine. It
has turret winders for automatic reel
and a capacity of 450 meters per
minute.
Paper Machine PM-6 rebuild project
was also completed during 2011
leading to capacity expansion of
30,000 tons per year. The machine
started commercial operations with
enhanced capability of producing
high value added liquid packaging
and bleached board.
Moreover, the Corrugator Machine
at Kasur Plant was upgraded in 2011
to improve efficiency, reliability,
enhance capacity and reduce waste.
This upgrade activity has resulted in
increased capacity of 14%.
year 2012To enable continuous growth and
technical development in the Paper
& Paperboard segment, the Board of
Directors of Packages Limited have
signed an agreement on September
17, 2012 with “Stora Enso OYJ Group”
(Stora Enso) of Finland entering
into 50/50 Joint Venture in its 100%
wholly owned subsidiary “Bulleh
Shah Packaging (Private) Limited”
[formerly “Bulleh Shah Paper Mill
(Private) Limited”] (‘BSPL’). This Joint
Venture Agreement would enable
greater focus on Paper & Paperboard
and Corrugated businesses which are
integrally linked and have specific
capital and technology requirements.
As part of its efforts to remain
abreast with improved technological
developments in the Packaging
business, the Company has invested
in a New Rotogravure Machine for
its Flexible Packaging Business with
total estimated project cost of Rs. 326
million.
an exquisitely ornate painting representing tHe Historic sHrine of sHaH sHams tabrez in multan. created by naseem amir & noureen rasHeed, 2005
Annual Report of Packages Limited 2012
5
emerald nObilitya dazzling combination of geometric and arabesque motifs adorning an ancient wall.
company information
a floral decorated panel sHowcasing tHe solemn beauty of jaHangir’s tomb in laHore.created by sadta kHalid, 2012
6
Board of Directors
Towfiq Habib Chinoy (Chairman)(Non - Executive Director)
Syed Hyder Ali (Chief Executive & Managing Director)(Executive Director)
Khalid Yacob (Executive Director)
Mats Nordlander(Non - Executive Director)
Muhammad Aurangzeb (Independent Director)
Shahid Aziz Siddiqui (Independent Director)
Shamim Ahmad Khan (Non - Executive Director)
Syed Aslam Mehdi (Executive Director)
Syed Shahid Ali (Non - Executive Director)
Wazir Ali Khoja (Independent Director)
Advisor
Syed Babar Ali
Company Secretary
Adi J. Cawasji
Rating Agency
PACRA
Company Credit Rating
Long-Term : AA
Short-Term : A1+
Auditors
A.F. Ferguson & Co.Chartered Accountants
Legal Advisors
Hassan & Hassan - Lahore
Orr, Dignam & Co. - Karachi
Shares Registrar
FAMCO Associates (Pvt.) Limited
1st Floor, State Life Building No. 1-A
I. I. Chundrigar Road, Karachi-74000,
Pakistan
PABX : (021) 32420755
: (021) 32427012
: (021) 32425467
Fax : (021) 32426752
Bankers & Lenders
Allied Bank Limited
Askari Bank Limited
Bank Alfalah Limited
Bank Al-Habib Limited
BankIslami Pakistan Limited
Barclays Bank PLC, Pakistan
Citibank N.A.
Deutsche Bank A.G.
Dubai Islamic Bank Pakistan Limited
Faysal Bank Limited
Habib Bank Limited
Habib Metropolitan Bank Limited
HSBC Bank Middle East Limited
International Finance Corporation (IFC)
JS Bank Limited
MCB Bank Limited
Meezan Bank Limited
National Bank of Pakistan
NIB Bank Limited
Samba Bank Limited
Silk Bank Limited
Soneri Bank Limited
Standard Chartered Bank (Pakistan)
Limited
The Bank of Punjab
The Bank of Tokyo - Mitsubishi UFJ,
Limited
United Bank Limited
Head Office & Works
Shahrah-e-Roomi,
P.O. Amer Sidhu,
Lahore - 54760, Pakistan
PABX : (042) 35811541-46
: (042) 35811191-94
Fax : (042) 35811195
: (042) 35820147
Kasur Factory
10-km Kasur Kot Radha Kishan Road,
District Kasur, Pakistan
Tel : (049) 2717335 - 43
Fax : (049) 2717220
Karachi Factory
Plot No. 6 & 6/1, Sector 28,
Korangi Industrial Area,
Karachi-74900, Pakistan
Tel : (021) 35045320, 35045310
Fax : (021) 35045330
Registered Office & Regional Sales Office
4th Floor, The Forum
Suite No. 416 - 422, G-20, Block 9,
Khayaban-e-Jami, Clifton,
Karachi-75600, Pakistan
PABX : (021) 35874047-49
: (021) 35378650-52
: (021) 35831618, 35833011
Fax : (021) 35860251
Regional Sales Office
2nd Floor, G.D. Arcade
73-E, Fazal-ul-Haq Road, Blue Area,
Islamabad-44000, Pakistan
PABX : (051) 2276765
: (051) 2276768
: (051) 2278632
Fax : (051) 2829411
Zonal Sales Offices
C-2, Hassan Arcade Nusrat Road,
Multan Cantt. - 60000, Pakistan
Tel & Fax: (061) 4504553
9th Floor State Life Building,
2-Liaquat Road,
Faisalabad - Pakistan
Tel : (041) 2540842
Fax : (041) 2540815
Web Presence
www.packages.com.pk
Annual Report of Packages Limited 2012
7
mOrOccan resplendence a labyrintH of complex geometric patterns tHat are intriguing to tHe eye.
organogram
an intriguing composition of vibrant colors and elaborate motifs – inspired by tHe wazir kHan mosque in laHore. created by fakHra rasHid, 2010
8
Board of Directors
ExecutiveCommittee
AuditCommittee
Human Resource & Remuneration Committee
System & TechnologyCommittee
Business StrategyCommittee
Managing Director
General Manager
Operations Establishment / Service Functions
Paper & Paperboard Administration
Folding Cartons Finance
Flexible Packaging
IndustrialRelations
CorrugatedBoxes
EnterpriseResource Planning
Consumer Products
Quality Assurance
Roll Cover & Mechanical Fabrication
Human ResourceDevelopment
Marketing &Sales
CustomerServices
SupplyManagement
Power Services
Research &Development
Medical
IndustrialPerformance
Paper & Paperboard and Corrugated Boxes businesses will be transferred to Bulleh Shah Packaging (Private) Limited [Formerly Bulleh Shah Paper Mill (Private) Limited] during 2013 as a result of joint venture agreement signed between Packages Limited and Stora Enso OYJ Group.
Annual Report of Packages Limited 2012
9
business divisions
In 1968, Packages established a pulp
and paper mill with a capacity of
24,000 tons per year.
Paper and board production capacity
increased to 100,000 tons per year by
2003.
Packages enhanced its production
capacity to 300,000 tons per annum
by investing in a cutting edge new
paper & board mill “Bulleh Shah
Paper Mill” near Kasur in two phases.
The first phase was completed in 2007
through installation of Paper and
Board Machine (PM-6) whereas the
second Phase was completed in 2009
with the installation of Writing and
Printing Paper Machine (PM-7).
Paper Machine (PM-6) was rebuilt in
the second quarter of 2011 leading
to capacity expansion of 30,000 tons
per year.
Major Production Lines
Paper and Paperboard Division
comprises of the following major
machines:
• PaperandBoardMachine(PM-6)
• PaperMachine(PM-7)
• OfflineCoatingMachine
• CoreMakingMachine
Brands
Photocopy paper is available in
market under the brand name of
“Copymate Plus” that is a premium
quality wood pulp paper.
Liquid PackagingBoard
Key products
Liner and Fluting Paper
White DuplexBoard
White BleachedBoard
MF Offset Paper
White Card Board
PhotocopyingPaper
Writing & PrintingPaper
paper & paperboard division
Paper & Paperboard business will be transferred to Bulleh Shah Packaging (Private) Limited [Formerly Bulleh Shah Paper Mill (Private) Limited] during 2013 as a result of joint venture agreement signed between Packages Limited and Stora Enso OYJ Group
Management Structure
Business Unit Manager
• MarketingManager
• MillManager
• ProductionManager
• LineManager(PM-6)
• LineManager(PM-7)
• ManagerCoating
• MillServicesManager
10
process flow of paper & paperboard division
Raw Materials Wheat straw
Pulping
Screening
Refining
Cleaning &Thickening
Processes
OCC
Slushing
CoarseScreening
Fine Screening
Cleaning &Thickening
Wood pulp
Slushing
Refining
Paper Machine (PM-7)
Distributionand Direct Saleto Local Market
Writing &Printing Paper
LocalMarket and
Export
CorrugatorDivision
IndustrialCustomer
LocalMarket
PackagingDivision
Products
Customers
PhotocopyPaper
Paper Machine (PM-6)
FlutingLinerLiquid
PackagingBoard
WhiteBleached
Board
WhiteDuplexBoard
a dazzling composition of floriated motifs – inspired by tHe sHrine of baba bHuman sHaH in okara.created by nooHi ejaz, 2006
Annual Report of Packages Limited 2012
11
The tobacco carton manufacturing
has always been a unique feature
of Packages since its inception,
especially after installation of
Lemanic and Riveria DR-67 to
produce carton with in line printing,
embossing, rotary cutting & creasing
function. These are intelligent high
speed gravure lines with in-line
quality check and bundling. Quality
assurance is 100% with the register
automatically preset at standstill,
reducing waste and reaching
production conditions faster by
minimizing waste, maximizing up-
times, quick settings and production
speeds.
Offset printing
Offset printing is a commonly used
printing technique in which the inked
image is transferred (or “offset”) from
a plate to a rubber blanket, then to
the printing surface. It is the most
commonly used method today, and
has many advantages over other
forms of printing, especially when
we need high and consistent image
quality.
Business Unit has the most
sophisticated hardware from the
world leaders in the design and build
of sheet feed offset presses with
double coater option. With the latest
technology available in house, offset
printing produces sharp and clean
images with consistent high image
quality. It gives BUFC a competitive
edge from market to deliver quality
and meet the customer requirement
for high value jobs.
Die Making
BUFC has the most advanced and
reliable technology available for the
preparation of die. Packages is the
packaging divisionPackages provide multi dimensional
/ multi product packaging solutions
to its clients that are involved in
manufacturing consumer products.
The Packaging Division comprises
of three business units based on
packaging material categories
namely;
• FoldingCartons
• FlexiblePackaging
• CorrugatedBoxes
Folding CartonsWith over 55 years of experience in
providing reliable service and quality,
Business Unit Folding Cartons
provides a wide range of products
to tobacco, pharmaceutical, FMCG,
personal care and food industries.
With a strong backward integration,
state of the art hardware, in-house
press facilities, dedicated, qualified
and professionally trained manpower
is geared to provide high volumes,
consistent quality and value addition
at a competitive price.
Operations
Folding Carton line uses both state
of the art rotogravure and offset
printing technologies for printing and
conversion of folding cartons.
Rotogravure printing
The Rotogravure process is a type of
intaglio process in which the actual
image is etched into the surface of
metallic cylinder. The image consists
of tiny cells (or wells) engraved into
the cylinder. The print quality of
photographs using gravure is often
superior to other printing processes
and is preferred method when large
print runs are required.
only company in the country having
this facility available for its die
making requirements.
Conversion
For the conversion requirement of
printing material, Business Unit
has the top of the line hardware for
both cutting & creasing and gluing
operations. At cutting & creasing,
a fleet of high end die cutters are
available which provide finest
cutting & creasing quality. Moreover,
specialized machines gives best hot
foil stamping on cartons to cater
the value addition requirement of
customers.
Market Segmentation
The market’s increased focus on
product differentiation and attractive
packaging is driving demand for
our products. Business unit folding
carton works firmly to deliver the best
carton board products to support the
brand and packaging requirements
of customers as well as high value-
added packaging for:
• Pharmaceuticals
• Personalcare
• Tobacco
• Homecareproducts.
Management Structure
Business Unit Manager
• PlanningManager
• ProductionManager
• ManagerOffsetPrinting
• ManagerCutting&
Creasing
• ManagerFolding&
Gluing
• ManagerRotogravure
Printing
• ManagerTechnical&
Support
12
Raw Material (Board and Inks)
Offset Printing RotogravurePrinting
Finished Product
PrintedWeb + Varnish
Embossing andCutting & Creasing
Real Time QualityCheck
Finished Product
Printing, Varnish, UltravioletVarnish, Flexo metallic
Cutting & Creasing,Embossing,
Hot Foil Stamping
Paper Cups Forming(Liquid & Ice Cream)
Folding & Gluing,Window Patching,
Flame Seal
Flexible Packaging To accommodate increasing demand
for sophisticated packaging, the
Company established a Flexible
Packaging Unit in 1986 at its Lahore
Plant.
Business Unit Flexible Packaging
(BUFP) provides a one stop packaging
solution by providing high quality
detailed graphics in Flexographic
and Rotogravure printing. BUFP also
provides lamination for plastic films,
aluminium foil, paper, multi-layer
blown film extrusion for high speed
technology in multi-lane slitting,
standalone spout inserted bags, poly-
bags, zipper-bags, sleeves and ice
cream-cones.
Environment – increasingly important
As a part of an environmental friendly
organization, BUFP is also working
on 4 R’s of packaging i.e. Reduce,
Re-use, Recycle and Recover. BUFP is
a responsible organization certified
for properly implementing Quality
Management System ISO 9000,
Environment Management System
ISO 14000 and hygiene Management
System HACCP.
Market Segmentation
We not only provide cost effective
and perfect packaging solutions to
our valuable customers; also we offer
them strong technical support on our
product. We have great in-house R&D
facilities which help us in keeping
ourselves updated to the aggressive
market needs.
Operations
Flexible Packaging produces
high quality packaging films and
laminates providing Flexographic and
Rotogravure Printing, Lamination,
Extrusion, Slitting, Bag & Sleeve and
Cone making.
Flexographic Printing line
On flexographic line, up to eight
colors flexographic printing can be
done on paper, poly-coated paper and
films.
Packages has the ability to print
real life images on materials like
Polyethylene, OPP, Special paper and
Polyester.
Video Mounter System has
eliminated the mis-registration from
the print.
process flow of folding cartons
Annual Report of Packages Limited 2012
13
Rotogravure Printing line
The Rotogravure printing line has
up to ten colors and the latest in-
house cylinder making and engraving
facilities. These particularly suit food
packaging where colorful package
designs and preservation of food
quality are important considerations.
Automatic viscosity control system
ensures consistent quality.
Lamination
Business Unit has both solvent base
and solvent less laminators that can
laminate BOPP, Polyester, Al foil, Met
OPP, Met PET and Paper.
Business Unit also helps customers
in developing cost effective laminates
to match their needs.
It also entails a soap wrapper
manufacturing facility. Packages is
honored to be the sole supplier of
soap wrappers for the entire soap
industry in Pakistan.
Extrusion
Business Unit has its own multi-layer
extrusion facility that can extrude
polyethylene of different grades and
colors.
Extrusion line extrudes a number of
specialized films which includes oil,
ghee, detergent and food films which
are known for their strength and high
barrier properties.
This Business Unit also has the
biggest blown film extruder with the
highest per hour capacity in Pakistan.
Slitting
The flexible line has efficient high
speed slitting machines whose output
is ready to be used on customer
packing machines. These machines
slit jumbo reels into smaller reels
according to customer requirements.
Finishing
Bag & Sleeve making: Bag making is
an integral part of the flexible line
that provides a wide variety of bag
constructions such as Side Seal,
Double side seal, Bottom Seal, Three
Side Seal, Bottom Gusset Bags and
Side Gusset Bags.
Cone Making: There are five high
speed machines which produce cones
in all sizes. Packages is the exclusive
producer of cones in Pakistan.
Management Structure
Business Unit Manager
• PlanningManager
• TechnicalManager
• ProductionManager
• ManagerConversion
• ManagerPrinting
• ManagerTechnical&
Support
Sectors
Detergents
Food
Pesticides
Cosmetics
Tobacco Soaps
Pharmaceuticals
14
Printing
Raw Materials(Films, Foils and
Inks)
Flexographic
Rotogravure
Lamination
Finished Product
Extrusion
Slitting
Finishing
Solvent Based
Monolayer
Bags
Solvent Less
Three Layer
Cones
Five Layer
Sleeves
process flow of flexible packaging
an oil painting depicting tHe transcendent cHarm of tHe wazir kHan mosque in laHore. created by kHurram arsHad, 2010
Annual Report of Packages Limited 2012
15
a majestic artwork signifying tHe grandeur of sawi mosque in multan. created by soulat raza, 2005
16
Packages Limited has been
manufacturing corrugated containers
since 1974. Produced in a variety of
sizes and shapes, these containers
are of great value to our diverse
portfolio of customers for secure
transportation of their products to
local and international markets. With
plants in Kasur and Karachi, we have
the capability of producing more than
170 million corrugated containers per
year to cater to the ever-increasing
demand of high quality shipping
cartons.
Operations
Corrugated Containers are produced
out of Liner and Fluting paper
obtained from Company’s Paper &
Board Mills. Corrugator machine
corrugates the fluting paper and joins
it with the liner papers using starch
glue and heat to produce corrugated
board that is slit, creased and cut into
corrugated sheets as per dimensions
required by Customers.
These Corrugated Sheets are later
fed into printing and box making
machines that print, slot, crease, glue
and fold them in-line automatically to
produce complete ready to dispatch
Corrugated Boxes tied into bundles.
Some constructions require die-cut
and stitching processes as well.
Management Structure
Business Unit Manager
• PlanningManager
• PlantManager–Karachi
• ProductionManager–Kasur
• ManagerConversion
• ManagerSheeting
• TechnicalManager
Corrugation, Sheet Cutting,Creasing and stacking
Paper Rolls Starch Glue
CorruwallSheets
CorruwallContainersstrapped in bundlesPrinting, slotting,
creasing, gluingand
folding
FinishedProduct
process flow of corrugated boxes
Corrugated Boxes
Corrugated Boxes business will be transferred to Bulleh Shah Packaging (Private) Limited [Formerly Bulleh Shah Paper Mill (Private) Limited] during 2013 as a result of joint venture agreement signed between Packages Limited and Stora Enso OYJ Group
Sectors
• Textile & Hosiery
• Food & Beverage
• Dairy & Ice Cream
• Tea
• Tobacco
• Soaps and Detergents
• Lubricants
• Match
• Pharma & Chemical
• Fruits & Vegetables
• Electrical & Household
appliances
• Sports Goods
• Shoe & Rubber
• Biscuits
• Bulbs
• Defense
Annual Report of Packages Limited 2012
17
Consumer Products Division
Packages started commercial
production of tissue and other
consumer products in 1982 at the
Lahore Plant. We currently provide
a complete range of tissue and
personal hygiene products that are
convenient, quick and easy to use;
ranging from facial tissues to tissue
rolls, table napkins, pocket packs,
kitchen rolls, wet tissues, party packs,
paper plates, cups and adult diapers.
We provide consumers complete
convenience with tissue and paper
products for every occasion. With its
high-quality tissue and consumer
products, business unit makes life
more comfortable for consumers
every day. The ideal solution for all
cleaning needs, our products give
consumers the confidence to always
be at their best.
Operations
Tissue manufacturing activity is
carried out at Paper Machine (PM-9)
with a production capacity of 100
tons per day.
Conversion includes making of facial
box tissue, tissue rolls, napkins, party
packs, kitchen rolls, pocket packs,
paper cups and plates.
We place great emphasis on product
development, after assessing
the demands and needs of our
consumers; continuously working on
providing improved and innovative
products to our consumers.
Brands
Key brands of Consumer Products
Division are:
• RosePetal
• Tulip
• DoubleHorse
• Tena
Management Structure
Business Unit Manager
• NationalSalesManager
• BrandManager
• ManagerTissueConversion
• ManagerTissue
Manufacturing
an artwork inspired from tHe ancient sHrine of sHaH sHams tabrez in multan.created by sadia aslam, 2012
18
RecycledTissuePaper
PartyPacks
Jumbo Roll,N-fold
NapkinsPaperTowel
ToiletTissue
FacialTissue
WoodPulp
Pulping
Refining /Deflaking
Cleaning
Refining
Tissue Manufacturing
Tissue Reel
Away FromHome
Distribution
RetailDistribution
Export
Products
Process
Raw Materials
Consumers
Tissue Conversion
process flow of consumer products division
Annual Report of Packages Limited 2012
19
Packages believe that its entire operations have to be
in line with the needs of the customer; therefore, it is
necessary to consistently and timely provide good quality
products.
Customer Services Department (CSD)
Our service does not end once the contract has been
signed; CSD comprehensively monitors processes to
ensure on-time delivery to the customer and follows
new orders from Pre-Press up to final delivery to make
sure our product exceeds customer’s expectations.
CSD also arranges development activities as well as
technical support and after-sales support to customers.
Customer complaints are followed by proper feedback
and management reporting. With these activities, our
customers are given due attention and the essential quick
response all the time.
Pre-Press Department
Pre-Press is the nerve center of Packages Limited where
concepts and ideas are developed and woven with
marketing strategies of customers to attract the end users
of the products produced by customers.
The department has been revolutionized over the last 15
years and now has pre-press production designers and
computer artists who make the soft copies of the designs.
These halftone images and texts are simultaneously
directed from computers to:
• Imagesetters
• Platemakingdevices(CDI,
Digital System for Flexo)
• Digitalengravingmachines
In the Art and Camera Department, Packages has high-
tech computer systems where digital files are produced
instead of photographic negatives. For achieving high
quality in all printing methods (Roto, Flexo and Offset),
Pre-Press Department is equipped with the latest
technology in cylinder, photo polymer and plate making
equipment which provides support to various production
departments.
Pre-press converts the packaging design according to
the technical requirements of any printing technique like
gravure, flexography and offset without compromising the
creative integrity of designs.
Combining know-how in the pre-press area, vector & raster
data and the latest technology in hardware and software,
our pre-press team is able to provide the highest possible
services.
Research & Development
The Company’s Research & Development Department is
well equipped, both in terms of human resources and
equipment, to provide technical support to production
and to the external customers. These facilities are used
to study the effect of different variables on the process
and the product and are also available for comprehensive
testing of paperboard and its products.
Supply Management
Supply Management function came into existence to
provide one window operation to the Business Units
encompassing material procurement, logistics (for
incoming materials and outgoing finished goods),
warehousing, miscellaneous services and waste sales. In
order to rationalize the vendor base and to include quality
vendors, vendor development has also become one of the
integral activities of the division.
services
20
an exemplary art piece tHat displays tHe essence of tHe laHore fort. created by reHan, 2010
entity rating
of packages limited
Long-Term AA
Short-Term A1+
The Pakistan Credit Rating Agency Limited
Rating as on: July 2012
Rating Type Rating Comments
Long-Term AA (Double A) Very high credit quality. AA Ratings denote a very low expectation of credit risk. This indicates very strong capacity for timely payment of financial commitments. This capacity is not significantly vulnerable to
foreseeable events.
Short-Term A1+ (A One Plus) Obligations supported by the highest capacity for timely repayment.
Annual Report of Packages Limited 2012
21
Mr. Towfiq Habib Chinoy
Mr. Chinoy, Non -
Executive Director,
has been associated
with the Company as
Chairman of the Board
of Directors since 2008.
He holds chairmanship
of Jubilee General
Insurance Company
Limited and HBL
Asset Management
Ltd. He also holds
directorship of Linde
Pakistan Limited,
IGI Investment Bank
Limited, International
Steels Limited,
Jubilee Life Insurance
Company Limited and
Pakistan Center for
Philanthropy. He is
also serving as Trustee
of Mohatta Palace
Gallery Trust.
Mr. Ali joined Packages
Limited in July 1987
and presently holds
the position of
Managing Director of
the Company. He has
done his Masters in
Sciences from Institute
of Paper Chemistry and
has also served as Mill
Manager of Paper and
Board operations of
the Company. He holds
directorship in several
other companies
including IGI Insurance
Limited, International
Steels Limited, Nestle
Pakistan Limited,
Packages Lanka
(Private) Limited,
Sanofi-Aventis
Pakistan Limited,
Tri-Pack Films Limited
and Tetra Pak Pakistan
Limited. He is also
serving on the Board of
certain philanthropic,
educational, charitable
and business support
organizations including
Pakistan Centre
for Philanthropy,
National Management
Foundation, Syed
Maratib Ali Religious
and Charitable Trust,
Pakistan Business
Council and Babar Ali
Foundation. He is also
board member of Ali
Institute of Education,
International Chamber
of Commerce and
Lahore University of
Management Sciences.
Mr. Mehdi joined the
Company in 1980 and
currently holds the
position of Director
and General Manager
of the Company.
He has a Masters
degree in Business
Administration from
Institute of Business
Administration,
Karachi and has
served Packages Group
Companies in various
capacities over the
years. Currently he also
holds directorship of
DIC Pakistan Limited
and Packages Lanka
(Private) Limited.
Mr. Yacob joined
Packages Limited in
1988 and currently
holds the position
of Director and
Finance Manager of
the Company. He is
a fellow member of
Institute of Chartered
Accountants in
England & Wales and
Institute of Chartered
Accountants, Pakistan
and has been
associated at senior
management positions
in A.F. Ferguson
& Co, Chartered
Accountants, Pakistan
and Whinney Murray
& Co, Chartered
Accountants, Riyadh,
Saudi Arabia. Mr.
Yacob has vast
experience in financial
planning & budgeting,
financial forecasting
and analysis, asset
investment, taxation,
computer services,
client development
and staff management.
He also holds
directorship of IGI
Investment Bank
Limited, IGI Funds
Limited, Packages
Lanka (Private)
Limited, Tri-Pack Films
Limited and Tetra Pak
Pakistan Limited.
Mr. Aurangzeb is an
Independent Director
of the Company and
has over 26 years
banking experience
and has served The
Royal Bank of Scotland
in various positions
including Country
Manager Pakistan,
CFO Financial Markets
Business, Global Head
Portfolio Management
and Global Head
Commercial Client
Segment. Currently
he is serving as the
CEO of J.P. Morgan’s
Corporate Bank for
Asia.
Syed Aslam Mehdi Mr. Khalid Yacob Mr. Muhammad Aurangzeb
Syed Hyder Ali
board of directors
22
Mr. Khoja, is a NIT
Nominee Director on
Board of Packages
Limited. He has over
32 years professional
experience in the field
of Banking, Finance
and Mutual Fund
Industry. He is also
member on the Board
of other institutions
i.e., Bank Al-Habib
Limited, Fauji Fertilizer
Company Limited,
Askari Bank Limited,
Habib Metropolitan
Bank Limited, Pakistan
State Oil Company
Limited, Pak Suzuki
Motors Company
Limited, Burshane
Gas LPG (Pakistan)
Limited, Sui Northern
Gas Pipelines Limited,
Sui Southern Gas
Company Limited
and Thatta Cement
Company Limited
Mr. Ali is currently
associated with the
Company as Non-
Executive Director. He
also holds directorship
of several other
companies including
Treet Corporation
Limited, Treet Assets
(Private) Limited,
Treet Power Limited,
Loads Limited, IGI
Insurance Limited,
Ali Automobiles
Limited, First Treet
Manufacturing
Modaraba, Global
Econo Trade (Pvt.)
Limited, Multiple
Auto parts Industries
(Private) Limited,
Specialized Auto parts
Industries (Private)
Limited, Specialized
Motorcycles (Private)
Limited. He is also
actively involved in
social and cultural
activities and holds
senior positions on
the governing boards
of several hospitals
and philanthropic
organizations
including Liaquat
National Hospital.
Mr. Khan is currently
associated with the
Company as Non-
Executive Director.
He has also served
various Government
organizations in
different capacities
namely Securities
and Exchange
Commission of
Pakistan and Ministry
of Commerce. He has
also been engaged
with consultancy
assignments for Asian
Development Bank and
other organizations.
Currently, Mr. Khan
also holds directorship
of Abbott Laboratories
Pakistan Limited and
IGI Insurance Limited.
Mr. Nordlander has
been appointed as a
Non-Executive Director
of the Company as
a Nominee Director
of Stora Enso in
place of Mr. Matti
Ilmari Naaka who has
vacated his position
during the year 2012.
Mr. Nordlander
is Executive Vice
President at
Renewable Packaging,
having Regional
responsibility for Asia
Pacific and holding
position as MD Stora
Enso AB Sweden
(Country Manager).
He is also member of
the Board of Directors
of several Stora Enso
subsidiaries. He did
Diploma in Mechanical
Engineering. He is
also member of the
Stora Enso Group
Executive Team since
September 2007,
Chairman of Board
of Innventia, a pulp,
paper and packaging
R&D Company,
member of Swedish
Industrial Board of
Axcel private equity
fund, Vice Chairman of
the Board of Swedish
Forest Industrial
Federation and also
member of the Board
of Industrikraft.
Mr. Siddiqui is
associated with
the Company as an
Independent Director
since 2008. He holds a
Masters Degree from
the Karachi University
and a Post Graduate
degree in Development
Economics from
the University of
Cambridge UK. He
holds chairmanship of
State Life Insurance
Corporation of
Pakistan and Alpha
Insurance Co.
Limited. He also
holds directorship
of Sui Southern Gas
Company Limited,
International
Industries Limited,
Pakistan Cables
Limited, Fauji Fertilizer
Company Limited,
ORIX Leasing Pakistan
Limited, The Hub
Power Company
Limited, National
Bank of Pakistan, Sui
Northern Gas Pipelines
Limited and Thatta
Cement Company
Limited. He has also
served as Managing
Director of Rice
Export Corporation of
Pakistan, Chairman-
National Highways
Authority, Director
General Ports and
Shipping and Director
General Hajj, Embassy
of Pakistan, Jeddah.
Mr. Wazir Ali Khoja Syed Shahid Ali Mr. Shamim Ahmad Khan
Mr. Mats Nordlander
Mr. Shahid Aziz Siddiqui
board of directors
Annual Report of Packages Limited 2012
23
management committees
executive committee Syed Hyder Ali Chairman(Executive Director)
Syed Aslam Mehdi Member (Executive Director)
Khalid Yacob Member(Executive Director)
Executive committee is involved in day to day operations
of the Company and is authorized to conduct every
business except the businesses to be carried out by Board
of Directors as required by section 196 of The Companies
Ordinance, 1984.
audit committee
Shahid Aziz Siddiqui Chairman(Independent Director)
- Appointed on August 25, 2012
Mats Nordlander Member(Non-Executive Director)
- Appointed on October 20, 2012
Muhammad Aurangzeb Member(Independent Director)
Shamim Ahmad Khan Member(Non-Executive Director)
Syed Aslam Mehdi Member(Executive Director)
Syed Shahid Ali Member(Non-Executive Director)
Adi J. Cawasji Secretary
The terms of reference of the Audit Committee have been
derived from the Code of Corporate Governance applicable
to listed companies. Thereby Audit Committee shall,
among other things, be responsible for recommending
to the Board of Directors the appointment of external
auditors by the Company’s shareholders and shall consider
any questions of resignation or removal of external
auditors, audit fees and provision by external auditors
of any service to the Company in addition to audit of its
financial statements. In the absence of strong grounds
to proceed otherwise, the Board of Directors shall act
in accordance with the recommendations of the Audit
Committee in all these matters.
The terms of reference of the Audit Committee also include
the following:
a. Determination of appropriate measures to safeguard the Company’s assets;
b. Review of preliminary announcements of results prior to publication;
c. Review of quarterly, half-yearly and annual financial statements of the Company, prior to their approval by the Board of Directors, focusing on:
• Majorjudgmentalareas;
• Significantadjustmentsresultingfromtheaudit;
• Thegoing-concernassumption;
• Anychangesinaccountingpoliciesandpractices;
• Compliancewithapplicableaccountingstandards;
• Compliancewithlistingregulationsandotherstatutory and regulatory requirements; and
• Significantrelatedpartytransactions.
d. Review of preliminary announcements of results prior to publication;
e. Facilitating the external audit and discussion with external auditors of major observations arising from interim and final audits and any matter that the auditors may wish to highlight (in the absence of management, where necessary);
f. Review of management letter issued by external auditors and management’s response thereto;
g. Ensuring coordination between the internal and external auditors of the Company;
h. Review of the scope and extent of internal audit and ensuring that the internal audit function has adequate resources and is appropriately placed within the Company;
i. Consideration of major findings of internal investigations of activities characterized by fraud, corruption and abuse of power and management’s response thereto;
j. Ascertaining that the internal control system including financial and operational controls, accounting systems for timely and appropriate recording of purchases and sales, receipts and payments, assets and liabilities and the reporting structure are adequate and effective;
k. Review of the Company’s statement on internal control systems prior to endorsement by the Board of Directors and internal audit reports;
l. Instituting special projects, value for money studies or other investigations on any matter specified by the Board of Directors, in consultation with the Chief Executive and to consider remittance of any matter to the external auditors or to any other external body;
m. Determination of compliance with relevant statutory requirements;
n. Monitoring compliance with the best practices of corporate governance and identification of significant violations thereof; and
o. Consideration of any other issue or matter as may be assigned by the Board of Directors.
24
Human resource and remuneration (Hr&r) committee
“Remuneration and Appointments Committee” was renamed to “Human Resource and Remuneration (HR&R) Committee” during the year 2012 with its terms of reference amended in accordance with the Code. Number of Committee members increased from three to five with the induction of Mr. Shahid Aziz Siddiqui and Mr. Shamim Ahmad Khan as Independent Director and Non-Executive Director respectively.
Committee members include the following:-
Mr. Towfiq Habib Chinoy Chairman(Non-Executive Director)
Shahid Aziz Siddiqui Member(Independent Director)
Shamim Ahmad Khan Member(Non-Executive Director)
Syed Hyder Ali Member(Executive Director)
Syed Aslam Mehdi Member(Executive Director)
Ms. Asma Javed Secretary
This Committee is responsible for:
(i) Recommending human resource management policies to the Board;
(ii) Recommending to the Board the selection, evaluation, compensation (Including retirement benefits) and succession planning of the Managing Director/ Chief Executive Officer;
(iii) Recommending to the Board the selection, evaluation, compensation ( including retirement benefits) of Chief Operating Officer, Chief Financial Officer, Company Secretary and Head of Internal Audit; and
(iv) Consideration and approval on recommendations of Chief Executive Officer on such matters for key management positions who report directly to Chief
Executive Officer or Chief Operating Officer.
business strategy committee
Syed Hyder Ali Chairman(Executive Director)
Syed Aslam Mehdi Member (Executive Director)
Khalid Yacob Member (Executive Director)
This Committee is responsible for:
a) Formulation of business strategy, review of risks and
their mitigation plan;
b) Staying abreast of developments and trends in the
Industry to assist the Board in planning for future
capital intensive investments and growth of the
Company;
c) Evaluation of proposed projects and funding thereof;
d) Investment portfolio analysis and strategic business
dimension.
system and tecHnology committee
Syed Aslam Mehdi Chairman(Executive Director)
Khalid Yacob Member(Executive Director)
Suleman Javed Member
This Committee is responsible for:
a) Devising the I.T strategy within the organization to
keep all information systems of the Company updated
in a fast changing environment. This committee is
also responsible for evaluating ERP solutions and
data archiving solutions to achieve Company’s overall
goal towards Green Office Project;
b) Reviewing and recommending information technology
proposals suggested by management;
c) Promoting awareness of all stakeholders on needs for
investment in technology and related research work;
d) Reviewing and assessing Company’s systems
and procedures, recommending proposals on
technological innovations including plant up-
gradation, technology improvements etc. with
relevant cost benefit analysis.
Annual Report of Packages Limited 2012
25
enigmatic beautyan arabesque and floral composition ricH in its classic appeal.
vision, mission & policies
a painted vision of tHe wali mosque in multan. created by usman alvi, 2005
26
vision position ourselves to be a regional player of quality packaging, paper & paperboard and consumer products.
improve on contemporary measures including cost, quality, service, speed of delivery and mobilization.
keep investing in tecHnology, systems and Human resource to effectively meet tHe cHallenges every new dawn brings.
develop relationsHips witH all our stakeHolders based on sustainable cooperation, upHolding etHical values, wHicH tHe sHareHolders, management and employees represent and continuously strive for.
mission statementto be a leader in tHe markets we serve by providing quality products and superior service to our customers, wHile learning from tHeir feed back to set even HigHer standards for our products.
to be a company tHat continuously enHances its superior tecHnological competence to provide innovative solutions to customer needs.
to be a company tHat attracts and retains outstanding people by creating a culture tHat fosters openness and innovation, promotes individual growtH and rewards initiative and performance.
to be a company wHicH combines its people, tecHnology, management systems and market opportunities to acHieve profitable growtH wHile providing fair returns to its investors.
to be a company tHat endeavors to set tHe HigHest standards in corporate etHics in serving tHe society.
Annual Report of Packages Limited 2012
27
brOnze elegance tHe transcendent cHarm of geometric, floral and arabesque patterns. an alluring illustration of tHe iconic artwork of tHe laHore fort. created by kHurram, 2012
28
integrated management system (ims) policy
We intend to be a world class Company that not only
delivers quality products & services but also takes care of
its personnel health, safety & environment as a whole.
We are committed to achieving this by:
1. Complying with all applicable laws and regulatory
requirements.
2. Setting objectives and targets for reviewing and
improving management systems.
3. Developing an effective IMS system to prevent
incidents/accidents, ill health, pollution, waste
reduction, hazards elimination and environmental
impacts mitigation.
4. Ensuring that all food related packaging material is
produced, stored and delivered in safe and hygienic
condition as per relevant requirements
5. Continually improving our EHS and food safety
management system effectiveness.
6. Creating a safe and work friendly environment for all
stakeholders.
7. Implementing individual accountability to comply
with IMS requirements.
This policy is applicable to each individual whether
employee, contractor/sub-contractor, suppliers, visitors
and all other stake holders of the Company.
quality policy
Packages Limited is strongly committed to produce
quality products that confirm to consumer’s requirements
at a competitive price.
We shall continually improve our Quality Management
System and quality performance of all business processes.
We shall set quality objectives at all levels and allocate
appropriate resources to achieve them.
We shall ensure that all employees are well aware of
Company’s quality policy and are motivated to apply it in
their areas of responsibility.
statement of etHical practices
It is the basic principle of Packages Limited to obey
the law of the land and comply with its legal system.
Accordingly every director and employee of the Company
shall obey the law. Any director and employee guilty
of violation will be liable to disciplinary consequences
because of the violation of his / her duties.
Employees must avoid conflicts of interest between their
private financial activities and conduct of Company’s
business.
All business transactions on behalf of Packages Limited
must be reflected accordingly in the accounts of the
company. The image and reputation of Packages Limited is
determined by the way each and every one of us acts and
conducts himself / herself at all times.
We are an equal opportunity employer. Our employees are
entitled to a safe and healthy workplace.
Every manager and supervisor shall be responsible to
see that there is no violation of laws within his / her area
of responsibility which proper supervision could have
prevented. The manager and supervisor shall still be
responsible if he / she delegates particular tasks.
total productive maintenance (tpm) policy
We believe that TPM provides the life cycle approach
of improving the overall performance of the machine/
equipment through:
• Improvingproductivitybyhighlymotivatedstaff/
workers
• Satisfyingthecustomerneedsbydeliveringtheright
quantity at right time with desired quality.
We are committed to follow the TPM principles to enhance
our competitive position in the market and hence financial
position by achieving:
• Zeroaccidents
• Zerobreakdowns
• Zerodefects
Annual Report of Packages Limited 2012
29
core values
good governanceWe are committed to running our
business successfully and efficiently,
providing long term benefits to our
employees and shareholders, and
enriching the lives of those whom
we serve by fulfilling our corporate
responsibility to the best of our
ability. We expect excellence from
all processes, whether they relate
to policy formation and accounting
procedures or product development
and customer service.
work environmentOur policies and core values are
aimed towards creating an informal
yet stimulating team-oriented work
environment with a culture of sharing
and open communication. We cherish
the diversity of viewpoint of every
individual; we realize this encourages
innovation and develops character.
All employees have the right
to a stress and injury free work
environment. All our employees
are permitted and encouraged to
afford time and attention to personal
concerns.
our peopleThe success of any organization is
largely dependent on the people
working for it. Each member of our
team is considered equally important
and provided constant training,
motivation and guidance. We possess
a dedicated staff of the highest
caliber committed to making our
business a success.
We ensure that every employee
has the opportunity for maximum
professional development. To
achieve this goal, we seek to
provide challenging work prospects
for all employees. Each person is
compensated and rewarded for his or
her performance and hard work on a
strict merit basis.
conservationWe expect and encourage our
employees to actively participate in
community service and to take care
of the environment entrusted to us as
citizens sharing the earth’s resources.
customer satisfactionWe are customer-driven; we go the
extra mile to make sure our clients’
expectations are met and exceeded
on every issue. We partner with
leading companies to arm ourselves
with the latest technology and
provide customers with innovative
solutions in the most cost-effective
manner available.
etHical beHaviourWe make it clear that a sincere,
honest and decent human being
takes precedence over everything
else. In the Packages family, there
is an all-round respect for elders,
tolerance for equals and affection for
youngsters. Managers are expected
to lead from the front, train junior
colleagues through delegation,
resolve conflicts speedily, be visible
at all times and act as role models for
others.
Underlying everything we do and everything we believe in is a set of core values.
These guide us to deal with every aspect of any issue we might encounter in our
personal and professional lives. These values help us grow inside and outside,
personally and as an organization.
30
code of conduct
general principles • Compliancewiththelaw,regulations,statutory
provisions, ethical integrity and fairness is a
constant commitment and duty of all Packages
employees and characterizes the conduct of the
organization.
• TheCompany’sbusinessandactivitieshaveto
be carried out in a transparent, honest and fair
way, in good faith and in full compliance. Any
form of discrimination, corruption, forced or child
labour is rejected. Particular attention is paid
to the acknowledgment and safeguarding of the
dignity, freedom and equality of human beings.
• Allemployees,withoutanydistinctionor
exception whatsoever , respect the principles
and contents of the Code in their actions and
behaviours while performing their functions
according to their responsibilities, because
compliance with the Code is fundamental for
the quality of their working and professional
performance. Relationships among employees,
at all levels, must be characterized by honesty,
fairness, cooperation, loyalty and mutual respect.
• Thebeliefthatoneisactinginfavourortothe
advantage of the Company can never , in any way,
justify-noteveninpart–anybehaviourthatconflict
with the principles and content of the Code.
• ThePackagesCodeofConductaimsatguiding
the “Packages team” with respect to standards
of conduct expected in areas where improper
activities could result in adverse consequences to
the Company, harm its reputation or diminish its
competitive advantage.
• Everyemployeeisexpectedtoadhereto,and
firmly inculcate in his/her everyday conduct,
this mandatory framework; any contravention or
deviation will be regarded as misconduct and may
attract disciplinary action in accordance with the
Company service rules and relevant laws.
Packages Limited has built a reputation for conducting
its business with integrity, in accordance with high
standards of ethical behavior and in compliance with
the laws and regulations that govern our business. This
reputation is among our most valuable assets and
ultimately depends upon the individual actions of
each of our employees all over the country.
Packages Limited code of conduct has been prepared
to assist each of us in our efforts to not only
maintain but enhance this reputation. It provides
guidance for business conduct in a number of areas
and references to more detailed corporate policies for
further direction.
The adherence of all employees to high standards
of integrity and ethical behaviour is mandatory and
benefits all stakeholders including our customers, our
communities, our shareholders and ourselves.
The Company carefully checks for compliance with the
Code by providing suitable information, prevention
and control tools and ensuring transparency in all
transactions and behaviours by taking corrective
measures if and as required.
Packages Limited Code of Conduct applies to all
affiliates, employees and others who act for us
countrywide, within all sectors, regions, areas and
functions.
Annual Report of Packages Limited 2012
31
** Excluding reversal of impairment / (impairment) on available for sale investments
* Represents Continuing Operations only
(Rupees in Million) 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Assets Employed: Fixed Assets at Cost 9,275 28,472 27,749 26,887 25,789 23,691 18,217 10,925 7,578 7,227 Accumulated Depreciation / Amortisation 5,749 10,057 9,101 7,605 6,323 5,502 4,984 4,633 4,277 3,928 Net Fixed Assets 3,526 18,415 18,648 19,282 19,466 18,189 13,233 6,292 3,301 3,299 Other Non-Current Assets 20,932 16,488 12,442 8,347 8,645 10,413 6,026 770 749 685 Current Assets 7,030 8,841 8,534 7,979 6,923 4,837 3,414 4,559 2,425 2,171 Current Liabilities 4,482 3,442 2,421 1,743 5,617 1,965 2,312 2,336 1,749 1,098 Net Current and Other Non-Current Assets 23,480 21,887 18,555 14,583 9,952 13,285 7,128 2,993 1,425 1,757 Assets of Disposal Group 14,543 - - - - - - - - Net Assets Employed 41,549 40,301 37,204 33,865 29,418 31,473 20,361 9,285 4,726 5,056 Financed By: Paid up Capital 844 844 844 844 844 734 699 699 475 475 Reserves 28,406 27,098 24,480 20,967 15,429 17,437 12,974 7,037 3,716 3,157 Preference Shares / Convertible stock reserve 1,606 1,606 1,606 1,606 - - - - - - Shareholder’s Equity 30,856 29,548 26,930 23,417 16,273 18,171 13,673 7,736 4,192 3,633 Deferred Liabilities 553 2,178 2,317 2,478 841 956 688 547 527 567 Long-term Finances 4,471 8,575 7,956 7,971 12,304 12,347 6,000 1,001 6 857 Total Non-Current Liabilities 5,024 10,753 10,274 10,448 13,145 13,302 6,688 1,548 534 1,423 Liabilities of Disposal Group 5,669 - - - - - - - - - Total Funds Invested 41,549 40,301 37,204 33,865 29,418 31,473 20,361 9,285 4,726 5,056
Invoiced Sales 13,871* 13,797* 21,837 16,533 14,301 10,540 9,028 8,163 6,893 6,293 Materials Consumed 7,407* 7,282* 10,211 8,685 7,639 5,108 4,247 3,521 2,710 2,263 Cost of Goods Sold 10,386* 10,071* 17,733 13,736 11,281 7,829 6,552 5,746 4,678 4,242 Gross Profit 1,359* 1,315* 803 307 943 1,199 1,295 1,353 1,309 1,194 Employees Remuneration 1,174* 912* 1,502 1,229 1,033 835 758 651 576 551 Profit / (loss) from Operations **855* **872* (104) (384)** 405 588 758 902 789 718 Profit / (loss) Before Interest & Tax 2,750* 1,521* 881 5,770 (308) 4,633 6,348 1,330 1,187 1,037 Profit / (loss) After Tax 1,347* 161* (332) 4,064 (196) 4,326 6,101 1,015 958 814 EBITDA from Operations 947* 897* 1,242 719 955 1,167 1,098 1,217 1,246 1,138 Key Ratios: Profitability
Gross Profit Ratio (%) 9.80* 9.53* 3.68 1.86 6.60 11.38 14.34 16.57 18.98 18.97 Profit before Tax (%) 16.02* 7.52* (1.45) 34.90 (2.15) 43.96 70.31 16.29 17.21 16.48 EBITDA Margin to Sales (%) 6.83* 6.50* 5.68 14.91 6.68 11.08 12.17 14.91 18.07 18.09 Return on Assets (Rs.) 0.05* 0.01* (0.01) 0.11 (0.01) 0.13 0.27 0.09 0.15 0.13 Total Assets Turnover Ratio 0.44* 0.32* 0.55 0.46 0.41 0.32 0.40 0.70 1.06 1.02 Fixed Assets Turnover Ratio 4.42* 0.76* 1.22 0.86 1.26 1.01 2.92 2.70 2.32 2.13 Liquidity
Current Ratio 1.57* 2.57 3.52 4.58 1.23 2.46 1.48 1.95 1.39 1.98 Quick Ratio 1.03* 0.96 1.57 1.72 0.43 0.97 0.55 1.30 0.54 0.88 Gearing
Debt : Equity Ratio 13:87 22:78 23:77 25:75 44:56 40:60 30:70 11:89 00:100 19:81Return on Equity (%) **3.20* **1.87* (1.23) **(13.05) (1.20) 4.39 14.80 13.12 22.84 22.39 Investment
Basic EPS (Rs.) 15.97* 1.90* (3.94) 48.16 (2.32) 58.96 87.30 16.24 19.68 17.11 Diluted EPS (Rs.) 15.76* 1.90* (3.94) 44.72 (2.32) - - - - - Price - Earning Ratio 9.47* 43.43* (32.65) 2.99 (34.98) 6.17 2.41 12.44 10.10 9.81 Interest Cover Ratio 5.22* 3.16* 0.74 5.55 0.81 13.84 92.93 9.18 9.93 8.03 Dividend Yield (%) 2.98 1.81 2.53 2.26 - - 2.86 2.97 4.27 5.06 Dividend Cover Ratio 3.55* 1.27* (1.21) 14.82 - - 14.55 2.42 2.37 2.01 Cash dividend % 45.00 15.00 32.50 32.50 - - 60.00 60.00 85.00 85.00 Stock dividend % - - - - - 15.00 5.00 - - - Break-up value per Ordinary share (Rs.) 346.65 331.15 300.12 258.49 192.85 247.65 195.66 110.71 88.18 76.42 Market value per Ordinary Share - Year End (Rs.) 151.16 82.72 128.61 144.00 81.19 363.80 210.00 202.00 198.85 167.90 Cash dividend per share (Rs.) 4.5 1.5 3.25 3.25 - - 6.00 6.00 8.50 8.50
decade at a glance
32
(Rupees in Million) 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Assets Employed: Fixed Assets at Cost 9,275 28,472 27,749 26,887 25,789 23,691 18,217 10,925 7,578 7,227 Accumulated Depreciation / Amortisation 5,749 10,057 9,101 7,605 6,323 5,502 4,984 4,633 4,277 3,928 Net Fixed Assets 3,526 18,415 18,648 19,282 19,466 18,189 13,233 6,292 3,301 3,299 Other Non-Current Assets 20,932 16,488 12,442 8,347 8,645 10,413 6,026 770 749 685 Current Assets 7,030 8,841 8,534 7,979 6,923 4,837 3,414 4,559 2,425 2,171 Current Liabilities 4,482 3,442 2,421 1,743 5,617 1,965 2,312 2,336 1,749 1,098 Net Current and Other Non-Current Assets 23,480 21,887 18,555 14,583 9,952 13,285 7,128 2,993 1,425 1,757 Assets of Disposal Group 14,543 - - - - - - - - Net Assets Employed 41,549 40,301 37,204 33,865 29,418 31,473 20,361 9,285 4,726 5,056 Financed By: Paid up Capital 844 844 844 844 844 734 699 699 475 475 Reserves 28,406 27,098 24,480 20,967 15,429 17,437 12,974 7,037 3,716 3,157 Preference Shares / Convertible stock reserve 1,606 1,606 1,606 1,606 - - - - - - Shareholder’s Equity 30,856 29,548 26,930 23,417 16,273 18,171 13,673 7,736 4,192 3,633 Deferred Liabilities 553 2,178 2,317 2,478 841 956 688 547 527 567 Long-term Finances 4,471 8,575 7,956 7,971 12,304 12,347 6,000 1,001 6 857 Total Non-Current Liabilities 5,024 10,753 10,274 10,448 13,145 13,302 6,688 1,548 534 1,423 Liabilities of Disposal Group 5,669 - - - - - - - - - Total Funds Invested 41,549 40,301 37,204 33,865 29,418 31,473 20,361 9,285 4,726 5,056
Invoiced Sales 13,871* 13,797* 21,837 16,533 14,301 10,540 9,028 8,163 6,893 6,293 Materials Consumed 7,407* 7,282* 10,211 8,685 7,639 5,108 4,247 3,521 2,710 2,263 Cost of Goods Sold 10,386* 10,071* 17,733 13,736 11,281 7,829 6,552 5,746 4,678 4,242 Gross Profit 1,359* 1,315* 803 307 943 1,199 1,295 1,353 1,309 1,194 Employees Remuneration 1,174* 912* 1,502 1,229 1,033 835 758 651 576 551 Profit / (loss) from Operations **855* **872* (104) (384)** 405 588 758 902 789 718 Profit / (loss) Before Interest & Tax 2,750* 1,521* 881 5,770 (308) 4,633 6,348 1,330 1,187 1,037 Profit / (loss) After Tax 1,347* 161* (332) 4,064 (196) 4,326 6,101 1,015 958 814 EBITDA from Operations 947* 897* 1,242 719 955 1,167 1,098 1,217 1,246 1,138 Key Ratios: Profitability
Gross Profit Ratio (%) 9.80* 9.53* 3.68 1.86 6.60 11.38 14.34 16.57 18.98 18.97 Profit before Tax (%) 16.02* 7.52* (1.45) 34.90 (2.15) 43.96 70.31 16.29 17.21 16.48 EBITDA Margin to Sales (%) 6.83* 6.50* 5.68 14.91 6.68 11.08 12.17 14.91 18.07 18.09 Return on Assets (Rs.) 0.05* 0.01* (0.01) 0.11 (0.01) 0.13 0.27 0.09 0.15 0.13 Total Assets Turnover Ratio 0.44* 0.32* 0.55 0.46 0.41 0.32 0.40 0.70 1.06 1.02 Fixed Assets Turnover Ratio 4.42* 0.76* 1.22 0.86 1.26 1.01 2.92 2.70 2.32 2.13 Liquidity
Current Ratio 1.57* 2.57 3.52 4.58 1.23 2.46 1.48 1.95 1.39 1.98 Quick Ratio 1.03* 0.96 1.57 1.72 0.43 0.97 0.55 1.30 0.54 0.88 Gearing
Debt : Equity Ratio 13:87 22:78 23:77 25:75 44:56 40:60 30:70 11:89 00:100 19:81Return on Equity (%) **3.20* **1.87* (1.23) **(13.05) (1.20) 4.39 14.80 13.12 22.84 22.39 Investment
Basic EPS (Rs.) 15.97* 1.90* (3.94) 48.16 (2.32) 58.96 87.30 16.24 19.68 17.11 Diluted EPS (Rs.) 15.76* 1.90* (3.94) 44.72 (2.32) - - - - - Price - Earning Ratio 9.47* 43.43* (32.65) 2.99 (34.98) 6.17 2.41 12.44 10.10 9.81 Interest Cover Ratio 5.22* 3.16* 0.74 5.55 0.81 13.84 92.93 9.18 9.93 8.03 Dividend Yield (%) 2.98 1.81 2.53 2.26 - - 2.86 2.97 4.27 5.06 Dividend Cover Ratio 3.55* 1.27* (1.21) 14.82 - - 14.55 2.42 2.37 2.01 Cash dividend % 45.00 15.00 32.50 32.50 - - 60.00 60.00 85.00 85.00 Stock dividend % - - - - - 15.00 5.00 - - - Break-up value per Ordinary share (Rs.) 346.65 331.15 300.12 258.49 192.85 247.65 195.66 110.71 88.18 76.42 Market value per Ordinary Share - Year End (Rs.) 151.16 82.72 128.61 144.00 81.19 363.80 210.00 202.00 198.85 167.90 Cash dividend per share (Rs.) 4.5 1.5 3.25 3.25 - - 6.00 6.00 8.50 8.50
decade at a glance
Annual Report of Packages Limited 2012
33
(Rupees in Million)
2012 12 vs 11 2011 11 vs 10 2010 10 vs 09 2009 09 vs 08 2008 08 vs 07 2007EQUITY & LIABILITIES Rs. % Rs. % Rs. % Rs. % Rs. % Rs.
SHARE CAPITAL & RESERVES
Issued Subscribed and Paid Up Capital 844 - 844 - 844 - 844 - 844 14.99 734 Reserves 31,075 10.28 28,179 16.35 24,219 41.64 17,099 9.44 15,625 19.18 13,110 Preference shares / convertible stock reserve 1,606 - 1,606 - 1,606 - 1,606 100.00 - - - Unappropriated (loss) / profit (2,669) 146.90 (1,081) (514.18) 261 (93.25) 3,868 (2,073.47) (196) (104.53) 4,327
NON-CURRENT LIABILITIES
Long-term finances 4,471 (47.86) 8,575 7.77 7,957 (0.16) 7,970 (35.22) 12,304 (0.34) 12,346 Deferred income tax liabilities 346 (82.73) 2,004 (7.56) 2,168 (7.86) 2,353 218.83 738 (14.39) 862 Retirement benefits 86 561.54 13 7,684.43 0.17 100.00 - - - - - Deferred liabilities 121 (25.31) 162 8.72 149 19.20 125 21.36 103 9.57 94
CURRENT LIABILITIES
Current portion of long-term finances 1,000 162.47 381 2,621.43 14 100.00 - (100.00) 550 100.00 - Finances under mark up arrangements - secured 809 1.63 796 464.54 141 63.95 86 (96.68) 2,588 545.39 401 Derivative financial instruments 165 100.00 - - - - - - - - - Trade and other payables 1,977 14.21 1,731 (3.51) 1,794 27.51 1,407 18.53 1,187 (16.88) 1,428 Accrued Finance Cost 531 (0.56) 534 13.14 472 88.80 250 (9.09) 275 102.21 136 Liabilities directly associated with non-current assets classified as held-for-sale 5,669 100.00 - - - - - (100.00) 1,017 100.00 -
TOTAL 46,031 5.23 43,744 10.39 39,625 11.28 35,608 1.64 35,035 4.77 33,438
Vertical Analysis
2012 2011 2010 2009 2008 2007EQUITY & LIABILITIES Rs. % Rs. % Rs. % Rs. % Rs. % Rs. %
SHARE CAPITAL & RESERVES
Issued Subscribed and Paid Up Capital 844 1.83 844 1.93 844 2.13 844 2.37 844 2.41 734 2.20 Reserves 31,075 67.51 28,179 64.42 24,219 61.12 17,099 48.02 15,625 44.60 13,110 39.21 Preference shares / convertible stock reserve 1,606 3.49 1,606 3.67 1,606 4.05 1,606 4.51 - - - - Unappropriated (loss) / profit (2,669) (5.80) (1,081) (2.47) 261 0.66 3,868 10.86 (196) (0.56) 4,327 12.94
NON-CURRENT LIABILITIES
Long-term finances 4,471 9.72 8,575 19.60 7,957 20.08 7,970 22.38 12,304 35.12 12,346 36.92 Deferred income tax liabilities 346 0.75 2,004 4.58 2,168 5.47 2,353 6.61 738 2.11 862 2.58 Retirement benefits 86 0.19 13 0.03 0.17 0.00 - - - - - - Deferred liabilities 121 0.26 162 0.37 149 0.38 125 0.35 103 0.29 94 0.28
CURRENT LIABILITIES
Current portion of long-term finances 1,000 2.17 381 0.87 14 0.04 - - 550 1.57 - - Finances under mark up arrangements - secured 809 1.76 796 1.82 141 0.36 86 0.24 2,588 7.39 401 1.20 Derivative financial instruments 165 0.36 - - - - - - - - - - Trade and other payables 1,977 4.29 1,731 3.96 1,794 4.53 1,407 3.95 1,187 3.39 1,428 4.27 Accrued Finance Cost 531 1.15 534 1.22 472 1.19 250 0.70 275 0.78 136 0.41 Liabilities directly associated with non-current assets classified as held-for-sale 5,669 12.32 - - - - - - 1,017 2.90 - -
TOTAL 46,031 100 43,744 100 39,625 100 35,608 100 35,035 100 33,438 100
Horizontal Analysis
Horizontal & vertical analysisbalance sHeet
Equity and Liabilities(Rupees in Million)
0 5,000 10,000 15,000 20,000 25,000 30,000 35,000 40,000 45,000
2012*
2011
2010
2009
2008
2007
30,85676%
68%
68%
69%
46%
54% 40% 6%
38% 16%
31% 0.5%
26% 6%
25% 7%
12% 12%4,481
3,442
2,421
1,743
5,617
1,965
5,024
10,753
10,274
10,448
13,145
13,302
29,548
26,930
23,417
16,273
18,171
Share Capital & Reserves Non-Current Liabilities Current Liabilities * Represents Continuing Operations only
34
(Rupees in Million)
2012 12 vs 11 2011 11 vs 10 2010 10 vs 09 2009 09 vs 08 2008 08 vs 07 2007
ASSETS Rs. % Rs. % Rs. % Rs. % Rs. % Rs.
NON-CURRENT ASSETS
Property, plant and equipment 3,459 (81.15) 18,346 (1.45) 18,615 (3.18) 19,227 (1.11) 19,442 7.04 18,163 Intangible assets 26 (33.33) 39 1,850.00 2 100.00 - - - - - Investment property 41 36.67 30 (6.25) 32 (41.82) 55 120.00 25 (3.85) 26 Investments 20,796 27.68 16,288 33.30 12,219 50.87 8,099 (3.15) 8,362 (17.04) 10,080 Long- term loans and deposits 97 (12.61) 111 (13.95) 129 (7.86) 140 (10.26) 156 (36.07) 244 Retirement benefits 39 (56.18) 89 (6.32) 95 (12.04) 108 (15.63) 128 45.45 88
CURRENT ASSETS
Stores and spares 462 (52.81) 979 (6.76) 1,050 20.55 871 3.57 841 17.46 716 Stock-in-trade 1,909 (57.82) 4,526 23.36 3,669 (10.56) 4,102 12.32 3,652 65.55 2,206 Trade debts 2,280 29.18 1,764 7.43 1,643 (6.22) 1,752 15.04 1,523 18.15 1,289 Loans, advances, deposits, prepayments and other receivables 413 (9.23) 455 71.70 265 29.90 204 (30.38) 293 (12.54) 335 Income Tax Receivable 1,603 70.35 941 22.85 766 28.96 594 48.87 399 110.00 190 Cash and bank balances 363 106.25 176 (84.56) 1,140 150.00 456 129.15 199 97.03 101 Non-current assets classified as held-for-sale 14,543 100.00 - - - - - (100.00) 15 100.00 -
TOTAL 46,031 5.23 43,744 10.40 39,625 11.28 35,608 1.64 35,035 4.78 33,438
Vertical Analysis
2012 2011 2010 2009 2008 2007
ASSETS Rs. % Rs. % Rs. % Rs. % Rs. % Rs. %
NON-CURRENT ASSETS
Property, plant and equipment 3,459 7.51 18,346 41.93 18,615 46.97 19,227 54.00 19,442 55.50 18,163 54.32 Intangible assets 26 0.06 39 0.09 2 0.01 - - - - - - Investment property 41 0.09 30 0.07 32 0.08 55 0.15 25 0.07 26 0.08 Investments 20,796 45.19 16,288 37.23 12,219 30.84 8,099 22.74 8,362 23.87 10,080 30.15 Long- term loans and deposits 97 0.21 111 0.25 129 0.33 140 0.39 156 0.45 244 0.73 Retirement benefits 39 0.08 89 0.20 95 0.24 108 0.30 128 0.37 88 0.26
CURRENT ASSETS
Stores and spares 462 1.00 979 2.24 1,050 2.65 871 2.45 841 2.40 716 2.14 Stock-in-trade 1,909 4.15 4,526 10.35 3,669 9.26 4,102 11.52 3,652 10.42 2,206 6.60 Trade debts 2,280 4.95 1,764 4.03 1,643 4.15 1,752 4.92 1,523 4.35 1,289 3.85 Loans, advances, deposits, prepayments and other receivables 413 0.90 455 1.04 265 0.67 204 0.57 293 0.84 335 1.00 Income Tax Receivable 1,603 3.48 941 2.15 766 1.93 594 1.67 399 1.14 190 0.57 Cash and bank balances 363 0.79 176 0.40 1,140 2.88 456 1.28 199 0.57 101 0.30 Non-current assets classified as held-for-sale 14,543 31.59 - - - - - - 15 0.04 - -
TOTAL 46,031 100 43,744 100 39,625 100 35,608 100 35,035 100 33,438 100
Horizontal Analysis
Composition of Assets(Rupees in Million)
0 5,000 10,000 15,000 20,000 25,000 30,000 35,000 40,000 45,000
2012*
2011
2010
2009
2008
2007
3,52611%
42%
47%
55%
56%
54% 31% 15%
25% 19%
23% 22%
31% 22%
38% 20%
66% 23%7,030
8,841
8,534
7,979
6,923
4,837
20,932
16,488
12,442
8,347
8,645
10,413
18,415
18,649
19,282
19,466
18,188
Operating Fixed Assets Other Non-Current Assets Current Assets * Represents Continuing Operations only
Annual Report of Packages Limited 2012
35
Horizontal Analysis(Rupees in Million)
2012 12 vs 11 2011 11 vs 10 2010 10 vs 09 2009 09 vs 08 2008 08 vs 07 2007 Rs. % Rs. % Rs. % Rs. % Rs. % Rs.
Local sales 13,808 0.62 13,723 (33.38) 20,598 30.57 15,776 15.17 13,698 32.16 10,365 Export sales 63 (14.86) 74 (94.03) 1,239 63.67 757 25.54 603 244.57 175
Gross sales 13,871 0.54 13,797 (36.82) 21,837 32.08 16,533 15.61 14,301 35.68 10,540 Sales tax and excise duty (2,110) (11.83) (2,393) (26.75) (3,267) 32.48 (2,466) 19.94 (2,056) 36.98 (1,501)Commission (16) (11.11) (18) (47.06) (34) 47.83 (23) 15.00 (20) 100.00 (10)
Net sales 11,745 3.15 11,386 (38.57) 18,536 31.99 14,044 14.88 12,225 35.40 9,029 Cost of sales (10,386) 3.13 (10,071) (43.21) (17,733) 29.10 (13,736) 21.75 (11,282) 44.09 (7,830)
Gross profit 1,359 3.35 1,315 63.76 803 160.71 308 (67.34) 943 (21.35) 1,199 Administrative expenses (346) 20.56 (287) (43.84) (511) 9.19 (468) (8.59) (512) 47.13 (348)Distribution and marketing costs (416) 7.77 (386) (33.33) (579) 30.41 (444) 22.65 (362) 50.83 (240)Projects expenditure - (100.00) (56) 1,300.00 (4) 100.00 - - - - - Other operating expenses (31) 675.00 (4) (73.33) (15) (87.39) (119) 100.00 - (100.00) (145)Other operating income 289 (0.34) 290 43.56 202 (47.53) 385 14.58 336 175.41 122
Profit / (Loss) from operations 855 (1.95) 872 (938.46) (104) (69.23) (338) (183.46) 405 (31.12) 588 Finance costs (528) 9.09 (484) (60.00) (1,210) (5.32) (1,278) (23.10) (1,662) 351.63 (368)Investment income 1,534 47.50 1,040 4.31 997 (89.14) 9,180 867.33 949 (78.50) 4,413 Reversal of Impairment/ (impairment) on investments 361 (192.33) (391) 100.00 - (100.00) *(1,794) 100.00 - - -
Profit / (Loss) before tax 2,222 114.27 1,037 (427.13) (317) (105.49) 5,770 (1,973.38) (308) (106.65) 4,633 Taxation (875) (0.11) (876) 5,740.00 (15) (99.12) (1,706) (1,623.21) 112 (136.48) (307)
Profit / (Loss) for the year from continuing operations 1,347 736.65 161 (148.49) (332) (108.17) 4,064 (2,173.47) (196) (104.53) 4,326 Loss for the year from Discontinued operations (4,059) 134.76 (1,729) - - - - - - - -
(Loss) / profit for the year (2,712) 72.96 (1,568) (148.49) (332) (108.17) 4,064 (2,173.47) (196) (104.53) 4,326
Basic earnings/ (loss) per share - From Continuing operations 15.97 1.90 - From Discontinued operations (48.10) (20.48)
- From (loss) / profit for the year (32.13) (18.58) 3.94 48.16 2.32 51.27 Diluted earnings/ (loss) per share - From Continuing operations 15.76 1.90 - From Discontinued operations (48.10) (20.48)
- From (loss) / profit for the year (32.34) (18.58) 3.94 48.16 - -
* Impairment charged on investments has been re-classified for the purposes of comparison
This financial information is based upon audited financial results of the Company of respective years unless represented in accordance with applicable financial reporting framework
Horizontal & vertical analysisprofit and loss account
(Represented)
Profit and Loss – Breakup of Major Expenses as % of Sales(Rupees in Million)
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
2012*
2011*
2010
2009
2008
2007
63% 8% 3% 15% 6% 5%
64% 3%7% 15% 6% 4%
47% 14% 7% 14% 5% 6%
53% 13% 8% 10% 6% 8%
53% 12% 6% 7% 6% 12%
48% 10% 5% 11% 6% 5%
Material Consumed Fuel & Power Depreciation and Amortisation Costs of Sales (Other Components)
Selling & Administrative Expenses Finance Costs & Other Charges * Represents Continuing Operations only
36
Vertical Analysis
(Rupees in Million)
2012 2011 2010 2009 2008 2007 Rs. % Rs. % Rs. % Rs. % Rs. % Rs. %
Local sales 13,808 99.55 13,723 99.46 20,598 94.33 15,776 95.42 13,698 95.78 10,365 98.34 Export sales 63 0.45 74 0.54 1,239 5.67 757 4.58 603 4.22 175 1.66
Gross sales 13,871 100.00 13,797 100.00 21,837 100.00 16,533 100.00 14,301 100.00 10,540 100.00 Sales tax and excise duty (2,110) (15.21) (2,393) (17.34) (3,267) (14.96) (2,466) (14.92) (2,056) (14.38) (1,501) (14.24)Commission (16) (0.12) (18) (0.13) (34) (0.16) (23) (0.14) (20) (0.14) (10) (0.09)
Net sales 11,745 84.67 11,386 82.53 18,536 84.88 14,044 84.95 12,225 85.48 9,029 85.66 Cost of sales (10,386) (74.88) (10,071) (72.99) (17,733) (81.21) (13,736) (83.08) (11,282) (78.89) (7,830) (74.29)
Gross profit 1,359 9.80 1,315 9.53 803 3.68 308 1.86 943 6.59 1,199 11.38 Administrative expenses (346) (2.49) (287) (2.08) (511) (2.34) (468) (2.83) (512) (3.58) (348) (3.30)Distribution and marketing costs (416) (3.00) (386) (2.80) (579) (2.65) (444) (2.69) (362) (2.53) (240) (2.28)Projects expenditure - - (56) (0.41) (4) (0.02) - - - - - - Other operating expenses (31) (0.22) (4) (0.03) (15) (0.07) (119) (0.72) - - (145) (1.38)Other operating income 289 2.08 290 2.10 202 0.93 385 2.33 336 2.35 122 1.16
Profit / (Loss) from operations 855 6.16 872 6.32 (104) (0.48) (338) (2.04) 405 2.83 588 5.58 Finance costs (528) (3.81) (484) (3.51) (1,210) (5.54) (1,278) (7.73) (1,662) (11.62) (368) (3.49)Investment income 1,534 11.06 1,040 7.54 997 4.57 9,180 55.53 949 6.64 4,413 41.87 Reversal of Impairment/ (impairment) on investments 361 2.60 (391) (2.83) - - *(1,794) (10.85) - - - -
Profit / (Loss) before tax 2,222 16.02 1,037 7.52 (317) (1.45) 5,770 34.90 (308) (2.15) 4,633 43.96 Taxation (875) (6.31) (876) (6.35) (15) (0.07) (1,706) (10.32) 112 0.78 (307) (2.91)
Profit / (Loss) for the year from continuing operations 1,347 9.71 161 1.17 (332) (1.52) 4,064 24.58 (196) (1.37) 4,326 41.04
Loss for the year from Discontinued operations (4,059) (29.26) (1,729) - - - - - - - - -
(Loss) / profit for the year (2,712) (19.55) (1,568) 1.17 (332) (1.52) 4,064 24.58 (196) (1.37) 4,326 41.04
Basic earnings/ (loss) per share - From Continuing operations 15.97 1.90 - From Discontinued operations (48.10) (20.48)
- From (loss) / profit for the year (32.13) (18.58) 3.94 48.16 2.32 51.27 Diluted earnings/ (loss) per share - From Continuing operations 15.76 1.90 - From Discontinued operations (48.10) (20.48)
- From (loss) / profit for the year (32.34) (18.58) 3.94 48.16 - - * Impairment charged on investments has been reclassified for the purposes of comparison
This financial information is based upon audited financial results of the Company of respective years unless represented in accordance with applicable financial reporting framework
(Represented)
Annual Report of Packages Limited 2012
37
This statement shows value added by the operations of the Company and its distribution to the stakeholders.
(Rupees in thousand) 2012 2011 2010
Wealth Generated
Sales 25,934,550 24,543,691 21,837,433
Dividend Income 1,534,440 1,037,255 946,292
Other Income-net of Impairment (3,924,330) (33,825) 253,336
23,544,660 100% 25,547,121 100% 23,037,061 100%
Wealth Distributed
Bought-in-materials & Services 20,366,109 86% 22,419,506 87% 19,014,938 83%
To Employees
Remuneration, benefits and facilities 2,251,291 10% 1,772,035 7% 1,502,465 7%
To Government
Income Tax, Sales Tax, Custom & Excise Duties,
Workers’ Funds, EOBI & Social Security
Contribution, Professional & Local Taxes 2,132,850 9% 1,438,222 6% 1,641,760 7%
To Providers of Capital
Cash dividend to the ordinary shareholders 379,708 2% 126,569 1% 274,233 1%
Finance Costs 1,505,875 6% 1,485,310 6% 1,210,323 5%
Utilized from revenue reserves (3,091,173) -13% (1,694,521) -7% (606,658) -3%
23,544,660 100% 25,547,121 100% 23,037,061 100%
This statement is prepared at Entity level by combining the results of Continuing and Discontinued Operations for more proper
presentation of Entity level generation of wealth and its distribution.
value added and its distribution
Value Added and its Distubution - 2011(Percentage)
Bought-in-materials & Services – 87%
Employees – 7%
Shareholders – 1%
Government – 6%
Finance Costs – 6%
Utilized from revenue reserves – (7%)
Value Added and its Distubution - 2012(Percentage)
Bought-in-materials & Services – 86%
Employees – 10%
Shareholders – 2%
Government – 9%
Finance Costs – 6%
Utilized from revenue reserves – (13%)
38
Over the last six years
(Rupees in thousand)
2012 2011 2010 2009 2008 2007
Cash flow from operating activities
Cash generated from / (used in) operations 395,637 (810,780) 2,048,790 618,112 (708,816) 326,117
Finance cost paid (1,509,395) (1,423,001) (988,292) (1,479,667) (1,800,985) (1,051,738)
Taxes paid (758,677) (431,528) (490,263) (285,615) (220,937) (139,191)
Payments for accumulating compensated absences (28,670) (10,524) (16,805) (6,971) (12,268) (6,783)
Retirement benefits paid (73,960) (62,831) (50,488) (44,236) (35,564) (30,339)
Net cash (used in) / generated from operating activities (1,975,065) (2,738,664) 502,942 (1,198,377) (2,778,570) (901,934)
Cash flow from investing activities
Fixed capital expenditure (1,234,627) (1,225,371) (633,758) (972,975) (2,447,617) (4,841,392)
Acquisition of subsidiary (9) - - - - -
Investment - net 13 3,035 50,968 (10,000) - (12,903)
Advance against disposal of investments - - - - 1,017,150 -
Net decrease / (increase) in long-term loans and deposits 13,768 17,556 11,148 15,525 89,064 (63,548)
Proceeds from disposal of property, plant and equipment 113,764 190,023 25,034 23,543 21,252 48,401
Proceeds from assets written off due to fire 233,463 384,563 - - - -
Proceeds from disposal of investments - - - 7,865,000 - 71,428
Dividends received 1,534,440 1,037,255 946,292 313,087 948,879 646,650
Net cash generated from / (used in) investing activities 660,812 407,061 399,684 7,234,180 (371,272) (4,151,364)
Cash flow from financing activities
Repayment of long-term finances - secured (5,485,714) (14,286) - (7,354,400) - -
Proceeds from long-term finances 2,000,000 1,000,000 - - - 6,346,500
Proceeds from issuance of preference shares / convertible stock - net - - - 4,076,452 - -
Proceeds from Ijarah finance - - - - 1,061,208 -
Payment of finance lease liabilities - - - - - (851)
Dividend paid (126,044) (273,574) (272,938) - - (418,194)
Net cash (used in) / generated from financing activities (3,611,758) 712,140 (272,938) (3,277,948) 1,061,208 5,927,455
Net (decrease) / increase in cash and cash equivalents (4,926,011) (1,619,463) 629,688 2,757,855 (2,088,634) 874,157
Cash and cash equivalents at the beginning of the year (620,551) 998,912 369,224 (2,388,631) (299,997) (1,174,154)
Cash and cash equivalents at the end of the year (5,546,562) (620,551) 998,912 369,224 (2,388,631) (299,997)
sources and application of funds
Operating Activities(Rupees in Million)
201220112010200920082007-3000
-2500
-2000
-1500
-1000
-500
0
500
1000
(902
)
(2,7
79)
(1,1
98)
(2,7
39)
(1,9
75)
503
Investing Activities(Rupees in Million)
201220112010200920082007-6,000
-4,000
-2,000
0
2,000
4,000
6,000
8,000
(4,1
51)
(371
)
7,23
4
407 66
1
400
Financing Activities(Rupees in Million)
201220112010200920082007-4,000
-3,000
-2,000
-1,000
0
1,000
2,000
3,000
4,000
5,000
6000
5,92
7
1,06
1
(3,2
78)
712
(3,6
12)
(273
)
Annual Report of Packages Limited 2012
39
brOnze elegance tHe transcendent cHarm of geometric, floral and arabesque patterns.
an artwork displaying tHe arabesque elements found in tHe interior of tHe wazir kHan mosque in laHore. created by abdul samad, 2010
corporate calendar
40
Major Events and Meetings Date
Audit Committee and Board of Directors meeting to consider annual accounts of the Company for
the year ended December 31, 2011 March 21 ,2012
Audit Committee and Board of Directors meeting to consider quarterly accounts of the Company
for the quarter ended March 31, 2012 April 24 , 2012
Annual General Meeting of shareholders to consider annual accounts of the Company
for the year ended December 31, 2011 and dividend announcement April 30, 2012
Successful completion of 10 years operations of Corrugator Plant, Karachi July 31, 2012
Audit Committee and Board of Directors meeting to consider quarterly accounts of the Company
for the quarter ended June 30, 2012 August 25 , 2012
Re-commencement of commercial operations of Consumer Products Division after the unfortunate
fire incident in 2011 August 31, 2012
Signing of Joint Venture Agreement with Stora Enso OYJ Group of Finland in respect of
Paper & Paperboard and Corrugated businesses September 17, 2012
Audit Committee and Board of Directors meeting to consider quarterly accounts of the Company
for the quarter ended September 30, 2012 October 20 , 2012
Installation of High Speed Rotogravure printing machine in Business Unit Flexible Packaging October 31, 2012
Annual Report of Packages Limited 2012
41
Corporate Social Responsibility
(CSR) is about capacity building for
sustainable livelihoods. It respects
cultural differences and finds the
business opportunities in building the
skills of employees, the community
and the government”, In a nutshell,
CSR is about business “giving back
to society”. Packages activities in the
field of corporate social responsibility
are an important part of corporate
sustainability. As successful
members of the community, we have
a responsibility to help those that
are less fortunate and contribute
to the common good. CSR practice
at Packages is an evidence of
commitment to its stakeholders. On
a daily basis, we strive to safeguard
the health and well being of our
employees, neighbors and customers,
as well as the communities in which
we live, work and operate. Our work is
based on the Code of Conduct, which
provides the basis for our approach
to such issues as environment, health
and safety, employee relations,
human rights, business ethics and
community involvement.
EnvironmentPackages aims to increase the quality
of life for people at all levels of
society, conserve energy and preserve
precious environmental resources.
The idea is to go “Green” in Pakistan.
Moreover, we strive to minimize
energy consumption and wherever
possible, use environment friendly
sources of energy.
Packages is a member of the global
network of green offices project of
the World Wide Fund for nature and
the first company in Pakistan to be
awarded Green Office Diploma in
the manufacturing sector. Green
Office is an environmental service for
offices. With its help, workplaces are
able to reduce their burden on the
environment, achieve savings and
slow down climate changes.
We have already phased out CFC’s
(Chlorofluorocarbon’s) gases
according to Montreal Protocol and
have been reducing the consumption
of HCFC’s by replacing them with
approved gases to control the
greenhouse effect.
We have conducted detailed energy
audits to identify projects that can
efficiently use, reduce or recycle
energy. Packages is also working on
proper utilization of Solar technology
and as a first step; the Company
has replaced all its street lights with
solar backed LED lights. Production
lights were also replaced by less and
more efficient LED systems. Future
solar projects are also in pipelines to
reduce our carbon footprint.
Weusetheagriculturalby–product
‘wheat straw’ as a raw material for
paper and board manufacturing,
contributing towards a greener earth
By reducing, re-using and recycling
waste material including waste paper
and post consumer liquid packaging
waste we are contributing to the well
being of society.
Packages has installed an Effluent
Treatment Plant worth Rs. 476 million
at its Kasur Plant offering a clean
environment to the surrounding
locality by treating waste water as per
prescribed limits before discharge to
the drain. We also reuse and recycle
our process water.
corporate social responsibility
Environment Preservation
Health And Safety
Quality Product
Human Capital Social Responsibility
42
Packages has also gone through the
new certification audits for OHSAS
18001 for Lahore and Kasur sites,
Quality Management System QMS
ISO:9001 & Food Safety Management
System FSMS ISO:22000 for Kasur
Site, Environment Management
System EMS ISO 14001 for Kasur
Site. EMS ISO: 14001, HACCP
recertification audit for Lahore site.
Other than certifications Packages
was also awarded Fire Safety award
2012, Food Safety award 2012,
Environment Excellence award 2012,
Green Supply chain Award 2012 and
CSR award 2012.
Health and safety Sound environmental practices are
an important component of Packages
corporate culture. On daily basis
we strive to safeguard the health
and well being of our employees,
neighbours and customers, as well as
the communities where we live, work
and in which we operate.
One of the Corporate Objectives of
the Company is to provide safe and
healthy work place to its employees
and other stakeholders. The provision
of a safe working environment is
paramount at Packages. Safety
statistics fill an important function
in the company’s health and safety
activities and form the basis of
risk analysis and continuous
improvements.
Our main procedures in safety include
a comprehensive risk assessment and
control procedure, permit to work,
log out tag out, incident reporting,
emergency response, and compliance
evaluation procedures. All new
entrants go through safety orientation
program and sign an affidavit of their
awareness. We carry both external
and internal trainings regarding
occupational health and safety.
We also abide by all national
and local laws applicable to our
industry. We are audited on them by
government bodies and our status
is available on SEDEX (Supplier
Ethical Data Exchange Program). We
regularly review our risk assessments
and infer our yearly targets from them
as well. All incidents and changes
are immediately incorporated in risk
assessments. A special contractor
safety program is also available.
We also maintain loss time incident
and loss time accident reports based
on OHSAS and IFC guidelines.
Packages has a well defined
emergency response procedure both
centrally and on department levels.
These drills are practiced regularly
in all three shifts. All departments
have their own rescue, salvage and
fire fighting teams in addition to the
central fire department.
Various awareness campaigns
including motor bike safety
campaigns, forklift driver assessment
and dengue precautions were taken
at Packages including awareness
sessions and safety talks, pamphlet
distribution, extraction of stagnant
water and cleanliness and internal
and external sprays.
Quality ProductOne of our prime responsibility is
to deliver quality product to our
customers so that the eventual
consumer can cherish the benefits
of a quality product. To achieve
quality product, an organization
needs to have tighter control
over the quality of inputs and
outputs and also need to review
its production process regularly
to generate value preposition for
its customers and stakeholders. In
this respect, Packages takes various
initiatives to achieve overall product
excellence like implementation of
Total Productive Maintenance (‘TPM’)
that is improving our production
efficiencies. The Company is certified
for the quality management system
ISO 9001:2008 Edition. The quality
assurance initiatives for the year 2012
were not only a source of inspiration
for all our employees but also
resulted in reduction in process waste
and cost. In line with our approach,
we have been through a number
of third party and customer audits
in 2012 to reiterate our promise of
delivering quality products.
SocietyIt’s our mission to create
opportunities so people can
live better. We consider it our
responsibility to make a positive
impact in the communities we serve.
Whether it’s through the grants
we provide to the thousands of
organizations that share our mission
or through the inspiring volunteer
efforts, we are passionate about
helping people live better.
Packages visualizes a clear
connection between the growth of
the company and the strength of the
communities where we operate. We
strive to contribute to societal welfare
through providing educational
opportunities, employment,
sponsoring various events promoting
culture, arts etc and organizing events
& awareness campaigns.
corporate social responsibility
Annual Report of Packages Limited 2012
43
Community welfare schemes
Making a difference is important to
all of us at Packages. We are proud
of our 56-year history of corporate
giving, supporting groups working for
progressive social change in various
arenas. We offered our contributions
to various hospitals, trusts and non-
profit organizations during the year.
Promoting Traditional Mela Culture
Packages Limited is an organization
which always looks forward to
arrange different events to promote
traditional activities within the
society. Women and Children Mela
is one of these activities which
Packages is organizing for the last
many years. The objective of this
event is to provide entertainment to
the family members of our employees
and the residents of our vicinity
keeping in view the cultural aspect of
our society. More than 1000 families
participate in this event every year
and enjoy the real taste of a “Mela”.
Rose Festival
Promotion of natural beauty always
remains at top priority in Packages
Limited. One of its example is the
most famous and colourful event,
“The Packages Rose Festival”. We
conduct this event in our garden
every year where there are more than
three hundred types of roses show
their beautiful colours to welcome
the distinguished guests from local
community, customers, vendors and
employees. A display of different
kinds of peacocks is an essential part
of this event where these beautiful
birds attract the audience especially
children by making arch of their
naturally colored wings.
Promoting Sports Activities
Promotion of sports always plays
a big role in our corporate social
responsibilities initiatives. To carry
out all these sports activities, we have
a complete sports department within
the Packages. Some of these activities
which aim to promote sports at grass
root level within the country are:
• JaffarMemorialInterSchool
Hockey Tournament
• BabarAliFoundationInter
School Football Tournament
Besides this, Packages do have
sports facilities for its employees as
well. Every year, inter departmental
tournament starts the sports year of
Packages and ends with the annual
sports day celebrations. These sports
activities also provide a platform to
the employees to become part of
the Packages Sports Teams which
represents the Company in different
sports competition.
Human CapitalEmployment Initiatives
Our greatest asset is our employees.
We are committed to attracting,
retaining, and developing the
highest quality and most dedicated
work force. So we strive to hire and
promote people on the basis of
their qualifications, performance,
and abilities and are determined
to provide equal opportunities to
our employees and to provide them
work environment free of any form of
illegal discrimination both direct and
indirect.
Trainings
Packages Limited has both local and
international training programs for
its employees. Employee training
needs are periodically reviewed,
various in-house and customized
training programs are arranged
for production, marketing, human
resource, supply management and
finance personnel.
Packages Limited is also recognized
as a training organization as it is
one of the platinum rated training
providers for ‘Association of
Chartered Accountants’ UK. We also
provide necessary apprenticeships
to industrial diploma holders in our
production departments.
Healthcare and Fitness facilities
The health and welfare of our
employees has always been a
matter of utmost importance and
significance at Packages. We provide
comprehensive medical coverage to
our executive employees and their
families in our medical facilities
i.e. an operation theatre, pathology
laboratory and a pharmacy. Company
has also established a Maternity &
Child Healthcare Centre near Kasur
to provide health care benefits to the
women and children of surrounding
areas.
The Company has also invested in
a sports complex for indoor games
such as Badminton, squash and Table
tennis etc and a gymnasium with
state of the art fitness equipment for
its employees.
44
Fair Price Shop
Packages Limited has also
established a fair price shop for its
employees to facilitate them in the
purchase of their grocery items.
Packages is spending a good amount
of money as subsidy on the pulses
for the workers. Fair Price shop is
also offering other general stores &
clothing items on no profit no loss
basis to employees. Workers may get
these items on monthly credit as well.
Scholarships
We offer merit scholarships to
the children of our employees to
appreciate their talent and promote
healthy competition in the form of
monitory reimbursements that vary
with the level of education.
Hajj Facility
Every year, Packages has the privilege
to send 10 of its employees for
Hajj through ballot. This includes 7
employees from workers staff and
3 from executive and management
staff. The Company bears all expenses
of these employees pertaining to this
religious offering.
tHe ceramic splendor of fine tile work – inspired by tHe exterior walls of tHe laHore fort.created by rabia ali kHan, 2013
Annual Report of Packages Limited 2012
45
Notice is hereby given that the 58th Annual General
Meeting of Packages Limited will be held on Tuesday, April
30, 2013 at 11.00 a.m. at the Beach Luxury Hotel, Moulvi
Tamizuddin Khan Road, Karachi to transact the following
ordinary business :-
1. To confirm the Minutes of the 57th Annual General
Meeting of the Company held on April 30, 2012.
2. To receive and adopt the Audited Financial
Statements of the Company for the year ended
December 31, 2012 together with the Directors’ and
Auditors’ Reports thereon.
3. To consider and approve the payment of cash
dividend for the year ended December 31, 2012 as
recommended by the Board of Directors -
a) to the preference share/convertible stock holder
(International Finance Corporation) at the rate
of Rs. 19 (10%) per preference share/convertible
stock of Rs. 190 in terms of the Subscription
Agreement between Packages Limited and
International Finance Corporation; and
b) to the ordinary shareholders at the rate of Rs.
4.50 (45%) per ordinary share of Rs. 10.
4. To appoint Auditors for the year 2013 and to fix their
remuneration.
By Order of the Board
Karachi Adi J. Cawasji
March 28, 2013 Company Secretary
Notes :
1. The Share Transfer Books of the Company will remain
closed from April 19, 2013 to April 30, 2013 (both days
inclusive) and the final dividend will be paid to the
shareholders whose names will appear in the Register
of Members on April 18, 2013.
2. A member entitled to attend and vote at the meeting
may appoint a proxy in writing to attend the meeting
and vote on the member’s behalf. A Proxy need not
be a member of the Company.
3. Duly completed forms of proxy must be deposited
with the Company Secretary at the Registered Office
of the Company at 4th Floor, The Forum, Suite #
416-422, G-20, Block 9, Khayaban-e-Jami, Clifton,
Karachi-75600 not later than 48 hours before the time
appointed for the meeting.
4. Shareholders (Non-CDC) are requested to promptly
notify the Company’s Registrar of any change in their
addresses and submit, if applicable to them, the Non-
deductionofZakatFormCZ-50withtheRegistrarof
the Company M/s FAMCO Associates (Pvt.) Limited,
1st Floor, State Life Building No.1-A, I. I. Chundrigar
Road, Karachi-74000. All the Shareholders holding
their shares through the CDC are requested to please
updatetheiraddressesandZakatstatuswiththeir
Participants. This will assist in the prompt receipt of
Dividend.
5. The Securities and Exchange Commission of
Pakistan has directed vide SRO 779 (I) 2011 dated
August 18, 2011 to issue dividend warrant only
crossed as “A/c Payee only” and should bear the
Computerized National Identity Card Number (CNIC)
of the registered member. Members, who have not
yet submitted photocopy of their valid CNIC are
requested to send the same at the earliest directly to
the Company’s Share Registrar M/s FAMCO Associates
(Pvt.) Limited, 1st Floor, State Life Building No.1-A, I.
I. Chundrigar Road, Karachi-74000.
6. As directed by the Securities and Exchange
Commission of Pakistan vide Circular No.18 of 2012
dated June 5, 2012, we give the shareholders the
opportunity to authorize the Company to directly
credit in their bank account the cash dividend, if
any, declared by the Company in the future. If the
shareholder wishes that the cash dividend, if declared
by the Company, be directly credited into his/her/its
bank account instead of issuing a dividend warrant,
please provide the following details :-
Title of Bank Account
Bank Account Number
Bank’s Name
Branch Name and Address
Cell number of Shareholder
Landline number of Shareholder
7. Any individual beneficial owner of the Central
Depository Company, entitled to vote at this
meeting, must bring his/her Computerized National
Identity Card (CNIC) with him/her to prove his/
her identity, and in case of proxy must enclose an
attested copy of his/her CNIC. The representatives
of corporate bodies should bring attested copy of
board of directors’ resolution/power of attorney and/
or all such documents required under Circular No.1
dated January 26, 2000 issued by the Securities and
Exchange Commission of Pakistan for the purpose.
8. Form of proxy is attached in the Annual Report.
notice of annual general meeting
46
a depiction of tHe elaborate wall art adorning tHe mausoleum of sHaH rukn-e-alam in multan.created by sHaista, 2005
Annual Report of Packages Limited 2012
47
The Board of Directors are pleased to submit their Annual Report along with the audited financial statements of the
Company for the year ended December 31, 2012.
Performance OutlookSignificant events impacting the Company
Despite challenging business environment prevalent
in the country, the Board of Directors of your Company
have signed an agreement on September 17, 2012 with
“Stora Enso OYJ Group” (Stora Enso) of Finland entering
into 50/50 joint venture in its 100% wholly owned
subsidiary “Bulleh Shah Packaging (Private) Limited”
[formerly “Bulleh Shah Paper Mill (Private) Limited”]
(‘BSPL’) to enable continuous growth and technical
development in the Paper & Paperboard segment. This
Joint Venture Agreement would enable greater focus on
Paper & Paperboard and Corrugated businesses which are
integrally linked and have different capital and technology
requirements as well as market focus as compared to
Packaging and Consumer Product businesses. It will also
enable access to Stora Enso’s technology as well as using
its platform for exports.
The Joint Venture covers Paper & Paperboard and
Corrugated businesses operational at Kasur Mills and
Karachi and will involve initial equity participation of Stora
Enso of 35% by way of subscription of right shares with
a commitment to increase the shareholding to 50% at a
later stage subject to certain conditions being met. The
agreed value for 100% of the joint venture company is USD
107.5 million on a cash and debt free basis with additional
equity to be subscribed by Stora Enso through right
shares in the joint venture company of USD 17.5 million
based on the financial results of H2-2012 and H1-2013.
Packages shall continue to hold minimum 50% ownership
and would be entitled to future proportionate profits of
the Joint Venture. Accordingly, the Company’s operations
have been divided into Continuing and Discontinued
Operations for financial reporting purposes.
Paper and Paperboard and Corrugated businesses have
been recognized as Discontinued Operations with respect
to Packages Limited as these will form part of the Joint
Venture.
The results of Continuing Operations include Folding
Cartons, Flexible Packaging and Consumer Products
Divisions that will continue to be part of Packages Limited
on a standalone basis.
directors’ report to tHe sHareHolders
Financial and Operational PerformanceRupees in million
2012 2011 Represented
Continuing Operations Net sales 11,745 11,386
EBITDA – operations 947 897Depreciation & amortization (350) (310)EBIT – operations 597 587Finance costs (528) (484)Otheroperatingincome/(expenses)–net 258 285Investment income 1,534 1,040Reversal of impairment / (impairment) charged on investments 361 (391)Earnings before tax 2,222 1,037Taxation (875) (876)Earnings after tax 1,347 161Basic earnings per share – Rupees 15.97 1.90 Discontinued Operations Operational loss after tax (1,057) (1,729)Loss after tax on re-measurement of assets of Disposal Group (3,002) -Loss after tax (4,059) (1,729)Basic loss per share – Rupees (48.10) (20.48)
48
The production statistics for the period under review along
with its comparison with the corresponding period are as
follows:
2012 2011
Consumer products produced - tons 8,698 9,145
Carton board & consumer products
converted - tons 27,807 30,488
Plastics all sorts converted - tons 13,594 12,845
Discontinued Operations
Paper & Paperboard and Corrugated businesses have
been recognized as Discontinued Operations with respect
to Packages Limited as these will form part of the Joint
Venture. Discontinued Operations have achieved external
sales of Rs. 8,709 million during the year 2012 as against
Rs. 7,602 million of 2011 representing 12% top line growth.
Operating results have also indicated improvement as
Discontinued Operations have sustained an Operational
Loss Before Tax of Rs. 999 million during 2012 as against
Operational Loss Before Tax of Rs. 2,417 million incurred
during 2011. This improvement is primarily attributable
to greater flexibility exercised after re-build of Paper
Machine (PM-6) in terms of production of high value
added products and energy management initiatives. The
Company is still facing energy shortages as well as unfair
competition in writing and printing paper segment from
imported paper that is being sold at dumping prices in
the local market. The Company is actively pursuing its
applications for fixation of anti-dumping duty and Import
Trade Price (ITP) with National Tariff Commission (NTC)
and the custom authorities to protect its products i.e.
writing and printing paper against unfair competition
offered by imported paper. To overcome the energy
shortage, the Company is at an advanced stage of placing
an order for a bio-mass based boiler.
Pursuant to recognition as Disposal Group, the
Management has recognized assets and liabilities of
Paper & Paperboard and Corrugated businesses as
‘Disposal group held for sale’ in terms of applicable
financial reporting framework and re-measured the
underlying assets and liabilities at the lower of carrying
amount and fair value less costs to sell at the date of held-
for-sale classification and consequently has estimated a
one-off non-cash charge of Rs. 3,002 million net of taxes
in these financial statements for the year ended December
31, 2012.
The Management is fully confident that the operating
results of Paper & Paperboard and Corrugated businesses
will substantially improve through joint efforts of Stora
Enso and local team. The Joint Venture will provide
paperboard and packaging products to key local and
Continuing Operations
In 2012, Continuing operations have achieved net sales of Rs. 11,745 million against net sales of Rs. 11,386 million for the year 2011 representing sales growth of 3%. This growth has been marginal due to unfortunate fire incident that occurred towards the end of 2011 in Consumer Products Division and adversely impacted operations of the Division during the first half of 2012. Moreover, the consumer industry has also shown stable business volumes in recent times due to inflationary pressures, energy situation and product variant rationalization. Operations have generated EBITDA of Rs. 947 million during 2012 against Rs. 897 million of 2011 representing an increase of Rs. 50 million despite increase in energy costs by Rs. 149 million.
The Company has also recognized reversal of impairment amounting to Rs. 355 million and Rs. 6 million during 2012 on its investments held in IGI Insurance Limited and IGI Investment Bank Limited respectively on the basis of recovery in recoverable amount.
Investment income has increased by Rs. 494 million during 2012 over 2011 values that is indicative of improved operational performance of the investee companies.
As part of its efforts to remain abreast with improved technological developments in the Packaging business, the Company has invested in a New Rotogravure Machine for its Flexible Packaging Business with a project cost of Rs. 326 million. The Machine has started commercial operations and is serving growing needs of the market. On the Folding Cartons side, the Company has also invested in a New Cutting & Creasing machine that has commenced commercial operations during 1Q 2013 subsequent to year-end. Packaging operations are fully geared up to meet enhanced customer requirements and are also actively pursuing cost control measures to improve bottom line results.
Consumer Products Division has registered sales of Rs. 2,064 million during 2012 as compared to Rs. 1,965 million of 2011 representing sales growth of 5% despite the unfortunate fire incident that occurred towards the end of 2011 and adversely impacted operations of the Division during 1H2012. The Company has actively pursued on re-commencement of operations and all the critical machines including Facial Tissue machines, Toilet Roll machines, Table Napkin machines, Paper Cup and N-Fold machines have been installed and have commenced commercial operations during second half of the year 2012. The Company has also rigorously followed cost control measures within the Division and has managed to improve its operating earnings by Rs. 146 million in 2012. The Company has also substantially regained its market share after re-commencement of own conversion operations through its rigorous marketing strategies towards the end
of 2012.
Annual Report of Packages Limited 2012
49
international customers in the fast-growing Pakistani
market. The Joint Venture is expected to commence its
operations during 2Q 2013 upon completion of necessary
regulatory approvals.
As part of the Agreement, both parties are committed to a
substantial USD 135 million investment programme during
2013 and 2014 to further develop the business. To finance
this investment program, Packages shall contribute USD
18.5 million to the Joint Venture and these investments
including a new alternate fuel based power plant will
further improve the product quality, competitiveness and
profitability of the operations. Annual production capacity
of the Joint Venture is expected to be 360,000 tons of paper
board upon completion of investments.
The production statistics for the period under review along
with its comparison with the corresponding period are as
follows:
2012 2011
Paper & paperboard produced - tons 139,846 136,682
Paper & paperboard converted - tons 79,589 79,828
During the current year, the Company has also decided to
close down its Paper & Paperboard operations in Lahore,
accordingly, these operations have also been recognized
as a Discontinued Operation. These operations incurred
Net Loss of Rs. 211 million during the year 2012 including
closure costs of Rs. 91 million incurred in respect of
Voluntary Separation Scheme (VSS) offered to outgoing
employees of these operations.
Financial ManagementThe Company has an effective Cash Flow Management
System in place whereby cash inflows and outflows are
projected on regular basis and rigorously monitored.
Working capital requirements are planned to be financed
through efficient management of trade receivables,
payables and inventory levels. Business unit managers are
assigned working capital targets which are being regularly
monitored.
The investment portfolio of the Company is fairly
diversified, as reflected by equity participation in Nestle
Pakistan Limited, Tri-Pack Films Limited, Tetra Pak
Pakistan Limited, DIC Pakistan Limited and Packages
Lanka (Private) Limited. During the year 2012, the
Company has recognized reversal of impairment
amounting to Rs. 355 million and Rs. 6 million on its
investments held in IGI Insurance Limited and IGI
Investment Bank Limited respectively on the basis of
recovery in recoverable amount.
The Board is satisfied that there are no short or long term
financial constraints including access to credit and a
strong balance sheet with December 2012 long term debt :
equity ratio at 13:87.
Risk Mitigation Credit Risk
All financial assets of the Company, except cash in
hand, are subject to credit risk. The Company believes
that it is not exposed to major concentration of credit
risk. Exposure is managed through application of credit
limits to its customers secured by and diversification of
investment portfolio placed with ‘A’ ranked banks and
financial institutions.
Liquidity Risk
Prudent liquidity risk management ensures availability of
sufficient funds for meeting contractual commitments. The
Company’s fund management strategy aims at managing
liquidity risk through internal cash generation and
committed credit lines with financial institutions.
Invoiced Sales(Rupees in Million)
2012*2011*20102009200820070
5,000
10,000
15,000
20,000
25,000
10,5
40
14,3
01 16,5
33
13,7
97
13,8
71
21,8
37
* Represents Continuing Operations only
Property, Plant and Equipment (Cost)(Rupees in Million)
2012*201120102009200820070
5,000
10,000
15,000
20,000
25,000
30,000
23,6
90 25,7
90
26,8
87 28,4
72
9,27
5
27,7
49
* Represents Continuing Operations only
50
Interest Rate Risk
Variable rate long term financing is hedged against
interest rate risk by holding “prepayment option”, which
can be exercised upon any adverse movement in the
underlying interest rates.
Foreign Exchange Risk
Foreign currency risk arises mainly where receivables and
payables exist due to transactions in foreign currencies.
The Company is mainly exposed to short-term USD / PKR
and Euro / PKR parity on its import of raw materials and
plant and machinery.
Capital Management
The Company’s policy is to maintain a strong capital base
so as to maintain investor, creditor and market confidence
and to sustain future development of the business. There
were no changes to the Company’s approach to capital
management during the year and the Company is not
subject to externally imposed capital requirements.
Contribution to National Exchequer
Your Company is a noteworthy contributor to the national
economy. Your Company has contributed Rs. 2,133 million
during the year 2012 to the national exchequer on account
of sales tax, income tax, import duties and statutory levies.
Environmental Health and Safety In 2012, your Company adopted a systematic approach for
the way it manages environment, health & safety (EHS)
in the organization in the form of Integrated Management
System. During the year, the Kasur Plant has managed to
obtain the following certifications
• ISO14001
• OHSAS18001
• QMS9001
• ISO22000
The Lahore Plant got re-certifications for ISO14001 and
HACCP and also got OHSAS 18001 certification last year.
Occupational Health and Safety remain the key focus
areas throughout the year including fire safety, road
safety, and behavior based safety, people empowerment
& workforce involvement in safety issues and training &
development. In 2012, the Company has installed fire
detection system, security and surveillance cameras across
the manufacturing facility along with modern control room
to monitor the fire safety and security surveillance.
Your Company has always strived to remain at par with
changing times and technologies. In 2012, the Company
Debt Equity Ratio(Percentage)
2012201120102009200820070
20
40
60
80
100
60
56
75
78
87
77
40
44
25
23 22
13
Debt Equity
Working Capital(Rupees in Million)
2012*201120102009200820070
1,000
2,000
3,000
4,000
5,000
6,000
3,25
9
5,05
0
5,65
8
5,87
2
3,10
4
5,11
2
36%
42%
40%
28%
43%
26%
Working Capital Working Capital as % to Sales
* Represents Continuing Operations only
Annual Report of Packages Limited 2012
51
took the initiative to replace regular street lights with
solar induction lights each with a backup of 10 hours. It
has also transitioned from high wattage traditional lights
with modern technology lighting system comprising of
LED/SMD and Induction. Moreover, the Company has also
undergone energy audits for steam, water and compressed
air to reduce energy consumption.
During the year, your Company has been honored with the
following awards
• CertificateofappreciationforBestEnvironmental
Performance (2011-2012)
• CSRBusinessExcellenceAwards2012:Certificateof
Excellence for remarkable efforts in CSR Activities in
Pakistan, March 28, 2012
• 9thAnnualEnvironmentExcellenceAwards2012:
Excellence in Services and Performance, July 12, 2012
• NFEHFireSafetyawards2012:ExcellenceinServices
and Performance - 13th December, 2012- Karachi
Packages moved one step ahead in environmental
management as it Initiated a recovered fiber project with
the help of IFC (World Bank Group) in which recycled and
used paper is collected from all over Pakistan and brought
to our factory or centers for processing.
Campaigns are an integral part of the Environmental
Health and Safety initiatives; significant Campaigns of
2012 include the following;
1. IMS Campaign:
2. Dengue awareness and prevention Campaign
3. Defensive Driving and Bike Safety Campaign
4. Fork lifter and industrial vehicle safety Campaign
Training is considered as mandatory part of any
occupational health and safety program. During the year
2012, your Company has arranged several trainings for its
human capital including;
• Hazardidentification
• Behaviorbased&firesafety
• Incidentreporting&investigation
• Safetyofhighpressurecylinders
• Fireriskassessment
• Slip/tripandfall
Encouraging to Go Green
Your Company promotes responsible use of natural
resources through sustainable procurement and green
work practices. Having started the environmental system
in 2007, your Company is striving hard to reduce carbon
foot print since then by taking various environmental
initiatives.
The Company’s programs inter-alia include:
• Greenoffice
• Improvedenergyefficiencyinordertomitigategreen
house emissions
• Reducedwaste,properwastesegregationand
disposal
• Greenprocurement
• Numerictargetinordertomonitorachievementof
targets
• Recoveredfiberproject
• Reusingwasteininsulationmaterialandsubstitution
of chipboards
• Environmentalawarenesscampaigns
• Usageofwebtoolsinsteadofpaper
• Solarstreetlights
• UsageofVFDsinallmajordevices
Quality ManagementIn the current business scenario, while the resources are
limited and expensive, goals are high and challenging.
Your Company in its ‘continuous improvement’
embarked upon Total Productive Maintenance (‘TPM’)
Implementation in the year 2010. During the current
year, this implementation has been extended across all
business processes and such execution has given ground
breaking results in all areas leading to new spirit and
motivation in all departments with goal congruency.
There is reduction in machine deterioration with lesser
downtimes and unprecedented performances, reduced
wastages, efficient housekeeping practices, decreased
changeover times and increased safety levels at
Current & Quick Ratio
2012*201120102009200820070
1
2
3
4
5
2.46
1.23
4.58
2.57
1.57
3.52
0.97
0.43
1.721.57
0.96
1.03
Current Ratio Quick Ratio
* Represents Continuing Operations only
52
production facilities. On the employee front, a definite
skill enhancement has occurred with daily awareness of
solutions to problems.
Your Company is certified for the quality management
system ISO 9001:2008 Edition. The quality assurance
initiatives for the year 2012 were not only a source of
inspiration for all our employees but also resulted in
reduction in process waste and cost.
The management attributes high value to customer
relations and always endeavours to meet top class quality
and work place practices. In line with the management’s
approach, the Company has been through a number of
third party and customer audits in 2012.
Asian Flexo Technological Award
Your Company has always believed in maximizing
customer satisfaction and maintaining high quality
levels which is also evident from its business policy.
In an effort to test the ability and quality of products
offered, flexographic process from Business Unit Flexible
competed for Asian Flexo Technological Award 2011.
A sample CRISPO cooking oil packaging was sent for
testing against 350 other competitors. Packages Limited
was not only the first organization to have represented
Pakistan at this forum but also made the country proud
by securing bronze position in mid-web flexible (films)
category in the flexographic printing process for achieving
excellence in quality and commercial printing.
The quest for supreme productivity excellence does not
end with these achievements, rather these results are
acting as appetizer to the promised main course, which is
yet to come.
Corporate Social ResponsibilityYour Company has distinguished itself as a good
neighbor, not only has the Company consistently
delivered outstanding returns to its shareholders, it has
also worked hard to be an employer of choice, to be a
catalyst for the social and economic development of
the communities in which it operates, and to minimize
the environmental impact. The Company’s CSR policy
is driven by the imperative need to positively touch the
lives of its stakeholders, with special emphasis on the
indigent communities of the society. On CSR front, the
management continued its focus on education, healthcare,
skill development, environmental protection and societal
welfare during the current year.
In 2012 your Company also undertook the remodeling
of government schools and building a Teacher’s Training
Centre in the vicinity of Kasur. The Kasur city underwent
a facelift after it created foreign investment opportunities
and job opportunities for the locals.
Retirement FundsYour Company takes care of its employees not only during
the time of their employment with the Company but also
offers them retirement benefits so that they continue to
meet their needs afterwards. There are three retirement
funds currently being operated by the Company namely
Provident Fund, Gratuity Fund and Pension Fund.
The value of investments of Provident, Gratuity and
Pension funds based on their audited accounts as on
December 31, 2012 were the following:
Provident Fund Rs. 1,100.593 million
Gratuity Fund Rs. 341.022 million
Pension Fund Rs. 1,005.960 million
In a meeting held on December 26, 2012, the Board of
Trustees of the Pension Fund have decided to convert
the existing defined benefit plan to defined contribution
plan for all its employees active as on December 31, 2012
with effect from January 1, 2013 subject to such regulatory
approvals as are necessary in the circumstances. The
proposed scheme has been subsequently approved by the
taxation authorities on February 22, 2013 and respective
employees consent with the proposed scheme has also
been obtained in the subsequent period. There has been
no effect of such conversion on the pensioner’s appearing
in pensioner’s list of the Fund as of December 31, 2012.
Such conversion has been accounted for in accordance
with the provisions of relevant financial reporting
framework.
AppropriationDuring the year 2012, Company’s Continuing Operations
have achieved positive results. These results have been
augmented with significant increase in dividend income
during the year with a resultant Earning per Share of
Rs. 15.97 on Continuing Operations.
Annual Report of Packages Limited 2012
53
Operating performance of Discontinued Operations have
also improved during the year 2012 compared to the last
year; yet these still ended up in a Loss After Tax of
Rs. 4,059 million due to a one-off impairment charge of
Rs. 3,002 million net of taxes with a resultant Loss per
Share of Rs. 48.10 on Discontinued Operations.
These factors resulted into net loss after tax of Rs. 2,711
million for the year ended December 31, 2012. However,
in view of the continuous support of shareholders during
this difficult period, the Board of Directors of the Company
has recommended cash dividend of 45 percent (i.e. Rs. 4.5
per share) accordingly, following appropriations have been
made:
(Rupees in thousand)
Loss after tax for the year 2012 after
appropriation of preference dividend/
return of Rs. 412.050 M (2,711,465)
Un-appropriated profit brought forward 42,687
(2,668,778)
Transfer from General Reserve 3,100,000
Available for appropriation 431,222
Cash Dividend (379,708)
To be carried forward to 2013 51,514
AuditorsThe present auditors M/s A.F Ferguson & Co.,
Chartered Accountants retire and offer themselves for
reappointment. They have confirmed achieving satisfactory
rating by the Institute of Chartered Accountants of
Pakistan (ICAP) and compliance with the Guidelines on
the Code of Ethics of the International Federation of
Accountants (IFAC) as adopted by ICAP.
As suggested by the Audit Committee, the Board of
Directors has recommended their reappointment as
Auditors of the Company for the year ending December 31,
2013, at a fee to be mutually agreed.
Compliance with the Code of Corporate GovernanceThe requirements of the Code of Corporate Governance
set out by the Karachi, Lahore and Islamabad Stock
Exchanges in their Listing Regulations, relevant for the
year ended December 31, 2012 have been adopted by the
Company and have been duly complied with. A Statement
to this effect is annexed to the Report.
Material ChangesThere have been no material changes since December
31, 2012 and the Company has not entered into any
commitment, which would affect its financial position
at the date except for those mentioned in the audited
financial statements of the Company for the year ended
December 31, 2012.
Changes in the Composition of Board and its Sub-CommitteesDuring the year 2012, a casual vacancy was created on the
Board of Directors of the Company on October 20, 2012
with the resignation of Mr. Matti Ilmari Naaka, a nominee
of Stora Enso. Mr. Mats Nordlander was nominated by
Stora Enso on the Board of Directors of the Company in
his place who will hold office for the remainder of the term
of Mr. Matti Ilmari Naaka.
The Board also resolved to change composition of its
Sub-Committees namely Audit Committee and Human
Resource and Remuneration (HR&R) Committee in the
following manner;
Board Composition
Executive Directors – 30%
Non Executive Directors – 70%
54
Audit Committee
In view of the requirements of the revised Code of
Corporate Governance 2012, it has been decided to
nominate an Independent Director as Chairman of the
Audit Committee. Consequently, Mr. Shahid Aziz Siddiqui,
an independent director, has been nominated as Chairman
of the Audit Committee in place of Mr. Shamim Ahmad
Khan, a Non-Executive Director. Mr. Shamim Ahmad Khan
would continue serving the Audit Committee as a Non-
Executive Director in place of Mr. Wazir Ali Khoja.
Human Resource and Remuneration (HR&R) Committee
“Remuneration and Appointments Committee” was
renamed to “Human Resource and Remuneration
(HR&R) Committee” with its terms of reference amended
in accordance with the Code. Number of Committee
members increased from three to five with the induction
of Mr. Shahid Aziz Siddiqui and Mr. Shamim Ahmad Khan
as Independent Director and Non-Executive Director
respectively.
The Board welcomes new members and wishes to place
on record its appreciation of the services rendered by
outgoing members during the tenure of their office.
Meetings of Board of DirectorsDuring the year 2012, six Board meetings were held and
the number of meetings attended by each Director is given
hereunder:-
Name of Director No. of meetings
attended
Mr. Towfiq Habib Chinoy (Chairman) 6
Syed Hyder Ali (Chief Executive) 6
Mr. Khalid Yacob 6
Mr. Mats Nordlander
(Appointed on October 20, 2012) Nil
Mr. Matti Ilmari Naakka
(Resigned on October 20, 2012) 1
Mr. Muhammad Aurangzeb 3
Mr. Shahid Aziz Siddiqui 5
Mr. Shamim Ahmad Khan 6
Syed Aslam Mehdi 6
Syed Shahid Ali 1
Mr. Wazir Ali Khoja 4
Mr. Ali Aslam
(Alternate to Mr. Matti Ilmari Naakka) 1
Leave of absence was granted to the Directors who could
not attend the Board meetings.
Audit CommitteeAn Audit Committee of the Board has been in existence
since the enforcement of the Code of Corporate
Governance, which comprises of two Independent
Directors (including its Chairman), three Non-Executive
and one Executive Director.
During the year, four (4) meetings of the Audit Committee
were held. The attendance of each Member is given
hereunder:
Name of member No. of meetings
attended
Mr. Shahid Aziz Siddiqui - Chairman
(Appointed on August 25,2012) Nil
Mr. Mats Nordlander
(Appointed on October 20, 2012) Nil
Mr. Matti Ilmari Naakka
(Resigned on October 20, 2012) 1
Mr. Muhammad Aurangzeb 3
Mr. Shamim Ahmad Khan 4
Syed Aslam Mehdi 2
Syed Shahid Ali 1
Mr. Wazir Ali Khoja
(Resigned on August 25, 2012) 2
Mr. Ali Aslam
(Alternate to Mr. Matti Ilmari Naakka) 1
Leave of absence was granted to the Members who could
not attend the Meetings of the Audit Committee.
The Audit Committee has its terms of reference which were
determined by the Board of Directors in accordance with
the guidelines provided in the Listing Regulations and
Code of Corporate Governance.
Annual Report of Packages Limited 2012
55
Human Resource and Remuneration (HR&R) CommitteeDuring the year, two (2) meetings of the Human Resource
and Remuneration (HR&R) Committee were held. The
attendance of each Member is given hereunder:
Name of member No. of meetings
attended
Mr. Towfiq Habib Chinoy - Chairman
(Non- Executive Director) 2
Syed Hyder Ali
(Executive Director) 2
Syed Aslam Mehdi
(Executive Director) 2
Mr. Shahid Aziz Siddiqui
(Independent Director)
(Appointed on August 25, 2012) 1
Mr. Shamim Ahmad Khan
(Non- Executive Director)
(Appointed on August 25, 2012) 1
Ms. Asma Javed
(Secretary) 2
Corporate and Financial Reporting Framework
• Thefinancialstatementstogetherwiththenotes
thereon have been drawn up by the management in
conformity with The Companies Ordinance, 1984.
These Statements present fairly the Company’s state
of affairs, the results of its operations, cash flow and
changes in equity.
• Properbooksofaccounthavebeenmaintainedbythe
Company.
• Appropriateaccountingpolicieshavebeen
consistently applied in the preparation of financial
statements and accounting estimates are based on
reasonable and prudent judgment.
• InternationalAccountingStandards,asapplicablein
Pakistan, have been followed in the preparation of the
financial statements.
• Thesystemofinternalcontrolissoundindesignand
has been effectively implemented and monitored and
is being continuously reviewed by the internal audit
function.
• TherearenodoubtsupontheCompany’sabilityto
continue as a going concern.
• TherehasbeennomaterialdeparturefromtheBest
Practices of Corporate Governance, as detailed in the
Listing Regulations.
• Thekeyoperatingandfinancialdataforthelastten
years is annexed.
Trading of Shares by Chief Executive, Directors, Chief
Financial Officer, Company Secretary, their spouses and
minor children:
Purchase of Shares: No. of shares
Chief Executive Officer 100,000
Director–SyedAslamMehdi 5,000
Chief Financial Officer Nil
Company Secretary Nil
Other Executives 10,136
Spouses Nil
Sale of Shares:
Directors–Mr.TowfiqHabibChinoy 200,000
Syed Shahid Ali 550,000
Pattern of ShareholdingA statement of the pattern of shareholding of certain class
of shareholders as at December 31, 2012, whose disclosure
is required under the reporting framework, is included in
the annexed shareholders’ information.
The Directors, CEO, CFO, Company Secretary, Head
of Internal Audit and other executive employees and
their spouses or minor children did not carry out any
trade in the shares of the Company during the year
as communicated to the Company, except as noted
above. For the purpose of this regulation, executives are
considered as those employees having annual basic salary
of more than Rs. 500,000/-; being the threshold for the year
2012 as set by the Board.
56
Future Outlook In respect of Continuing Operations, Consumer Products
Division is expected to re-gain its market share after re-
commencement of production operations. With start-up
of New Rotogravure Machine by the current year-end,
the Company is likely to improve its market share in the
Flexible Packaging business. Despite rising raw material
prices, electricity and gas shortages, your Company is
improving shareholder’s value through tight cost control,
product and process optimization, price rationalization
and efficient working capital management.
In respect of Paper & Paperboard and Corrugated Boxes
businesses, the management believes that the New Joint
Venture shall bring considerable value to its shareholders
and will meet Stora Enso’s and Packages’ joint return on
investment targets.
The management remains confident that the economy
would improve in the future and the Company shall be
able to maintain its market leadership.
The management continues to believe that your Company
is well equipped to take advantage of the industry growth
as a premier packaging and paper & board supplier
provided the macroeconomic indicators move in the
positive direction. The Company’s strength lies in its
vertically integrated production facilities that can convert
pulp into a final finished product and your Company can
cater all the packaging needs of its customers.
It is expected that the trend of shifting from unpacked to
packed products would gain accelerated momentum with
changing life style, urbanization and a growing middle
class.
Company’s Staff and CustomersThe management is thankful to the Company’s customers
and consumers for their continuing confidence in its
products and services as this is providing confidence in
the Company’s growth initiatives.
The management also wants to express its gratitude to all
the Company’s employees who have worked tirelessly and
delivered outstanding performance in the backdrop of the
economic recession and a difficult business situation. We
appreciate their hard work, loyalty and dedication.
Towfiq Habib Chinoy Syed Hyder AliChairman Chief Executive & Managing Director
Karachi, March 18, 2013 Karachi, March 18, 2013
Annual Report of Packages Limited 2012
57
Registered Office4th Floor, The Forum
Suite # 416-422, G-20, Block 9
Khayaban-e-Jami, Clifton
Karachi-75600
Tel. # 92 21 35831618 / 35831664 / 35833011,
35874047 - 49
Fax # 92 21 35860251
Shares Registrar FAMCO Associates (Pvt.) Ltd
1st Floor, State Life Building No.1-A
I. I. Chundrigar Road
Karachi-74000
Tel. # 92 21 32425467, 32427012, 32426597,
32475604, 32420755
Fax # 92 21 32426752
Listing on Stock ExchangesPackages equity shares are listed on Karachi, Lahore and
Islamabad Stock Exchanges.
Listing FeesThe annual listing fee for the financial year 2012-13 has
been paid to all the three stock exchanges within the
prescribed time limit.
Stock CodeThe stock code for dealing in equity shares of Packages at
KSE, LSE and ISE is PKGS.
Shares RegistrarPackages’ shares department is operated by FAMCO
Associates (Pvt.) Ltd and serves about 4,050 shareholders.
It is managed by a well-experienced team of professionals
and is equipped with the necessary infrastructure in terms
of computer facilities and comprehensive set of systems
and procedures for conducting the Registration function.
The Shares Registrar has online connectivity with Central
Depository Company of Pakistan Limited. It undertakes
activities pertaining to dematerialization of shares, share
transfers, transmissions, issue of duplicate/re-validated
dividend warrants, issue of duplicate/ replaced share
certificates, change of address and other related matters.
For assistance, shareholders may contact either the
Registered Office or the Shares Registrar.
Contact persons:Mr. Rafique Khatri
Tel. # 92 21 35831618, 35831664, 35833011
Fax # 92 21 35860251
Mr. Ovais Khan
Tel. # 92 21 32425467, 32427012, 32426597,
32475604, 32420755
Fax # 92 21 32426752
sHareHolders’ information
Break-up Value per Ordinary Share(Rupees)
2012201120102009200820070
50
100
150
200
250
300
350
400
247.
65
192.
85
258.
49
331.
15
346.
65
300.
12
Market Value per Ordinary Share(Rupees)
2012201120102009200820070
50
100
150
200
250
300
350
400
363.
80
81.1
9
144.
00
82.7
2
151.
16
128.
61
58
Service StandardsPackages has always endeavored to provide investors with prompt services. Listed below are various investor services and
the maximum time limits set for their execution:
For requests received through post Over the counter
Transfer of shares 30 days after receipt 30 days after receipt
Transmission of shares 30 days after receipt 30 days after receipt
Issue of duplicate share certificates 30 days after receipt 30 days after receipt
Issue of duplicate dividend warrants 5 days after receipt 5 days after receipt
Issue of revalidated dividend warrants 5 days after receipt 5 days after receipt
Change of address 2 days after receipt 15 minutes
Well qualified personnel of the Shares Registrar have been entrusted with the responsibility of ensuring that services are
rendered within the set time limits are rendered within the set time limits.
Statutory Compliance During the year, the Company has complied with all
applicable provisions, filed all returns/ forms and
furnished all the relevant particulars as required under
The Companies Ordinance, 1984 and allied rules, the
Securities and Exchange Commission of Pakistan (SECP)
Regulations and the listing requirements.
Dematerialization of SharesThe equity shares of the Company are under the
dematerialization category. As of date 71.61% of the equity
shares of the Company have been dematerialized by the
shareholders.
Dividend AnnouncementThe board of directors of the Company has recommended
for the financial year ended December 31, 2012 payment of
cash dividend as follows -
a) to the preference share/convertible stock holder
(International Finance Corporation) at the rate of
Rs. 19.00 (10%) per preference share/convertible
stock of Rs. 190.00 in terms of the Subscription
Agreement between Packages Limited and
International Finance Corporation (2011: Rs. 19.00
(10%) per preference share/convertible stock of Rs.
190.00).
b) to the ordinary shareholders at the rate of 45%
(Rs. 4.50 per ordinary share of Rs. 10.00) subject
to approval by the ordinary shareholders of the
Company at the Annual General Meeting (2011:
cash dividend 15%).
Share Price Movement(Share Price on the KSE (Rupees / Share))
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec0
20
40
60
80
100
120
140
160
180
77
8389 87
110105 105 102
106
126
166 168162
78 7882
96 94 96 96 97
120
150 150
LowestHighest
Trading Volume(Volume of shares traded on the KSE (in thousand))
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
4,500
153289 683
2,105
813
2,169
344
697
2,103
2,050
1,337
3,967
Annual Report of Packages Limited 2012
59
a remarkable art piece denoting tHe eternal allure of tHe laHore fort.created by moHammad umar, n.d.
60
Book Closure DatesThe Register of Members and Share Transfer Books of the Company will remain closed from April 19, 2013 to April 30, 2013 both days inclusive.
Dividend RemittancePreference dividend/return will be paid to the preference/convertible stockholder prior to payment of ordinary dividend to the ordinary shareholders.
Ordinary dividend declared and approved at the Annual General Meeting will be paid well before the statutory time limit of 30 days:
(i) For shares held in physical form: to shareholders whose names appear in the Register of Members of the Company after entertaining all requests for transfer of shares lodged with the Company on or before the book closure date.
(ii) For shares held in electronic form: to shareholders whose names appear in the statement of beneficial ownership furnished by CDC as at end of business on book closure date.
Withholding of Tax & Zakat on Ordinary Dividend As per the provisions of the Income Tax Ordinance, 2001, Income Tax is deductible at source by the Company at the rate of 10% wherever applicable.
Zakatisalsodeductibleatsourcefromtheordinarydividend at the rate of 2.5% of the face value of the share, other than corporate holders or individuals who have provided an undertaking for non-deduction.
Dividend WarrantsCash dividends are paid through dividend warrants addressed to the ordinary shareholders whose names appear in the Register of Shareholders at the date of book closure. Ordinary shareholders are requested to deposit those warrants into their bank accounts, at their earliest, thus helping the Company to clear the unclaimed dividend account.
Investors’ GrievancesTo date none of the investors or shareholders has filed any letter of complaint against any service provided by the Company to its shareholders.
Legal ProceedingsNo case has ever been filed by shareholders against the Company for non-receipt of shares/refund.
General Meetings & Voting RightsPursuant to section 158 of The Companies Ordinance, 1984, Packages Limited holds a General Meeting of shareholders at least once a year. Every shareholder has a right to attend the General Meeting. The notice of such meeting is sent to all the shareholders at least 21 days before the meeting and also advertised in at least one English and one Urdu newspaper having circulation in Karachi, Lahore and Islamabad.
Shareholders having holding of at least 10% of voting rights may also apply to the board of directors to call for meeting of shareholders, and if board does not take action on such application within 21 days, the shareholders may themselves call the meeting.
All ordinary shares issued by the Company carry equal voting rights. Generally, matters at the general meetings are decided by a show of hands in the first instance. Voting by show of hands operates on the principle of “One Member-One Vote”. If majority of shareholders raise their hands in favor of a particular resolution, it is taken as passed, unless a poll is demanded.
Since the fundamental voting principle in the Company is “One Share-One Vote”, voting takes place by a poll, if demanded. On a poll being taken, the decision arrived by poll is final, overruling any decision taken on a show of hands.
ProxiesPursuant to Section 161 of The Companies Ordinance, 1984 and according to the Memorandum and Articles of Association of the Company, every shareholder of the Company who is entitled to attend and vote at a general meeting of the Company can appoint another person as his/her proxy to attend and vote instead of him/her. Every notice calling a general meeting of the Company contains a statement that a shareholder entitled to attend and vote is entitled to appoint a proxy. A proxy may not be a member of the Company.
The instrument appointing a proxy (duly signed by the shareholder appointing that proxy) should be deposited at the office of the Company not less than forty-eight hours before the meeting.
Web Presence Updated information regarding the Company can be accessed at Packages website, www.packages.com.pk. The website contains the latest financial results of the Company together with Company’s profile, the corporate philosophy and major products.
Annual Report of Packages Limited 2012
61
1 100 2,027 36,330
101 500 713 206,138
501 1,000 343 273,278
1,001 5,000 560 1,344,659
5,001 10,000 135 977,971
10,001 15,000 59 748,681
15,001 20,000 30 542,450
20,001 25,000 25 569,455
25,001 30,000 18 499,590
30,001 35,000 10 327,577
35,001 40,000 12 452,496
40,001 45,000 13 554,796
45,001 50,000 12 571,907
50,001 55,000 4 208,677
55,001 60,000 5 283,555
60,001 65,000 2 124,167
65,001 70,000 3 201,332
70,001 75,000 3 217,047
75,001 80,000 1 76,413
80,001 85,000 1 81,088
85,001 90,000 1 88,956
90,001 95,000 5 460,176
95,001 100,000 2 195,016
100,001 105,000 2 204,425
105,001 110,000 1 109,391
110,001 115,000 3 340,390
125,001 130,000 3 383,570
130,001 135,000 1 131,851
145,001 150,000 1 149,916
150,001 155,000 3 453,735
155,001 160,000 3 477,097
160,001 165,000 2 323,733
165,001 170,000 1 170,000
180,001 185,000 3 546,473
195,001 200,000 2 395,584
205,001 210,000 1 206,609
210,001 215,000 2 421,901
220,001 225,000 1 221,210
265,001 270,000 2 533,636
270,001 275,000 1 273,000
275,001 280,000 2 555,824
285,001 290,000 1 290,000
300,001 305,000 1 304,718
305,001 310,000 1 307,820
405,001 410,000 1 408,745
410,001 415,000 1 414,629
415,001 420,000 1 419,673
440,001 445,000 1 440,806
495,001 500,000 1 500,000
500,001 505,000 1 502,378
510,001 515,000 1 510,779
530,001 535,000 1 533,853
550,001 555,000 1 551,009
640,001 645,000 1 641,608
820,001 825,000 1 821,714
830,001 835,000 1 831,867
860,001 865,000 1 864,887
990,001 995,000 1 990,641
1,190,001 1,195,000 1 1,193,010
1,195,001 1,200,000 1 1,198,668
1,575,001 1,580,000 1 1,579,979
1,725,001 1,730,000 1 1,727,653
1,790,001 1,795,000 1 1,791,159
2,185,001 2,190,000 1 2,187,175
2,665,001 2,670,000 1 2,667,373
3,095,001 3,100,000 1 3,097,030
3,160,001 3,165,000 1 3,160,607
3,255,001 3,260,000 1 3,256,676
3,265,001 3,270,000 1 3,269,663
3,915,001 3,920,000 1 3,917,505
4,575,001 4,580,000 1 4,578,528
5,395,001 5,400,000 1 5,396,650
21,080,001 21,085,000 1 21,082,601
TOTAL 4,050 84,379,504
Shareholding Numbers of Total shares From To Shareholders held
Shareholding Numbers of Total shares From To Shareholders held
pattern of sHareHoldingThe shareholding pattern of the equity share capital of the Company as at December 31, 2012 is as follows:
62
Number of Number ofShareholders’ category shareholders shares held
i. Associated Companies, Undertakings and Related Parties (name wise details)
Gurmani Foundation 1 1,198,668
IGI Insurance Limited 1 21,082,601
Jubilee Life Insurance Company Limited 1 104,401
Babar Ali Foundation 1 3,097,030
Packages Limited Employees Gratuity Fund 2 104,494
Packages Limited Employees Provident Fund 2 2,067,893
Packages Limited Management Staff Pension Fund 2 660,036
Total : 10 28,315,123
ii. Mutual Funds (name wise details)
CDC - Trustee ABL Stock Fund 1 94,500
CDC - Trustee AKD Index Tracker Fund 1 6,917
CDC - Trustee AL Meezan Mutual Fund 1 502,378
CDC - Trustee JS Pension Savings Fund - Equity Account 1 7,000
CDC - Trustee Meezan Balanced Fund 1 180,473
CDC - Trustee Meezan Islamic Fund 1 1,727,653
CDC - Trustee Meezan Tahaffuz Pension Fund - Equity Sub Fund 1 131,851
CDC - Trustee NIT-Equity Market Opportunity Fund 1 21,482
CDC - Trustee UBL Sharia Stock Fund 1 273,000
CDC - Trustee United Stock Advantage Fund 1 500,000
MC FSL - Trustee JS Growth Fund 1 90,500
MCBFSL - Trustee ABL AMC Capital Protected Fund 1 10,000
MCBFSL- Trustee UIRSF-Equity Sub Fund 1 17,000
MCBFSL- Trustee URSF-Equity Sub Fund 1 20,000
National Bank Of Pakistan-Trustee Department NI(U)T Fund 1 4,578,528
Total : 15 8,161,282
iii. Directors and their spouse(s) and minor children (name wise details)
Khalid Yacob 1 1,023
Muhammad Aurangzeb 1 500
Shamim Ahmad Khan 1 603
Syed Aslam Mehdi 1 9,781
Syed Hyder Ali 2 2,287,175
Syed Shahid Ali 1 290,000
Towfiq Habib Chinoy 1 20,071
Total : 8 2,609,153
iv. Executives 12 5,472,341
Total : 12 5,472,341
v. Public Sector Companies and Corporations 4 4,750,873
Total : 4 4,750,873
information as required under tHe code of corporate governance
Annual Report of Packages Limited 2012
63
Number of Number ofShareholders’ category shareholders shares held
vi. Banks, Development Finance Institutions, Non-Banking Finance
Institutions, Insurance Companies, Takaful, Modaraba and Pension Funds 27 5,131,998
Total : 27 5,131,998
vii. Shareholders Holding five percent or more Voting Rights in the
Company (name wise details)
IGI Insurance Limited 1 21,082,601
Stora Enso AB, Sweden 1 5,396,650
National Bank Of Pakistan-Trustee Department NI(U)T Fund 1 4,578,528
Total : 3 31,057,779
Number of Number of
Shareholders’ category shareholders shares held Percentage
1 Director, Chief Executive Officer, and their spouse
and minor children 8 2,609,153 3.09
2 Associated Companies, undertakings and related parties 10 28,315,123 33.56
3 NIT and ICP 1 4,578,528 5.42
4 Banks, Development Financial Institutions, Non Banking
Financial Institutions 17 4,403,718 5.22
5 Insurance Companies 11 5,465,940 6.48
6 Modarabas and Mutual Funds 16 3,584,513 4.25
7 Shareholders holding 10% 1 21,082,601 24.99
8 General Public:
a. Local 3,863 20,575,895 24.38
b. Foreign 4 621,048 0.74
9 Others 120 14,225,586 16.86
64
This statement is being presented to comply with the
Code of Corporate Governance contained in the Listing
Regulations of Karachi, Lahore and Islamabad Stock
Exchanges for the purpose of establishing a framework of
good governance, whereby a listed company is managed
in compliance with the best practices of corporate
governance.
The Company has applied the principles contained in the
Code in the following manner:
1. The Company encourages representation of
independent non-executive directors and directors
representing minority interests on its board of
directors. At present the board includes:
Category Names
Independent Directors 1. Mr. Muhammad Aurangzeb
2. Mr. Shahid Aziz Siddiqui
3. Mr. Wazir Ali Khoja
Executive Directors 1. Syed Hyder Ali
2. Syed Aslam Mehdi
3. Mr. Khalid Yacob
Non-Executive Directors 1. Mr. Towfiq Habib Chinoy
2. Mr. Shamim Ahmad Khan
3. Syed Shahid Ali
4. Mr. Mats Nordlander
The independent directors meet the criteria of
independence under clause i(b) of the Code.
2. The directors have confirmed that none of them
is serving as a director on more than seven listed
companies, including this Company (excluding the
listed subsidiaries of listed holding companies where
applicable) except Mr. Wazir Ali Khoja, Chairman of
NIT and Mr. Shahid Aziz Siddiqui, Chairman of State
Life Insurance Corporation of Pakistan who have been
specifically exempted by the Securities and Exchange
Commission of Pakistan for holding directorship in
more than seven listed companies.
3. All the resident directors of the Company are
registered as taxpayers and none of them has
defaulted in payment of any loan to a banking
company, a DFI or an NBFI or, being a member of
stock exchange, has been declared as a defaulter by
that stock exchange.
4. A casual vacancy that occurred on the board on 20
October 2012 was filled up by the directors on the
same day.
5. The Company has prepared a “Code of Conduct” and
has ensured that appropriate steps have been taken
to disseminate it throughout the Company along with
its supporting policies and procedures.
6. The board has developed a vision/mission statement,
overall corporate strategy and significant policies
of the Company. A complete record of particulars of
significant policies along with the dates on which they
were approved or amended has been maintained.
7. All the powers of the board have been duly exercised
and decisions on material transactions, including
appointment and determination of remuneration and
terms and conditions of employment of the CEO,
other executive and non-executive directors, have
been taken by the board.
8. The meetings of the board were presided over by the
Chairman and, in his absence, by a director elected
by the board for this purpose and the board met at
least once in every quarter. Written notices of the
board meetings, along with agenda and working
papers, were circulated at least seven days before
the meetings. The minutes of the meetings were
appropriately recorded and circulated.
statement of compliancewitH tHe code of corporate governance
Category of Directots(Percentage)
Independent – 30%
Executive – 30%
Non Executive – 40%
Annual Report of Packages Limited 2012
65
17. The board has formed an Human Resource and
Remuneration (HR & R) Committee. It comprises
of five members, of whom three are non-executive
directors, including its chairman.
18. The board has set up an effective internal audit
function manned by suitably qualified and
experienced personnel for the purpose and are
conversant with the policies and procedures of the
Company.
19. The statutory auditors of the Company have
confirmed that they have been given a satisfactory
rating under the quality control review program of
the ICAP, that they or any of the partners of the firm,
their spouses and minor children do not hold shares
of the Company and that the firm and all its partners
are in compliance with International Federation of
Accountants (IFAC) guidelines on code of ethics as
adopted by the ICAP.
20. The statutory auditors or the persons associated
with them have not been appointed to provide
other services except in accordance with the listing
regulations and the auditors have confirmed that they
have observed IFAC guidelines in this regard.
21. The ‘closed period’, prior to the announcement
of interim/final results, and business decisions,
which may materially affect the market price of the
Company’s securities, was determined and intimated
to directors, employees and stock exchanges.
22. Material/price sensitive information has been
disseminated among all market participants at once
through stock exchanges.
23. We confirm that all other material principles
enshrined in the Code have been complied with.
Towfiq Habib ChinoyChairman
Karachi: March 18, 2013
9. The Company arranged one orientation course
for its directors during the year. Mr. Towfiq Habib
Chinoy and Mr. Shahid Aziz Siddiqui have obtained
certification under the directors training program
which meets the criteria specified by the Securities
and Exchange Commission of Pakistan. As per clause
(xi) of the Code, Syed Hyder Ali, Mr. Khalid Yacob
and Syed Shahid Ali are exempted from the directors
training program because of having more than 14
years of education and over 15 years of experience
on the board of listed companies. The Company
will ensure that the remaining directors acquire the
certification under the directors training program
within the time frame specified in the Code.
10. There were no new appointments of the CFO or
Company Secretary during the year. However, all such
appointments including their remuneration and terms
and conditions of employment are approved by the
board. There was a change in the Head of Internal
Audit during the year. The remuneration and terms
and conditions of employment of the Head of Internal
Audit have been approved by the Board.
11. The directors’ report for this year has been prepared
in compliance with the requirements of the Code
and fully describes the salient matters required to be
disclosed.
12. The financial statements of the Company were duly
endorsed by CEO and CFO before approval of the
board.
13. The directors, CEO and executives do not hold any
interest in the shares of the Company other than that
disclosed in the pattern of shareholding.
14. The Company has complied with all the corporate and
financial reporting requirements of the Code.
15. The board has formed an Audit Committee. It
comprises of six members including two independent
directors, three non-executive directors and one
executive director. Chairman of the committee is an
independent director.
16. The meetings of the audit committee were held at
least once every quarter prior to approval of interim
and final results of the Company and as required by
the Code. The terms of reference of the committee
have been formed and advised to the committee for
compliance.
66
have ensured compliance of requirement to the extent
of approval of related party transactions by the Board of
Directors and placement of such transactions before the
audit committee.
We have not carried out any procedures to determine
whether the related party transactions were undertaken at
arm’s length price or not.
Based on our review nothing has come to our attention,
which causes us to believe that the Statement of
Compliance does not appropriately reflect the Company’s
compliance, in all material respects, with the best
practices contained in the Code of Corporate Governance
as applicable to the Company for the year ended
December 31, 2012.
A.F.Ferguson & Co.
Chartered Accountants
Lahore, March 18, 2013
Name of Engagement Partner: Asad Aleem Mirza
We have reviewed the Statement of Compliance with
the best practices contained in the Code of Corporate
Governance prepared by the Board of Directors of
Packages Limited (‘The Company’) to comply with the
Listing Regulation No. 35 of the Karachi, Lahore and
Islamabad Stock Exchanges, where the Company is listed.
The responsibility for compliance with the Code of
Corporate Governance is that of the Board of Directors
of the Company. Our responsibility is to review, to the
extent where such compliance can be objectively verified,
whether the Statement of Compliance reflects the status
of the Company’s compliance with the provisions of the
Code of Corporate Governance and report if it does not.
A review is limited primarily to inquiries of the Company
personnel and review of various documents prepared by
the Company to comply with the Code.
As part of our audit of financial statements we are
required to obtain an understanding of the accounting
and internal control systems sufficient to plan the audit
and develop an effective audit approach. We are not
required to consider whether the Board’s statement on
internal control covers all risks and controls, or to form an
opinion on the effectiveness of such internal controls, the
Company’s corporate governance procedures and risks.
Regulations 35(x) of the Listing Regulations requires the
Company to place before the Board of Directors for their
consideration and approval related party transactions
distinguishing between transactions carried out on
terms equivalent to those that prevail in arm’s length
transactions and transactions which are not executed
at arm’s length price, recording proper justification for
using such alternate pricing mechanism. Further, all such
transactions are also required to be separately placed
before the audit committee. We are only required and
review report to tHe memberson statement of compliance witH best practices of code of corporate governance
Annual Report of Packages Limited 2012
67
(c) in our opinion and to the best of our information
and according to the explanations given to us, the
balance sheet, profit and loss account, statement
of comprehensive income, cash flow statement and
statement of changes in equity together with the notes
forming part thereof conform with approved accounting
standards as applicable in Pakistan, and, give the
information required by The Companies Ordinance, 1984,
in the manner so required and respectively give a true
and fair view of the state of the Company’s affairs as at
December 31, 2012 and of the loss, total comprehensive
income, changes in equity and its cash flows for the year
then ended; and
(d) inouropinionZakatdeductibleatsourceunderthe
ZakatandUshrOrdinance,1980,wasdeductedbythe
CompanyanddepositedintheCentralZakatFund
established under section 7 of that Ordinance.
A.F.Ferguson & Co.
Chartered Accountants
Lahore, March 18, 2013
Name of Engagement Partner: Asad Aleem Mirza
We have audited the annexed balance sheet of Packages
Limited as at December 31, 2012 and the related profit and
loss account, statement of comprehensive income, cash
flow statement and statement of changes in equity together
with the notes forming part thereof, for the year then ended
and we state that we have obtained all the information and
explanations which, to the best of our knowledge and belief,
were necessary for the purposes of our audit.
It is the responsibility of the Company’s management to
establish and maintain a system of internal control, and
prepare and present the above said statements in conformity
with the approved accounting standards and the requirements
of The Companies Ordinance, 1984. Our responsibility is to
express an opinion on these statements based on our audit.
We conducted our audit in accordance with the auditing
standards as applicable in Pakistan. These standards require
that we plan and perform the audit to obtain reasonable
assurance about whether the above said statements are free of
any material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures
in the above said statements. An audit also includes assessing
the accounting policies and significant estimates made by
management, as well as, evaluating the overall presentation of
the above said statements. We believe that our audit provides
a reasonable basis for our opinion and, after due verification,
we report that:
(a) in our opinion, proper books of account have been
kept by the Company as required by The Companies
Ordinance, 1984;
(b) in our opinion
(i) the balance sheet and profit and loss account
together with the notes thereon have been drawn up
in conformity with The Companies Ordinance, 1984,
and are in agreement with the books of account and
are further in accordance with accounting policies
consistently applied except for the changes resulted
on initial application of standards, amendments, or
an interpretation to the existing standards as stated
in note 2.2.1 to the annexed financial statements,
with which we concur;
(ii) the expenditure incurred during the year was for the
purpose of the Company’s business; and
(iii) the business conducted, investments made and
the expenditure incurred during the year were in
accordance with the objects of the Company;
auditors’ report to tHe members
68
Annual Report of Packages Limited 2012
Financial StatementsFor the year ended December 31, 2012
70
Balance Sheetas at December 31, 2012
(Rupees in thousand) Note 2012 2011
EQUITY AND LIABILITIES
CAPITAL AND RESERVES
Authorised capital
150,000,000 (2011: 150,000,000) ordinary shares of Rs. 10 each 1,500,000 1,500,000
22,000,000 (2011: 22,000,000) 10 % non-voting cumulative
preference shares / convertible stock of Rs. 190 each 4,180,000 4,180,000
Issued, subscribed and paid up capital
84,379,504 (2011: 84,379,504) ordinary shares of Rs. 10 each 5 843,795 843,795
Reserves 6 31,075,416 28,179,067
Preference shares / convertible stock reserve 7 1,605,875 1,605,875
Accumulated loss (2,668,778) (1,080,744)
30,856,308 29,547,993
NON-CURRENT LIABILITIES
Long-term finances 7 4,470,577 8,575,339
Deferred income tax liabilities 8 345,808 2,004,000
Retirement benefits 9 86,512 12,358
Deferred liabilities 10 121,061 161,795
5,023,958 10,753,492
CURRENT LIABILITIES
Current portion of long-term finances - secured 7 1,000,000 380,952
Finances under mark up arrangements - secured 11 808,942 796,227
Derivative financial instruments 12 164,559 -
Trade and other payables 13 1,977,498 1,731,255
Accrued finance costs 14 530,501 534,021
4,481,500 3,442,455
Liabilities of disposal group classified as held for sale 15 5,669,197 -
CONTINGENCIES AND COMMITMENTS 16 - -
46,030,963 43,743,940
Annual Report of Packages Limited 2012
71
(Rupees in thousand) Note 2012 2011
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment 17 3,459,115 18,346,058
Investment property 18 25,473 29,943
Intangible assets 19 41,411 38,888
Investments 20 20,795,660 16,288,141
Long-term loans and deposits 21 97,105 110,873
Retirement benefits 9 39,009 89,299
24,457,773 34,903,202
CURRENT ASSETS
Stores and spares 22 461,625 978,741
Stock-in-trade 23 1,909,807 4,525,757
Trade debts 24 2,279,915 1,764,577
Loans, advances, deposits, prepayments and
other receivables 25 412,866 454,548
Income tax receivable 26 1,603,306 941,439
Cash and bank balances 27 362,380 175,676
7,029,899 8,840,738
Assets of disposal group classified as held for sale 15 14,543,291 -
46,030,963 43,743,940
The annexed notes 1 to 48 form an integral part of these financial statements.
Towfiq Habib Chinoy Syed Hyder Ali Syed Aslam Mehdi Chairman Chief Executive & Managing Director Director
72
2012 2011 (Rupees in thousand) Note Represented
Continuing operations
Local sales 13,808,154 13,723,196
Export sales 63,220 73,456
13,871,374 13,796,652
Less: Sales tax and excise duty 2,110,315 2,393,077
Commission 15,769 17,164
2,126,084 2,410,241
Net sales 11,745,290 11,386,411
Cost of sales 28 (10,386,198) (10,071,355)
Gross profit 1,359,092 1,315,056
Administrative expenses 29 (345,690) (286,809)
Distribution and marketing costs 30 (416,321) (385,980)
Projects expenditure 31 - (55,768)
Other operating expenses 32 (30,888) (4,062)
Other operating income 33 288,492 289,281
Profit from operations 854,685 871,718
Finance costs 34 (528,371) (483,649)
Investment income 35 1,534,453 1,040,290
Reversal of impairment / (impairment) on investments 36 361,161 (391,189)
Profit before tax 2,221,928 1,037,170
Taxation 37 (874,592) (876,444)
Profit for the year from Continuing operations 1,347,336 160,726
Loss for the year from Discontinued operations 15.2 (4,058,801) (1,728,678)
Loss for the year (2,711,465) (1,567,952)
Basic earnings / (loss) per share
From Continuing operations Rupees 44 15.97 1.90
From Discontinued operations Rupees 44 (48.10) (20.48)
From Loss for the year Rupees (32.13) (18.58)
Diluted earnings / (loss) per share
From Continuing operations Rupees 44 15.76 1.90
From Discontinued operations Rupees 44 (48.10) (20.48)
From Loss for the year Rupees (32.34) (18.58)
The annexed notes 1 to 48 form an integral part of these financial statements.
Profit and Loss Accountfor the year ended December 31, 2012
Towfiq Habib Chinoy Syed Hyder Ali Syed Aslam Mehdi Chairman Chief Executive & Managing Director Director
Annual Report of Packages Limited 2012
73
2012 2011 (Rupees in thousand) Represented
Loss for the year (2,711,465) (1,567,952)
Other comprehensive income
Surplus on re-measurement of available
for sale financial assets 4,146,349 4,460,293
Total comprehensive income for the year 1,434,884 2,892,341
Attributable to:
- Continuing operations 5,493,685 4,621,019
- Discontinued operations (4,058,801) (1,728,678)
1,434,884 2,892,341
The annexed notes 1 to 48 form an integral part of these financial statements.
Statement of Comprehensive Incomefor the year ended December 31, 2012
Towfiq Habib Chinoy Syed Hyder Ali Syed Aslam Mehdi Chairman Chief Executive & Managing Director Director
74
Preference shares / Share Share Fair value General convertible Accumulated (Rupees in thousand) capital premium reserve reserve stock reserve profit / (loss) Total
Balance as on December 31, 2010 843,795 2,876,893 4,681,548 16,660,333 1,605,875 261,441 26,929,885
Appropriation of funds
Transferred to profit and loss account - - - (500,000) - 500,000 -
Transactions with owners
Final Dividend for the year ended December 31, 2010
Rs. 3.25 per share - - - - - (274,233) (274,233)
Loss for the year - - - - - (1,567,952) (1,567,952)
Other comprehensive income
Surplus on re-measurement of available
for sale financial assets - - 4,460,293 - - - 4,460,293
Total comprehensive income for the year - - 4,460,293 - - (1,567,952) 2,892,341
Balance as on December 31, 2011 843,795 2,876,893 9,141,841 16,160,333 1,605,875 (1,080,744) 29,547,993
Appropriation of funds
Transferred to profit and loss account - - - (1,250,000) - 1,250,000 -
Transactions with owners
Final Dividend for the year ended December 31, 2011
Rs. 1.50 per share - - - - - (126,569) (126,569)
Loss for the year - - - - - (2,711,465) (2,711,465)
Other comprehensive income
Surplus on re-measurement of available
for sale financial assets - - 4,146,349 - - - 4,146,349
- - 4,146,349 - - (2,711,465) 1,434,884
Balance as on December 31, 2012 843,795 2,876,893 13,288,190 14,910,333 1,605,875 (2,668,778) 30,856,308
The annexed notes 1 to 48 form an integral part of these financial statements.
Statement of ChangeS in equityfor the year ended december 31, 2012
Towfiq Habib Chinoy Syed Hyder Ali Syed Aslam Mehdi Chairman Chief Executive & Managing Director Director
Annual Report of Packages Limited 2012
75
2012 2011 (Rupees in thousand) Note Represented
Cash flows from operating activities
Cash generated from / (used in) operations 42 395,637 (810,780)
Finance cost paid (1,509,395) (1,423,001)
Taxes paid (758,677) (431,528)
Payments for accumulating compensated absences (28,670) (10,524)
Retirement benefits paid (73,960) (62,831)
Net cash used in operating activities (1,975,065) (2,738,664)
Cash flows from investing activities
Fixed capital expenditure (1,234,627) (1,225,371)
Acquisition of subsidiary (9) -
Investments - net 13 3,035
Net decrease in long-term loans and deposits 13,768 17,556
Proceeds from disposal of property, plant and equipment 113,764 190,023
Proceeds from assets written off due to fire 233,463 384,563
Dividends received 1,534,440 1,037,255
Net cash generated from investing activities 660,812 407,061
Cash flows from financing activities
Repayment of long-term finances - secured (5,485,714) (14,286)
Proceeds from long-term finances - secured 2,000,000 1,000,000
Dividend paid (126,044) (273,574)
Net cash (used in) / generated from financing activities (3,611,758) 712,140
Net decrease in cash and cash equivalents (4,926,011) (1,619,463)
Cash and cash equivalents at the beginning of the year (620,551) 998,912
Cash and cash equivalents at the end of the year 43 (5,546,562) (620,551)
The annexed notes 1 to 48 form an integral part of these financial statements.
Cash Flow Statement for the year ended December 31, 2012
Towfiq Habib Chinoy Syed Hyder Ali Syed Aslam Mehdi Chairman Chief Executive & Managing Director Director
76
1. Legal status and nature of business
Packages Limited (‘The Company’) is a public limited Company incorporated in Pakistan and is listed on Karachi, Lahore and Islamabad Stock Exchanges. It is principally engaged in the manufacture and sale of paper, paperboard, packaging materials and tissue products.
The Company has entered into 50/50 Joint Venture Agreement (the “JV Agreement”) on September 17, 2012 with
‘Stora Enso OYJ Group’ (‘Stora Enso’) of Finland in its 100% wholly owned subsidiary Bulleh Shah Packaging (Private) Limited [formerly Bulleh Shah Paper Mill (Private) Limited] (‘BSPL’). The Joint Venture will include Paper & Paperboard and Corrugated business operations at Kasur and Karachi and will involve initial equity participation of Stora Enso of 35% by way of subscription of right shares with a commitment to increase the shareholding to 50% at a later stage subject to certain conditions being met. The agreed value for 100% of the Joint Venture Company is USD 107.5 million on a cash and debt free basis with additional equity to be subscribed by Stora Enso through right shares in the Joint Venture Company of USD 17.5 million, based on the financial results of second half of 2012 and first half of 2013. Packages Limited shall continue to hold minimum 50% ownership and future profits of the Joint Venture.
Moreover, the Company also decided to close down its Paper and Paperboard operations in Lahore, in addition
to the above mentioned transaction, during the year. As a result, the Company’s operations have been divided into Continuing and Discontinued operations in
accordance with the requirements of International Financial Reporting Standard (IFRS) 5, ‘Non-current assets held for sale and Discontinued operations’. Paper & Paperboard and Corrugated businesses have been classified as Discontinued operations because these will form part of the Joint Venture. Continuing operations will include Folding Cartons, Flexible Packaging and Consumer Products businesses.
Upon subscription by Stora Enso in BSPL, the Company shall derecognise its investment in BSPL owing to loss
of control and recognise an investment in jointly controlled entity, with Stora Enso as the joint venture partner. In view of the above, assets and corresponding liabilities as are envisaged to be transferred to BSPL are classified as held for sale under IFRS 5 as reflected in note 15 of these financial statements. These assets and liabilities have been measured at lower of their respective carrying values and fair values less cost to sell and the resultant estimated charge has been recognised in the profit and loss account.
The Paper and Paperboard operations in Lahore have also been classified as a Discontinued operation as
reflected in note 15 of these financial statements, in accordance with the requirements of IFRS 5. This has not been classified as held for sale as it does not meet the criteria for being classified as held for sale under IFRS 5.
The figures of the prior period have been represented in accordance with the requirements of IFRS 5, wherever
relevant. 2. Basis of preparation
2.1 These financial statements have been prepared in accordance with the requirements of The Companies Ordinance, 1984 (the Ordinance) and the approved accounting standards as applicable in Pakistan. Approved accounting standards comprise of such International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board and Islamic Financial Accounting Standards (IFAS) issued by the Institute of Chartered Accountants of Pakistan as are notified under The Companies Ordinance, 1984, provisions of and directives issued under The Companies Ordinance, 1984. Wherever the requirements of The Companies Ordinance, 1984 or directives issued by Securities and Exchange Commission of Pakistan differ with the requirements of IFRS or IFAS, the requirements of The Companies Ordinance, 1984 or the requirements of the said directives prevail.
2.2 Initial application of standards, amendments or an interpretation to existing standards
The following amendments to existing standards have been published that are applicable to the Company’s financial statements covering annual periods, beginning on or after the following dates:
2.2.1 Amendments to published standards effective in current year
New and amended standards, and interpretations mandatory for the first time for the financial year beginning January 1, 2012:
IFRS 1 (Amendment), ‘First time adoption’, on fixed dates and hyperinflation. These are applicable on accounting
Notes to and Forming Part of the Financial Statementsfor the year ended December 31, 2012
Annual Report of Packages Limited 2012
77
periods beginning on or after July 1, 2011. These amendments include two changes to IFRS 1, ‘First time adoption’ of IFRS. The first replaces references to a fixed date of January 1, 2004 with ‘the date of transition to IFRSs’, thus eliminating the need for companies adopting IFRSs for the first time to restate derecognition transactions that occurred before the date of transition to IFRSs. The second amendment provides guidance on how an entity should resume presenting financial statements in accordance with IFRSs after a period when the entity was unable to comply with IFRSs because its functional currency was subject to severe hyperinflation. The application of this amendment has no material impact on the Company’s financial statements.
IFRS 7 (Amendments), ‘Financial instruments: Disclosures’ on transfers of assets. These are applicable on
accounting periods beginning on or after July 1, 2011. These amendments arise from the IASB’s review of off-balance sheet activities. The amendments shall promote transparency in the reporting of transfer transactions and improve users’ understanding of the risk exposures relating to transfers of financial assets and the effect of those risks on an entity’s financial position, particularly those involving securitisation of financial assets. Earlier application is permitted. The application of these amendments have no material impact on the Company’s financial statements.
IAS 12 (Amendments), ‘Income taxes’, on deferred tax. These are applicable on accounting periods beginning on
or after January 1, 2012. IAS 12, ‘Income taxes’, currently requires an entity to measure the deferred tax relating to an asset depending on whether the entity expects to recover the carrying amount of the asset through use or sale. It can be difficult and subjective to assess whether recovery shall be through use or through sale when the asset is measured using the fair value model in IAS 40, ‘Investment property’. This amendment therefore introduces an exception to the existing principle for the measurement of deferred tax assets or liabilities arising on investment property measured at fair value. As a result of the amendments, SIC 21, ‘Income taxes - recovery of revalued non-depreciable assets’, shall no longer apply to investment properties carried at fair value. The amendments also incorporate into IAS 12 the remaining guidance previously contained in SIC 21, which is withdrawn. The application of these amendments have no material impact on the Company’s financial statements.
2.2.2 Standards, amendments and interpretations to existing standards that are not yet effective and have not
been early adopted by the Company
The following amendments and interpretations to existing standards have been published and are mandatory for the Company’s accounting periods beginning on or after January 1, 2013 or later periods, but the Company has not early adopted them:
Annual improvements to IFRSs 2011 are applicable on accounting periods beginning on or after January 1,
2013. This set of amendments includes changes to five standards: IFRS 1, ‘First time adoption’, IAS 1, ‘Financial statement presentation’, IAS 16, ‘Property, plant and equipment’, IAS 32, ‘Financial instruments; Presentation’ and IAS 34, ‘Interim financial reporting’. The application of these amendments have no material impact on the Company’s financial statements.
IFRS 1 (Amendments), ‘First time adoption’, on Government loans is applicable on accounting periods beginning
on or after January 1, 2013. The amendment addresses how a first-time adopter would account for a Government loan with a below-market rate of interest when transitioning to IFRS. It also adds an exception to the retrospective application of IFRS, which provides the same relief to first-time adopters granted to existing preparers of IFRS financial statements when the requirement was incorporated into IAS 20 in 2008. The Company shall apply these amendments from January 1, 2013 and does not expect to have a material impact on its financial statements.
IFRS 7 (Amendments), ‘Financial instruments: Disclosures’, on offsetting financial assets and financial liabilities is
applicable on accounting periods beginning on or after January 1, 2013. The amendment includes new disclosures to facilitate comparison between those entities that prepare IFRS financial statements to those that prepare financial statements in accordance with US GAAP. The Company shall apply these amendments from January 1, 2013 and does not expect to have a material impact on its financial statements.
IFRS 9 - ‘Financial instruments’ - classification and measurement. This is applicable on accounting periods
beginning on or after January 1, 2015. This standard on classification and measurement of financial assets and financial liabilities will replace IAS 39, ‘Financial instruments: Recognition and measurement’. IFRS 9 has two measurement categories: amortised cost and fair value. All equity instruments are measured at fair value. A debt instrument is measured at amortised cost only if the entity is holding it to collect contractual cash flows and the cash flows represent principal and interest. For liabilities, the standard retains most of the IAS 39 requirements. These include amortised-cost accounting for most financial liabilities, with bifurcation of embedded derivatives.
78
The main change is that, in cases where the fair value option is taken for financial liabilities, the part of a fair value change due to an entity’s own credit risk is recorded in other comprehensive income rather than the income statement, unless this creates an accounting mismatch. This change will mainly affect financial institutions. The Company shall apply this standard from January 1, 2015 and does not expect to have a material impact on its financial statements.
IFRS 11 - ‘Joint arrangements’ is applicable on accounting periods beginning on or after January 1, 2013. IFRS 11 is a more realistic reflection of joint arrangements by focusing on the rights and obligations of the parties to the arrangement rather than its legal form. There are two types of joint arrangement: joint operations and joint ventures. Joint operations arise where a joint operator has rights to the assets and obligations relating to the arrangement and therefore accounts for its share of assets, liabilities, revenue and expenses. Joint ventures arise where the joint operator has rights to the net assets of the arrangement and therefore equity accounts for its interest. Proportional consolidation of joint ventures is no longer allowed. The Company shall apply this standard from January 1, 2013 and does not expect to have a material impact on its financial statements.
IFRS 12 - ‘Disclosures of interests in other entities’. This is applicable on accounting periods beginning on or after
January 1, 2013. This standard includes the disclosure requirements for all forms of interests in other entities, including joint arrangements, associates, special purpose vehicles and other off-balance sheet vehicles. The Company shall apply this standard from January 1, 2013 and does not expect to have a material impact on its financial statements.
IFRS 13 - ‘Fair value measurement’. This is applicable on accounting periods beginning on or after January 1, 2013.
This standard aims to improve consistency and reduce complexity by providing a precise definition of fair value and a single source of fair value measurement and disclosure requirements for use across IFRSs. The requirements, which are largely aligned between IFRSs and US GAAP, do not extend the use of fair value accounting but provide guidance on how it should be applied where its use is already required or permitted by other standards within IFRSs or US GAAP. The Company shall apply this standard from January 1, 2013 and does not expect to have a material impact on its financial statements.
IAS 1 (Amendments), ‘Financial statement presentation’ regarding other comprehensive income. This is applicable
on accounting periods beginning on or after July 1, 2012. The main change resulting from these amendments is a requirement for entities to group items presented in other comprehensive income (OCI) on the basis of whether they are potentially recycled to profit or loss (re-classification adjustments). The amendments do not address which items are presented in OCI. The Company shall apply these amendments from January 1, 2013 and does not expect to have a material impact on its financial statements.
IAS 19 (Amendments), ‘Employee benefits’ is applicable on accounting periods beginning on or after January 1,
2013. These amendments shall eliminate the corridor approach and calculate finance costs on a net funding basis. The Company shall apply these amendments from January 1, 2013 and its impact on retained earnings shall be Rs. 259.306 million due to recognition of current unrealised actuarial losses on its defined benefit plans.
IAS 27 (Revised 2011), ‘Separate financial statements’ is applicable on accounting periods beginning on or
after January 1, 2013. It includes the provisions on separate financial statements that are left after the control provisions of IAS 27 which have been included in the new IFRS 10. The Company shall apply the revised standard from January 1, 2013 and does not expect to have a material impact on its financial statements.
IAS 28 (Revised 2011), ‘Associates and joint ventures’ is applicable on accounting periods beginning on or after
January 1, 2013. It includes the requirements for associates and joint ventures that have to be equity accounted following the issue of IFRS 11. The Company shall apply the revised standard from January 1, 2013 and does not expect to have a material impact on its financial statements.
IAS 32 (Amendments), ‘Financial instruments: Presentation’, on offsetting financial assets and financial
liabilities is applicable on accounting periods beginning on or after January 1, 2014. These amendments update the application guidance in IAS 32, ‘Financial instruments: Presentation’, to clarify some of the requirements for offsetting financial assets and financial liabilities on the balance sheet. The Company shall apply these amendments from January 1, 2014 and does not expect to have a material impact on its financial statements.
Annual Report of Packages Limited 2012
79
3. Basis of measurement
3.1 These financial statements have been prepared under the historical cost convention except for revaluation of certain financial instruments at fair value and recognition of certain employee retirement benefits at present value.
3.2 The Company’s significant accounting policies are stated in note 4. Not all of these significant policies require the
management to make difficult, subjective or complex judgments or estimates. The following is intended to provide an understanding of the policies the management considers critical because of their complexity, judgment and estimation involved in their application and their impact on these financial statements. Judgments and estimates are continually evaluated and are based on historical experience, including expectations of future events that are believed to be reasonable under the circumstances. These judgments involve assumptions or estimates in respect of future events and the actual results may differ from these estimates. The areas involving a higher degree of judgments or complexity or areas where assumptions and estimates are significant to the financial statements are as follows:
i) Estimated useful lives of property, plant and equipment - note 4.2 ii) Provision for employees’ retirement benefits - note 4.7 & 9 iii) Loss recognised on the re-measurement of assets of disposal group - note 15.2 iv) Recoverable amount of certain investments in equity instruments - note 20.2 v) Provision for taxation - note 37
4. Significant accounting policies
The significant accounting policies adopted in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
4.1 Taxation
Current
Provision of current tax is based on the taxable income for the year determined in accordance with the prevailing law for taxation of income. The charge for current tax is calculated using prevailing tax rates or tax rates expected to apply to the profit for the year, if enacted. The charge for current tax also includes adjustments, where considered necessary, to provision for tax made in previous years arising from assessments framed during the year for such years.
Deferred
Deferred tax is accounted for using the balance sheet liability method in respect of all temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of the taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits shall be available against which the deductible temporary differences, unused tax losses and tax credits can be utilised.
Deferred tax is calculated at the rates that are expected to apply to the period when the differences reverse based
on tax rates that have been enacted or substantively enacted by the balance sheet date. Deferred tax is charged or credited in the profit and loss account, except in the case of items credited or charged to equity in which case it is included in equity.
4.2 Property, plant and equipment
Property, plant and equipment, except freehold land, are stated at cost less accumulated depreciation and any identified impairment loss. Freehold land is stated at cost less any identified impairment loss. Cost in relation to certain plant and machinery signifies historical cost, gains and losses transferred from equity on qualifying cash flow hedges as referred to in note 4.17 and borrowing costs as referred to in note 4.20.
80
Depreciation on all property, plant and equipment is charged to profit on the straight-line method so as to write off the depreciable amount of an asset over its estimated useful life at the following annual rates:
Buildings 2.5% to 20% Plant and machinery 6.25% to 33.33% Other equipments 10% to 33.33% Furniture and fixtures 10% to 20% Vehicles 20% The assets’ residual values and useful lives are reviewed, at each financial year end, and adjusted if impact on
depreciation is significant. The Company’s estimate of the residual value of its property, plant and equipment as at December 31, 2012 has not required any adjustment as its impact is considered insignificant.
Depreciation on additions to property, plant and equipment is charged from the month in which an asset is
acquired or capitalised while no depreciation is charged for the month in which the asset is disposed off. The Company assesses at each balance sheet date whether there is any indication that property, plant and
equipment may be impaired. If such indication exists, the carrying amounts of such assets are reviewed to assess whether they are recorded in excess of their recoverable amount. Where carrying amounts exceed the respective recoverable amount, assets are written down to their recoverable amounts and the resulting impairment loss is recognised in profit and loss account. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. Where an impairment loss is recognised, the depreciation charge is adjusted in the future periods to allocate the asset’s revised carrying amount over its estimated useful life.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate,
only when it is probable that future economic benefits associated with the item shall flow to the Company and the cost of the item can be measured reliably. All other repair and maintenance costs are charged to profit and loss account during the period in which they are incurred.
The gain or loss on disposal or retirement of an asset represented by the difference between the sale proceeds and the carrying amount of the asset is recognised as an income or expense.
Capital work-in-progress is stated at cost less any identified impairment loss.
4.3 Investment property
Property not held for own use or for sale in the ordinary course of business is classified as investment property. The investment property of the Company comprises land and buildings and is valued using the cost method i.e. at cost less any accumulated depreciation and any identified impairment loss.
Depreciation on buildings is charged to profit on the straight line method so as to write off the depreciable
amount of building over its estimated useful life at the rates ranging from 3.33% to 6.67% per annum. Depreciation on additions to investment property is charged from the month in which a property is acquired or capitalised while no depreciation is charged for the month in which the property is disposed off.
The assets’ residual values and useful lives are reviewed, at each financial year end, and adjusted if impact on
depreciation is significant. The Company’s estimate of the residual value of its investment property as at December 31, 2012 has not required any adjustment as its impact is considered insignificant.
The Company assesses at each balance sheet date whether there is any indication that investment property may
be impaired. If such indication exists, the carrying amounts of such assets are reviewed to assess whether they are recorded in excess of their recoverable amount. Where carrying amounts exceed the respective recoverable amount, assets are written down to their recoverable amount and the resulting impairment loss is recognised in profit and loss account. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. Where an impairment loss is recognised, the depreciation charge is adjusted in the future periods to allocate the asset’s revised carrying amount over its estimated useful life.
The gain or loss on disposal or retirement of an asset represented by the difference between the sale proceeds and
the carrying amount of the asset is recognised as an income or expense.
Annual Report of Packages Limited 2012
81
4.4 Intangible assets
Expenditure incurred to acquire computer software and SAP Enterprise Resource Planning (ERP) System are capitalised as intangible assets and stated at cost less accumulated amortisation and any identified impairment loss. Intangible assets are amortised using the straight line method over a period of three to five years.
Development costs are recognised as intangible assets when the following criteria are met: - it is technically feasible to complete the intangible asset so that it will be available for use; - management intends to complete the intangible asset and use or sell it; - there is an ability to use or sell the intangible asset; - it can be demonstrated how the intangible asset will generate probable future economic benefits; - adequate technical, financial and other resources to complete the development and to use or sell the intangible
asset are available; and - the expenditure attributable to the intangible asset during its development can be reliably measured.
Other development expenditures that do not meet these criteria are recognised as an expense as incurred. Development costs previously recognised as an expense are not recognised as an asset in a subsequent period.
Amortisation on additions to intangible assets is charged from the month in which an asset is acquired or
capitalised while no amortisation is charged for the month in which the asset is disposed off.
The Company assesses at each balance sheet date whether there is any indication that intangible assets may be impaired. If such indication exists, the carrying amounts of such assets are reviewed to assess whether they are recorded in excess of their recoverable amount. Where carrying amounts exceed the respective recoverable amount, assets are written down to their recoverable amounts and the resulting impairment loss is recognised in profit and loss account. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. Where an impairment loss is recognised, the amortisation charge is adjusted in the future periods to allocate the asset’s revised carrying amount over its estimated useful life.
4.5 Leases
(1) The Company is the lessee:
Finance leases
Leases where the Company has substantially all the risks and rewards of ownership are classified as finance leases. Assets subject to finance lease are initially recognised at the lower of present value of minimum lease payments under the lease agreements and the fair value of the assets. Subsequently these assets are stated at cost less accumulated depreciation and any identified impairment loss.
The related rental obligations, net of finance charges, are included in liabilities against assets subject to finance
lease. The liabilities are classified as current and long-term depending upon the timing of the payment. Each lease payment is allocated between the liability and finance charges so as to achieve a constant rate on the
balance outstanding. The interest element of the rental is charged to profit over the lease term. Assets acquired under a finance lease are depreciated over the useful life of the asset on a straight-line method
at the rates given in note 4.2. Depreciation of leased assets is charged to profit and loss account. Depreciation on additions to leased assets is charged from the month in which an asset is acquired while no
depreciation is charged for the month in which the asset is disposed off. Operating leases
Leases including Ijarah financing where a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to profit on a straight-line basis over the lease / Ijarah term unless another systematic basis is representative of the time pattern of the Company’s benefit.
82
(2) The Company is the lessor:
Operating leases
Assets leased out under operating leases are included in investment property as referred to in note 18. They are depreciated over their expected useful lives on a basis consistent with similar owned property, plant and equipment. Rental income (net of any incentives given to lessees) is recognised on a straight-line basis over the lease term.
4.6 Investments
Investments intended to be held for less than twelve months from the balance sheet date or to be sold to raise operating capital, are included in current assets, all other investments are classified as non-current. Management determines the appropriate classification of its investments at the time of the purchase and re-evaluates such designation on a regular basis.
Investments in equity instruments of subsidiaries and associates
Investments in subsidiaries and associates where the Company has significant influence are measured at cost in the Company’s financial statements. Cost in relation to investments made in foreign currency is determined by translating the consideration paid in foreign currency into Pak Rupees at exchange rates prevailing on the date of transactions.
The Company is required to issue consolidated financial statements along with its separate financial statements, in accordance with the requirements of IAS 27 ‘Consolidated and Separate Financial Statements’. Investments in associates, in the consolidated financial statements, are being accounted for using the equity method.
At each balance sheet date, the Company reviews the carrying amounts of the investments in subsidiaries
and associates to assess whether there is any indication that such investments have suffered an impairment loss. If any such indication exists, the recoverable amount is estimated in order to determine the extent of the impairment loss, if any. In making an estimate of recoverable amount of these investments, the management considers future stream of cash flows and an estimate of the terminal value of these investments. Impairment losses are recognised as expense in the profit and loss account.
Investments in subsidiaries and associates, that suffered an impairment, are reviewed for possible reversal of
impairment at each reporting date. Impairment losses recognised in the profit and loss account on investments in subsidiaries and associates are reversed through the profit and loss account.
Other investments
The other investments made by the Company are classified for the purpose of measurement into the following categories:
Held to maturity
Investments with fixed maturity that the management has the intent and ability to hold to maturity are classified as held to maturity and are initially measured at cost and at subsequent reporting dates measured at amortised cost using the effective yield method.
Available for sale
The financial assets including investments in associated undertakings where the Company does not have significant influence that are intended to be held for an indefinite period of time or may be sold in response to the need for liquidity are classified as available for sale.
Investments classified as available for sale are initially measured at cost, being the fair value of consideration
given. At subsequent reporting dates, these investments are remeasured at fair value (quoted market price), unless fair value cannot be reliably measured. The investments for which a quoted market price is not available, are measured at cost as it is not possible to apply any other valuation methodology. Unrealised gains and losses arising from the changes in the fair value are included in fair value reserves in the period in which they arise.
All purchases and sales of investments are recognised on the trade date which is the date that the Company
commits to purchase or sell the investment. Cost of purchase includes transaction cost.
Annual Report of Packages Limited 2012
83
At each balance sheet date, the Company reviews the carrying amounts of the investments to assess whether there is any indication that such investments have suffered an impairment loss. If any such indication exists, the recoverable amount is estimated in order to determine the extent of the impairment loss, if any. Impairment losses are recognised as expense in the profit and loss account. In respect of ‘available for sale’ financial assets, cumulative impairment loss less any impairment loss on that financial asset previously recognised in profit and loss account, is removed from equity and recognised in the profit and loss account. Impairment losses recognised in the profit and loss account on equity instruments are not reversed through the profit and loss account.
4.7 Employee retirement benefits
The main features of the schemes operated by the Company for its employees are as follows: 4.7.1 Defined benefit plans
(a) All the executive staff participates in an approved funded defined benefit pension plan. In addition, there is an approved funded defined benefit gratuity plan for all employees. Monthly contributions are made to these funds on the basis of actuarial recommendation at the rate of 20 percent per annum of basic salaries for pension and 4.50 percent per annum of basic salaries for gratuity. The latest actuarial valuations for the pension and gratuity schemes were carried out as at December 31, 2012. The actual returns on plan assets during the year were Rs. 160.162 million and Rs. 65.516 million for the pension and gratuity funds respectively. The actual returns on plan assets represent the difference between the fair value of plan assets at beginning of the year and end of the year after adjustments for contributions made by the Company as reduced by benefits paid during the year.
The future contribution rates of these plans include allowances for deficit and surplus. Projected unit credit
method, using the following significant assumptions, is used for valuation of these schemes: Discount rate 11 percent per annum; Expected rate of increase in salary level 9 percent per annum; Expected mortality rate EFU 61-66 mortality table; Expected rate of return 12.5 percent per annum; and Future pension increase 2.5 percent per annum. Plan assets include long-term Government bonds, equity instruments of listed companies and term deposits with
banks. Return on Government bonds and debt is at fixed rates, however, due to increased volatility of share prices in recent months, there is no clear indication of return on equity shares, therefore, it has been assumed that the yield on equity shares would match the return on debt.
The Company is expected to contribute Rs. 30.410 million to the pension fund and Rs. 12.422 million to the
gratuity fund in the next financial year. The Company’s policy with regard to actuarial gains / losses is to follow minimum recommended approach under
IAS 19 - ‘Employee benefits’. In a meeting held on December 26, 2012 the board of trustees of the pension fund have decided to convert the
existing defined benefit plan to defined contribution plan for all its employees active as on December 31, 2012 with effect from January 1, 2013 subject to such regulatory approvals as are necessary in the circumstances. The proposed scheme has been subsequently approved by the taxation authorities on February 22, 2013 and respective employees consent with the proposed scheme has also been obtained in the subsequent period. This conversion has been accounted for as a curtailment under IAS 19 - ‘Employee benefits’.
The Joint Venture agreement with Stora Enso requires all accumulated balances due and payable to the
employees in respect of pension and gratuity maintained with Packages Limited as a consequence of cessation of their employment with Packages Limited to be transferred by Packages Limited to BSPL or directly paid to the employees. This has been treated as a settlement as per IAS 19 - ‘Employee benefits’.
(b) Accumulating compensated absences
The Company provides for accumulating compensated absences when the employees render services that increase their entitlement to future compensated absences. The executives and workers are entitled to earned annual and medical leaves on the basis of their service with the Company. The annual leaves can be encashed at the time the employee leaves the Company on the basis of the gross salary while no encashment is available for medical leaves to executives.
84
The Company uses the valuation performed by an independent actuary as the present value of its accumulating compensated absences.
Projected unit credit method, using the following significant assumptions, has been used for valuation of
accumulating compensated absences: Discount rate 11 percent per annum; Expected rate of increase in salary level 9 percent per annum; and Expected mortality rate EFU 61-66 mortality table. 4.7.2 Defined contribution plan
There is an approved contributory provident fund for all employees. Equal monthly contributions are made by the Company and the employees to the fund.
Retirement benefits are payable to staff on completion of prescribed qualifying period of service under these
schemes. 4.7.3 Pension plan is a multi-employer plan formed by the Company in collaboration with Tri Pack Films Limited and DIC
Pakistan Limited. Similarly, Gratuity plan is also a multi-employer plan formed by the Company in collaboration with DIC Pakistan Limited. Contribution by the companies is based on the respective number of employees of each company. Packages reports its proportionate share of the plan’s commitments, managed assets and costs, in accordance with guidance provided by IAS 19 - Employee Benefits, regarding defined benefit plans, based on the number of its employees participating in the plans.
4.8 Stores and spares
Stores and spares are valued at moving average cost, while items considered obsolete are carried at nil value. Items in transit are valued at cost comprising invoice value plus other charges paid thereon.
Provision is made in the financial statements for obsolete and slow moving stores and spares based on management estimate.
4.9 Stock-in-trade
Stock of raw materials, except for those in transit, work-in-process and finished goods are valued principally at the lower of cost and net realisable value. Cost of raw materials is determined using the weighted average cost method. Cost of work-in-process and finished goods comprises direct production costs such as raw materials, consumables and labour as well as production overheads such as employee wages, depreciation, maintenance, etc. The production overheads are measured based on a standard cost method, which is reviewed regularly to ensure relevant measures of utilisation, production lead time etc.
Materials in transit are stated at cost comprising invoice value plus other charges paid thereon. If the expected sales price less completion costs and costs to execute sales (net realisable value) is lower than
the carrying amount, a write-down is recognised for the amount by which the carrying amount exceeds its net realisable value. Provision is made in the financial statements for obsolete and slow moving stock in trade based on management estimate.
4.10 Financial instruments
Financial assets and financial liabilities are recognised at the time when the Company becomes a party to the contractual provisions of the instrument and derecognised when the Company loses control of contractual rights that comprise the financial assets and in the case of financial liabilities when the obligation specified in the contract is discharged, cancelled or expired. Any gain or loss on derecognition of financial assets and financial liabilities is included in the profit and loss account for the year.
Financial instruments carried on the balance sheet include loans, investments, trade and other debts, cash and bank balances, borrowings, trade and other payables, accrued expenses and unclaimed dividends. All financial assets and liabilities are initially measured at cost, which is the fair value of consideration given and received respectively. These financial assets and liabilities are subsequently measured at fair value or cost as the case may be. The particular recognition methods adopted are disclosed in the individual policy statements associated with each item.
Annual Report of Packages Limited 2012
85
4.11 Offsetting of financial assets and liabilities
Financial assets and liabilities are offset and the net amount is reported in the financial statements only when there is a legally enforceable right to set off the recognised amount and the Company intends either to settle on a net basis or to realise the assets and to settle the liabilities simultaneously.
4.12 Trade debts
Trade debts are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less an estimate made for doubtful debts based on a review of all outstanding amounts at the year end. Bad debts are written off when identified.
4.13 Cash and cash equivalents
Cash and cash equivalents are carried in the balance sheet at cost. For the purpose of cash flow statement, cash and cash equivalents comprise cash in hand, demand deposits, other short-term highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value and finances under mark up arrangements. In the balance sheet, finances under mark up arrangements are included in current liabilities.
4.14 Non-current assets held-for-sale
Non-current assets are classified as assets held-for-sale when their carrying amount is to be recovered principally through a sale transaction and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less cost to sell.
4.15 Borrowings
Borrowings are initially recorded at the proceeds received. In subsequent periods, borrowings are stated at amortised cost using the effective yield method. Finance costs are accounted for on an accrual basis and are shown as accrued finance cost to the extent of the amount remaining unpaid.
4.16 Trade and other payables
Liabilities for creditors and other amounts payable are recognised at fair value and subsequently measured at amortised cost using the effective interest method.
4.17 Derivative financial instruments
These are initially recorded at cost on the date a derivative contract is entered into and are remeasured to fair value at subsequent reporting dates. The method of recognising the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. The Company designates certain derivatives as cash flow hedges.
The Company documents at the inception of the transaction the relationship between the hedging instruments and
hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. The Company also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in cash flow of hedged items.
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges
are recognised in statement of other comprehensive income. The gain or loss relating to the ineffective portion is recognised immediately in the profit and loss account.
Amounts accumulated in equity are recognised in profit and loss account in the periods when the hedged item
shall effect profit or loss. However, when the forecast hedged transaction results in the recognition of a non-financial asset or a liability, the gain and losses previously deferred in equity are transferred from equity and included in the initial measurement of the cost of the asset or liability.
4.18 Revenue recognition
Revenue is recognised on despatch of goods or on the performance of services. Return on deposits is accrued on a time proportion basis by reference to the principal outstanding and the
applicable rate of return.
86
Dividend income and entitlement of bonus shares are recognised when right to receive such dividend and bonus shares is established.
4.19 Foreign currency transactions and translation
Foreign currency transactions are translated into Pak Rupees using the exchange rates prevailing at the dates of the transactions. All monetary assets and liabilities in foreign currencies are translated into Pak Rupees at the rates of exchange prevailing at the balance sheet date. Foreign exchange gains and losses on translation are recognised in the profit and loss account. All non-monetary items are translated into Pak Rupees at exchange rates prevailing on the date of transaction or on the date when fair values are determined.
The financial statements are presented in Pak Rupees, which is the Company’s functional and presentation
currency. 4.20 Borrowing costs
Mark up, interest and other charges on borrowings are capitalised up to the date of commissioning of the related property, plant and equipment acquired out of the proceeds of such borrowings. All other mark up, interest and other charges are charged to profit and loss account.
4.21 Dividend
Dividend distribution to the Company’s shareholders is recognised as a liability in the period in which the dividends are approved.
4.22 Compound financial instruments
Compound financial instruments issued by the Company represent preference shares / convertible stock that can be converted into ordinary shares or can be settled in cash.
The liability component of a compound financial instrument is recognised initially at the fair value of a similar
liability that does not have an equity conversion option. The equity component is recognised initially at the difference between the fair value of the compound financial instrument as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity components in proportion to their initial carrying amounts.
Subsequent to initial recognition, the liability component of a compound financial instrument is measured at
amortised cost using the effective interest method. The equity component of a compound financial instrument is not re-measured subsequent to initial recognition except on conversion or expiry.
4.23 Provisions
Provisions for environmental restoration, restructuring costs and legal claims are recognised when: (i) the Company has a present legal or constructive obligation as a result of past events; (ii) it is probable that an outflow of resources shall be required to settle the obligation; and (iii) the amount has been reliably estimated. Restructuring provisions include lease termination penalties and employee termination payments and such
other costs that are necessarily entailed by the restructuring and not associated with on going activities of the Company. Provisions are not recognised for future operating losses.
Where there are a number of similar obligations, the likelihood that an outflow shall be required in settlement is
determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.
Provisions are measured at the present value of the expenditures expected to be required to settle the obligation
using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
Annual Report of Packages Limited 2012
87
(Rupees in thousand) Note 2012 2011
6. Reserves
Movement in and composition of reserves is as follows:
Capital
Share premium 6.1 2,876,893 2,876,893
Fair value reserve At the beginning of the year 9,141,841 4,681,548 Fair value gain during the year 4,146,349 4,460,293
6.2 13,288,190 9,141,841
16,165,083 12,018,734 Revenue
General reserve At the beginning of the year 16,160,333 16,660,333 Transferred to profit and loss account (1,250,000) (500,000)
14,910,333 16,160,333
31,075,416 28,179,067 6.1 This reserve can be utilised by the Company only for the purposes specified in section 83(2) of The Companies
Ordinance, 1984.
6.2 As referred to in note 4.6 this represents the unrealised gain on re-measurement of investments at fair value and is not available for distribution. This shall be transferred to profit and loss account on derecognition of investments.
(Rupees in thousand) Note 2012 2011
7. Long-term finances
These are composed of:
Local currency loans - secured
Consortium Loan 7.1.1 - 5,185,714
Term Finance Loan 7.1.2 1,000,000 1,000,000
Long-term Finance Facility 7.1.3 2,000,000 -
Others 7.1.4 - 300,000
3,000,000 6,485,714
Preference shares / convertible stock - unsecured 7.2.0 2,470,577 2,470,577
5,470,577 8,956,291
Current portion shown under current liabilities (1,000,000) (380,952)
4,470,577 8,575,339
5. Issued, subscribed and paid up capital
2012 2011 2012 2011 (Number of shares) (Rupees in thousand)
33,603,295 33,603,295 Ordinary shares of Rs. 10 each fully paid in cash 336,033 336,033
148,780 148,780 Ordinary shares of Rs. 10 each issued as fully
paid for consideration other than cash 1,488 1,488
50,627,429 50,627,429 Ordinary shares of Rs. 10 each issued as fully
paid bonus shares 506,274 506,274
84,379,504 84,379,504 843,795 843,795
21,082,601 (2011: 20,556,650) ordinary shares of the Company are held by IGI Insurance Limited, an associated
undertaking.
88
7.1 Local currency loans - secured
7.1.1 Consortium Loan
This loan had been obtained from a consortium of commercial banks led by MCB Bank Limited. It was secured by a first ranking exclusive hypothecation / equitable mortgage charge over all present and future fixed assets of the Company amounting to Rs. 6,914 million (2011: Rs. 6,914 million) in favour of MCB Bank Limited being security trustee on behalf of consortium. It carried mark up at six month Karachi Inter Bank Offered Rate (KIBOR) plus 1.35 per cent per annum and was payable in 11 unequal semi-annual installments that started in June 2012 and ending in June 2017. The effective mark up charged during the year ranges from 13.31 per cent to 13.38 per cent per annum. This loan has been prepaid by the Company during the year using proceeds of short-term finances as referred to in note 15.1.5.
7.1.2 Term Finance Loan
The Company had obtained a long-term loan from Bank Al-Habib Limited for expansion in its paper, paperboard manufacturing capacity. Out of the total disbursement, Rs. 578 million have been provided by Bank Al-Habib Limited through its own source and Rs. 422 million have been provided under the State Bank of Pakistan’s Long Term Finance Facility (LTFF). The entire amount is secured by a ranking charge over all present and future fixed assets of the Company amounting to Rs. 1,400 million (2011: Rs. 1,400 million) that has been subsequently modified. There is a pari passu charge over all present and future fixed assets of the Company amounting to Rs. 1,330 million (2011: Nil) in favour of Bank Al-Habib Limited (BAHL). The Company has prepaid this loan subsequent to the year end in March 2013.
7.1.2.1 Loan under Term Finance Facility (BAHL own source)
The loan was disbursed in tranches of Rs. 500 million, Rs. 47 million and Rs. 31 million on May 20, 2011, July 6, 2011 and December 30, 2011 respectively. It carries mark up at the rate of six month KIBOR plus 0.65 per cent per annum and is repayable within 7 years (including two years grace period) in 10 equal semi-annual installments starting on November 19, 2013, January 5, 2014 and June 29, 2014 respectively and ending on May 19, 2018, July 5, 2018 and December 29, 2018 respectively. However, owing to the decision of the Company to transfer the entire assets of its Kasur and Karachi operations to its wholly owned subsidiary, BSPL, the Company has prepaid the entire outstanding balance along with the mark up due thereon in March 2013. The effective mark up charged during the year ranges from 12.66 per cent to 12.69 per cent per annum.
7.1.2.2 Loan under Long-Term Finance Facility (under SBP-LTFF facility)
The loan obtained from Bank Al-Habib Limited under State Bank of Pakistan, Long-Term Finance Facility of Rs. 422 million is comprised of Rs. 338 million and Rs. 84 million disbursed on July 6 ,2011 and November 16, 2011 respectively. This carries a fixed mark up of 11.20 per cent per annum and is repayable within 7 years (including two years grace period) in 10 equal semi-annual installments starting on January 5, 2014 and May 15, 2014 respectively and ending on July 5, 2018 and November 15, 2018 respectively. However, owing to the decision of the Company to transfer the entire assets of its Kasur and Karachi operations to its wholly owned subsidiary, BSPL, the Company has prepaid the entire outstanding balance along with the mark up due thereon in March 2013.
7.1.3 Long-Term Finance Facility
This loan has been obtained from Meezan Bank Limited under the Islamic mode of finance as a Musharika. It is secured by a pari passu charge over all present and future fixed assets of the Company amounting to Rs. 2,500 million. It carries mark up at six month KIBOR plus 0.65 per cent per annum and is repayable in 7 equal semi-annual installments starting in December 26, 2016 and ending December 28, 2019. The effective mark up charged during the year is 10.07 per cent per annum.
7.1.4 Others
This loan had been obtained from Citibank. It was secured by a first ranking exclusive hypothecation / equitable mortgage charge over all present and future fixed assets of the Company amounting to Rs. 419 million (2011: Rs. 419 million) in favour of MCB Bank Limited being security trustee on behalf of Citibank. It carried mark up at six month KIBOR plus 0.90 per cent per annum and was payable in 4 unequal semi-annual installments that started in December 2011 and ending in June 2013. The effective mark up charged during the year ranges from 12.86 per cent to 12.93 per cent per annum. This loan has been prepaid by the Company during the year using proceeds of short-term finances as referred to in note 15.1.5.
7.2 Preference shares / convertible stock - unsecured
During the year 2009, the Company issued 10 per cent local currency non-voting cumulative preference shares / convertible stock at the rate of Rs. 190 per share amounting to USD 50 million equivalent to PKR 4,120.5 million under “Subscription Agreement” dated March 25, 2009 with IFC.
Terms of redemption / conversion
Each holder of preference shares / convertible stock shall have a right to settle at any time, at the option of holder, either in the form of fixed number of ordinary shares, one ordinary share for one preference share / convertible stock, or cash. The Company may, in its discretion, refuse to purchase the preference shares / convertible stock offered to it for purchase in cash. In case of refusal by the Company, preference shareholders shall have the right to either retain the preference shares / convertible stock or to convert them into ordinary shares. The preference shares / convertible stock can be held till perpetuity if preference shareholders do not opt for the conversion or cash settlement.
Annual Report of Packages Limited 2012
89
Rate of return
The preference shares / convertible stock holders have a preferred right of return at the rate of 10 per cent per annum on a cumulative basis till December 31, 2013 and thereafter, these shall become non-cumulative till the date of settlement
of preference shares / convertible stock either in cash or ordinary shares.
Preference shares / convertible stock are recognised in the balance sheet as follows:
(Rupees in thousand) 2012 2011
Face value of preference shares / convertible stock 4,120,500 4,120,500
Transaction costs (44,048) (44,048)
4,076,452 4,076,452
Equity component - classified under capital and reserves (1,605,875) (1,605,875)
Liability component - classified under long-term finances 2,470,577 2,470,577
Accrued return on preference shares / convertible stock
classified under accrued finance cost 412,050 412,050
The fair value of the liability component of the preference shares / convertible stock is calculated by discounting
cash flows at a rate of approximately 16.50 per cent till perpetuity which represents the rate of similar instrument
with no associated equity component. The residual amount, representing the value of the equity conversion
component, is included in shareholders equity as preference shares / convertible stock reserve.
(Rupees in thousand) Note 2012 2011
8. Deferred income tax liabilities
The liability for deferred taxation comprises timing differences
relating to:
Accelerated tax depreciation 551,041 3,951,743
Unused tax losses (132,163) (1,684,974)
Minimum tax available for carry forward 8.1 - (203,745)
Provision for accumulating compensated absences (63,829) (54,219)
Provision for doubtful debts (18,508) (13,751)
Preference shares / convertible stock transaction cost -
liability portion 9,267 8,946
345,808 2,004,000
8.1 The Company has not adjusted the net deferred tax liability against aggregate tax credits of Rs. 566.842 million
(2011: Rs. 300.571 million) and Rs. 261.474 million (2011: Rs. 196.059 million) available to the Company under section 113 and section 65B of the Income Tax Ordinance, 2001 (‘Ordinance’) respectively and unused tax losses of Nil (2011: Rs. 132.163 million) in view of the management’s estimate that the Company may not be able to offset these against tax liability arising in respect of relevant business profits of future periods, before these expire / lapse. Tax credits under section 113 of the Ordinance amounting to Rs. 68.813 million, Rs. 183.823 million, Rs. 203.917 million and Rs. 110.288 million are set to lapse by the end of years ending on December 31, 2014, 2015, 2016 and 2017 respectively. Tax credit under section 65B of the Ordinance amounting to Rs. 190.334 million and Rs. 71.140 million shall lapse by the end of years ending on December 31, 2013 and 2014 respectively.
(Rupees in thousand) 2012 2011
9. Retirement benefits
Classified under non-current liabilities
Pension fund 86,512 12,358
Classified under non-current assets
Gratuity fund 39,009 89,299
90
Pension Fund Gratuity Fund
(Rupees in thousand) 2012 2011 2012 2011
The amounts recognised in the balance sheet are as follows: Fair value of plan assets 305,573 685,750 243,384 317,168 Present value of defined benefit obligation (582,032) (1,092,581) (273,734) (314,074) Unrecognised actuarial loss 189,947 394,473 69,359 86,205
(Liability) / asset as at December 31 (86,512) (12,358) 39,009 89,299 Net (liability) / asset as at January 1 (12,358) (167) 89,299 94,557 Charge to profit and loss account (132,248) (61,520) (66,156) (18,760) Contribution by the Company 58,094 49,329 15,866 13,502
Net (liability) / asset as at December 31 (86,512) (12,358) 39,009 89,299 The movement in the present value of defined benefit obligation is as follows: Present value of defined benefit obligation as at January 1 1,092,581 890,215 314,074 285,349 Service cost 31,488 33,979 18,448 18,693 Interest cost 132,649 122,923 35,664 38,724 Benefits paid (62,772) (55,192) (57,528) (27,201) Settlements (553,090) - (97,638) - Curtailment / settlement (gain) / loss (196,267) - 17,182 - Experience loss / (gain) 137,443 100,656 43,532 (1,491) Present value of defined benefit obligation as at December 31 582,032 1,092,581 273,734 314,074 The movement in fair value of plan assets is as follows: Fair value as at January 1 685,750 649,568 317,168 304,449 Expected return on plan assets 86,516 93,200 37,042 42,408 Company contributions 58,094 49,329 15,866 13,502 Employee contributions 17,428 14,803 - - Benefits paid (62,772) (55,192) (57,528) (27,201) Settlements (553,090) - (97,638) - Experience gain / (loss) 73,647 (65,958) 28,474 (15,990)
Fair value as at December 31 305,573 685,750 243,384 317,168 The amounts recognised in the profit and loss account are as follows: Current service cost 31,488 33,979 18,448 18,693 Interest cost for the year 132,649 122,923 35,664 38,724 Expected return on plan assets (86,516) (93,200) (37,042) (42,408) Contribution made by the employees (17,428) (14,803) - - Curtailment / settlement losses charged out of unrecognised actuarial losses 244,554 - 27,362 - (Gain) / loss on curtailment / settlement recongnised out of obligation (196,267) - 17,182 - Recognition of loss 23,768 12,621 4,542 3,751 Total included in salaries, wages and amenities 132,248 61,520 66,156 18,760
Plan assets are comprised as follows: Debt 133,829 327,260 263,133 235,911 Equity 471,744 185,409 71,210 79,897 Cash 253,090 173,081 6,679 1,360
858,663 685,750 341,022 317,168 Settlements (553,090) - (97,638) -
305,573 685,750 243,384 317,168
Annual Report of Packages Limited 2012
91
(Rupees in thousand) 2012 2011 2010 2009 2008
As at December 31
Present value of defined benefit obligation 582,032 1,092,581 890,215 767,086 595,808
Fair value of plan assets 305,573 685,750 649,568 592,086 493,088
Deficit (276,459) (406,831) (240,647) (175,000) (102,720)
Experience adjustment on obligation 13% 11% 5% 6% 1%
Experience adjustment on plan assets 11% -10% 0% 5% -51%
Fair value of plan assets include ordinary shares of the Company, whose fair value as at December 31, 2012 is
Rs. 99.771 million (2011: Rs. 54.598 million).
The present value of defined benefit obligation, the fair value of plan assets and the surplus of gratuity fund is as follows:
(Rupees in thousand) 2012 2011 2010 2009 2008
As at December 31
Present value of defined benefit obligation 273,734 314,074 285,349 247,893 211,836
Fair value of plan assets 243,385 317,168 304,449 303,425 283,474
(Deficit) / Surplus (30,349) 3,094 19,100 55,532 71,638
Experience adjustment on obligation 14% -1% 9% 5% 9%
Experience adjustment on plan assets 9% -5% -3% -1% -10%
Fair value of plan assets include ordinary shares of the Company, whose fair value as at December 31, 2012 is
Rs. 15.795 million (2011: Rs. 8.644 million). (Rupees in thousand) Note 2012 2011
10. Deferred liabilities
This represents provision made to cover the obligation for
accumulating compensated absences.
Opening balance 161,795 149,173
Provision for the year 50,740 23,146
212,535 172,319
Payments made during the year (28,670) (10,524)
183,865 161,795
Settlement to be made for employees of Discontinued
operations shown under accrued liabilities 10.1 (62,804) -
Closing balance 121,061 161,795
10.1 This represents the obligations in respect of employees that are to be transferred to BSPL under the JV Agreement
referred to in note 1 to these financial statements. Since this amount is to be settled by the Company before
equity participation by Stora Enso into BSPL, it has been classified as a current liability and included in trade and
other payables as referred to in note 13.2 to these financial statements.
(Rupees in thousand) Note 2012 2011
11. Finances under mark up arrangements - secured
Running finances - secured 11.1 225,883 196,227
Bills discounted - secured 11.2 - -
Short-term finances - secured 11.3 583,059 600,000
808,942 796,227
The present value of defined benefit obligation, the fair value of plan assets and the deficit or surplus of pension fund is as follows:
92
11.1 Running finances - secured
Short-term running finances available from a consortium of commercial banks under mark up arrangements amount to Rs. 7,790 million (2011: Rs. 7,290 million). The rates of mark up range from Re. 0.2638 to Re. 0.3622 per Rs. 1,000 per diem or part thereof on the balances outstanding. In the event the Company fails to pay the balances on the expiry of the quarter, year or earlier demand, mark up is to be computed at the rates ranging from Re. 0.5479 to Re. 0.6849 per Rs. 1,000 per diem or part thereof on the balances unpaid. The aggregate running finances are secured by hypothecation of stores, spares, stock-in-trade and trade debts.
11.2 Bills discounted - secured
Facilities for discounting of export / inland bills of Rs. 581 million (2011: Rs. 581 million) are available to the Company as a sub-limit of the running finance facilities referred to in note 11.1. Mark up is fixed as per mutual agreement at the time of transaction. The outstanding balance of bills discounted is secured, in addition to the securities referred to in note 11.1, on the specific bills discounted. The facility has not been availed in the current year.
11.3 Short-term finances - secured
Facilities for obtaining short-term finances of Rs. 6,565 million (2011: Rs. 5,615 million) are available to the Company as a sub-limit of the running finance facilities referred to in note 11.1. The rates of mark up range from Re. 0.2569 to Re. 0.3348 per Rs. 1,000 per diem or part thereof on the balances outstanding.
11.4 Letters of credit and bank guarantees
Of the aggregate facility of Rs. 6,733 million (2011: Rs. 5,619 million) for opening letters of credit and Rs. 1,294 million (2011: Rs. 1,294 million) for guarantees, the amount utilised at December 31, 2012 was Rs. 852.874 million (2011: Rs. 572.814 million) and Rs. 606.653 million (2011: Rs. 621.581 million) respectively. Of the facility for guarantees, Rs. 1,294 million (2011: Rs. 1,294 million) is secured by second hypothecation charge over stores, spares, stock-in-trade and trade debts.
12. Derivative financial instruments
Liability in respect of arrangements under the JV Agreement
This represents amount in respect of arrangements under the JV Agreement between the Company and Stora Enso referred to in note 1; which provide Stora Enso the right, in case certain conditions specified in the JV Agreement are not met, and obligates Stora Enso, in case certain conditions specified in the JV Agreement are met, to subscribe to the share capital of BSPL. A key condition of such right and obligation relates to the envisaged Joint Venture achieving specified EBITDA, to which the subscription price is also linked. It is included in the loss recognised on re-measurement
of the disposal group classified as held for sale referred to in note 15.1.2.
(Rupees in thousand) Note 2012 2011
13. Trade and other payables
Trade creditors 13.1 863,366 821,380
Accrued liabilities 13.2 684,022 576,677
Bills payable 171,271 27,210
Retention money payable 59,250 59,250
Sales tax payable 80,061 88,340
Advances from customers 13.3 49,623 83,627
Deposits - interest free repayable on demand 11,136 15,021
TFCs payable 1,387 1,387
Unclaimed dividends 12,448 11,923
Others 44,934 46,440
1,977,498 1,731,255
13.1 Trade creditors include amounts due to related parties Rs. 170.458 million (2011: Rs. 109.335 million).
13.2 Accrued liabilities include amounts in respect of related parties Rs. 15.788 million (2011: Rs. 13.544 million). It also includes an amount of Rs. 62.804 million (2011: Nil) as referred to in note 10.1.
13.3 Advances from customers include amounts from related party Rs. 0.911 million (2011: Rs. 10.313 million).
Annual Report of Packages Limited 2012
93
(Rupees in thousand) 2012 2011
14. Accrued finance costs
Accrued mark up / return on:
Long-term local currency loans - secured 49,438 103,109
Preference shares / convertible stock - unsecured 412,050 412,050
Finances under mark up arrangements - secured 69,013 18,862
530,501 534,021
15. Disposal group classified as held for sale and Discontinued operations
As more fully explained in note 1 to these financial statements, the disposal group comprises of the Paper & Paperboard and Corrugated business operations at Kasur and Karachi. The assets and liabilities of this disposal group have been separately classified as held for sale in note 15.1. In connection with this the profit and loss account for these operations have also been separately classified as a Discontinued operation in note 15.2.
Moreover, the Discontinued operations also include the Paper and Paperboard operations in Lahore that have been discontinued during the year, the profit and loss account of which is separately presented in note 15.2.
(Rupees in thousand) Note 2012
15.1 Assets and liabilities of disposal group classified as held for sale
a) Assets classified as held for sale
Operating assets 15.1.1 10,249,450
Capital work-in-progress 162,365
Intangible assets 10,021
Stores and spares 695,153
Stock-in-trade 3,426,302
Total assets of the disposal group 14,543,291
b) Liabilities directly associated with assets classified as held for sale
Deferred income tax liabilities 15.1.4 551,513
Short-term finances - secured 15.1.5 5,100,000
Other payables 17,684
Total liabilities of the disposal group 5,669,197
15.1.1 Operating assets
Assets of disposal group classified as held for sale as at September 30, 2012 14,672,768
Net book value of additions till December 31, 2012 32,402
Net book value of deletions till December 31, 2012 (1,591)
14,703,579
Loss recognised on the re-measurement of assets of disposal group 15.1.2 (4,454,129)
Carrying value as on December 31, 2012 10,249,450
15.1.2 Loss recognised on the re-measurement of assets of disposal group
This represents the difference between the carrying values of net assets to be transferred to BSPL and the
estimated fair value thereof in the form of Company’s interest in the envisaged Joint Venture, net of the amount
as described in note 12.
15.1.3 Included in property, plant and equipment, there are certain capital expenditure incurred by the Company subsequent
to the signing of the JV Agreement, which the Company believes are reimbursable by BSPL under the terms of the JV
Agreement subject to consent of Stora Enso. The Company has claimed Rs. 226 million in this respect, and discussion
are in progress with Stora Enso for their approval. However, no receivable has been recognised in these financial
statements in respect of the above mentioned amount as the matter is in process of being finalised.
94
(Rupees in thousand) 2012
15.1.4 Deferred income tax liabilities
The liability for deferred taxation comprises temporary differences relating to:
Accelerated tax depreciation 2,011,843
Un-absorbed tax depreciation (1,460,330)
551,513
The tax losses as at December 31, 2012 transferable to BSPL are estimated approximately at Rs. 4,172.371 million
(2011: Rs. 4,802.733 million).
15.1.5 Short-term finances - secured
This represents a short-term loan obtained from MCB Bank Limited and Allied Bank Limited to repay the
Consortium Loan referred to in note 7.1.1 and loan from Citibank referred to in note 7.1.4. It is secured against
pledge of 2,100,000 shares of Nestle Pakistan Limited as referred to in note 20.4. It carries mark up at three month
KIBOR plus 0.75% per annum and is repayable on June 5, 2013. The effective mark up charged during the year is
10.18 per cent per annum.
15.1.6 Commitments in respect of disposal group classified as held for sale
(i) Letters of credit and contracts for capital expenditure Rs. 2.242 million (2011: Nil).
(ii) Letters of credit and contracts other than for capital expenditure Rs. 369.488 million (2011: Nil).
(iii) The amount of future payments under operating leases and the period in which these payments shall become
due are as follows:
(Rupees in thousand) 2012 2011
Not later than one year 346 305
Later than one year and not later than five years 268 392
614 697
Annual Report of Packages Limited 2012
95
15.2 Profit and loss account - Discontinued operations
Paper & Paperboard and Paper & Paperboard Corrugated business operations operations at Kasur and Karachi at Lahore Total
2012 2011 2012 2011 2012 2011(Rupees in thousand) Note Represented Represented Represented
Local sales 10,039,377 8,834,315 42,002 212,521 10,081,379 9,046,836
Export sales 27,642 52,730 - 87,781 27,642 140,511
10,067,019 8,887,045 42,002 300,302 10,109,021 9,187,347
Less: Sales tax and excise duty 1,357,088 1,283,810 3,523 31,314 1,360,611 1,315,124
Commission 34 1,092 - - 34 1,092
1,357,122 1,284,902 3,523 31,314 1,360,645 1,316,216
8,709,897 7,602,143 38,479 268,988 8,748,376 7,871,131
Sales to Continuing operations 1,954,155 1,559,692 - - 1,954,155 1,559,692
10,664,052 9,161,835 38,479 268,988 10,702,531 9,430,823
Cost of sales (10,149,138) (10,193,212) (294,164) (288,487) (10,443,302) (10,481,699)
Gross profit / (loss) 514,914 (1,031,377) (255,685) (19,499) 259,229 (1,050,876)
Administrative expenses 15.2.1 (352,349) (263,810) (40,879) (64,978) (393,228) (328,788)
Distribution and marketing costs (186,631) (146,740) (16,718) (29,948) (203,349) (176,688)
Other operating expenses (38,472) (18,895) (15,942) (1,066) (54,414) (19,961)
Other operating income 36,729 32,060 7,963 32,988 44,692 65,048
Loss from operations (25,809) (1,428,762) (321,261) (82,503) (347,070) (1,511,265)
Finance costs (974,093) (988,600) (3,411) (13,061) (977,504) (1,001,661)
Loss before tax from
Discontinued operations (999,902) (2,417,362) (324,672) (95,564) (1,324,574) (2,512,926)
Taxation 154,092 756,093 113,828 28,155 267,920 784,248
Loss after tax from
Discontinued operations (845,810) (1,661,269) (210,844) (67,409) (1,056,654) (1,728,678)
Loss before tax recognised on the
re-measurement of assets of disposal group (4,618,688) - - - (4,618,688) -
Taxation 1,616,541 - - - 1,616,541 -
Loss after tax recognised on the
re-measurement of assets of disposal group (3,002,147) - - - (3,002,147) -
Loss for the year from Discontinued operations (3,847,957) (1,661,269) (210,844) (67,409) (4,058,801) (1,728,678)
15.2.1 Included in administrative expenses of Paper & Paperboard and Corrugated business operations at Kasur and Karachi
is an amount of Rs. 5.613 million (2011: Nil) and Rs. 7.338 million (2011: Nil) on account of legal and professional
services and travelling respectively in respect of transaction referred to in note 1 to these financial statements.
15.3 Cash flows from Discontinued operations
Paper & Paperboard and Paper & Paperboard Corrugated business operations operations at Kasur and Karachi at Lahore Total
2012 2011 2012 2011 2012 2011(Rupees in thousand) Represented Represented Represented
Cash flows from operating activities (523,873) (2,082,984) 162,046 805,345 (361,827) (1,277,639)
Cash flows from investing activities (173,772) (1,153,303) 49,160 28,081 (124,612) (1,125,222)
Cash flows from financing activities (5,485,714) 985,714 - - (5,485,714) 985,714
Total cash flows (6,183,359) (2,250,573) 211,206 833,426 (5,972,153) (1,417,147)
96
16. Contingencies and commitments
16.1 Contingencies
(i) Claims against the Company not acknowledged as debts Rs. 25.860 million (2011: Rs. 18.612 million).
(ii) Post dated cheques not provided in the financial statements have been furnished by the Company in favour of
the Collector of Customs against custom levies aggregated to Rs. 217.102 million (2011: Rs. 102.219 million)
in respect of goods imported.
16.2 Commitments in respect of
(i) Letters of credit and contracts for capital expenditure Rs. 81.017 million (2011: Rs. 310.397 million).
(ii) Letters of credit and contracts other than for capital expenditure Rs. 618.740 million (2011: Rs. 433.814 million).
(iii) The amount of future payments under operating leases and Ijarah financing and the period in which these
payments shall become due are as follows:
(Rupees in thousand) Note 2012 2011
Not later than one year 170,192 191,388 Later than one year and not later than five years 495,581 813,699
665,773 1,005,08717. Property, plant and equipment
Operating assets 17.1 3,068,122 18,220,375 Capital work-in-progress 17.2 390,993 125,683
3,459,115 18,346,058
17.1 Operating assets
2012
Assets of Accumulated Depreciation Assets of Accumulated Book value Cost as at disposal group Cost as at depreciation charge / disposal group depreciation as at December Additions / Transfer in classified December as at December (deletions) Transfer in classified as at December December 31, 2011 (deletions) (note 18) as held for sale 31, 2012 31, 2011 for the year (note 18) as held for sale 31, 2012 31, 2012
(Rupees in thousand)
Freehold land 311,489 - - (105,167) 206,322 - - - - - 206,322
-
Buildings on freehold land 3,143,215 8,236 - (2,818,001) 333,450 518,783 89,669 - (479,886) 128,566 204,884
-
Buildings on leasehold land 167,545 3,072 9,936 - 180,553 76,232 6,305 7,095 - 89,632 90,921
-
Plant and machinery 23,672,350 711,401 - (16,899,351) 7,217,202 8,774,709 1,062,638 - (4,738,318) 4,899,860 2,317,342
(267,198) (199,169)
Other equipments (computers, lab
equipments and other office equipments) 495,048 56,443 - (78,374) 468,221 361,694 50,922 - (46,001) 361,933 106,288
(4,896) (4,682)
Furniture and fixtures 19,318 - - (5,923) 13,370 14,716 729 - (2,769) 12,651 719
(25) (25)
Vehicles 317,572 69,334 - (87,875) 244,186 160,028 32,227 - (54,949) 102,540 141,646
(54,845) (34,766)
28,126,537 848,486 9,936 (19,994,691) 8,663,304 9,906,162 1,242,490 7,095 (5,321,923) 5,595,182 3,068,122
(326,964) (238,642)
Annual Report of Packages Limited 2012
97
2011
Assets written Accumulated Depreciation Assets written Accumulated Book value Cost as at off due to Cost as at depreciation charge / off due to depreciation as at December Additions / fire December as at December (deletions) fire as at December December 31, 2010 (deletions) Transfer in (note 17.1.4) 31, 2011 31, 2010 for the year Transfer in (note 17.1.4) 31, 2011 31, 2011
(Rupees in thousand)
Freehold land 321,330 2,185 - - 311,489 - - - - - 311,489
(12,026)
Buildings on freehold land 3,172,258 30,089 - (58,832) 3,143,215 416,421 128,627 - (25,965) 518,783 2,624,432
(300) (300)
Buildings on leasehold land 179,494 - - (11,949) 167,545 74,796 6,808 - (5,372) 76,232 91,313
Plant and machinery 22,373,894 1,979,180 - (193,420) 23,672,350 7,987,294 1,378,909 - (104,275) 8,774,709 14,897,641
(487,304) (487,219)
Other equipments (computers, lab
equipments and other office equipments) 463,151 42,345 - (5,453) 495,048 320,867 50,372 - (4,915) 361,694 133,354
(4,995) (4,630)
Furniture and fixtures 19,318 - - - 19,318 13,704 1,012 - - 14,716 4,602
Vehicles 285,897 59,414 - - 317,572 140,774 37,293 - - 160,028 157,544
(27,739) (18,039)
26,815,342 2,113,213 - (269,654) 28,126,537 8,953,856 1,603,021 - (140,527) 9,906,162 18,220,375
(532,364) (510,188)
17.1.1 Property, plant and equipment include assets amounting to Rs. 43.498 million (2011: Rs. 83.515 million) of the
Company which are not in operation.
17.1.2 The cost of fully depreciated assets which are still in use as at December 31, 2012 is Rs. 3,785.491 million (2011:
Rs. 3,385.397 million).
17.1.3 The depreciation charge for the year has been allocated as follows:
Discontinued operations Discontinued Paper & Paperboard and operations Corrugated business Paper & Paperboard Continuing operations at Kasur and Karachi at Lahore Total
(Rupees in thousand) Note 2012 2011 2012 2011 2012 2011 2012 2011
Cost of sales 28 327,956 294,072 852,967 1,229,216 34,003 55,071 1,214,926 1,578,359
Administrative
expenses 29 10,858 9,596 7,493 6,371 1,140 1,399 19,491 17,366
Distribution and
marketing costs 30 5,757 5,082 1,595 1,516 721 698 8,073 7,296
344,571 308,750 862,055 1,237,103 35,864 57,168 1,242,490 1,603,021
17.1.4 During the last year fire at the tissue conversion line and stores damaged certain items of property, plant and equipment
with an aggregate book value of Rs. 129.127 million. The Company had claimed such loss from its insurance providers
in accordance with the relevant insurance policies as referred to in note 33.2.
98
17.1.5 Disposal of property, plant and equipment
Detail of property, plant and equipment disposed off during the year is as follows: (Rupees in thousand) 2012
Particulars Accumulated Sales Mode of
of assets Sold to Cost depreciation Book value proceeds disposal
Plant and machinery Outsiders
Pak Board Mill, Muhammad Amin Dogar, Jutt Brothers, Boss Links 181,508 113,479 68,029 46,502 Negotiation Other Equipments Outsiders
M/s. Iqbal Jutt 650 509 141 173 Negotiation Vehicles Employees
Abida Akram 477 346 131 253 Company Policy Adnan Tufail 402 296 106 192 -do- Ali Hassan Siddique 495 142 353 358 -do- Ali Usman Awan 725 278 447 568 -do- Amad Ud Din 579 326 253 212 -do- Amir Janjua 979 710 269 590 -do- Ammarah Javed Agha 581 93 488 498 -do- Arslan Tauheed Abbasi 495 99 396 421 -do- Asma Yousaf 476 345 131 247 -do- Ataunnoor Ahmad 381 285 96 169 -do- Athar Riaz 615 454 161 365 -do- Attia Jamal 617 463 154 337 -do- Ayaz Haseeb 360 270 90 160 -do- Babar Hussain 849 637 212 556 -do- Behram Nazir 414 233 181 219 -do- Faraz Zafar 707 64 643 601 -do- Farhan M.Jaffer 716 105 611 629 -do- Farid Ahmad 1,269 555 714 980 -do- Haseeb Riaz 519 97 422 420 -do- Hassan Ahmed Mughal 384 245 139 202 -do- Iftikhar Ahmad 705 529 176 439 -do- Iftikhar Ahmad 1,232 462 770 875 -do- Ijaz Ahmad 988 580 408 629 -do- Ishtiaq Ur Rehman 385 231 154 203 -do- Jananzeb Khan 1,157 868 289 807 -do- Kamal Bariq 401 291 110 191 -do- Kamran Jamshed 850 425 425 485 -do- Khalid Bin Yousaf 700 236 464 515 -do- Khalid Mehmood 800 340 460 572 -do- Majeed Ghani 585 307 278 362 -do- Mian Javaid Iqbal 820 595 225 532 -do- Mudussar Anjum 384 259 125 177 -do- Muhammad Tariq 427 320 107 207 -do- Muhammad Ahmad 665 283 382 450 -do- Muhammad Amin 374 266 108 169 -do- Muhammad Anis 643 113 530 511 -do- Muhammad Faraz 396 262 134 208 -do- Muhammad Usman Akram 480 222 258 256 -do- Mustansar Bashir 475 339 136 251 -do- Naeem Shaukat 1,000 300 700 821 -do- Nauman Majeed Khan 1,318 264 1,054 952 -do- Naveed Ehsaan 859 268 591 689 -do- Omer Qureshi 366 275 91 138 -do- Rameez Jahangir 754 68 686 646 -do- Rana Sher Afghan 610 130 480 465 -do- Carried Forward 211,572 128,264 83,308 66,202
Annual Report of Packages Limited 2012
99
(Rupees in thousand) 2012
Particulars Accumulated Sales Mode of
of assets Sold to Cost depreciation Book value proceeds disposal
Brought Forward 211,572 128,264 83,308 66,202
Vehicles Sajjad Iftikhar 576 425 151 255 Company Policy
Samreen Saleem 362 258 104 161 -do-
Shabir Hussain 564 310 254 353 -do-
Shahida Naeem 940 693 247 630 -do-
Shoaib Nangiana 571 428 143 589 Negotiation
Shoaib Saleem 479 317 162 255 Company Policy
Syed Ahmad Mujtaba 360 270 90 160 -do-
Syed Babar Hussain 549 99 450 460 -do-
Tahir Mahmood 380 285 95 174 -do-
Usman Ghani 660 289 371 446 -do-
Usman Tahir 463 168 295 286 -do-
Zaid Ashraf Nizami 498 137 361 361 -do-
Outsiders
Adnan Rafique Qureshi 900 675 225 860 Negotiation
IGI Insurance Limited - Related Party 4,706 1,621 3,085 4,329 Insurance Claim
Maheen Saqib 916 687 229 800 Negotiation
Maswar Subhani 1,072 804 268 725 -do-
Other assets with
book value less
than Rs. 50,000 204,045 203,970 75 36,718
429,613 339,700 89,913 113,764
100
(Rupees in thousand) 2011
Particulars Accumulated Sales Mode ofof assets Sold to Cost depreciation Book value proceeds disposal
Land Outsiders
Haji Muhammad Ibrahim and others 12,026 - 12,026 143,550 Negotiation
Buildings Outsiders
IGI Insurance Limited - Related Party 70,781 31,337 39,444 70,281 Insurance Claim
Plant and machinery Outsiders
IGI Insurance Limited - Related Party 199,022 109,877 89,145 103,000 Insurance Claim
Muhammad Amin 476,063 475,979 84 28,810 Negotiation
Other Equipments Outsiders
IGI Insurance Limited - Related Party 5,453 4,915 538 2,131 Insurance Claim
IGI Insurance Limited - Related Party 737 530 207 198 Insurance Claim
Packages Lanka (Private) Limited -
Related Party 72 16 56 72 Negotiation
Vehicles Employees
Adnan Yousaf 487 134 353 352 Company policy
Akhtar Javed 618 456 162 368 -do-
Almaee Hassan Jafri 1,278 208 1,070 1,071 -do-
Dr. Arshad Mahmood 1,349 590 759 983 -do-
Ehtisham Qureshi 520 390 130 288 -do-
Faisal Amjad 403 302 101 192 -do-
Ghulam Sarwar 610 267 343 434 -do-
Hafiz Farhan Muhammad Jaffar 372 270 102 167 -do-
Ishtiaq Ahmad 507 342 165 277 -do-
Javed Iqbal 368 258 110 164 -do-
Maheen Saqib 467 157 310 359 -do-
Mehreen Bilal 366 192 174 191 -do-
Mohammad Yasin 507 349 158 310 -do-
Muhammad Ali 480 348 132 255 -do-
Muhammad Farhan 450 321 129 231 -do-
Muhammad Haroon 329 247 82 650 Negotiation
Muhammad Imran Aziz 610 168 442 469 Company policy
Muhammad Ismail 625 461 164 373 -do-
Muhammad Naveed 354 252 102 157 -do-
Muhammad Rizwan 841 630 211 549 -do-
Muhammad Uffan Sharif 525 394 131 292 -do-
Muhammad Umar Rashid 523 392 131 290 -do-
Sajjad Hussain 623 467 156 372 -do-
Sajjad Nadeem 515 386 129 284 -do-
Shoaib Kazi 697 61 636 631 -do-
Suleman Javed 825 608 217 464 -do-
Syed Haris Raza 520 273 247 321 -do-
Syed Ihsanullah Shah 402 302 100 192 -do-
Syed Kashif Alam 375 239 136 170 -do-
Zafar Ahmad 700 105 595 617 -do-
Outsiders
DIC Pakistan Limited - Related Party 1,500 506 994 1,218 Negotiation
Muhammad Jawaid 4,037 3,009 1,028 392 - do -
Other assets with
book value less
than Rs. 50,000 15,081 14,977 104 4,311
802,018 650,715 151,303 365,436
Annual Report of Packages Limited 2012
101
2011
Accumulated Accumulated Book value Cost as at Cost as at depreciation Depreciation depreciation as at December December as at December charge as at December December 31, 2010 Transfer out 31, 2011 31, 2010 for the year Transfer out 31, 2011 31, 2011
(Rupees in thousand)
Land 8,594 - 8,594 - - - - 8,594
Buildings on freehold land 6,296 - 6,296 3,563 421 - 3,984 2,312
Buildings on leasehold land 38,808 - 38,808 18,547 1,224 - 19,771 19,037
53,698 - 53,698 22,110 1,645 - 23,755 29,943
18.1 Depreciation charge for the year has been allocated to administrative expenses as referred to in note 29.
18.2 Fair value of the investment property, based on the valuation carried out by an independent valuer, as at December
31, 2012 is Rs. 153.334 million (2011: Rs. 171.926 million).
18. Investment property 2012
Accumulated Accumulated Book value Cost as at Cost as at depreciation Depreciation depreciation as at December Transfer out December as at December charge Transfer out as at December December 31, 2011 (note 17.1) 31, 2012 31, 2011 for the year (note 17.1) 31, 2012 31, 2012
(Rupees in thousand)
Land 8,594 - 8,594 - - - - 8,594
Buildings on freehold land 6,296 - 6,296 3,984 420 - 4,404 1,892
Buildings on leasehold land 38,808 (9,936) 28,872 19,771 1,209 (7,095) 13,885 14,987
53,698 (9,936) 43,762 23,755 1,629 (7,095) 18,289 25,473
(Rupees in thousand) 2012 2011
17.2 Capital work-in-progress
Civil works 172,830 15,784
Plant and machinery [including in transit Rs. 95.652 million (2011: Nil)] 197,731 105,571
Others 246 235
Advances 20,186 4,093
390,993 125,683
17.2.1 During the last year fire at the tissue conversion line and stores damaged certain items of capital work-in-progress with an aggregate book value of Rs. 2.679 million. The Company had claimed such loss from its insurance providers in accordance with the relevant insurance policies as referred to in note 33.2.
(Rupees in thousand) Note 2012 2011
19. Intangible assets
These represent computer software and ERP system.
Cost
As at January 1 165,620 126,959
Additions 11,668 38,661
Deletions (637) -
As at December 31 176,651 165,620
Accumulated amortisation
As at January 1 (126,732) (124,567)
Amortisation for the year 19.1 (9,145) (2,165)
Deletions 637 -
As at December 31 (135,240) (126,732)
41,411 38,888
102
(Rupees in thousand) Note 2012 2011
19.1 The amortisation charge for the year has been allocated as follows:
Continuing operations
Cost of sales 28 194 12 Administrative expenses 29 4,789 1,409
4,983 1,421 Discontinued operations
Administrative expenses 4,162 744
9,145 2,16520. Investments
These represent the long-term investments in: Related parties 20.1 3,507,540 3,146,370 Other long-term investments 20.3 17,288,120 13,141,771
20,795,660 16,288,141 20.1 Related parties
Subsidiaries - unquoted
Bulleh Shah Packaging (Private) Limited [formerly Bulleh Shah Paper Mill (Private) Limited]
900 (2011: Nil) fully paid ordinary shares of Rs. 10 each Equity held 100.00% (2011: Nil) 9 - DIC Pakistan Limited
3,377,248 (2011: 3,377,248) fully paid ordinary shares of Rs. 10 each Equity held 54.98% (2011: 54.98%) 15,010 15,010 Packages Construction (Private) Limited
2,500,000 (2011: 2,500,000) fully paid ordinary shares of Rs. 10 each Equity held 99.99% (2011: 99.99%) 19,090 19,090 Packages Lanka (Private) Limited
44,698,120 (2011: 44,698,120) shares of SL Rupees 10 each Equity held 79.07% (2011: 79.07%) 442,938 442,938 477,047 477,038
Associates
Quoted
IGI Insurance Limited
11,838,267 (2011: 11,838,267) fully paid ordinary shares of Rs. 10 each Equity held 10.61% (2011: 10.61%) Market value - Rs. 1,139.788 million (2011: Rs. 523.488 million) 20.1.1 878,378 523,488 Tri-Pack Films Limited
10,000,000 (2011: 10,000,000) fully paid ordinary shares of Rs. 10 each Equity held 33.33% (2011: 33.33%) Market value - Rs. 1,920 million (2011: Rs. 1,603 million) 20.2 2,141,233 2,141,233 IGI Investment Bank Limited
4,610,915 (2011: 4,610,915) fully paid ordinary shares of Rs. 10 each Equity held 2.17% (2011: 2.17%) Market value - Rs. 10.882 million (2011: Rs. 4.150 million) 20.1.1 10,882 4,611
3,030,493 2,669,332
3,507,540 3,146,370
Annual Report of Packages Limited 2012
103
20.1.1 The Company’s investment in IGI Insurance Limited and IGI Investment Bank Limited is less than 20% but they are considered to be associates as per the requirement of IAS 28 ‘Investments in Associates’ because the Company has significant influence over the financial and operating policies of these companies through representation on the board of directors of these companies.
The Company has recognised reversal of impairment losses in IGI Insurance Limited and IGI Investment Bank
Limited during the year of Rs. 354.890 million and Rs. 6.271 million respectively as referred to in note 36. 20.2 The Company has assessed the recoverable amount of investment in Tri-Pack Films Limited based on value in
use calculation. This calculation has been made on discounted cash flow methodology for real cash flows using a weighted average cost of capital of approximately 13%, cumulative annual growth rate of 15.27% in profit before tax till 2020 and terminal growth of Nil. Based on the above, the recoverable amount of investment in Tri-Pack Films Limited exceeds its existing carrying amount.
(Rupees in thousand) Note 2012 2011
20.3 Others
Quoted
Nestle Pakistan Limited 3,649,248 (2011: 3,649,248) fully paid ordinary shares of Rs. 10 each Equity held 8.05% (2011: 8.05%) Market value - Rs. 17,273.095 million (2011: Rs. 13,126.746 million) 20.4 & 20.5 17,273,095 13,126,746 Unquoted
Tetra Pak Pakistan Limited 1,000,000 (2011: 1,000,000) fully paid non-voting shares of Rs. 10 each 20.5 10,000 10,000 Coca-Cola Beverages Pakistan Limited
500,000 (2011: 500,000) fully paid ordinary shares of Rs. 10 each Equity held 0.14% (2011: 0.14%) 5,000 5,000 Pakistan Tourism Development Corporation Limited
2,500 (2011: 2,500) fully paid ordinary shares of Rs. 10 each 25 25 Orient Match Company Limited
1,900 (2011: 1,900) fully paid ordinary shares of Rs. 100 each - -
15,025 15,025
17,288,120 13,141,771
20.4 2,100,000 shares (2011: Nil) of Nestle Pakistan Limited (market value: Rs. 9,939.993 million) are pledged with lenders of short-term finances facility as referred to in note 15.1.5.
20.5 Nestle Pakistan Limited and Tetra Pak Pakistan Limited are associated undertakings as per The Companies
Ordinance, 1984, however, for the purpose of measurement, investments in others have been classified as available for sale as referred to in note 4.6.
(Rupees in thousand) Note 2012 2011
21. Long-term loans and deposits
Considered good Loans to employees 21.1 5,269 4,278 Loan to SNGPL 21.2 82,000 98,400 Security deposits 27,454 25,447
114,723 128,125 Receivable within one year Loans to employees 25 (1,218) (852) Loan to SNGPL 25 (16,400) (16,400)
(17,618) (17,252)
97,105 110,873
104
21.1 These represent interest free loans to employees for purchase of motor cycles and cycles and are repayable in monthly installments over a period of 60 to 260 months.
Loans to employees aggregating Rs. 3.008 million (2011: Rs. 2.125 million) are secured by joint registration of
motor cycles in the name of employees and the Company. The remaining loans are unsecured. 21.2 This represents an unsecured loan given to Sui Northern Gas Pipelines Limited (SNGPL) for the development of
the infrastructure for the supply of natural gas to the Kasur plant. Mark up is charged at the rate of 1.5% per annum and is received annually. The remaining amount is receivable in 5 annual installments.
(Rupees in thousand) 2012 2011
22. Stores and spares
Stores [including in transit Rs. 6.328 million (2011: Rs. 11.444 million)] 261,120 571,039 Spares [including in transit Rs. 4.511 million (2011: Rs. 21.580 million)] 200,505 407,702
461,625 978,741
22.1 Stores and spares include items which may result in fixed capital expenditure but are not distinguishable and are net of an amount of Rs. 1.452 million (2011: Rs. 1.452 million) in respect of provision for slow moving stores and spares.
22.2 During the last year fire at the tissue conversion line and stores damaged certain items of stores and spares. The
carrying value of the assets damaged was Rs. 189.447 million. The Company had claimed such loss from its insurance providers as referred to in note 33.2.
(Rupees in thousand) 2012 2011
23. Stock-in-trade
Raw materials [including in transit Rs. 194.250 million (2011: Rs. 243.329 million)]. 970,058 2,079,815 Work-in-process 243,018 256,593 Finished goods 696,731 2,189,349
1,909,807 4,525,757
23.1 Raw materials and finished goods with a cost of Nil (2011: Rs. 783.745 million) and Rs. 27.090 million (2011: Rs. 1,354.412 million) are being valued at net realizable value of Nil (2011: Rs. 653.129 million) and Rs. 23.864 million (2011: Rs. 1,092.969 million) respectively.
23.2 During the last year fire at the tissue conversion line and stores damaged certain items of stock-in-trade. The
carrying value of the assets damaged was Rs. 215.201 million. The Company had claimed such loss from its insurance providers as referred to in note 33.2.
(Rupees in thousand) Note 2012 2011
24. Trade debts
Considered good Related parties - unsecured 24.1 16,311 8,725 Others 24.2 2,263,604 1,755,852
2,279,915 1,764,577 Considered doubtful 54,550 42,269
2,334,465 1,806,846 Provision for doubtful debts 24.3 (54,550) (42,269)
2,279,915 1,764,577
24.1 Related parties - unsecured
Subsidiary
DIC Pakistan Limited 4,190 2,766 Associate
Tri-Pack Films Limited 12,121 5,959
16,311 8,725
These are in the normal course of business and are interest free.
Annual Report of Packages Limited 2012
105
24.2 Others include debt of Rs. 264.286 million (2011: Rs. 210.034 million) which are secured by way of bank guarantees and inland letters of credit.
(Rupees in thousand) Note 2012 2011
24.3 The movement in provisioin during the year is as follow:
Balance as at January 1 42,269 40,524 Provision during the year 30 12,281 8,092 Trade debts written off during the year - (6,347)
Balance as at December 31 54,550 42,269
25. Loans, advances, deposits, prepayments and other receiables
Current portion of loans to employees 21 1,218 852 Current portion of loan receivable from SNGPL 21 16,400 16,400 Advances - considered good To employees 25.1 22,514 12,167 To suppliers 40,729 52,255
63,243 64,422 Due from related parties - unsecured 25.2 14,700 14,358 Trade deposits 108,633 95,187 Prepayments 22,134 24,244 Balances with statutory authorities Customs duty 6,937 - Sales tax recoverable 13,970 10,307
20,907 10,307 Mark up receivable on Loan to SNGPL 64 77 Term deposits and saving accounts 348 838
412 915 Insurance claim receivable in respect of assets written off due to fire from IGI Insurance Limited - Related Party 89,412 172,791 Other receivables 75,807 55,072
412,866 454,548
25.1 Included in advances to employees are amounts due from executives of Rs. 6.615 million (2011: Rs. 1.299 million).
(Rupees in thousand) Note 2012 2011
25.2 Due from related parties - unsecured
Subsidiaries DIC Pakistan Limited 9,966 8,542 Packages Lanka (Private) Limited 3,692 5,279 Bulleh Shah Packaging (Private) Limited [formerly Bulleh Shah Paper Mill (Private) Limited] 698 - Associates Tri-Pack Films Limited 63 59 IGI Insurance Limited 281 478
14,700 14,358 These are in the normal course of business and are interest free.
26. Income tax receivable
Income tax refundable 1,567,293 905,426 Income tax recoverable 26.1 36,013 36,013
1,603,306 941,439
106
26.1 In 1987, the Income Tax Officer (ITO) re-opened the Company’s assessments for the accounting years ended December 31, 1983 and 1984 disallowing primarily tax credit given to the Company under section 107 of the Income Tax Ordinance, 1979. The tax credit amounting to Rs. 36.013 million on its capital expenditure for these years was refused on the grounds that such expenditure represented an extension of the Company’s undertaking which did not qualify for tax credit under this section in view of the Company’s location. The assessments for these years were revised by the ITO on these grounds and taxes reassessed were adjusted against certain sales tax refunds and the tax credits previously determined by the ITO and set off against the assessments framed for these years.
The Company had filed an appeal against the revised orders of the ITO before the Commissioner of Income Tax
(Appeals) [CIT(A)], Karachi. CIT(A) in his order issued in 1988, held the assessments reframed by the ITO for the years 1983 and 1984 presently to be void and of no legal effect. The ITO has filed an appeal against the CIT(A)’s order with the Income Tax Appellate Tribunal (ITAT). The ITAT has in its order issued in 1996 maintained the order of CIT(A). The assessing officer after the receipt of the appellate order passed by CIT(A), had issued notices under section 65 of the Income Tax Ordinance, 1979 and the Company had filed a writ petition against the aforesaid notices with the High Court of Sindh, the outcome of which is still pending.
The amount recoverable Rs. 36.013 million represents the additional taxes paid as a result of the disallowance of
the tax credits on reframing of the assessments.
(Rupees in thousand) Note 2012 2011
27. Cash and bank balances
At banks: On saving accounts [including Nil (2011: USD 29,177)] 27.1 259,947 76,858 On current accounts [including USD 1,042 (2011: USD 4,973)] 27.2 96,628 89,150
356,575 166,008 In hand 5,805 9,668
362,380 175,676 27.1 The balances in saving accounts bear mark up which ranges from 5.0 % to 11.65% per annum.
27.2 Included in these are total restricted funds of Rs. 1.332 million (2011: Rs. 1.332 million) held as payable to TFC holders.
2012 2011 (Rupees in thousand) Note Represented
28. Cost of sales
Materials consumed 7,406,733 7,282,395 Salaries, wages and amenities 28.1 871,950 665,034 Traveling 12,278 16,926 Fuel and power 920,546 747,907 Production supplies 232,923 250,062 Excise duty and sales tax 754 2,213 Rent, rates and taxes 28.2 313,037 346,809 Insurance 26,714 18,620 Repairs and maintenance 306,975 314,994 Packing expenses 42,044 52,337 Depreciation on property, plant and equipment 17.1.3 327,956 294,072 Amortisation of intangible assets 19.1 194 12 Technical fee and royalty 7,440 6,091 Other expenses 28.3 110,193 38,237
10,579,737 10,035,709 Opening work-in-process 250,247 207,082 Closing work-in-process (245,126) (250,247)
Cost of goods produced 10,584,858 9,992,544 Opening stock of finished goods 609,944 688,755
11,194,802 10,681,299 Closing stock of finished goods (808,604) (609,944)
10,386,198 10,071,355
Annual Report of Packages Limited 2012
107
Cost of goods produced includes Rs. 1,168.420 million (2011: Rs. 1,140.515 million) for stores and spares consumed, Rs. 36.838 million (2011: Rs. 30.837 million) and Rs. 2.672 million (2011: Nil) for raw material and stores and spares written off respectively.
2012 2011 (Rupees in thousand) Represented
28.1 Salaries, wages and amenities
Salaries, wages and amenities include following in respect of retirement benefits: Pension
Current service cost 9,037 8,941 Interest cost for the year 38,072 32,343 Expected return on plan assets (24,832) (24,522) Contribution made by the employees (5,002) (3,894) Net loss on curtailment / settlement 13,857 - Recognition of loss 6,823 3,320
37,955 16,188 Gratuity
Current service cost 7,188 5,429 Interest cost for the year 13,896 11,247 Expected return on plan assets (14,432) (12,317) Loss on settlement 17,356 - Recognition of loss 1,769 1,089
25,777 5,448 In addition to above, salaries, wages and amenities include Rs. 16.390 million (2011: Rs. 13.337 million) and
Rs. 20.222 million (2011: Rs. 4.926 million) in respect of provident fund contribution by the Company and accumulating compensated absences respectively.
28.2 Rent, rates and taxes include operating lease / ujrah rentals amounting to Rs. 303.095 million (2011: Rs. 344.456
million). 28.3 Other expenses include provision for slow moving stores and spares amounting to Nil (2011: Rs. 1.452 million).
2012 2011 (Rupees in thousand) Note Represented
29. Administrative expenses
Salaries, wages and amenities 29.1 179,222 148,937 Traveling 15,438 14,400 Rent, rates and taxes 29.2 9,917 7,025 Insurance 4,970 3,129 Printing, stationery and periodicals 12,578 11,415 Postage, telephone and telex 9,603 9,542 Motor vehicles running 12,438 12,190 Computer charges 9,237 8,876 Professional services 29.3 28,663 18,819 Repairs and maintenance 7,837 7,277 Depreciation on property, plant and equipment 17.1.3 10,858 9,596 Amortisation of intangible assets 19.1 4,789 1,409 Depreciation on investment property 18.1 1,629 1,645 Other expenses 38,511 32,549
345,690 286,809
Administrative expenses include Rs. 56.536 million (2011: Rs. 45.775 million) for stores and spares consumed.
108
2012 2011 (Rupees in thousand) Represented
29.1 Salaries, wages and amenities
Salaries, wages and amenities include following in respect of retirement benefits: Pension
Current service cost 3,748 3,980 Interest cost for the year 15,788 14,394 Expected return on plan assets (10,297) (10,914) Contribution made by the employees (2,074) (1,733) Net loss on curtailment / settlement 5,747 - Recognition of loss 2,829 1,478
15,741 7,205 Gratuity
Current service cost 1,857 1,825 Interest cost for the year 3,591 3,777 Expected return on plan assets (3,729) (4,137) Loss on settlement 4,485 - Recognition of loss 457 366
6,661 1,831 In addition to above, salaries, wages and amenities include Rs. 5.297 million (2011: Rs. 4.341 million) and
Rs. 5.028 million (2011: Rs. 3.052 million) in respect of provident fund contribution by the Company and accumulating compensated absences respectively.
29.2 Rent, rates and taxes include operating lease rentals amounting to Rs. 8.157 million (2011: Rs. 7.598 million).
2012 2011 (Rupees in thousand) Represented
29.3 Professional services
The charges for professional services include the following in respect of auditors’ services for: Statutory audit 2,400 2,000 Half yearly review 750 650 Tax services 3,300 5,151 Workers’ profit participation fund audit, management staff pension and gratuity fund audit, audit of consolidated financial statements and other certification charges 758 844 Out of pocket expenses 410 516
7,618 9,161 Charges for professional services rendered by the auditors relating to the Discontinued operations amount to
Rs. 1.018 million (2011: Rs. 2.052 million).
2012 2011 (Rupees in thousand) Note Represented
30. Distribution and marketing costs
Salaries, wages and amenities 30.1 122,723 98,069 Traveling 18,721 17,624 Rent, rates and taxes 30.2 8,374 2,380 Freight and distribution 109,786 107,713 Insurance 4,981 731 Advertising 96,870 117,800 Depreciation on property, plant and equipment 17.1.3 5,757 5,082 Provision for doubtful debts 24.3 12,281 8,092 Other expenses 36,828 28,489
416,321 385,980
Distribution and marketing cost include Rs. 4.042 million (2011: Rs. 2.846 million) for stores and spares consumed.
Annual Report of Packages Limited 2012
109
2012 2011 (Rupees in thousand) Represented
30.1 Salaries, wages and amenities
Salaries, wages and amenities include following in respect of retirement benefits:
Pension Current service cost 2,591 2,734 Interest cost for the year 10,916 9,894 Expected return on plan assets (7,119) (7,502) Contribution made by the employees (1,434) (1,192) Net loss on curtailment / settlement 3,974 - Recognition of loss 1,956 1,016
10,884 4,950 Gratuity
Current service cost 1,284 1,255 Interest cost for the year 2,483 2,597 Expected return on plan assets (2,579) (2,844) Loss on settlement 3,101 - Recognition of loss 316 252
4,605 1,260
In addition to above, salaries, wages and amenities include Rs. 2.434 million (2011: Rs. 1.907 million) and Rs. 3.476 million (2011: Rs. 3.206 million) in respect of provident fund contribution by the Company and accumulating compensated absences respectively.
30.2 Rent, rates and taxes include operating lease rentals amounting to Rs. 6.572 million (2011: Rs. 3.343 million). 31. These represent expenses incurred on prospective projects which are not capitalised under International Financial
Reporting Standards.
2012 2011 (Rupees in thousand) Note Represented
32. Other operating expenses
Exchange loss - net 30,128 3,606 Donations 32.1 760 456
30,888 4,062
32.1 None of the directors and their spouses had any interest in any of the donees during the year.
2012 2011 (Rupees in thousand) Note Represented
33. Other operating income
Income from financial assets
Income on bank deposits 9,912 7,911 Interest on loan to SNGPL 1,463 1,709
11,375 9,620 Income from non-financial assets
Management and technical fee [including Rs. 16.751 million (2011: Rs. 18.557 million) from related party] 35,919 53,607 Insurance commission from related party 1,873 1,474 Rental income from investment property [including Rs.14.121 million (2011: Rs. 13.001 million) from related party] 33.1 35,092 49,811 Profit on disposal of property, plant and equipment 29,722 136,846 Net gain on insurance claim of assets written off due to fire 33.2 150,084 20,884 Scrap sales 90 98 Provisions and unclaimed balances written back 22,429 13,464 Others 1,908 3,477
277,117 279,661
288,492 289,281
110
33.1 The expenses directly relating to the income from investment property amount to Rs. 1.629 million (2011: Rs. 1.645 million).
33.2 As referred to in notes 17.1.4, 17.2.1, 22.2 and 23.2, during the last year a fire incident at the tissue conversion line and stores damaged certain items of property, plant and equipment, stores and spares and stock-in-trade. The Company filed the insurance claim in respect of these assets. The insurer had appointed a surveyor who completed his survey during the current year and assessed the insurance claim at Rs. 707.438 million including business interruption claim of Rs. 54.629 million. Out of the total claim the Company has received proceeds of Rs. 618.026 million from the insurers as of December 31, 2012.
2012 2011 (Rupees in thousand) Note Represented
Carrying value of assets written off due to fire
Property, plant and equipment
Buildings on freehold land 17.1 32,867 32,867 Buildings on leasehold land 17.1 6,577 6,577 Plant and machinery 17.1 89,145 89,145 Other equipments (computers, lab equipments and other office equipments) 17.1 538 538 Capital work-in-progress 17.2.1 2,679 2,679
131,806 131,806 Stores and spares 22.2 189,447 189,447 Stock-in-trade 23.2 215,201 215,201
Carrying value of assets written off due to fire 536,454 536,454 Insurance claim verified to date 707,438 557,354
Aggregate gain on insurance claim of assets written off due to fire 170,984 20,900 Gain recognised till previous year (20,900) -
Net gain recognised during the year 150,084 20,900
Continuing operations 150,084 20,884 Discontinued operations - 16
150,084 20,900
33.3 The future minimum lease payments receivable under non-cancellable operating leases are as follows:
2012 2011 (Rupees in thousand) Note Represented
Not later than one year 12,517 22,640 Later than one year and not later than five years 11,320 5,398
23,837 28,03834. Finance costs
Interest and mark up including commitment charges on finances under mark up arrangements - secured 103,917 69,076 Return on preference shares / convertible stock 412,050 412,050 Loan handling charges 10,732 - Bank charges 1,672 2,523
528,371 483,64935. Investment income
Dividend income from related parties 35.1 310,470 220,546 Dividend income from others 1,223,970 816,709 Gain on sale of short-term investments 13 3,035
1,534,453 1,040,290
35.1 Dividend income from related parties
Subsidiaries
DIC Pakistan Limited 27,356 50,321 Packages Lanka (Private) Limited 23,923 34,386
Associates
IGI Insurance Limited 59,191 35,839 Tri-Pack Films Limited 200,000 100,000
310,470 220,546
Annual Report of Packages Limited 2012
111
2012 2011 (Rupees in thousand) Represented
36. Reversal of Impairment / (impairment) on investments
Subsidiary - unquoted
Packages Construction (Private) Limited - (5,910) Associates - quoted
IGI Insurance Limited 354,890 (354,890) IGI Investment Bank Limited 6,271 (30,389)
361,161 (391,189) This represents reversal of impairment / (impairment charged) on investments based on assessment of recoverable
amount. For quoted associates, the recoverable amount is equal to fair value which has been determined with reference to active market as at balance sheet date.
2012 2011 (Rupees in thousand) Represented
37. Taxation
Current Current year 68,000 129,000 Prior years (16,190) 40,196
51,810 169,196 Deferred 822,782 707,248
874,592 876,444
The current tax provision represents the minimum tax on turnover for the year due under Section 113 of the
Income Tax Ordinance, 2001.
For the purposes of current taxation, the tax losses available for carry forward as at December 31, 2012 are
estimated approximately at Rs. 4,549.980 million (2011: Rs. 5,180.342 million). Unused tax losses available to the
Continuing operations of the Company amount to Rs. 377.609 million (2011: Rs. 377.609 million).
2012 2011 %age %age Represented
37.1 Tax charge reconciliation
Numerical reconciliation between the average effective tax rate
and the applicable tax rate is as follows:
Applicable tax rate 35.00 35.00
Tax effect of amounts that are:
Not deductible for tax purposes 2.57 18.69
Exempt for tax purposes (6.25) (6.24)
Chargeable to tax at different rates (0.02) 0.50
Effect of change in prior years’ tax (0.73) 3.88
Tax credits and losses in respect of which no deferred tax asset
has been recognised 8.19 30.47
Tax effect under presumptive tax regime and others 0.60 2.20
4.36 49.50
Average effective tax rate charged to profit and loss account 39.36 84.50
112
38. Remuneration of Chief Executive, Directors and Executives
38.1 The aggregate amount charged in the financial statements for the year for remuneration, including certain
benefits, to the Chief Executive, full time working Directors and Executives of the Company are as follows:
Chief Executive Directors Executives
2012 2011 2012 2011 2012 2011
Number of persons 1 1 2 2 99 82
(Rupees in thousand)
Short-term employee benefits
Managerial remuneration 10,020 8,539 14,805 12,624 127,180 93,445
Housing 3,960 3,337 6,106 5,145 63,957 46,695
Utilities 880 742 1,357 1,143 14,112 11,205
Bonus 2,567 2,164 3,959 3,336 49,439 37,287
Leave passage 1,927 1,039 1,633 1,065 4,766 4,647
Medical expenses 2,512 1,867 376 244 314 643
Club expenses 60 114 140 229 - 63
Others - - - - 22,271 17,394
21,926 17,802 28,376 23,786 282,039 211,379
Post employment benefits
Contribution to provident,
gratuity and pension funds 3,037 2,560 3,530 2,975 34,046 25,070
Other long-term benefits
Accumulating compensated absences 543 475 347 316 8,879 4,513
25,506 20,837 32,253 27,007 324,964 240,962
The Company also provides the Chief Executive and some of the Directors and Executives with free transport and
residential telephones.
38.2 Remuneration to other directors
Aggregate amount charged in the financial statements for the year for fee to 7 directors (2011: 7 directors) is
Rs. 935,000 (2011: Rs. 520,000).
Annual Report of Packages Limited 2012
113
39. Transactions with related parties
The related parties comprise subsidiaries, associates, directors, key management personnel and post employment
benefit plans. The Company in the normal course of business carries out transactions with various related parties.
Amounts due from and to related parties are shown under receivables and payables, amounts due from directors
and key management personnel are shown under receivables and remuneration of directors and key management
personnel is disclosed in note 38. Other significant transactions with related parties are as follows:
(Rupees in thousand) 2012 2011
Relationship with the Company Nature of transactions
i. Subsidiaries Purchase of goods and services 811,579 898,801
Sale of goods and services 24,703 18,197
Sale of property, plant and equipment - 1,290
Investment 9 -
Dividend income 51,279 84,707
Rental income 14,121 13,001
Management and technical fee 16,751 18,557
ii. Associates Purchase of goods and services 815,352 757,176
Sale of goods and services 83,151 52,152
Insurance premium 200,952 146,027
Commission earned 8,248 6,069
Insurance claims received 237,547 408,128
Dividend income 259,191 135,839
iii. Post employment benefit plans Expense charged in respect of retirement
benefit plans 233,298 110,600
Mark up on temporary loans - 46
All transactions with related parties have been carried out on commercial terms and conditions.
40. Capacity and production - tons Capacity Actual production
2012 2011 2012 2011
Paper and paperboard produced 271,400 316,250 148,055 145,826
Paper and paperboard converted 158,069 159,834 106,322 110,316
Plastics all sorts converted 20,000 20,000 14,494 14,498
The variance of actual production from capacity is primarily on account of the product mix.
41. Rates of exchange
Liabilities in foreign currencies have been translated into PAK Rupees at USD 1.0299 (2011: USD 1.1136), EURO
0.7794 (2011: EURO 0.8604), CHF 0.9409 (2011: CHF 1.0481), SEK 6.6979 (2011: SEK 7.6864), GBP 0.6373 (2011:
GBP 0.7225), Nil (2011: SGD 1.4486), Nil (2011: CAD 1.1368) and YEN 88.5269 (2011: YEN 86.334) equal to
Rs. 100. Assets in foreign currencies have been translated into PAK Rupees at USD 1.0320 (2011: USD 1.1161),
EURO 0.7809 (2011: EURO 0.8624) and GBP 0.6387 (2011: Nil) equal to Rs. 100.
114
2012 2011 (Rupees in thousand) Note Represented
42. Cash generated from / (used in) operations
Loss before tax including Discontinued operations (3,721,334) (1,475,756)
Adjustments for:
Loss recognised on the re-measurement of assets of
disposal group 15.2 4,618,688 -
Depreciation on property, plant and equipment 17.1.3 1,242,490 1,603,021
Depreciation on investment property 18 1,629 1,645
Amortisation on intangible assets 19.1 9,145 2,165
(Reversal of impairment) / impairment charged on investments 36 (361,161) 391,189
Provision for accumulating compensated absences 50,740 23,146
Provision for retirement benefits 198,404 80,280
Provision for doubtful debts 24.3 12,281 8,092
Net profit on disposal of property, plant and equipment (23,851) (167,847)
Net gain on insurance claim of assets written off due to fire 33.2 (150,084) (20,900)
Finance costs 1,505,875 1,485,310
Gain on sale of short-term investments 35 (13) (3,035)
Dividend income 35 (1,534,440) (1,037,255)
Profit before working capital changes 1,848,369 890,055
Effect on cash flow due to working capital changes
Increase in stores and spares (178,037) (118,238)
Increase in stock-in-trade (810,352) (1,071,807)
Increase in trade debts (527,619) (129,394)
Increase in loans, advances, deposits, prepayments
and other receivables (41,697) (16,396)
Increase / (decrease) in trade and other payables 104,973 (365,000)
(1,452,732) (1,700,835)
395,637 (810,780)
43. Cash and cash equivalents
Cash and bank balances 27 362,380 175,676
Finances under mark up arrangements - secured 11 (808,942) (796,227)
Short-term finances - secured 15.1 (5,100,000) -
(5,546,562) (620,551)
44. Earnings / (loss) per share
44.1 Basic earnings per share - Continuing operations
Profit for the year from Continuing operations Rupees in thousand 1,347,336 160,726
Weighted average number of ordinary shares Numbers 84,379,504 84,379,504
Earnings per share Rupees 15.97 1.90
44.2 Basic loss per share - Discontinued operations
Loss for the year from Discontinued operations Rupees in thousand (4,058,801) (1,728,678)
Weighted average number of ordinary shares Numbers 84,379,504 84,379,504
Loss per share Rupees (48.10) (20.48)
Annual Report of Packages Limited 2012
115
2012 2011 (Rupees in thousand) Represented
44.3 Diluted earnings per share - Continuing operations
Profit for the year from Continuing operations Rupees in thousand 1,347,336 160,726 Return on preference shares / convertible stock - net of tax Rupees in thousand 324,421 325,002
1,671,757 485,728
Weighted average number of ordinary shares Numbers 84,379,504 84,379,504 Weighted average number of notionally converted preference shares / convertible stock Numbers 21,686,842 21,686,842
106,066,346 106,066,346 Diluted earnings per share Rupees 15.76 4.58
In respect of Continuing operations, diluted EPS is restricted to the basic EPS in cases where effect of the
conversion of preference shares / convertible stock is anti-dilutive.
44.4 Diluted loss per share - Discontinued operations
The diluted loss per share of Discontinued operations is the same as the basic loss per share of Discontinued
operations as there are no convertible instruments attributable to the Discontinued operations.
45. Financial risk management
45.1 Financial risk factors
The Company’s activities expose it to a variety of financial risks: market risk (including currency risk, fair value
interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk. The Company’s overall
risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential
adverse effects on the Company’s financial performance. The Company uses derivative financial instruments to
hedge certain risk exposures.
Risk management is carried out by the Company’s finance department under policies approved by the Board of
Directors. The Company’s finance department evaluates and hedges financial risks. The board provides written
principles for overall risk management, as well as written policies covering specific areas, such as foreign exchange
risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments,
and investment of excess liquidity.
(a) Market risk
(i) Foreign exchange risk
Foreign exchange risk is the risk that the fair value of future cash flows of a financial instrument shall fluctuate
because of changes in foreign exchange rates.
The Company operates internationally and is exposed to foreign exchange risk arising from various currency
exposures, primarily with respect to the US dollar and the Euro. Foreign exchange risk arises from future
commercial transactions and recognised assets and liabilities and net investments in foreign operations.
At December 31, 2012, if the Rupee had weakened / strengthened by 10% against the US dollar with all other
variables held constant, post-tax loss for the year would have been Rs. 9.497 million higher / lower (2011:
Rs. 15.286 million higher / lower) mainly as a result of foreign exchange losses / gains on translation of US dollar-
denominated financial assets and liabilities.
At December 31, 2012, if the Rupee had weakened / strengthened by 10% against the Euro with all other variables
held constant, post-tax loss for the year would have been Rs.10.098 million (2011: Rs. 6.497 million) higher / lower,
mainly as a result of foreign exchange losses / gains on translation of Euro-denominated financial assets and
liabilities.
116
(ii) Price risk
The Company is exposed to equity securities price risk because of investments held by the Company and classified
as available for sale. The Company is not exposed to commodity price risk. To manage its price risk arising from
investments in equity securities, the Company diversifies its portfolio. Diversification of the portfolio is done in
accordance with the limits set by the Board of Directors.
The Company’s investments in equity of other entities that are publicly traded are included in all of the following
three stock exchanges, Karachi Stock Exchange, Lahore Stock Exchange and Islamabad Stock Exchange.
The table below summarises the impact of increases / decreases of the KSE-100 index on the Company’s post-tax
profit for the year and on equity. The analysis is based on the assumption that the KSE had increased / decreased
by 10% with all other variables held constant and all the Company’s equity instruments moved according to the
historical correlation with the index:
Impact on Impact on other post-tax profit components of equity
(Rupees in thousand) 2012 2011 2012 2011
Karachi Stock Exchange - - 1,520,032 643,211
Post-tax profit for the year would increase / decrease as a result of gains / losses on equity securities classified as
at fair value through profit or loss account. Other components of equity would increase / decrease as a result of
gains / losses on equity securities classified as available for sale.
(iii) Cash flow and fair value interest rate risk
As the Company has no significant floating interest rate assets, the Company’s income is substantially independent
of changes in market interest rates.
The Company’s interest rate risk arises from short-term and long-term borrowings. These borrowings issued at
variable rates expose the Company to cash flow interest rate risk.
The Company analyses its interest rate exposure on a dynamic basis. Various scenarios are simulated taking
into consideration refinancing, renewal of existing positions, alternative financing and hedging. Based on these
scenarios, the Company calculates the impact on profit and loss of a defined interest rate shift. The scenarios are
run only for liabilities that represent the major interest-bearing positions.
At December 31, 2012, if interest rates on floating rate borrowings had been 1% higher / lower with all other
variables held constant, post-tax loss for the year would have been Rs. 43.908 million (2011: Rs. 41.864 million)
higher / lower, mainly as a result of higher / lower interest expense on floating rate borrowings.
(b) Credit risk
Credit risk represents the risk of financial loss being caused if counter party fails to discharge an obligation.
Credit risk of the Company arises from cash and cash equivalents, derivative financial instruments and deposits
with banks and financial institutions, as well as credit exposures to distributors and wholesale and retail customers,
including outstanding receivables and committed transactions. The management assesses the credit quality of the
customers, taking into account their financial position, past experience and other factors. Individual risk limits are
set based on internal or external ratings in accordance with limits set by the board. The utilisation of credit limits is
regularly monitored and major sales to retail customers are settled in cash. For banks and financial institutions, only
independently rated parties with a strong credit rating are accepted.
The Company monitors the credit quality of its financial assets with reference to historical performance of such
assets and available external credit ratings. The carrying values of financial assets exposed to credit risk and which
are neither past due nor impaired are as under:
Annual Report of Packages Limited 2012
117
(Rupees in thousand) 2012 2011
Long-term loans and deposits 97,105 110,873 Trade debts 1,496,835 1,270,175 Loans, advances, deposits, prepayments and other receivables 412,866 454,548 Balances with banks 356,575 166,008
2,363,381 2,001,604 As of December 31, 2012, trade receivables of Rs. 783.080 million (2011: Rs. 494.402 million) were past due but
not impaired. These relate to a number of independent customers for whom there is no recent history of default. The aging analysis of these trade receivables is as follows:
(Rupees in thousand) 2012 2011
Up to 90 days 665,418 463,453 90 to 180 days 67,139 15,496 181 to 365 days 50,523 15,453
783,080 494,402 The management estimates the recoverability of trade receivables on the basis of financial position and past
history of its customers based on the objective evidence that it shall not receive the amount due from the particular customer. The provision is written off by the Company when it expects that it cannot recover the balance due. Any subsequent repayments in relation to amount written off, are credited directly to profit and loss account.
The credit quality of the Company’s bank balances can be assessed with reference to external credit ratings as
follows:
Rating Rating Rating (Rupees in thousand) Short-term Long-term Agency 2012 2011
Bank Al-Habib Limited A1+ AA+ PACRA 4 4
BankIslami Pakistan Limited A1 A PACRA 10 2,675
Barclays Bank PLC, Pakistan A-1 A+ S & P 254 13,773
Citibank N.A. P-1 A1 Moody’s 792 -
Deutsche Bank A.G. A-1 A+ S & P - 10,568
Dubai Islamic Bank Pakistan Limited A-1 A JCR-VIS 551 50
Faysal Bank Limited A1+ AA PACRA 229 723
Habib Bank Limited A-1+ AA+ JCR-VIS 1,381 619
HSBC Bank Middle East Limited P-1 A1 Moody’s 10,570 56
JS Bank Limited A1 A+ PACRA 50 2,729
MCB Bank Limited A1+ AA+ PACRA 954 614
Meezan Bank Limited A-1+ AA- JCR-VIS 1,289 790
National Bank of Pakistan A-1+ AAA JCR-VIS 113,189 36,710
NIB Bank Limited A1+ AA- PACRA 164,805 19,222
Samba Bank Limited A-1 AA- JCR-VIS 1,332 2,392
Silk Bank Limited A-2 A- JCR-VIS 2 2
Soneri Bank Limited A1+ AA- PACRA 38 14
Standard Chartered Bank (Pakistan) Limited A1+ AAA PACRA 60,809 74,236
The Bank of Punjab A1+ AA- PACRA 316 9
The Bank of Tokyo-Mitsubishi UFJ, Limited A-1 A+ S & P - 278
United Bank Limited A-1+ AA+ JCR-VIS - 544
356,575 166,008
118
(c) Liquidity risk
Liquidity risk represents the risk that the Company shall encounter difficulties in meeting obligations associated
with financial liabilities.
Prudent liquidity risk management implies maintaining sufficient cash and marketable securities, the availability
of funding through an adequate amount of committed credit facilities. Due to the dynamic nature of the
Company’s businesses, the Company’s finance department maintains flexibility in funding by maintaining
availability under committed credit lines.
Management monitors the forecasts of the Company’s cash and cash equivalents (note 43) on the basis of
expected cash flow. This is generally carried out in accordance with practice and limits set by the Company. These
limits vary by location to take into account the liquidity of the market in which the entity operates. In addition,
the Company’s liquidity management policy involves projecting cash flows in each quarter and considering the
level of liquid assets necessary to meet its liabilities, monitoring balance sheet liquidity ratios against internal
and external regulatory requirements and maintaining debt financing plans.
The table below analyses the Company’s financial liabilities and net-settled derivative financial liabilities into
relevant maturity groupings based on the remaining period at the balance sheet to the contractual maturity date.
The amounts disclosed in the table are the contractual undiscounted cash flows as the impact of discounting is
not significant.
(Rupees in thousand)
At December 31, 2012 Less than 1 Between 1 Between 2 year and 2 years and 5 years Over 5 years
Long-term finances 1,000,000 - 857,130 1,142,870
Short-term finances - secured 5,100,000 - - -
Finances under mark
up arrangements - secured 808,942 - - -
Trade and other payables 1,995,182 - - -
Accrued finance cost 530,501 - - -
9,434,625 - 857,130 1,142,870
(Rupees in thousand)
At December 31, 2011 Less than 1 Between 1 Between 2 year and 2 years and 5 years Over 5 years
Long-term finances - secured 380,952 1,233,333 4,292,857 578,572
Finances under mark
up arrangements - secured 796,227 - - -
Trade and other payables 1,731,255 - - -
Accrued finance cost 534,021 - - -
3,442,455 1,233,333 4,292,857 578,572
45.2 Capital risk management
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going
concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an
optimal capital structure to reduce the cost of capital.
The Company manages its capital structure and makes adjustments to it in the light of changes in economic
conditions. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends
paid to shareholders or issue new shares.
Annual Report of Packages Limited 2012
119
Consistent with others in the industry, the Company monitors capital on the basis of the gearing ratio. During
2012, the Company’s strategy was to maintain the gearing ratio below 60% and a AA credit rating. The gearing
ratios at December 31, 2012 and 2011 were as follows:
(Rupees in thousand) 2012 2011
Long-term finances 4,470,577 8,575,339 Total equity 30,856,308 29,547,993 Total capital 35,326,885 38,123,332
Gearing ratio 13% 22%
45.3 Fair value estimation
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance
sheet date. The quoted market price used for financial assets held by the Company are the current bid prices.
The financial instruments that are not traded in active market are carried at cost and are tested for impairment
according to IAS 39. The fair value of interest rate swaps is calculated as the present value of the estimated future
cash flows.
The carrying amount less impairment provision of trade receivables and payables are assumed to approximate
their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the
future contractual cash flows at the current market interest rate that is available to the Company for similar
financial instruments.
46. Date of authorisation for issue
These financial statements were authorised for issue on March 18, 2013 by the Board of Directors of the Company.
47. Non-Adjusting events after the balance sheet date
The Board of Directors have proposed a final cash dividend for the year ended December 31, 2012 of Rs. 4.50 per
share (2011: Rs. 1.50 per share), amounting to Rs. 379.708 million (2011: Rs. 126.569 million) at their meeting held
on March 18, 2013 for approval of the members at the Annual General Meeting to be held on April 30, 2013. The
board has also recommended to transfer Rs. 3,100 million (2011: Rs. 1,250 million) to accumulated profit / (loss)
from general reserves.
48. Corresponding figures
Corresponding figures have been re-arranged and re-classified, wherever necessary, for the purposes of
comparison. However, no significant re-classifications have been made except for representing the results of
Discontinued operations in accordance with IFRS 5.
Towfiq Habib Chinoy Syed Hyder Ali Syed Aslam Mehdi Chairman Chief Executive & Managing Director Director
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
Consolidated Financial Statements
For the year ended December 31, 2012
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
123
The Directors of Packages Limited are pleased to present the
audited consolidated financial statements of the Group for
the year ended December 31, 2012.
Significant events impacting Group results
During the current year, the Parent Company has entered into
a 50/50 Joint Venture agreement on September 17, 2012 with
“Stora Enso OYJ Group” (Stora Enso) of Finland in its 100%
wholly owned subsidiary “Bulleh Shah Packaging (Private)
Limited” [formerly “Bulleh Shah Paper Mill (Private) Limited”]
(‘BSPL’). The Joint Venture will include Paper & Paperboard
and Corrugated businesses operational at Kasur and Karachi
and will involve initial equity participation of Stora Enso of
35% by way of subscription of right shares with a commitment
to increase the shareholding to 50% at a later stage subject
to certain conditions being met. The Parent Company shall
continue to hold minimum 50% ownership and future
proportionate profits of the Joint Venture.
As a result, the Group results have been divided into
Continuing and Discontinued Operations in accordance with
the requirements of applicable financial reporting framework.
Group results
The comparison of annual audited results for the year 2012 as
against year 2011 is as follows:
Continuing Operations
During the year 2012, Continuing Operations of the Group
have achieved net sales of Rs. 14,270 million against net
sales of Rs. 13,660 million achieved during the year 2011.
Continuing Operations have generated operating profit of
Rs. 1,068 million during 2012 against Rs. 1,140 million
generated during 2011.
The Parent Company has also recognized reversal of
impairment during 2012 amounting Rs. 616 million and
Rs. 16 million on its investments held in IGI Insurance Limited
and IGI Investment Bank Limited respectively as compared to
2011 values on the basis of recovery in recoverable amount of
these investments.
Investment income has also increased by Rs. 404 million
during 2012 that is indicative of improved operational
performance of the investee companies.
Discontinued Operations
Discontinued Operations of the Parent Company classified
as Held-for-Sale have sustained an Operational Loss After
Tax of Rs. 802 million during 2012 as against Operational
Loss After Tax of Rs. 1,614 million incurred during 2011. This
improvement is primarily attributable to greater flexibility
exercised after re-build of Paper Machine (PM-6) in terms
of production of high value added products and energy
management initiatives.
The assets and liabilities of the Discontinued Operations
have been classified as ‘Held for Sale’. Upon subscription by
Stora Enso in BSPL, the Parent Company shall derecognise
its investment in BSPL owing to loss of control and recognise
an investment in jointly controlled entity, with Stora Enso as
the JV partner. Therefore, assets and corresponding liabilities
as are envisaged to be transferred to BSPL have been
measured at lower of their respective carrying values and fair
value less cost to sell and the resultant estimated one-off
non-cash charge of Rs. 3,002 million net of taxes has been
recognised in these financial statements for the year ended
December 31, 2012.
Directors’ Report on the Consolidated Financial Statements
(Rupees in million) 2012 2011 Represented
Continuing operations:
Invoiced Sales – Net 14,270 13,660
Profit from operations 1,068 1,140
Share of profit of associates 289 439
Reversal of impairment /(impairment)
charged on investments 632 (643)
Investment income 1,224 820
Profit after tax 2,076 (345)
Discontinued operations:
Operating Loss after tax (1,013) (1,681)
Loss on re-measurement of disposal
group after tax (3,002) -
124
Towfiq Habib Chinoy Syed Hyder Ali
Chairman Chief Executive & Managing Director
Karachi, March 18, 2013 Karachi, March 18, 2013
During the current year, the Company has also decided to
close down its Paper and Paperboard operations in Lahore,
accordingly, these operations have also been recognised as
a Discontinued Operation and reported in accordance with
applicable financial reporting framework. These operations
incurred Net Loss of Rs. 211 million during the year 2012
including closure costs of Rs. 91 million incurred in respect
of Voluntary Separation Scheme (VSS) offered to outgoing
employees of these operations.
A brief review of the operational performance of the Group
subsidiaries is as follows:
DIC PAKISTAN LIMITED
DIC Pakistan Limited is a non-listed public limited subsidiary
of Packages Limited. It is principally engaged in manufacturing,
processing and selling of industrial inks. The Company has
achieved sales of Rs. 2,188 million during the year 2012 as
compared to Rs. 1,955 million of 2011 with a sales growth
of 12%. The Company has generated profit before tax of Rs.
130 million during the year 2012 as against Rs. 170 million of
2011. This decline in profit is primarily attributable to higher
raw material cost and other overheads. The Company is
focusing on improvement of operating results through tighter
operating cost control, effective price rationalization and
better working capital management.
PACKAGES LANKA (PRIVATE) LIMITED
Packages Lanka (Private) Limited is a Sri Lanka based
subsidiary of Packages Limited. It is primarily engaged in
production of flexible packaging solutions. The Company has
achieved turnover of SLR 1,423 million during the year 2012
as compared to SLR 1,399 million of 2011. The Company has
generated profit before tax of SLR 94 million in the year 2012
as compared to SLR 112 million of 2011. This decline in profit
is mainly attributable to higher overheads and financial cost.
To improve it’s market share in the increasingly competitive
flexible packaging market of the region, the Company has
invested SLR. 251 million into new printing line which has
become fully operational during the year. With installation
of new printing line, the management is confident of
improving its operating results targeted through sales growth,
operational efficiencies and cost control.
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
125
We have audited the annexed consolidated financial
statements comprising consolidated balance sheet of
Packages Limited (the holding company) and its subsidiary
companies (the Group) as at December 31, 2012 and the
related consolidated profit and loss account, consolidated
statement of comprehensive income, consolidated cash flow
statement and consolidated statement of changes in equity
together with the notes forming part thereof, for the year then
ended. We have also expressed separate opinions on the
financial statements of Packages Limited and its subsidiary
companies except for Packages Lanka (Private) Limited which
was audited by other firm of auditors, whose report has been
furnished to us and our opinion in so far as it relates to the
amounts included for such company, is based solely on the
report of such other auditors. These financial statements are
the responsibility of the holding company’s management.
Our responsibility is to express an opinion on these financial
statements based on our audit.
Our audit was conducted in accordance with the International
Standards on Auditing and accordingly included such tests of
accounting records and such other auditing procedures as we
considered necessary in the circumstances.
As stated in note 2.2.1 annexed to the financial statements
the Group has changed its accounting policies on initial
application of standards, amendments or interpretations to
existing standards.
The Group’s Share of income from associates of Rs. 288.552
million and taxation relating to associates of Rs. 95.628
million shown in the consolidated profit and loss account and
note 20 to the consolidated financial statements includes a
profit of Rs. 17.018 million and taxation of Rs. 2.032 million,
representing Group’s share in two of its associates, and is
based on unaudited financial statements of the associates.
Except for the effect, if any, of the matter referred to in the
preceding paragraph, in our opinion the consolidated
financial statements present fairly the financial position of
Packages Limited and its subsidiary companies (the Group)
as at December 31, 2012 and the results of their operations for
the year then ended.
A.F.FERGUSON & CO.
Chartered Accountants
Lahore, March 18, 2013
Name of Engagement Partner: Asad Aleem Mirza
Auditors’ Report to the Members
126
Consolidated Balance Sheetas at December 31, 2012
(Rupees in thousand) Note 2012 2011
EQUITY AND LIABILITIES
CAPITAL AND RESERVES
Authorised capital
150,000,000 (2011: 150,000,000) ordinary shares of Rs. 10 each 1,500,000 1,500,000
22,000,000 (2011: 22,000,000) 10 % non-voting cumulative
preference shares / convertible stock of Rs. 190 each 4,180,000 4,180,000
Issued, subscribed and paid up capital
84,379,504 (2011: 84,379,504) ordinary shares of Rs. 10 each 5 843,795 843,795
Reserves 6 31,091,857 28,184,472
Preference shares / convertible stock reserve 7 1,605,875 1,605,875
Accumulated loss (2,157,090) (1,283,904)
31,384,437 29,350,238
NON-CONTROLLING INTEREST 252,201 225,047
31,636,638 29,575,285
NON-CURRENT LIABILITIES
Long-term finances 7 4,687,220 8,575,339
Deferred income tax liabilities 8 510,808 2,632,844
Retirement benefits 9 86,512 12,358
Deferred liabilities 10 141,887 179,971
5,426,427 11,400,512
CURRENT LIABILITIES
Current portion of long-term finances - secured 7 1,000,000 380,952
Finances under mark up arrangements - secured 11 1,251,463 1,170,227
Derivative financial instruments 12 164,559 -
Trade and other payables 13 2,162,205 1,831,937
Accrued finance cost 14 543,187 542,031
Provision for taxation - 13,832
5,121,414 3,938,979
Liabilities of disposal group classified as held for sale 15 5,669,197 -
CONTINGENCIES AND COMMITMENTS 16 - -
47,853,676 44,914,776
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
127
(Rupees in thousand) Note 2012 2011
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment 17 4,020,733 18,685,332
Investment property 18 2,108 5,261
Intangible assets 19 50,053 49,834
Investments in associates 20 3,612,013 3,028,921
Other long-term investments 21 17,287,826 13,141,477
Deferred income tax 22 13,653 -
Long-term loans and deposits 23 97,747 111,424
Retirement benefits 9 39,009 89,299
25,123,142 35,111,548
CURRENT ASSETS
Stores and spares 24 507,521 1,013,766
Stock-in-trade 25 2,484,123 5,029,241
Trade debts 26 2,667,931 2,109,537
Loans, advances, deposits, prepayments and
other receivables 27 446,758 466,564
Income tax receivable 28 1,664,333 983,800
Cash and bank balances 29 416,577 200,320
8,187,243 9,803,228
Assets of disposal group classified as held for sale 15 14,543,291 -
47,853,676 44,914,776
The annexed notes 1 to 52 form an integral part of these financial statements.
Towfiq Habib Chinoy Syed Hyder Ali Syed Aslam Mehdi Chairman Chief Executive & Managing Director Director
128
2012 2011 (Rupees in thousand) Note Represented
Continuing operations
Local sales 16,452,568 16,169,012 Export sales 165,167 107,070
16,617,735 16,276,082
Less: Sales tax and excise duty 2,331,665 2,598,300 Commission 16,456 17,537
2,348,121 2,615,837
Net sales 14,269,614 13,660,245 Cost of sales 30 (12,471,618) (11,888,452) Gross profit 1,797,996 1,771,793
Administrative expenses 31 (460,279) (385,134)Distribution and marketing costs 32 (491,432) (439,936)Projects expenditure 33 - (55,768)Other operating expenses 34 (47,870) (25,722)Other operating income 35 269,148 274,632 Profit from operations 1,067,563 1,139,865
Finance costs 36 (589,102) (543,610)Investment income 37 1,223,983 819,744 Reversal of impairment / (impairment) on investments in associates 38 631,848 (642,903)Share of profit of associates 20 288,552 439,243 Profit before tax 2,622,844 1,212,339
Taxation Group 39 (451,223) (1,413,086) Associates (95,628) (144,355)
(546,851) (1,557,441)
Profit / (loss) for the year from Continuing operations 2,075,993 (345,102)
Loss for the year from Discontinued operations - attributable to equity holders of the Parent Company 15.2 (4,014,886) (1,681,075) Loss for the year (1,938,893) (2,026,177)
Attributable to:
Equity holders of the Parent Company (1,996,617) (2,087,158) Non-controlling interest 57,724 60,981
(1,938,893) (2,026,177)Combined earnings per share from Continuing and Discontinued operations
attributable to equity holders of the Parent Company during the year
Combined basic earnings / (loss) per share
From Continuing operations Rupees 46 23.92 (4.81) From Discontinued operations Rupees 46 (47.58) (19.93)
From Loss for the year Rupees (23.66) (24.74) Combined diluted earnings / (loss) per share
From Continuing operations Rupees 46 22.09 (4.81) From Discontinued operations Rupees 46 (47.58) (19.93)
From Loss for the year Rupees (25.49) (24.74) The annexed notes 1 to 52 form an integral part of these financial statements.
Consolidated Profit and Loss Accountfor the year ended December 31, 2012
Towfiq Habib Chinoy Syed Hyder Ali Syed Aslam Mehdi Chairman Chief Executive & managing Director Director
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
129
2012 2011 (Rupees in thousand) Represented
Loss for the year (1,938,893) (2,026,177)
Other comprehensive income
Exchange differences on translating
foreign subsidiary (8,189) 3,796
Other reserves relating to
associates - net of tax 17,511 (17,511)
Surplus on re-measurement of available
for sale financial assets 4,146,349 4,460,293
Other comprehensive income for the year 4,155,671 4,446,578
Total comprehensive income for the year 2,216,778 2,420,401
Attributable to:
Equity holders of the Parent Company 2,160,768 2,358,625
Non-controlling interest 56,010 61,776
Total comprehensive income for the year 2,216,778 2,420,401
Total comprehensive income attributable to
equity holders of the Parent Company arising from:
Continuing operations 6,175,654 4,039,700
Discontinued operations (4,014,886) (1,681,075)
2,160,768 2,358,625
The annexed notes 1 to 52 form an integral part of these financial statements.
Consolidated Statement of Comprehensive Incomefor the year ended December 31, 2012
Towfiq Habib Chinoy Syed Hyder Ali Syed Aslam Mehdi Chairman Chief Executive & managing Director Director
130
Non- controlling Total Attributable to equity holders of the parent interest equity
Exchange difference Preference Other on translation shares / reserves Accumulated Share Share of foreign Fair value General convertible relating to profit / (Rupees in thousand) capital premium subsidiary reserve reserve stock reserve associates (loss) Total
Balance as on December 31, 2010 843,795 2,876,893 19,915 4,681,548 16,660,333 1,605,875 - 577,487 27,265,846 213,718 27,479,564
Appropriation of funds
Transferred to consolidated profit and loss account - - - - (500,000) - - 500,000 - - -
Transactions with owners
Final Dividend for the year ended December 31, 2010
Rs. 3.25 per share - - - - - - - (274,233) (274,233) - (274,233)
Dividends relating to 2010 paid to non-
controlling interests - - - - - - - - - (50,447) (50,447)
Total contributions by and distributions to equity holders of
the Parent Company, recognised directly in equity - - - - - - - (274,233) (274,233) (50,447) (324,680)
(Loss) / profit for the year - - - - - - - (2,087,158) (2,087,158) 60,981 (2,026,177)
Other comprehensive income - - 3,001 4,460,293 - - (17,511) - 4,445,783 795 4,446,578
Total comprehensive income for the year - - 3,001 4,460,293 - - (17,511) (2,087,158) 2,358,625 61,776 2,420,401
Balance as on December 31, 2011 843,795 2,876,893 22,916 9,141,841 16,160,333 1,605,875 (17,511) (1,283,904) 29,350,238 225,047 29,575,285
Appropriation of funds
Transferred to consolidated profit and loss account - - - - (1,250,000) - - 1,250,000 - - -
Transactions with owners
Final Dividend for the year ended December 31, 2011
Rs. 1.50 per share - - - - - - - (126,569) (126,569) - (126,569)
Dividends relating to 2011 paid to non-
controlling interests - - - - - - - - - (28,856) (28,856)
Total contributions by and distributions to equity holders of
the Parent Company, recognised directly in equity - - - - - - - (126,569) (126,569) (28,856) (155,425)
(Loss) / profit for the year - - - - - - (1,996,617) (1,996,617) 57,724 (1,938,893)
Other comprehensive income
- - (6,475) 4,146,349 - - 17,511 - 4,157,385 (1,714) 4,155,671
Total comprehensive income for the year - - (6,475) 4,146,349 - - 17,511 (1,996,617) 2,160,768 56,010 2,216,778
Balance as on December 31, 2012 843,795 2,876,893 16,441 13,288,190 14,910,333 1,605,875 - (2,157,090) 31,384,437 252,201 31,636,638
The annexed notes 1 to 52 form an integral part of these financial statements.
Consolidated Statement of Changes in Equityfor the year ended December 31, 2012
Towfiq Habib Chinoy Syed Hyder Ali Syed Aslam Mehdi Chairman Chief Executive & managing Director Director
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
131
2012 2011 (Rupees in thousand) Note Represented
Cash flows from operating activities
Cash generated from / (used in) operations 44 642,790 (480,422)
Finance cost paid (1,565,450) (1,478,489)
Taxes paid (845,303) (541,801)
Payments for accumulating compensated absences and staff gratuity (30,041) (10,562)
Retirement benefits paid (73,960) (62,831)
Net cash used in operating activities (1,871,964) (2,574,105)
Cash flows from investing activities
Fixed capital expenditure (1,514,505) (1,271,337)
Investments - net 13 3,035
Net decrease in long-term loans and deposits 13,677 28,519
Proceeds from disposal of property, plant and equipment 115,147 190,167
Proceeds from assets written off due to fire 233,463 384,563
Dividends received 1,483,161 952,548
Net cash generated from investing activities 330,956 287,495
Cash flows from financing activities
Repayment of long-term finances - secured (5,485,714) (14,286)
Proceeds from long-term finances - secured 2,216,643 1,000,000
Dividends paid to equity holders of parent (126,044) (273,574)
Dividends paid to non-controlling interest (28,856) (50,447)
Net cash (used in) / generated from financing activities (3,423,971) 661,693
Net decrease in cash and cash equivalents (4,964,979) (1,624,917)
Cash and cash equivalents at the beginning of the year (969,907) 655,010
Cash and cash equivalents at the end of the year 45 (5,934,886) (969,907)
The annexed notes 1 to 52 form an integral part of these financial statements.
Consolidated Cash Flow Statement for the year ended December 31, 2012
Towfiq Habib Chinoy Syed Hyder Ali Syed Aslam Mehdi Chairman Chief Executive & managing Director Director
132
Notes to and Forming Part of the Consolidated Financial Statementsfor the year ended December 31, 2012
1. Legal status and nature of business
Packages Limited (the Parent Company) and its subsidiaries, DIC Pakistan Limited, Packages Lanka (Private)
Limited, Packages Construction (Private) Limited and Bulleh Shah Packaging (Private) Limited [formerly Bulleh
Shah Paper Mill (Private) Limited] (together, ‘The Group’) are engaged in the following businesses:
Packaging: Representing manufacture and sale of packaging materials and tissue products.
Paper and paperboard: Representing manufacture and sale of paper and paperboard of all kinds.
Inks: Representing manufacture and sale of finished and semi finished inks.
Construction: Representing all types of construction activities and development of real estate.
The Parent Company has entered into 50/50 Joint Venture Agreement (the “JV Agreement”) on September 17,
2012 with ‘Stora Enso OYJ Group’ (‘Stora Enso’) of Finland in its 100% wholly owned subsidiary Bulleh Shah
Packaging (Private) Limited [formerly Bulleh Shah Paper Mill (Private) Limited] (‘BSPL’). The Joint Venture will
include Paper & Paperboard and Corrugated business operations at Kasur and Karachi and will involve initial
equity participation of Stora Enso of 35% by way of subscription of right shares with a commitment to increase the
shareholding to 50% at a later stage subject to certain conditions being met. The agreed value for 100% of the Joint
Venture Company is USD 107.5 million on a cash and debt free basis with additional equity to be subscribed by
Stora Enso through right shares in the Joint Venture Company of USD 17.5 million, based on the financial results
of second half of 2012 and first half of 2013. The Parent Company shall continue to hold minimum 50% ownership
and future profits of the Joint Venture.
Moreover, the Parent Company also decided to close down its Paper and Paperboard operations in Lahore, in
addition to the above mentioned transaction, during the year.
As a result, the Group’s operations have been divided into Continuing and Discontinued operations in accordance
with the requirements of International Financial Reporting Standard (IFRS) 5, ‘Non-current assets held for sale
and Discontinued operations’. Paper and Paperboard and Corrugated businesses of the Parent Company have
been classified as Discontinued operations because these will form part of the Joint Venture.
Upon subscription by Stora Enso in BSPL, the Parent Company shall derecognise its net assets of BSPL owing
to loss of control and recognise an investment in jointly controlled entity, with Stora Enso as the Joint Venture
partner. In view of the above, assets and corresponding liabilities as are envisaged to be transferred to BSPL are
classified as held for sale under IFRS 5 as reflected in note 15 of these financial statements. These assets and
liabilities have been measured at lower of their respective carrying values and fair values less cost to sell and the
resultant estimated charge has been recognised in the consolidated profit and loss account.
The Paper and Paperboard operations of the Parent Company in Lahore have also been classified as a Discontinued
operation as reflected in note 15 of these financial statements, in accordance with the requirements of IFRS 5. This
has not been classified as held for sale as it does not meet the criteria for being classified as held for sale under
IFRS 5.
The figures of the prior period have been represented in accordance with the requirements of IFRS 5, wherever
relevant.
2. Basis of preparation
2.1 These financial statements have been prepared in accordance with the requirements of the Companies Ordinance,
1984 (the Ordinance) and the approved accounting standards as applicable in Pakistan. Approved accounting
standards comprise of such International Financial Reporting Standards (IFRS) issued by the International
Accounting Standards Board and Islamic Financial Accounting Standards (IFAS) issued by the Institute of
Chartered Accountants of Pakistan as are notified under the Companies Ordinance, 1984, provisions of and
directives issued under the Companies Ordinance, 1984. Wherever the requirements of the Companies Ordinance,
1984 or directives issued by Securities and Exchange Commission of Pakistan differ with the requirements of IFRS
or IFAS, the requirements of the Companies Ordinance, 1984 or the requirements of the said directives prevail.
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
133
Notes to and Forming Part of the Consolidated Financial Statementsfor the year ended December 31, 2012
2.2 Initial application of standards, amendments or an interpretation to existing standards
The following amendments to existing standards have been published that are applicable to the Group’s financial
statements covering annual periods, beginning on or after the following dates:
2.2.1 Amendments to published standards effective in current year
New and amended standards, and interpretations mandatory for the first time for the financial year beginning
January 1, 2012:
IFRS 1 (Amendment), ‘First time adoption’, on fixed dates and hyperinflation. These are applicable on accounting
periods beginning on or after July 1, 2011. These amendments include two changes to IFRS 1, ‘First time adoption’
of IFRS. The first replaces references to a fixed date of January 1, 2004 with ‘the date of transition to IFRSs’, thus
eliminating the need for companies adopting IFRSs for the first time to restate derecognition transactions that
occurred before the date of transition to IFRSs. The second amendment provides guidance on how an entity
should resume presenting financial statements in accordance with IFRSs after a period when the entity was
unable to comply with IFRSs because its functional currency was subject to severe hyperinflation. The application
of this amendment has no material impact on the Group’s financial statements.
IFRS 7 (Amendments), ‘Financial instruments: Disclosures’ on transfers of assets. These are applicable on
accounting periods beginning on or after July 1, 2011. These amendments arise from the IASB’s review of off-
balance sheet activities. The amendments shall promote transparency in the reporting of transfer transactions
and improve users’ understanding of the risk exposures relating to transfers of financial assets and the effect of
those risks on an entity’s financial position, particularly those involving securitisation of financial assets. Earlier
application is permitted. The application of these amendments have no material impact on the Group’s financial
statements.
IAS 12 (Amendments), ‘Income taxes’, on deferred tax. These are applicable on accounting periods beginning on
or after January 1, 2012. IAS 12, ‘Income taxes’, currently requires an entity to measure the deferred tax relating to
an asset depending on whether the entity expects to recover the carrying amount of the asset through use or sale.
It can be difficult and subjective to assess whether recovery shall be through use or through sale when the asset
is measured using the fair value model in IAS 40, ‘Investment property’. This amendment therefore introduces an
exception to the existing principle for the measurement of deferred tax assets or liabilities arising on investment
property measured at fair value. As a result of the amendments, SIC 21, ‘Income taxes - recovery of revalued
non-depreciable assets’, shall no longer apply to investment properties carried at fair value. The amendments
also incorporate into IAS 12 the remaining guidance previously contained in SIC 21, which is withdrawn. The
application of these amendments have no material impact on the Group’s financial statements.
2.2.2 Standards, amendments and interpretations to existing standards that are not yet effective and have not been early adopted by the Group
The following amendments and interpretations to existing standards have been published and are mandatory for
the Group’s accounting periods beginning on or after January 1, 2013 or later periods, but the Group has not early
adopted them:
Annual improvements to IFRSs 2011 are applicable on accounting periods beginning on or after January 1,
2013. This set of amendments includes changes to five standards: IFRS 1, ‘First time adoption’, IAS 1, ‘Financial
statement presentation’, IAS 16, ‘Property plant and equipment’, IAS 32, ‘Financial instruments; Presentation’ and
IAS 34, ‘Interim financial reporting’. The application of these amendments have no material impact on the Group’s
financial statements.
IFRS 1 (Amendments), ‘First time adoption’, on Government loans is applicable on accounting periods beginning
on or after January 1, 2013. The amendment addresses how a first-time adopter would account for a Government
loan with a below-market rate of interest when transitioning to IFRS. It also adds an exception to the retrospective
application of IFRS, which provides the same relief to first-time adopters granted to existing preparers of IFRS
financial statements when the requirement was incorporated into IAS 20 in 2008. The Group shall apply these
amendments from January 1, 2013 and does not expect to have a material impact on its financial statements.
134
IFRS 7 (Amendments), ‘Financial instruments: Disclosures’, on offsetting financial assets and financial liabilities is
applicable on accounting periods beginning on or after January 1, 2013. The amendment includes new disclosures
to facilitate comparison between those entities that prepare IFRS financial statements to those that prepare
financial statements in accordance with US GAAP. The Group shall apply these amendments from January 1, 2013
and does not expect to have a material impact on its financial statements.
IFRS 9 - ‘Financial instruments’ - classification and measurement. This is applicable on accounting periods
beginning on or after January 1, 2015. This standard on classification and measurement of financial assets and
financial liabilities will replace IAS 39, ‘Financial instruments: Recognition and measurement’. IFRS 9 has two
measurement categories: amortised cost and fair value. All equity instruments are measured at fair value. A debt
instrument is measured at amortised cost only if the entity is holding it to collect contractual cash flows and the
cash flows represent principal and interest. For liabilities, the standard retains most of the IAS 39 requirements.
These include amortised-cost accounting for most financial liabilities, with bifurcation of embedded derivatives.
The main change is that, in cases where the fair value option is taken for financial liabilities, the part of a fair
value change due to an entity’s own credit risk is recorded in other comprehensive income rather than the income
statement, unless this creates an accounting mismatch. This change will mainly affect financial institutions. The
Group shall apply this standard from January 1, 2015 and does not expect to have a material impact on its financial
statements.
IFRS 10 - ‘Consolidated financial statements’ is applicable on accounting period beginning on or after
January 1, 2013. IFRS 10 builds on existing principles by identifying the concept of control as the determining
factor in whether an entity should be included within the consolidated financial statements. The standard
provides additional guidance to assist in determining control where this is difficult to assess. This new standard
might impact the entities that a group consolidates as its subsidiaries. The Group shall apply this standard from
January 1, 2013 and does not expect to have a material impact on its financial statements.
IFRS 11 - ‘Joint arrangements’ is applicable on accounting periods beginning on or after January 1, 2013. IFRS
11 is a more realistic reflection of joint arrangements by focusing on the rights and obligations of the parties to
the arrangement rather than its legal form. There are two types of joint arrangement: joint operations and joint
ventures. Joint operations arise where a joint operator has rights to the assets and obligations relating to the
arrangement and therefore accounts for its share of assets, liabilities, revenue and expenses. Joint ventures arise
where the joint operator has rights to the net assets of the arrangement and therefore equity accounts for its
interest. Proportional consolidation of joint ventures is no longer allowed. The Group shall apply this standard
from January 1, 2013 and does not expect to have a material impact on its financial statements.
IFRS 12 - ‘Disclosures of interests in other entities’. This is applicable on accounting periods beginning on or after
January 1, 2013. This standard includes the disclosure requirements for all forms of interests in other entities,
including joint arrangements, associates, special purpose vehicles and other off-balance sheet vehicles. The
Group shall apply this standard from January 1, 2013 and does not expect to have a material impact on its financial
statements.
IFRS 13 - ‘Fair value measurement’. This is applicable on accounting periods beginning on or after January 1, 2013.
This standard aims to improve consistency and reduce complexity by providing a precise definition of fair value
and a single source of fair value measurement and disclosure requirements for use across IFRSs. The requirements,
which are largely aligned between IFRSs and US GAAP, do not extend the use of fair value accounting but provide
guidance on how it should be applied where its use is already required or permitted by other standards within
IFRSs or US GAAP. The Group shall apply this standard from January 1, 2013 and does not expect to have a material
impact on its financial statements.
IAS 1 (Amendments), ‘Financial statement presentation’ regarding other comprehensive income. This is applicable
on accounting periods beginning on or after July 1, 2012. The main change resulting from these amendments is a
requirement for entities to group items presented in other comprehensive income (OCI) on the basis of whether
they are potentially recycled to profit or loss (re-classification adjustments). The amendments do not address
which items are presented in OCI. The Group shall apply these amendments from January 1, 2013 and does not
expect to have a material impact on its financial statements.
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
135
IAS 19 (Amendments), ‘Employee benefits’ is applicable on accounting periods beginning on or after January 1,
2013. These amendments shall eliminate the corridor approach and calculate finance costs on a net funding basis.
The Group shall apply these amendments from January 1, 2013 and its impact on retained earnings shall be Rs.
259.306 million due to recognition of current unrealised actuarial losses on its defined benefit plans.
IAS 27 (Revised 2011), ‘Separate financial statements’ is applicable on accounting periods beginning on or after
January 1, 2013. It includes the provisions on separate financial statements that are left after the control provisions
of IAS 27 which have been included in the new IFRS 10. The Group shall apply the revised standard from January
1, 2013 and does not expect to have a material impact on its financial statements.
IAS 28 (Revised 2011), ‘Associates and joint ventures’ is applicable on accounting periods beginning on or after
January 1, 2013. It includes the requirements for associates and joint ventures that have to be equity accounted
following the issue of IFRS 11. The Group shall apply the revised standard from January 1, 2013 and does not
expect to have a material impact on its financial statements.
IAS 32 (Amendments), ‘Financial instruments: Presentation’, on offsetting financial assets and financial liabilities
is applicable on accounting periods beginning on or after January 1, 2014. These amendments update the
application guidance in IAS 32, ‘Financial instruments: Presentation’, to clarify some of the requirements for
offsetting financial assets and financial liabilities on the balance sheet. The Group shall apply these amendments
from January 1, 2014 and does not expect to have a material impact on its financial statements.
3. Basis of measurement
3.1 These financial statements have been prepared under the historical cost convention except for revaluation of
certain financial instruments at fair value and recognition of certain employee retirement benefits at present
value.
3.2 The Group’s significant accounting policies are stated in note 4. Not all of these significant policies require the
management to make difficult, subjective or complex judgments or estimates. The following is intended to provide
an understanding of the policies the management considers critical because of their complexity, judgment and
estimation involved in their application and their impact on these financial statements. Judgments and estimates
are continually evaluated and are based on historical experience, including expectations of future events that are
believed to be reasonable under the circumstances. These judgments involve assumptions or estimates in respect
of future events and the actual results may differ from these estimates. The areas involving a higher degree of
judgments or complexity or areas where assumptions and estimates are significant to the financial statements are
as follows:
i) Estimated useful lives of property, plant and equipment - note 4.3
ii) Provision for employees’ retirement benefits - note 4.9 & 9
iii) Loss recognised on the re-measurement of assets of disposal group - note 15.2
iv) Recoverable amount of certain investments in equity instruments - note 20.1.2
v) Provision for taxation - note 39
4. Significant accounting policies
The significant accounting policies adopted in the preparation of these financial statements are set out below.
These policies have been consistently applied to all the years presented, unless otherwise stated.
4.1 Principles of consolidation
a) Subsidiaries
Subsidiaries are all entities over which the holding company has the power to govern the financial and operating
policies generally accompanying a shareholding of more than one half of the voting rights. The consolidated
financial statements include Packages Limited and all companies in which it directly or indirectly controls,
beneficially owns or holds more than 50% of the voting securities or otherwise has power to elect and appoint
more than 50% of its directors. The existence and effect of potential voting rights that are currently exercisable
or convertible are considered when assessing whether the Group controls another entity. Subsidiaries are fully
consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date
that control ceases.
136
The purchase method of accounting is used to account for the acquisition of subsidiaries by the Group. The cost of
an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred
or assumed at the date of exchange, plus costs directly attributable to the acquisition. Identifiable assets acquired
and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair
values at the acquisition date, irrespective of the extent of any non-controlling interest.
On an acquisition-by-acquisition basis, the Group recognises any non-controlling interest in the acquiree either
at fair value or at the non-controlling interest’s proportionate share of the acquiree’s net assets.
The excess of the cost of acquisition over the fair value of the Group’s share of the identifiable net assets acquired
is recorded as goodwill. If the cost of acquisition is less than the fair value of the net assets of the subsidiary
acquired, the difference is recognised directly in the consolidated profit and loss account.
Inter company transactions, balances and unrealized gains on transactions between Group companies are
eliminated. Unrealized losses are also eliminated but considered an impairment indicator of the asset transferred.
Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies
adopted by the Group.
b) Non-Controlling Interests
The Group treats transactions with non-controlling interests as transactions with equity owners of the Group. For
purchases from non-controlling interests, the difference between any consideration paid and the relevant share
acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals to
non-controlling interests are also recorded in equity.
When the Group ceases to have control or significant influence, any retained interest in the entity is re-measured
to its fair value, with the change in carrying amount recognised in consolidated profit and loss account. The fair
value is the initial carrying amount for the purposes of subsequently accounting for the retained interest as an
associate, joint venture or financial asset. In addition, any amounts previously recognised in other comprehensive
income in respect of that entity are accounted for as if the Group had directly disposed off the related assets or
liabilities. This may mean that amounts previously recognised in other comprehensive income are reclassified to
consolidated profit and loss account.
If the ownership interest in an associate is reduced but significant influence is retained, only a proportionate
share of the amounts previously recognised in other comprehensive income are reclassified to consolidated profit
and loss account where appropriate.
c) Associates
Associates are all entities over which the Group has significant influence but not control, generally accompanying
a shareholding of between 20% and 50% of the voting rights. Investments in associates are accounted for using the
equity method of accounting and are initially recognised at cost. The Group’s investment in associates includes
goodwill identified on acquisition, net of any accumulated impairment loss.
The Group’s share of its associates’ post-acquisition profits or losses is recognised in the consolidated profit and
loss account, and its share of post-acquisition movements in reserves is recognised in reserves. The cumulative
post-acquisition movements are adjusted against the carrying amount of the investment. When the Group’s share
of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables,
the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the
associate.
Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group’s
interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an
impairment of the asset transferred. Accounting policies of associates have been changed where necessary to
ensure consistency with the policies adopted by the Group.
Dilution gains and losses arising in investments in associates are recognised in the consolidated profit and loss
account.
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
137
4.2 Taxation
Current
Provision of current tax is based on the taxable income for the year determined in accordance with the prevailing
law for taxation of income. The charge for current tax is calculated using prevailing tax rates or tax rates expected to
apply to the profit for the year, if enacted. The charge for current tax also includes adjustments, where considered
necessary, to provision for tax made in previous years arising from assessments framed during the year for such
years.
Deferred
Deferred tax is accounted for using the balance sheet liability method in respect of all temporary differences
arising from differences between the carrying amount of assets and liabilities in the financial statements and
the corresponding tax bases used in the computation of the taxable profit. Deferred tax liabilities are generally
recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is
probable that taxable profits shall be available against which the deductible temporary differences, unused tax
losses and tax credits can be utilised.
Deferred tax is calculated at the rates that are expected to apply to the period when the differences reverse based
on tax rates that have been enacted or substantively enacted by the balance sheet date. Deferred tax is charged or
credited in the consolidated profit and loss account, except in the case of items credited or charged to equity in
which case it is included in equity.
Provision is not made for taxation which would become payable if retained profits of subsidiaries were distributed
to the Parent Company, as it is not the intention to distribute more than the dividends, the tax on which is
included in the financial statements.
4.3 Property, plant and equipment
Property, plant and equipment, except freehold land, are stated at cost less accumulated depreciation and any
identified impairment loss. Freehold land is stated at cost less any identified impairment loss. Property, plant and
equipment acquired under finance leases are capitalized at the lease’s commencement at the lower of the present
value of minimum lease payments under the lease arrangements and the fair value of the leased property. Cost
in relation to certain plant and machinery signifies historical cost, gains and losses transferred from equity on
qualifying cash flow hedges as referred to in note 4.19 and borrowing costs as referred to in note 4.22.
Depreciation on all property, plant and equipment is charged to profit on the straight-line method so as to write
off the depreciable amount of an asset over its estimated useful life at the following annual rates:
Buildings 2.5% to 20%
Plant and machinery 6.25% to 33.33%
Other equipments 10% to 33.33%
Furniture and fixtures 10% to 20%
Vehicles 20%
The assets’ residual values and useful lives are reviewed, at each financial year end, and adjusted if impact on
depreciation is significant. The Group’s estimate of the residual value of its property, plant and equipment as at
December 31, 2012 has not required any adjustment as its impact is considered insignificant.
Depreciation on additions to property, plant and equipment is charged from the month in which an asset is
acquired or capitalised while no depreciation is charged for the month in which the asset is disposed off.
The Group assesses at each balance sheet date whether there is any indication that property, plant and equipment
may be impaired. If such indication exists, the carrying amounts of such assets are reviewed to assess whether they
are recorded in excess of their recoverable amount. Where carrying amounts exceed the respective recoverable
amount, assets are written down to their recoverable amounts and the resulting impairment loss is recognised in
consolidated profit and loss account. The recoverable amount is the higher of an asset’s fair value less costs to
sell and value in use. Where an impairment loss is recognised, the depreciation charge is adjusted in the future
periods to allocate the asset’s revised carrying amount over its estimated useful life.
138
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate,
only when it is probable that future economic benefits associated with the item shall flow to the Group and the
cost of the item can be measured reliably. All other repair and maintenance costs are charged to consolidated
profit and loss account during the period in which they are incurred.
The gain or loss on disposal or retirement of an asset represented by the difference between the sale proceeds and
the carrying amount of the asset is recognised as an income or expense.
Capital work-in-progress is stated at cost less any identified impairment loss.
4.4 Investment property
Property not held for own use or for sale in the ordinary course of business is classified as investment property.
The investment property of the Group comprises land and buildings and is valued using the cost method i.e. at
cost less any accumulated depreciation and any identified impairment loss.
Depreciation on buildings is charged to profit on the straight line method so as to write off the depreciable
amount of building over its estimated useful life at the rates ranging from 3.33% to 6.67% per annum. Depreciation
on additions to investment property is charged from the month in which a property is acquired or capitalised
while no depreciation is charged for the month in which the property is disposed off.
The assets’ residual values and useful lives are reviewed, at each financial year end, and adjusted if impact on
depreciation is significant. The Group’s estimate of the residual value of its investment property as at December
31, 2012 has not required any adjustment as its impact is considered insignificant.
The Group assesses at each balance sheet date whether there is any indication that investment property may
be impaired. If such indication exists, the carrying amounts of such assets are reviewed to assess whether they
are recorded in excess of their recoverable amount. Where carrying amounts exceed the respective recoverable
amount, assets are written down to their recoverable amount and the resulting impairment loss is recognised in
consolidated profit and loss account. The recoverable amount is the higher of an asset’s fair value less costs to
sell and value in use. Where an impairment loss is recognised, the depreciation charge is adjusted in the future
periods to allocate the asset’s revised carrying amount over its estimated useful life.
The gain or loss on disposal or retirement of an asset represented by the difference between the sale proceeds and
the carrying amount of the asset is recognised as an income or expense.
4.5 Intangible assets
Expenditure incurred to acquire computer software and SAP Enterprise Resource Planning (ERP) System are
capitalised as intangible assets and stated at cost less accumulated amortisation and any identified impairment
loss. Intangible assets are amortised using the straight line method over a period of three to five years.
Development costs are recognised as intangible assets when the following criteria are met:
- it is technically feasible to complete the intangible asset so that it will be available for use;
- management intends to complete the intangible asset and use or sell it;
- there is an ability to use or sell the intangible asset;
- it can be demonstrated how the intangible asset will generate probable future economic benefits;
- adequate technical, financial and other resources to complete the development and to use or sell the intangible
asset are available; and
- the expenditure attributable to the intangible asset during its development can be reliably measured.
Other development expenditures that do not meet these criteria are recognised as an expense as incurred.
Development costs previously recognised as an expense are not recognised as an asset in a subsequent period.
Amortisation on additions to intangible assets is charged from the month in which an asset is acquired or
capitalised while no amortisation is charged for the month in which the asset is disposed off.
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
139
The Group assesses at each balance sheet date whether there is any indication that intangible assets may be
impaired. If such indication exists, the carrying amounts of such assets are reviewed to assess whether they
are recorded in excess of their recoverable amount. Where carrying amounts exceed the respective recoverable
amount, assets are written down to their recoverable amounts and the resulting impairment loss is recognised in
consolidated profit and loss account. The recoverable amount is the higher of an asset’s fair value less costs to
sell and value in use. Where an impairment loss is recognised, the amortisation charge is adjusted in the future
periods to allocate the asset’s revised carrying amount over its estimated useful life.
4.6 Leases
(1) The Group is the lessee:
Finance leases
Leases where the Group has substantially all the risks and rewards of ownership are classified as finance leases.
Asset subject to finance lease are initially recognised at the lower of present value of minimum lease payments
under the lease agreements and the fair value of the assets. Subsequently these assets are stated at cost less
accumulated depreciation and any identified impairment loss.
The related rental obligations, net of finance charges, are included in liabilities against assets subject to finance
lease. The liabilities are classified as current and long-term depending upon the timing of the payment.
Each lease payment is allocated between the liability and finance charges so as to achieve a constant rate on the
balance outstanding. The interest element of the rental is charged to profit over the lease term.
Assets acquired under a finance lease are depreciated over the useful life of the asset on a straight-line method
at the rates given in note 4.3. Depreciation of leased assets is charged to profit and loss account.
Depreciation on additions to leased assets is charged from the month in which an asset is acquired while no
depreciation is charged for the month in which the asset is disposed off.
Operating leases
Leases including Ijarah financing where a significant portion of the risks and rewards of ownership are retained
by the lessor are classified as operating leases. Payments made under operating leases (net of any incentives
received from the lessor) are charged to profit on a straight-line basis over the lease / Ijarah term unless another
systematic basis is representative of the time pattern of the Group’s benefit.
(2) The Group is the lessor:
Operating leases
Assets leased out under operating leases are included in investment property as referred to in note 18. They
are depreciated over their expected useful lives on a basis consistent with similar owned property, plant and
equipment. Rental income (net of any incentives given to lessees) is recognised on a straight-line basis over the
lease term.
4.7 Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the Group’s share of the net
identifiable assets of the acquired subsidiary / associate at the date of acquisition. Goodwill on acquisitions of
subsidiaries is included in ‘intangible assets’. Goodwill on acquisitions of associates is included in ‘investments
in associates’ and is tested for impairment as part of the overall balance. Separately recognised goodwill is tested
annually for impairment and carried at cost less accumulated impairment losses. Impairment losses on goodwill
are not reversed. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to
the entity sold.
4.8 Investments
Investments intended to be held for less than twelve months from the balance sheet date or to be sold to raise
operating capital, are included in current assets, all other investments are classified as non-current. Management
determines the appropriate classification of its investments at the time of the purchase and re-evaluates such
designation on a regular basis.
140
Investments in equity instruments of associates
Associates are all entities over which the Group has significant influence but not control. Investments in equity
instruments of associates are accounted for using the equity method of accounting and are initially recognised
at cost. The Group’s investment in associates includes goodwill (net of any accumulated impairment loss)
identified on acquisition. The Group’s share of its associates’ post-acquisition profits or losses is recognised in
the consolidated profit and loss account, and its share of post-acquisition movements in reserves is recognised in
reserves. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment.
When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any
other unsecured receivables, the Group does not recognise further losses, unless it has incurred obligations or
made payments on behalf of the associate. Unrealised gains on transactions between the Group and its associates
are eliminated to the extent of the Group’s interest in the associates. Unrealised losses are also eliminated unless
the transaction provides evidence of an impairment of the asset transferred.
Other investments
The other investments made by the Group are classified for the purpose of measurement into the following
categories:
Held to maturity
Investments with fixed maturity that the management has the intent and ability to hold to maturity are classified
as held to maturity and are initially measured at cost and at subsequent reporting dates measured at amortised
cost using the effective yield method.
Available for sale
The financial assets including investments in associated undertakings where the Group does not have significant
influence that are intended to be held for an indefinite period of time or may be sold in response to the need for
liquidity are classified as available for sale.
Investments classified as available for sale are initially measured at cost, being the fair value of consideration
given. At subsequent reporting dates, these investments are remeasured at fair value (quoted market price),
unless fair value cannot be reliably measured. The investments for which a quoted market price is not available,
are measured at cost as it is not possible to apply any other valuation methodology. Unrealised gains and losses
arising from the changes in the fair value are included in fair value reserves in the period in which they arise.
All purchases and sales of investments are recognised on the trade date which is the date that the Group commits
to purchase or sell the investment. Cost of purchase includes transaction cost.
At each balance sheet date, the Group reviews the carrying amounts of the investments to assess whether there
is any indication that such investments have suffered an impairment loss. If any such indication exists, the
recoverable amount is estimated in order to determine the extent of the impairment loss, if any. Impairment losses
are recognised as expense in the consolidated profit and loss account. In respect of ‘available for sale’ financial
assets, cumulative impairment loss less any impairment loss on that financial asset previously recognised in
consolidated profit and loss account, is removed from equity and recognised in the consolidated profit and loss
account. Impairment losses recognised in the consolidated profit and loss account on equity instruments are not
reversed through the consolidated profit and loss account.
4.9 Employee retirement benefits
The main features of the schemes operated by the Group for its employees are as follows:
4.9.1 Defined benefit plans
(a) All the executive staff participates in an approved funded defined benefit pension plan. In addition, there is an
approved funded defined benefit gratuity plan for all employees. Monthly contributions are made to these funds
on the basis of actuarial recommendation at the rate of 20 percent per annum of basic salaries for pension and
4.50 percent per annum of basic salaries for gratuity. The latest actuarial valuation for the pension and gratuity
schemes was carried out as at December 31, 2012. The actual returns on plan assets during the year were Rs.
160.162 million and Rs. 65.516 million for the pension and gratuity funds respectively. The actual returns on plan
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
141
assets represent the difference between the fair value of plan assets at beginning of the year and end of the year
after adjustments for contributions made by the Group as reduced by benefits paid during the year.
The future contribution rates of these plans include allowances for deficit and surplus. Projected unit credit
method, using the following significant assumptions, is used for valuation of these schemes:
Discount rate 11 percent per annum;
Expected rate of increase in salary level 9 percent per annum;
Expected mortality rate EFU 61-66 mortality table;
Expected rate of return 12.5 percent per annum; and
Future pension increase 2.5 percent per annum.
Plan assets include long-term Government bonds, equity instruments of listed companies and term deposits with
banks. Return on Government bonds and debt is at fixed rates, however, due to increased volatility of share prices
in recent months, there is no clear indication of return on equity shares, therefore, it has been assumed that the
yield on equity shares would match the return on debt.
The Group is expected to contribute Rs. 30.410 million to the pension fund and Rs. 12.422 million to the gratuity
fund in the next financial year.
The Group’s policy with regard to actuarial gains / losses is to follow minimum recommended approach under IAS
19 ‘Employee Benefits’.
In a meeting held on December 26, 2012 the board of trustees of the pension fund have decided to convert the
existing defined benefit plan to defined contribution plan for all its employees active as on December 31, 2012
with effect from January 1, 2013 subject to such regulatory approvals as are necessary in the circumstances.
The proposed scheme has been subsequently approved by the taxation authorities on February 22, 2013 and
respective employees consent with the proposed scheme has also been obtained in the subsequent period. This
conversion has been accounted for as a curtailment under IAS 19 - Employee benefits.
The Joint Venture agreement with Stora Enso requires all accumulated balances due and payable to the
employees in respect of pension and gratuity maintained with Packages Limited as a consequence of cessation
of their employment with Packages Limited to be transferred by Packages Limited to BSPL or directly paid to the
employees. This has been treated as a settlement as per IAS 19 - Employee Benefits.
(b) Accumulating compensated absences
The Group provides for accumulating compensated absences when the employees render services that increase
their entitlement to future compensated absences. The executives and workers are entitled to earned annual
and medical leaves on basis of their service with the Group. The annual leaves can be encashed at the time the
employee leaves the Group on the basis of the gross salary while no encashment is available for medical leaves
to executives.
The Group uses the valuation performed by an independent actuary as the present value of its accumulating
compensated absences.
Projected unit credit method, using the following significant assumptions, has been used for valuation of
accumulating compensated absences:
Discount rate 11 percent per annum;
Expected rate of increase in salary level 9 percent per annum; and
Expected mortality rate EFU 61-66 mortality table.
4.9.2 Defined contribution plan
There is an approved contributory provident fund for all employees. Equal monthly contributions are made by the
Group and the employees to the fund.
142
Retirement benefits are payable to staff on completion of prescribed qualifying period of service under these schemes.
4.9.3 Pension plan is a multi-employer plan formed by the Parent Company in collaboration with Tri Pack Films Limited
and DIC Pakistan Limited. Similarly, Gratuity plan is also a multi-employer plan formed by the Parent Company in collaboration with DIC Pakistan Limited. Contribution by the Group companies is based on the respective number of employees of each company. Each Group company reports its proportionate share of the plan’s commitments, managed assets and costs, in accordance with guidance provided by IAS 19 - Employee Benefits, regarding defined benefit plans, based on the number of its employees participating in the plans.
4.10 Stores and spares
Stores and spares are valued at moving average cost, while items considered obsolete are carried at nil value. Items in transit are valued at cost comprising invoice value plus other charges paid thereon.
Provision is made in the financial statements for obsolete and slow moving stores and spares based on
management estimate. 4.11 Stock-in-trade
Stock of raw materials, except for those in transit, work-in-process and finished goods are valued principally at the lower of cost and net realisable value. Cost of raw materials is determined using the weighted average cost method. Cost of work-in-process and finished goods comprises direct production costs such as raw materials, consumables and labour as well as production overheads such as employee wages, depreciation, maintenance, etc. The production overheads are measured based on a standard cost method, which is reviewed regularly to ensure relevant measures of utilisation, production lead time etc.
Materials in transit are stated at cost comprising invoice value plus other charges paid thereon. If the expected sales price less completion costs and costs to execute sales (net realisable value) is lower than
the carrying amount, a write-down is recognised for the amount by which the carrying amount exceeds its net realisable value. Provision is made in the financial statements for obsolete and slow moving stock in trade based on management estimate.
4.12 Financial instruments
Financial assets and financial liabilities are recognised at the time when the Group becomes a party to the contractual provisions of the instrument and derecognised when the Group loses control of contractual rights that comprise the financial assets and in the case of financial liabilities when the obligation specified in the contract is discharged, cancelled or expired. Any gain or loss on derecognition of financial assets and financial liabilities is included in the consolidated profit and loss account for the year.
Financial instruments carried on the consolidated balance sheet include loans, investments, trade and other
debts, cash and bank balances, borrowings, trade and other payables, accrued expenses and unclaimed dividends. All financial assets and liabilities are initially measured at cost, which is the fair value of consideration given and received respectively. These financial assets and liabilities are subsequently measured at fair value or cost as the case may be. The particular recognition methods adopted are disclosed in the individual policy statements associated with each item.
4.13 Offsetting of financial assets and liabilities
Financial assets and liabilities are offset and the net amount is reported in the financial statements only when there is a legally enforceable right to set off the recognised amount and the Group intends either to settle on a net basis or to realise the assets and to settle the liabilities simultaneously.
4.14 Trade debts
Trade debts are recognized initially at fair value and subsequently measured at amortised cost using the effective interest method, less an estimate made for doubtful debts based on a review of all outstanding amounts at the year end. Bad debts are written off when identified.
4.15 Cash and cash equivalents
Cash and cash equivalents are carried in the consolidated balance sheet at cost. For the purpose of consolidated
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
143
cash flow statement, cash and cash equivalents comprise cash in hand, demand deposits, other short-term highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value and finances under mark up arrangements. In the balance sheet, finances under mark up arrangements are included in current liabilities.
4.16 Non-current assets held for sale
Non-current assets are classified as assets held-for-sale when their carrying amount is to be recovered principally through a sale transaction and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less cost to sell.
4.17 Borrowings
Borrowings are initially recorded at the proceeds received. In subsequent periods, borrowings are stated at amortised cost using the effective yield method. Finance costs are accounted for on an accrual basis and are shown as accrued finance cost to the extent of the amount remaining unpaid.
4.18 Trade and other payables
Liabilities for creditors and other amounts payable are recognised at fair value and subsequently measured at amortised cost using the effective interest method.
4.19 Derivative financial instruments
These are initially recorded at cost on the date a derivative contract is entered into and are remeasured to fair value at subsequent reporting dates. The method of recognising the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. The Group designates certain derivatives as cash flow hedges.
The Group documents at the inception of the transaction the relationship between the hedging instruments and
hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. The Group also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in cash flow of hedged items.
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow
hedges are recognised in consolidated statement of other comprehensive income. The gain or loss relating to the ineffective portion is recognised immediately in the consolidated profit and loss account.
Amounts accumulated in equity are recognised in consolidated profit and loss account in the periods when the
hedged item shall effect profit or loss. However, when the forecast hedged transaction results in the recognition of a non-financial asset or a liability, the gain and losses previously deferred in equity are transferred from equity and included in the initial measurement of the cost of the asset or liability.
4.20 Revenue recognition
Revenue is recognised on despatch of goods or on the performance of services. It includes sales to associates but doesn’t include sales by associates or sales between Group companies.
Return on deposits is accrued on a time proportion basis by reference to the principal outstanding and the
applicable rate of return. Dividend income and entitlement of bonus shares are recognised when right to receive such dividend and bonus
shares is established. 4.21 Foreign currency transactions and translation
Foreign currency transactions are translated into Pak Rupees using the exchange rates prevailing at the dates of the transactions. All monetary assets and liabilities in foreign currencies are translated into Pak Rupees at the rates of exchange prevailing at the balance sheet date. Foreign exchange gains and losses on translation are recognised in the consolidated profit and loss account. All non-monetary items are translated into Pak Rupees at exchange rates prevailing on the date of transaction or on the date when fair values are determined. Foreign exchange gains and losses are recognised in the consolidated profit and loss account except incase of items
recognised in equity in which case it is included in equity.
144
For the purposes of consolidation, income and expense items of the foreign subsidiary are translated at annual
average exchange rate. All monetary and non monetary assets and liabilities are translated at the exchange
rate prevailing at the balance sheet date except for share capital which is translated at historical rate. Exchange
differences arising on the translation of foreign subsidiary are classified as equity reserve until the disposal of
interest in such subsidiary.
The financial statements are presented in Pak Rupees, which is the Group’s functional and presentation
currency.
4.22 Borrowing costs
Mark up, interest and other charges on borrowings are capitalised up to the date of commissioning of the related
property, plant and equipment acquired out of the proceeds of such borrowings. All other mark up, interest and
other charges are charged to consolidated profit and loss account.
4.23 Dividend
Dividend distribution to the shareholders is recognised as a liability in the period in which the dividends are
approved.
4.24 Compound financial instruments
Compound financial instruments issued by the Parent Company represent preference shares / convertible stock
that can be converted into ordinary shares or can be settled in cash.
The liability component of a compound financial instrument is recognised initially at the fair value of a similar
liability that does not have an equity conversion option. The equity component is recognised initially at the
difference between the fair value of the compound financial instrument as a whole and the fair value of the liability
component. Any directly attributable transaction costs are allocated to the liability and equity components in
proportion to their initial carrying amounts.
Subsequent to initial recognition, the liability component of a compound financial instrument is measured at
amortised cost using the effective interest method. The equity component of a compound financial instrument is
not re-measured subsequent to initial recognition except on conversion or expiry.
4.25 Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating
decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing
performance of the operating segments, has been identified as the Board of Directors of the Parent Company.
4.26 Provisions
Provisions for environmental restoration, restructuring costs and legal claims are recognised when:
(i) the Group has a present legal or constructive obligation as a result of past events;
(ii) it is probable that an outflow of resources shall be required to settle the obligation; and
(iii) the amount has been reliably estimated.
Restructuring provisions include lease termination penalties and employee termination payments and such other
costs that are necessarily entailed by the restructuring and not associated with on going activities of the Group.
Provisions are not recognised for future operating losses.
Where there are a number of similar obligations, the likelihood that an outflow shall be required in settlement is
determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of
an outflow with respect to any one item included in the same class of obligations may be small.
Provisions are measured at the present value of the expenditures expected to be required to settle the obligation
using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to
the obligation. The increase in the provision due to passage of time is recognised as interest expense.
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
145
5. Issued, subscribed and paid up capital
2012 2011 2012 2011 (Number of shares) (Rupees in thousand)
33,603,295 33,603,295 Ordinary shares of Rs. 10 each fully paid in cash 336,033 336,033
148,780 148,780 Ordinary shares of Rs. 10 each issued as fully paid
for consideration other than cash 1,488 1,488
50,627,429 50,627,429 Ordinary shares of Rs. 10 each issued as fully
paid bonus shares 506,274 506,274
84,379,504 84,379,504 843,795 843,795
21,082,601 (2011: 20,556,650) ordinary shares of the Parent Company are held by IGI Insurance Limited, an
associate.
(Rupees in thousand) Note 2012 2011
6. Reserves
Movement in and composition of reserves is as follows:
Capital
Share premium 6.1 2,876,893 2,876,893
Exchange difference on translation of foreign subsidiary
At the beginning of the year 22,916 19,915 Exchange difference for the year (6,475) 3,001
16,441 22,916
Fair value reserve
At the beginning of the year 9,141,841 4,681,548 Fair value gain during the year 4,146,349 4,460,293
6.2 13,288,190 9,141,841
16,181,524 12,041,650
Revenue
General reserve
At the beginning of the year 16,160,333 16,660,333 Transferred to consolidated profit and loss account (1,250,000) (500,000)
14,910,333 16,160,333 Other reserves relating to associates
At the beginning of the year (17,511) - Income / (loss) during the year 17,511 (17,511)
- (17,511)
14,910,333 16,142,822 31,091,857 28,184,472
6.1 This reserve can be utilised by the Parent Company only for the purposes specified in section 83(2) of the
Companies Ordinance, 1984. 6.2 As referred to in note 4.8 this represents the unrealised gain on re-measurement of investments at fair value and
is not available for distribution. This shall be transferred to consolidated profit and loss account on derecognition of investments.
146
(Rupees in thousand) Note 2012 2011
7. Long-term finances
These are composed of:
Local currency loan - secured
Consortium Loan 7.1.1 - 5,185,714
Term Finance Loan 7.1.2 1,000,000 1,000,000
Long-term Finance Facility 7.1.3 2,000,000 -
Term Loan 7.1.4 216,643 -
Others 7.1.5 - 300,000
3,216,643 6,485,714
Preference shares / convertible stock - unsecured 7.2 2,470,577 2,470,577
5,687,220 8,956,291
Current portion shown under current liabilities (1,000,000) (380,952)
4,687,220 8,575,339
7.1 Local currency loans - secured
7.1.1 Consortium Loan
This loan had been obtained from a consortium of commercial banks led by MCB Bank Limited. It is secured by a first
ranking exclusive hypothecation / equitable mortgage charge over all present and future fixed assets of the Parent
Company amounting to Rs. 6,914 million (2011: Rs. 6,914 million) in favour of MCB Bank Limited being security trustee
on behalf of consortium. It carried mark up at six month Karachi Inter Bank Offered Rate (KIBOR) plus 1.35 per cent per
annum and was payable in 11 unequal semi-annual installments that started in June 2012 and ending in June 2017. The
effective mark up charged during the year ranges from 13.31 per cent to 13.38 per cent per annum. This loan has been
prepaid by the Parent Company during the year using proceeds of short-term finances as referred to in note 15.1.5.
7.1.2 Term Finance Loan
The Parent Company had obtained a long-term loan from Bank Al-Habib Limited for expansion in its paper and board
manufacturing capacity. Out of the total disbursement, Rs. 578 million have been provided by Bank Al-Habib Limited
through its own source and Rs. 422 million have been provided under the State Bank of Pakistan’s Long Term Finance
Facility (LTFF). The entire amount is secured by a ranking charge over all present and future fixed assets of the Parent
Company amounting to Rs. 1,400 million (2011: Rs. 1,400 million) that has been subsequently modified. There is a pari
passu charge over all present and future fixed assets of the Parent Company amounting to Rs. 1,330 million (2011: Nil)
in favour of Bank Al-Habib Limited (BAHL). The Parent Company has prepaid this loan subsequent to the year end in
March 2013.
7.1.2.1 Loan under Term Finance Facility (BAHL own source)
The loan was disbursed in tranches of Rs. 500 million, Rs. 47 million and Rs. 31 million on May 20, 2011, July 6, 2011 and
December 30, 2011 respectively. It carries mark up at the rate of six month KIBOR plus 0.65 per cent per annum and is
repayable within 7 years (including two years grace period) in 10 equal semi-annual installments starting on November
19, 2013, January 5, 2014 and June 29, 2014 respectively and ending on May 19, 2018, July 5, 2018 and December 29, 2018
respectively. However, owing to the decision of the Parent Company to transfer the entire assets of its Kasur and Karachi
operations to its wholly owned subsidiary, BSPL, the Parent Company has prepaid the entire outstanding balance along
with the mark-up due thereon in March 2013. The effective mark up charged during the year ranges from 12.66 per cent
to 12.69 per cent per annum.
7.1.2.2 Loan under Long-term Finance Facility (under SBP-LTFF facility)
The loan obtained from Bank Al-Habib Limited under State Bank of Pakistan, Long Term Finance Facility of Rs. 422
million is comprised of Rs. 338 million and Rs. 84 million disbursed on July 6 ,2011 and November 16, 2011 respectively.
This carries a fixed mark up of 11.20 per cent and is repayable within 7 years (including two years grace period) in 10
equal semi-annual installments starting on January 5, 2014 and May 15, 2014 respectively and ending on July 5, 2018
and November 15, 2018 respectively. However, owing to the decision of the Parent Company to transfer the entire assets
of its Kasur and Karachi operations to its wholly owned subsidiary, BSPL, the Parent Company has prepaid the entire
outstanding balance along with the mark up due thereon in March 2013.
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
147
7.1.3 Long-Term Finance Facility
This loan has been obtained from Meezan Bank Limited under the Islamic mode of finance as a Musharika. It is secured by a pari passu charge over all present and future fixed assets of the Parent Company amounting to Rs. 2,500 million. It carries mark up at six month KIBOR plus 0.65 per cent per annum and is repayable in 7 equal semi-annual instalments starting in December 26, 2016 and ending December 28, 2019. The effective mark up charged during the year is 10.07 per cent per annum.
7.1.4 Term Loan
Term loan has been obtained from MCB Bank Limited Sri Lanka that is repayable over seven years including two years grace period.
7.1.5 Others
This loan had been obtained from Citibank. It was secured by a first ranking exclusive hypothecation / equitable mortgage charge over all present and future fixed assets of the Parent Company amounting to Rs. 419 million (2011: Rs. 419 million) in favour of MCB Bank Limited being security trustee on behalf of Citibank. It carried mark up at six month KIBOR plus 0.90 per cent per annum and was payable in 4 unequal semi-annual installments that started in December 2011 and ending June 2013. The effective mark up charged during the year ranges from 12.86 per cent to 12.93 per cent per annum. This loan has been prepaid by the Parent Company during the year using proceeds of short-term finances as referred to in note 15.1.5.
7.2 Preference shares / convertible stock - unsecured
During the year 2009, the Parent Company issued 10 per cent local currency non-voting cumulative preference shares / convertible stock at the rate of Rs. 190 per share amounting to USD 50 million equivalent to PKR 4,120.5 million under “Subscription Agreement” dated March 25, 2009 with IFC.
Terms of redemption / conversion
Each holder of preference shares / convertible stock shall have a right to settle at any time, at the option of holder, either in the form of fixed number of ordinary shares, one ordinary share for one preference share / convertible stock, or cash. The Parent Company may, in its discretion, refuse to purchase the preference shares / convertible stock offered to it for purchase in cash. In case of refusal by the Parent Company, preference shareholders shall have the right to either retain the preference shares / convertible stock or to convert them into ordinary shares of the Parent Company. The preference shares / convertible stock can be held till perpetuity if preference shareholders do not opt for the conversion or cash settlement.
Rate of return
The preference share / convertible stock holders have a preferred right of return at the rate of 10 per cent per annum on a cumulative basis till December 31, 2013 and thereafter, these shall become non-cumulative till the date of settlement of preference shares / convertible stock either in cash or ordinary shares of the Parent Company.
Preference shares / convertible stock are recognised in the consolidated balance sheet as follows:
(Rupees in thousand) 2012 2011
Face value of preference shares / convertible stock 4,120,500 4,120,500
Transaction costs (44,048) (44,048)
4,076,452 4,076,452
Equity component - classified under capital and reserves (1,605,875) (1,605,875)
Liability component - classified under long-term finances 2,470,577 2,470,577
Accrued return on preference shares / convertible stock
classified under accrued finance cost 412,050 412,050
The fair value of the liability component of the preference shares / convertible stock is calculated by discounting cash
flows at a rate of approximately 16.50 per cent till perpetuity which represents the rate of similar instrument with no
associated equity component. The residual amount, representing the value of the equity conversion component, is
included in shareholders equity as preference shares / convertible stock reserve.
148
(Rupees in thousand) Note 2012 2011
8. Deferred income tax liabilities
The liability for deferred taxation comprises temporary differences
relating to:
Accelerated tax depreciation 551,041 3,978,208
Unused tax losses (132,163) (1,684,974)
Minimum tax available for carry forward 8.1 - (203,745)
Provision for accumulating compensated absences (63,829) (57,799)
Provision for doubtful debts (18,508) (14,633)
Preference shares / convertible stock transaction cost -
liability portion 9,267 8,946
Provision for slow moving items - (1,496)
Provision for doubtful receivables - (527)
Investments in associates 165,000 611,000
Exchange difference - 184
Provision for unfunded defined benefit plan - (2,320)
510,808 2,632,844
8.1 The Group has not adjusted the net deferred tax liability against aggregate tax credits of Rs. 566.842 million (2011: Rs.
300.571 million) and Rs. 261.474 million (2011: Rs. 196.059 million) available to the Parent Company under section 113
and section 65B of the Income Tax Ordinance, 2001 (‘Ordinance’) respectively and unused tax losses of Nil (2011: Rs.
132.163 million) in view of the management’s estimate that the Parent Company may not be able to offset these against
tax liability arising in respect of relevant business profits of future periods, before these expire / lapse. Tax credits under
section 113 of the Ordinance amounting to Rs. 68.813 million, Rs. 183.823 million, Rs. 203.917 million and Rs. 110.288
million are set to lapse by years ending on December 31, 2014, 2015, 2016 and 2017 respectively. Tax credit under
section 65B of the Ordinance amounting to Rs. 190.334 million and Rs. 71.140 million shall lapse by years ending on
December 31, 2013 and 2014 respectively.
(Rupees in thousand) 2012 2011
9. Retirement benefits
Classified under non-current liabilities
Pension fund 86,512 12,358
Classified under non-current assets
Gratuity fund 39,009 89,299
Pension Fund Gratuity Fund
(Rupees in thousand) 2012 2011 2012 2011
The amounts recognised in the consolidated balance
sheet are as follows:
Fair value of plan assets 305,573 685,750 243,384 317,168
Present value of defined benefit obligation (582,032) (1,092,581) (273,734) (314,074)
Unrecognised actuarial loss 189,947 394,473 69,359 86,205
(Liability) / asset as at December 31 (86,512) (12,358) 39,009 89,299
Net (liability) / asset as at January 1 (12,358) (167) 89,299 94,557
Charge to consolidated profit and loss account (132,248) (61,520) (66,156) (18,760)
Contribution by the Parent Company 58,094 49,329 15,866 13,502
Net (liability) / asset as at December 31 (86,512) (12,358) 39,009 89,299
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
149
Pension Fund Gratuity Fund
(Rupees in thousand) 2012 2011 2012 2011
The movement in the present value of defined benefit
obligation is as follows:
Present value of defined benefit obligation as
at January 1 1,092,581 890,215 314,074 285,349
Service cost 31,488 33,979 18,448 18,693
Interest cost 132,649 122,923 35,664 38,724
Benefits paid (62,772) (55,192) (57,528) (27,201)
Settlements (553,090) - (97,638) -
Curtailment / settlement (gain) / loss (196,267) - 17,182 -
Experience loss / (gain) 137,443 100,656 43,532 (1,491)
Present value of defined benefit obligation as
at December 31 582,032 1,092,581 273,734 314,074
The movement in fair value of plan assets is as follows:
Fair value as at January 1 685,750 649,568 317,168 304,449
Expected return on plan assets 86,516 93,200 37,042 42,408
Parent Company contributions 58,094 49,329 15,866 13,502
Employee contributions 17,428 14,803 - -
Benefits paid (62,772) (55,192) (57,528) (27,201)
Settlements (553,090) - (97,638) -
Experience gain / (loss) 73,647 (65,958) 28,474 (15,990)
Fair value as at December 31 305,573 685,750 243,384 317,168
The amounts recognised in the consolidated profit
and loss account are as follows:
Current service cost 31,488 33,979 18,448 18,693
Interest cost for the year 132,649 122,923 35,664 38,724
Expected return on plan assets (86,516) (93,200) (37,042) (42,408)
Contribution made by the employees (17,428) (14,803) - -
Curtailment / settlement losses charged out of
unrecognised actuarial losses 244,554 - 27,362 -
(Gain) / loss on curtailment / settlement
recognised out of obligation (196,267) - 17,182 -
Recognition of loss 23,768 12,621 4,542 3,751
Total included in salaries, wages and amenities 132,248 61,520 66,156 18,760
Plan assets are comprised as follows:
Debt 133,829 327,260 263,133 235,911
Equity 471,744 185,409 71,210 79,897
Cash 253,090 173,081 6,679 1,360
858,663 685,750 341,022 317,168
Settlements (553,090) - (97,638) -
305,573 685,750 243,384 317,168
150
The present value of defined benefit obligation, the fair value of plan assets and the deficit or surplus of pension fund is as follows:
(Rupees in thousand) 2012 2011 2010 2009 2008
As at December 31
Present value of defined benefit obligation 582,032 1,092,581 890,215 767,086 595,808
Fair value of plan assets 305,573 685,750 649,568 592,086 493,088
Deficit (276,459) (406,831) (240,647) (175,000) (102,720)
Experience adjustment on obligation 13% 11% 5% 6% 1%
Experience adjustment on plan assets 11% -10% 0% 5% -51%
Fair value of plan assets include ordinary shares of the Parent Company, whose fair value as at December 31, 2012
is Rs. 99.771 million (2011: Rs. 54.598 million). The present value of defined benefit obligation, the fair value of plan assets and the surplus of gratuity fund is as follows:
(Rupees in thousand) 2012 2011 2010 2009 2008
As at December 31
Present value of defined benefit obligation 273,734 314,074 285,349 247,893 211,836
Fair value of plan assets 243,384 317,168 304,449 303,425 283,474
(Deficit) / Surplus (30,350) 3,094 19,100 55,532 71,638
Experience adjustment on obligation 14% -1% 9% 5% 9%
Experience adjustment on plan assets 9% -5% -3% -1% -10%
Fair value of plan assets include ordinary shares of the Parent Company, whose fair value as at December 31, 2012
is Rs. 15.795 million (2011: Rs. 8.644 million).
(Rupees in thousand) Note 2012 2011
10. Deferred liabilities
Accumulating compensated absences 10.1 133,359 172,022
Staff gratuity 10.2 8,528 7,949
141,887 179,971
10.1 Accumulating compensated absences
This represents provision made to cover the obligation for
accumulating compensated absences.
Opening balance 172,022 157,357
Provision for the year 54,182 25,227
226,204 182,584
Payments made during the year (30,041) (10,562)
196,163 172,022
Settlement to be made for employees of Discontinued
operations shown under accrued liabilities 10.1.1 (62,804) -
Closing balance 133,359 172,022
10.1.1 This represents the obligations in respect of employees that are to be transferred to BSPL under the JV Agreement
referred to in note 1 to these financial statements. Since this amount is to be settled by the Parent Company before equity participation by Stora Enso into BSPL, it has been classified as a current liability and included in trade and other payables as referred to in note 13 to these financial statements.
10.2 Staff gratuity
This represents staff gratuity of employees of Packages Lanka (Private) Limited and is unfunded.
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
151
(Rupees in thousand) Note 2012 2011
11. Finances under mark up arrangements - secured
Running finances - secured 11.1 258,404 275,227
Bills discounted - secured 11.2 - -
Short-term finances - secured 11.3 993,059 895,000
1,251,463 1,170,227
11.1 Running finances - secured
Short-term running finances available from a consortium of commercial banks under mark up arrangements amount to Rs. 9,413 million (2011: Rs. 8,875 million). The rates of mark up range from Re. 0.2608 to Re. 0.3622 per Rs. 1,000 per diem or part thereof on the balances outstanding. In the event the Group fails to pay the balances on the expiry of the quarter, year or earlier demand, mark up is to be computed at the rates ranging from Re. 0.5479 to Re. 0.6849 per Rs. 1,000 per diem or part thereof on the balances unpaid. The aggregate running finances are secured by hypothecation of stores, spares, stock-in-trade and trade debts.
11.2 Bills discounted - secured
Facilities for discounting of export / inland bills of Rs. 581 million (2011: Rs. 581 million) are available to the Group as a sub-limit of the running finance facilities referred to in note 11.1. Mark up is fixed as per mutual agreement at the time of transaction. The outstanding balance of bills discounted is secured, in addition to the securities referred to in note 11.1, on the specific bills discounted. The facility has not been availed in the current year.
11.3 Short-term finances - secured
Facilities for obtaining short-term finances of Rs. 6,975 million (2011: Rs. 6,015 million) are available to the Group as a sub-limit of the running finance facilities referred to in note 11.1. The rates of mark up range from Re. 0.2569 to Re. 0.3348 per Rs. 1,000 per diem or part thereof on the balances outstanding.
11.4 Letters of credit and bank guarantees
Of the aggregate facility of Rs. 7,573 million (2011: Rs. 6,458 million) for opening letters of credit and Rs. 1,294 million (2011: Rs. 1,294 million) for guarantees, the amount utilised at December 31, 2012 was Rs. 895.964 million (2011: 602.784 million) and Rs. 606.653 million (2011: Rs. 621.581 million) respectively. Of the facility for guarantees, Rs. 1,294 million (2011: Rs. 1,294 million) is secured by second hypothecation charge over stores, spares, stock-in-trade and trade debts.
12 Derivative financial instruments
Liability in respect of arrangements under the JV Agreement
This represents amount in respect of arrangements under the JV Agreement between the Parent Company and Stora Enso referred to in note 1; which provide Stora Enso the right, in case certain conditions specified in the JV Agreement are not met, and obligates Stora Enso, in case certain conditions specified in the JV Agreement are met, to subscribe to the share capital of BSPL. A key condition of such right and obligation relates to the envisaged Joint Venture achieving specified EBITDA, to which the subscription price is also linked. It is included in the loss recognised on re-measurement of the disposal group classified as held for sale referred to in note 15.2.
(Rupees in thousand) Note 2012 2011
13. Trade and other payables
Trade creditors 13.1 865,735 806,406
Accrued liabilities 13.2 757,724 631,879
Bills payable 171,271 27,210
Retention money payable 59,250 59,250
Sales tax payable 84,007 97,577
Advances from customers 13.3 145,181 125,697
Deposits - interest free repayable on demand 11,136 15,021
Workers’ welfare fund 13.4 2,911 3,596
Workers’ profit participation fund 27.3 - 124
TFCs payable 1,387 1,387
Unclaimed dividends 12,448 11,923
Others 51,155 51,867
2,162,205 1,831,937
152
13.1 Trade creditors include amounts due to related parties Rs. 127.040 million (2011: Rs. 54.799 million).
13.2 Accrued liabilities include amounts in respect of related parties Rs. 34.508 million (2011: Rs. 32.571 million). It also
includes an amount of Rs. 62.804 million (2011: Nil) as referred to in note 10.1.
13.3 Advances from customers include amounts from related party Rs. 0.911 million (2011: Rs. 10.313 million).
(Rupees in thousand) Note 2012 2011
13.4 Workers’ welfare fund
Opening balance 3,596 2,758
Provision for the year 34 3,000 3,596
6,596 6,354
Payments made during the year (3,685) (2,758)
Closing balance 2,911 3,596
14. Accrued finance cost
Accrued mark up / return on:
Long-term local currency loans - secured 49,438 103,109
Preference shares / convertible stock - unsecured 412,050 412,050
Finances under mark up arrangements - secured 81,699 26,872
543,187 542,031
15. Disposal group classified as held for sale and Discontinued operations
As more fully explained in note 1 to these consolidated financial statements, the disposal group comprises of the
Paperboard and Corrugated business operations at Kasur and Karachi. The assets and liabilities of this disposal
group have been separately classified as held for sale in note 15.1. In connection with this the profit and loss
account for these operations has also been separately classified as a discontinued operation in note 15.2.
Moreover, the Discontinued operations also include the Paper and Paperboard operations in Lahore that have
been discontinued during the year, the profit and loss account of which is separately presented in note 15.2.
(Rupees in thousand) Note 2012
15.1 Assets and liabilities of disposal group classified as held for sale
a) Assets classified as held for sale
Operating assets 15.1.1 10,249,450
Capital work-in-progress 162,365
Intangible assets 10,021
Stores and spares 695,153
Stock-in-trade 3,426,302
Total assets of the disposal group 14,543,291
b) Liabilities directly associated with assets classified as held for sale
Deferred income tax liabilities 15.1.4 551,513
Short term finances - secured 15.1.5 5,100,000
Other payables 17,684
Total liabilities of the disposal group 5,669,197
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
153
(Rupees in thousand) Note 2012
15.1.1 Operating assets
Assets of disposal group classified as held-for-sale as at September 30, 2012 14,672,768
Net book value of additions till December 31, 2012 32,402
Net book value of deletions till December 31, 2012 (1,591)
14,703,579
Loss recognised on the re-measurement of assets of disposal group 15.1.2 (4,454,129)
Carrying value as on December 31, 2012 10,249,450
15.1.2 Loss recognised on the re-measurement of assets of disposal group
This represents the difference between the carrying values of net assets to be transferred to BSPL and the
estimated fair value thereof in the form of Parent Company’s interest in the envisaged joint venture, net of the
amount as described in note 12.
15.1.3 Included in property, plant and equipment, there are certain capital expenditure incurred by the Parent Company
subsequent to the signing of the JV Agreement, which the Parent Company believes are reimbursable by BSPL under
the terms of the JV Agreement subject to consent of Stora Enso. The Parent Company has claimed Rs. 226 million
in this respect, and discussion are in progress with Stora Enso for their approval. However, no receivable has been
recognised in these financial statements in respect of the above mentioned amount as the matter is in the process of
being finalised.
(Rupees in thousand) 2012
15.1.4 Deferred income tax liabilities
The liability for deferred taxation comprises temporary differences relating to:
Accelerated tax depreciation 2,011,843
Un-absorbed tax depreciation (1,460,330)
551,513
The tax losses as at December 31, 2012 transferable to BSPL are estimated approximately at Rs. 4,172.371 million
(2011: Rs. 4,802.733 million).
15.1.5 Short-term finances - secured
This represents a short-term loan obtained from MCB Bank Limited and Allied Bank Limited to repay the
consortium loan referred to in note 7.1.1 and loan from Citibank referred to in note 7.1.5. It is secured against
pledge of 2,100,000 shares of Nestle Pakistan Limited as referred to in note 21.1. It carries mark up at three month
KIBOR plus 0.75% per annum and is repayable on June 5, 2013. The effective mark up charged during the year is
10.18 per cent per annum.
15.1.6 Commitments in respect of disposal group classified as held for sale
(i) Letters of credit and contracts for capital expenditure Rs. 2.242 million (2011: Nil).
(ii) Letters of credit and contracts other than for capital expenditure Rs. 369.488 million (2011: Nil).
(iii) The amount of future payments under operating leases and the period in which these payments shall become
due are as follows:
(Rupees in thousand) 2012 2011
Not later than one year 346 305
Later than one year and not later than five years 268 392
614 697
154
15.2 Profit and loss account - Discontinued operations
Paper & Paperboard and Corrugated Paper & Paperboard business operations operations at Kasur and Karachi at Lahore Total
2012 2011 2012 2011 2012 2011(Rupees in thousand) Note Represented Represented Represented
Local sales 10,039,377 8,834,315 42,002 212,521 10,081,379 9,046,836
Export sales 27,642 52,730 - 87,781 27,642 140,511
10,067,019 8,887,045 42,002 300,302 10,109,021 9,187,347
Less: Sales tax and excise duty 1,357,088 1,283,810 3,523 31,314 1,360,611 1,315,124
Commission 34 1,092 - - 34 1,092
1,357,122 1,284,902 3,523 31,314 1,360,645 1,316,216
8,709,897 7,602,143 38,479 268,988 8,748,376 7,871,131
Sales to continuing operations 1,954,155 1,559,692 - - 1,954,155 1,559,692
10,664,052 9,161,835 38,479 268,988 10,702,531 9,430,823
Cost of sales (10,105,223) (10,145,609) (294,164) (288,487) (10,399,387) (10,434,096)
Gross profit / (loss) 558,829 (983,774) (255,685) (19,499) 303,144 (1,003,273)
Administrative expenses 15.2.1 (352,349) (263,810) (40,879) (64,978) (393,228) (328,788)
Distribution and selling costs (186,631) (146,740) (16,718) (29,948) (203,349) (176,688)
Other operating expenses (38,472) (18,895) (15,942) (1,066) (54,414) (19,961)
Other operating income 36,729 32,060 7,963 32,988 44,692 65,048
Profit / (loss) from operations 18,106 (1,381,159) (321,261) (82,503) (303,155) (1,463,662)
Finance cost (974,093) (988,600) (3,411) (13,061) (977,504) (1,001,661)
Loss before tax from discontinued operations (955,987) (2,369,759) (324,672) (95,564) (1,280,659) (2,465,323)
Taxation 154,092 756,093 113,828 28,155 267,920 784,248
Loss after tax from discontinued operations (801,895) (1,613,666) (210,844) (67,409) (1,012,739) (1,681,075)
Loss before tax recognised on the
re-measurement of assets of disposal group (4,618,688) - - - (4,618,688) -
Taxation 1,616,541 - - - 1,616,541 -
Loss after tax recognised on the
re-measurement of assets of disposal group (3,002,147) - - - (3,002,147) -
Loss for the year from discontinued operations (3,804,042) (1,613,666) (210,844) (67,409) (4,014,886) (1,681,075)
15.2.1 Included in administrative expenses of Paper & Paperboard and Corrugated business operations at Kasur and Karachi
is an amount of Rs. 5.613 million (2011: Nil) and Rs. 7.338 million (2011: Nil) on account of legal and professional
services and travelling respectively in respect of transaction referred to in note 1 to these financial statements.
15.3 Cash flow from Discontinued operations
Paper & Paperboard and Paper & Paperboard Corrugated business operations operations at Kasur and Karachi at Lahore Total
2012 2011 2012 2011 2012 2011(Rupees in thousand) Represented Represented Represented
Cash flows from operating activities (479,958) (2,035,381) 162,046 805,345 (317,912) (1,230,036)
Cash flows from investing activities (173,772) (1,153,303) 49,160 28,081 (124,612) (1,125,222)
Cash flows from financing activities (5,485,714) 985,714 - - (5,485,714) 985,714
Total cash flows (6,139,444) (2,202,970) 211,206 833,426 (5,928,238) (1,369,544)
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
155
16. Contingencies and commitments
16.1. Contingencies
(i) Claims against the Parent Company not acknowledged as debts Rs. 25.860 million (2011: Rs. 18.612
million).
(ii) Post dated cheques not provided in the financial statements have been furnished by the Parent Company in
favour of the Collector of Customs against custom levies aggregated to Rs. 217.102 million (2011: Rs. 102.219
million) in respect of goods imported.
16.2. Commitments in respect of
(i) Letters of credit and contracts for capital expenditure Rs. 81.017 million (2011: Rs. 310.397 million).
(ii) Letters of credit and contracts other than for capital expenditure Rs. 661.831 million (2011: Rs. 463.874
million).
(iii) The amount of future payments under operating leases and Ijarah financing and the period in which these
payments shall become due are as follows:
(Rupees in thousand) Note 2012 2011
Not later than one year 180,796 201,990 Later than one year and not later than five years 507,544 818,452
688,340 1,020,44217. Property, plant and equipment
Operating assets 17.1 3,629,740 18,559,649 Capital work-in-progress 17.2 390,993 125,683
4,020,733 18,685,332
17.1 Operating assets
2012
Exchange Assets of Accumulated adjustment Depreciation Assets of Accumulated Book value Cost as at Exchange disposal group Cost as at depreciation as on opening charge / disposal group depreciation as at December Adjustment on Addition / Transfer in classified as December at December accumulated (deletions) Transfer in classified as as at December December 31, 2011 opening cost (deletions) (note 18) held for sale 31, 2012 31, 2011 depreciation for the year (note 18) held for sale 31, 2012 31, 2012 (Rupees in thousand)
Freehold land 351,131 (811) - - (105,167) 245,153 - - - - - - 245,153
Buildings on freehold land 3,236,086 (2,140) 16,328 - (2,818,001) 432,273 554,838 (837) 92,830 - (479,886) 166,945 265,328
Buildings on leasehold land 191,543 - 3,072 9,936 - 204,551 86,454 - 7,202 7,095 - 100,751 103,800
Plant and machinery 24,216,842 (385) 895,187 - (16,899,351) 7,945,095 9,136,787 (5,530) 1,097,987 - (4,738,318) 5,291,757 2,653,338
(267,198) (199,169)
Other equipments (computers, lab
equipments and other office equipments) 638,613 1,138 122,674 - (78,374) 678,653 480,811 (1,769) 60,628 - (46,001) 488,491 190,162
(5,398) (5,178)
Furniture and fixtures 42,159 85 5,754 - (5,923) 41,481 32,551 (81) 2,655 - (2,769) 31,764 9,717
(594) (592)
Vehicles 354,796 (129) 78,914 - (87,875) 288,273 180,080 (88) 37,226 - (54,949) 126,031 162,242
(57,433) (36,238)
29,031,170 (2,242) 1,121,929 9,936 (19,994,691) 9,835,479 10,471,521 (8,305) 1,298,528 7,095 (5,321,923) 6,205,739 3,629,740
(330,623) (241,177)
156
2011
Exchange Assets written Accumulated adjustment Depreciation Assets written Accumulated Book value Cost as at Exchange off due to Cost as at depreciation on opening charge / off due to depreciation as at December Adjustment on Addition / Transfer in fire December as at December accumulated (deletions) Transfer in fire as at December December 31, 2010 opening cost (deletions) (note 18) (note 17.1.4) 31, 2011 31, 2010 depreciation for the year (note 18) (note 17.1.4) 31, 2011 31, 2011 (Rupees in thousand)
Freehold land 360,668 304 2,185 - - 351,131 - - - - - - 351,131
(12,026)
Buildings on freehold land 3,239,070 600 55,548 - (58,832) 3,236,086 449,937 297 130,869 - (25,965) 554,838 2,681,248
(300) (300)
Buildings on leasehold land 203,492 - - - (11,949) 191,543 84,122 - 7,704 - (5,372) 86,454 105,089
Plant and machinery 22,908,305 3,593 1,986,687 - (193,420) 24,216,842 8,311,144 2,383 1,415,236 - (104,275) 9,136,787 15,080,055
(488,323) (487,701)
Other equipments (computers, lab
equipments and other office equipments) 599,497 768 48,744 - (5,453) 638,613 430,467 696 59,186 - (4,915) 480,811 157,802
(4,943) (4,623)
Furniture and fixtures 40,256 9 2,047 - - 42,159 29,955 37 2,700 - - 32,551 9,608
(153) (141)
Vehicles 320,493 48 62,096 - - 354,796 156,513 37 41,709 - - 180,080 174,716
(27,841) (18,179)
27,671,781 5,322 2,157,307 - (269,654) 29,031,170 9,462,138 3,450 1,657,404 - (140,527) 10,471,521 18,559,649
(533,586) (510,944)
17.1.1 Property, plant and equipment include assets amounting to Rs. 43.498 million (2011: Rs. 83.515 million) of the
Group which are not in operation.
17.1.2 The cost of fully depreciated assets which are still in use as at December 31, 2012 is Rs. 3,862.098 million (2011:
Rs. 3,450.527 million).
17.1.3 The depreciation charge for the year has been allocated as follows:
Discontinued operations Discontinued Paper & Paperboard and operations Corrugated business Paper & Paperboard Continuing operations at Kasur and Karachi at Lahore Total
(Rupees in thousand) Note 2012 2011 2012 2011 2012 2011 2012 2011
Cost of sales 30 371,781 337,607 852,967 1,229,216 34,003 55,071 1,258,751 1,621,894
Administrative
expenses 31 21,686 19,282 7,493 6,371 1,140 1,399 30,319 27,052
Distribution and
marketing costs 32 7,142 6,244 1,595 1,516 721 698 9,458 8,458
400,609 363,133 862,055 1,237,103 35,864 57,168 1,298,528 1,657,404
17.1.4 During the last year fire at the tissue conversion line and stores damaged certain items of property, plant and
equipment with an aggregate book value of Rs. 129.127 million. The Parent Company had claimed such loss from
its insurance providers in accordance with the relevant insurance policies as referred to in note 35.1.
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
157
17.1.5 Disposal of property, plant and equipment
Detail of property, plant and equipment disposed off during the year is as follows: (Rupees in thousand) 2012
Particulars Accumulated Sales Mode of
of assets Sold to Cost depreciation Book value proceeds disposal
Plant and machinery Outsiders
Pak Board Mill, Muhammad Amin Dogar, Jutt Brothers, Boss Links 181,508 113,479 68,029 46,502 Negotiation Other Equipments Outsiders M/s. Iqbal Jutt 650 509 141 173 Negotiation Vehicles Employees Abida Akram 477 346 131 253 Group policy Adnan Tufail 402 296 106 192 -do- Ali Hassan Siddique 495 142 353 358 -do- Ali Usman Awan 725 278 447 568 -do- Amad Ud Din 579 326 253 212 -do- Amir Janjua 979 710 269 590 -do- Ammarah Javed Agha 581 93 488 498 -do- Arslan Tauheed Abbasi 495 99 396 421 -do- Asma Yousaf 476 345 131 247 -do- Ataunnoor Ahmad 381 285 96 169 -do- Athar Riaz 615 454 161 365 -do- Attia Jamal 617 463 154 337 -do- Ayaz Haseeb 360 270 90 160 -do- Babar Hussain 849 637 212 556 -do- Behram Nazir 414 233 181 219 -do- Faraz Zafar 707 64 643 601 -do- Farhan M.Jaffer 716 105 611 629 -do- Farid Ahmad 1,269 555 714 980 -do- Hassan Alam 685 163 522 530 -do- Haseeb Riaz 519 97 422 420 -do- Hassan Ahmed Mughal 384 245 139 202 -do- Iftikhar Ahmad 705 529 176 439 -do- Iftikhar Ahmad 1,232 462 770 875 -do- Ijaz Ahmad 988 580 408 629 -do- Ishtiaq Ur Rehman 385 231 154 203 -do- Jananzeb Khan 1,157 868 289 807 -do- Kamal Bariq 401 291 110 191 -do- Kamran Jamshed 850 425 425 485 -do- Khalid Bin Yousaf 700 236 464 515 -do- Khalid Mehmood 800 340 460 572 -do- Majeed Ghani 585 307 278 362 -do- Mian Javaid Iqbal 820 595 225 532 -do- Mubashir Ahmad Sheikh 845 412 433 519 -do- Mudussar Anjum 384 259 125 177 -do- Muhammad Tariq 427 320 107 207 -do- Muhammad Ahmad 665 283 382 450 -do- Muhammad Amin 374 266 108 169 -do- Muhammad Anis 643 113 530 511 -do- Muhammad Faraz 396 262 134 208 -do- Muhammad Usman Akram 480 222 258 256 -do- Mustansar Bashir 475 339 136 251 -do- Naeem Shaukat 1,000 300 700 821 -do- Nauman Majeed Khan 1,318 264 1,054 952 -do- Naveed Ehsaan 859 268 591 689 -do- Omer Qureshi 366 275 91 138 -do- Rameez Jahangir 754 68 686 646 -do- Rana Sher Afghan 610 130 480 465 -do- Carried Forward 211,572 128,264 83,308 66,202
158
(Rupees in thousand) 2012
Particulars Accumulated Sales Mode of
of assets Sold to Cost depreciation Book value proceeds disposal
Brought Forward 211,572 128,264 83,308 66,202
Vehicles Sajjad Iftikhar 576 425 151 255 Group policy
Samreen Saleem 362 258 104 161 -do-
Shabee 378 217 161 197 -do-
Shabir Hussain 564 310 254 353 -do-
Shahida Naeem 940 693 247 630 -do-
Shoaib Nangiana 571 428 143 589 Negotiation
Shoaib Saleem 479 317 162 255 Group policy
Syed Ahmad Mujtaba 360 270 90 160 -do-
Syed Babar Hussain 549 99 450 460 -do-
Tahir Mahmood 380 285 95 174 -do-
Usman Ghani 660 289 371 446 -do-
Usman Tahir 463 168 295 286 -do-
Zaid Ashraf Nizami 498 137 361 361 -do-
Outsiders
Adnan Rafique Qureshi 900 675 225 860 Negotiation
IGI Insurance Limited - Related party 4,706 1,621 3,085 4,329 Insurance Claim
Maheen Saqib 916 687 229 800 Negotiation
Maswar Subhani 1,072 804 268 725 -do-
Other assets with
book value less
than Rs. 50,000 205,796 205,713 83 36,855
433,272 342,235 91,037 115,147
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
159
(Rupees in thousand) 2011
Particulars Accumulated Sales Mode ofof assets Sold to Cost depreciation Book value proceeds disposal
Land Outsiders
Haji Muhammad Ibrahim and others 12,026 - 12,026 143,550 Negotiation
Buildings Outsiders
IGI Insurance Limited - Related Party 70,781 31,337 39,444 70,281 Insurance Claim Plant and machinery Outsiders
IGI Insurance Limited - Related Party 199,022 109,877 89,145 103,000 Insurance Claim Muhammad Amin 476,063 475,979 84 28,810 Negotiation
Other Equipments Outsiders
IGI Insurance Limited - Related Party 5,453 4,915 538 2,131 Insurance Claim IGI Insurance Limited - Related Party 737 530 207 198 Insurance Claim Vehicles Employees
Adnan Yousaf 487 134 353 352 Group policy Akhtar Javed 618 456 162 368 -do- Almaee Hassan Jafri 1,278 208 1,070 1,071 -do- Dr. Arshad Mahmood 1,349 590 759 983 -do- Ehtisham Qureshi 520 390 130 288 -do- Faisal Amjad 403 302 101 192 -do- Ghulam Sarwar 610 267 343 434 -do- Hafiz Farhan Muhammad Jaffar 372 270 102 167 -do- Ishtiaq Ahmad 507 342 165 277 -do- Javed Iqbal 368 258 110 164 -do- Maheen Saqib 467 157 310 359 -do- Mehreen Bilal 366 192 174 191 -do- Mohammad Yasin 507 349 158 310 -do- Mubashir Ahmed 475 71 404 410 Negotiation Muhammad Ali 480 348 132 255 Group policy Muhammad Farhan 450 321 129 231 -do- Muhammad Haroon 329 247 82 650 Negotiation Muhammad Imran Aziz 610 168 442 469 Group policy Muhammad Ismail 625 461 164 373 -do- Muhammad Naveed 354 252 102 157 -do- Muhammad Rizwan 841 630 211 549 -do- Muhammad Uffan Sharif 525 394 131 292 -do- Muhammad Umar Rashid 523 392 131 290 -do- Sajjad Hussain 623 467 156 372 -do- Sajjad Nadeem 515 386 129 284 -do- Shoaib Kazi 697 61 636 631 -do- Suleman Javed 825 608 217 464 -do- Syed Haris Raza 520 273 247 321 -do- Syed Ihsanullah Shah 402 302 100 192 -do- Syed Kashif Alam 375 239 136 170 -do- Zafar Ahmad 700 105 595 617 -do-
Outsiders
IGI Insurance Limited - Related Party 552 - 552 - Insurance Claim Muhammad Jawaid 4,037 3,009 1,028 392 Negotiation Other assets with
book value less
than Rs. 50,000 16,848 16,184 664 5,335 -
803,240 651,471 151,769 365,580
160
(Rupees in thousand) 2012 2011
17.2 Capital work-in-progress
Civil works 172,830 15,784
Plant and machinery [including in transit Rs. 95.652 million (2011: Nil)] 197,731 105,571
Others 246 235
Advances 20,186 4,093
390,993 125,683
17.2.1 During the last year fire at the tissue conversion line and stores damaged certain items of capital work-in-progress with an aggregate book value of Rs. 2,679 million. The Parent Company had claimed such loss from its insurance providers in accordance with the relevant insurance policies as referred to in note 35.1.
2011
Accumulated Accumulated Book value Cost as at Cost as at depreciation Depreciation depreciation as at December December as at December charge as at December December 31, 2010 Transfer out 31, 2011 31, 2010 for the year Transfer out 31, 2011 31, 2011 (Rupees in thousand)
Buildings on leasehold land 15,976 - 15,976 10,387 328 - 10,715 5,261
15,976 - 15,976 10,387 328 - 10,715 5,261
18.1 Depreciation charge for the year has been allocated to administrative expenses as referred to in note 31.
18.2 Fair value of the investment property, based on the valuation carried out by an independent valuer, as at December 31,
2012 is Rs. 16.863 million (2011: Rs. 38.797 million).
18. Investment property 2012
Accumulated Accumulated Book value Cost as at Cost as at depreciation Depreciation depreciation as at December Transfer out December as at December charge Transfer out as at December December 31, 2011 (note 17.1) 31, 2012 31, 2011 for the year (note 17.1) 31, 2012 31, 2012 (Rupees in thousand)
Buildings on leasehold land 15,976 (9,936) 6,040 10,715 312 (7,095) 3,932 2,108
15,976 (9,936) 6,040 10,715 312 (7,095) 3,932 2,108
(Rupees in thousand) Note 2012 2011
19. Intangible assets
This represents computer software and ERP system.
Cost As at January 1 183,259 144,598 Additions 12,040 38,661 Deletions (637) -
As at December 31 194,662 183,259
Accumulated amortisation As at January 1 (133,425) (128,499) Amortisation for the year 19.1 (11,821) (4,926) Deletions 637 -
As at December 31 (144,609) (133,425)
50,053 49,834 19.1. The amortisation charge for the year has been allocated as follows:
Continuing operations
Cost of sales 30 194 12 Administrative expenses 31 7,465 4,170
7,659 4,182 Discontinued operations
Administrative expenses 4,162 744
11,821 4,926
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
161
(Rupees in thousand) Note 2012 2011
20. Investments in associates
Opening balance 3,028,921 3,530,286
Profit for the year
Before taxation 288,552 439,243
Provision for taxation (95,628) (144,355)
192,924 294,888
3,221,845 3,825,174
Other comprehensive income 17,511 (17,511)
Dividends received during the year (259,191) (135,839)
Reversal of Impairment / (impairment)
on investments in associates 38 631,848 (642,903)
Balance as on December 31 20.1 3,612,013 3,028,921
20.1 Investments in equity instruments of associates - Quoted
IGI Insurance Limited
11,838,267 (2011: 11,838,267) fully paid ordinary
shares of Rs. 10 each
Equity held 10.61% (2011: 10.61%)
Market value - Rs. 1,139.788 million (2011: Rs. 523.488 million) 20.1.1 1,104,860 523,488
Tri-Pack Films Limited
10,000,000 (2011: 10,000,000) fully paid ordinary
shares of Rs. 10 each
Equity held 33.33% (2011: 33.33%)
Market value - Rs. 1,920 million (2011: Rs. 1,603 million) 20.1.2 2,496,271 2,500,822
IGI Investment Bank Limited
4,610,915 (2011: 4,610,915) fully paid ordinary
shares of Rs. 10 each
Equity held 2.17% (2011: 2.17%)
Market value - Rs. 10.882 million (2011: Rs. 4.150 million) 20.1.1 10,882 4,611
3,612,013 3,028,921
20.1.1 The Group’s investment in IGI Insurance Limited and IGI Investment Bank Limited is less than 20% but they are
considered to be associates as per the requirement of IAS 28 ‘Investments in Associates’ because the Group has
significant influence over the financial and operating policies of these companies through representation on the board
of directors of these companies.
The Group has recognised reversal of impairment losses in IGI Insurance Limited and IGI Investment Bank Limited
during the year of Rs. 616.203 million and Rs. 15.645 million respectively as referred to in note 38.
20.1.2 The Group has assessed the recoverable amount of investment in Tri-Pack Films Limited based on value in use
calculation. This calculation has been made on discounted cash flow methodology for real cash flows using a weighted
average cost of capital of approximately 13%, cumulative annual growth rate of 15.27% in profit before tax till 2020 and
terminal growth of Nil. Based on the above, the recoverable amount of investment in Tri-Pack Films Limited exceeds its
existing carrying amount.
20.2 The Group’s share of the result of its associates, all of which are incorporated in Pakistan, and its share of the assets
(including goodwill) are as follows:
162
(Rupees in thousand) Note 2012 2011
21. Other long-term investments
Quoted
Nestle Pakistan Limited
3,649,248 (2011: 3,649,248) fully paid ordinary shares of Rs. 10 each Equity held 8.05% (2011: 8.05%) Market value - Rs. 17,273.095 million (2011: Rs. 13,126.746 million) 21.1 & 21.2 17,273,095 13,126,746 Unquoted
Tetra Pak Pakistan Limited
1,000,000 (2011: 1,000,000) fully paid non-voting shares of Rs. 10 each 21.2 10,000 10,000 Coca-Cola Beverages Pakistan Limited
500,000 (2011: 500,000) fully paid ordinary shares of Rs. 10 each Equity held 0.14% (2011: 0.14%) 4,706 4,706 Pakistan Tourism Development Corporation Limited
2,500 (2011: 2,500) fully paid ordinary shares of Rs. 10 each 25 25 Orient Match Company Limited
1,900 (2011: 1,900) fully paid ordinary shares of Rs. 100 each - -
14,731 14,731 17,287,826 13,141,477
21.1 2,100,000 shares (2011: Nil) of Nestle Pakistan Limited (market value: Rs. 9,939.993 million) are pledged with lenders of
short-term finances facility as referred to in note 15.1.5.
21.2 Nestle Pakistan Limited and Tetra Pak Pakistan Limited are associated undertakings as per the Companies Ordinance,
1984, however, for the purpose of measurement, investments in others have been classified as available for sale as
referred to in note 4.8.
(Rupees in thousand) Percentage
Name interest held Assets Liabilities Revenues Profit/(loss)
December 31, 2012
IGI Insurance Limited 10.61% 1,345,656 240,796 115,314 24,361
Tri-Pack Films Limited 33.33% 5,560,117 3,063,846 3,413,169 177,937
IGI Investment Bank Limited 2.17% 66,647 55,765 346,813 (9,374)
6,972,420 3,360,407 3,875,296 192,924
December 31, 2011
IGI Insurance Limited 10.61% 772,144 248,656 97,544 39,816
Tri-Pack Films Limited 33.33% 3,824,791 1,323,969 3,336,291 260,884
IGI Investment Bank Limited 2.17% 86,938 82,327 17,909 (5,812)
4,683,873 1,654,952 3,451,744 294,888
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
163
(Rupees in thousand) Note 2012 2011
22. Deferred income tax
The asset for deferred taxation comprises temporary
differences relating to:
Accelerated tax depreciation (19,717) -
Provision for accumulating compensated absences 4,423 -
Unused tax losses 242 -
Provision for doubtful debts 800 -
Provision for slow moving items 3,135 -
Provision for doubtful receivables 1,270 -
Exchange difference (1,198) -
Effect of qualifying payment 23,675 -
Provision for unfunded defined benefit plan 1,023 -
13,653 -
23. Long-term loans and deposits
Considered good
Loans to employees 23.1 5,847 4,638
Loan to SNGPL 23.2 82,000 98,400
Security deposits 27,754 25,737
115,601 128,775
Receivable within one year
Loans to employees 27 (1,349) (951)
Security deposits (105) -
Loan to SNGPL 27 (16,400) (16,400)
(17,854) (17,351)
97,747 111,424
23.1 These represent interest free loans to employees for purchase of motor cycles and cycles and are repayable in monthly
installments over a period of 60 to 260 months.
Loans to employees aggregating Rs. 3.481 million (2011: Rs. 2.485 million) are secured by joint registration of motor
cycles in the name of employees and the Group companies. The remaining loans are unsecured.
23.2 This represents an unsecured loan given to Sui Northern Gas Pipelines Limited (SNGPL) for the development of the
infrastructure for the supply of natural gas to the Kasur plant. Mark up is charged at the rate of 1.5% per annum and is
received annually. The remaining amount is receivable in 5 annual installments.
(Rupees in thousand) 2012 2011
24. Stores and spares
Stores [including in transit Rs. 6.328 million (2011: Rs. 11.444 million)] 268,468 573,728
Spares [including in transit Rs. 6.661 million (2011: Rs. 22.014 million)] 239,053 440,038
507,521 1,013,766
24.1 Stores and spares include items which may result in fixed capital expenditure but are not distinguishable and are net
of an amount of Rs. 1.452 million (2011: Rs. 1.452 million) in respect of provision for slow moving stores and spares.
24.2 During the last year fire at the tissue conversion line and stores damaged certain items of stores and spares. The
carrying value of the assets damaged was Rs. 189.447 million. The Parent Company had claimed such loss from its
insurance providers as referred to in note 35.1.
164
(Rupees in thousand) 2012 2011
25. Stock-in-trade
Raw materials [including in transit Rs. 271.225 million (2011: Rs. 290.300 million)]. 1,415,026 2,471,356 Work-in-process 336,734 336,271 Finished goods 741,319 2,225,889
2,493,079 5,033,516 Provision for slow moving items (8,956) (4,275)
2,484,123 5,029,241
25.1 Raw materials and finished goods with a cost of Nil (2011: Rs. 783.745 million) and Rs. 27.090 million (2011: Rs. 1,354.412 million) are being valued at net realisable value of Nil (2011: Rs. 653.129 million) and Rs. 23.864 million (2011: Rs. 1,092.969 million) respectively.
25.2 During the last year fire at the tissue conversion line and stores damaged certain items of stock-in-trade. The carrying
value of the assets damaged was Rs. 215.201 million. The Parent Company had claimed such loss from its insurance providers as referred to in note 35.1.
(Rupees in thousand) Note 2012 2011
26. Trade debts
Considered good Related parties - unsecured 26.1 27,930 30,858 Others 26.2 2,640,001 2,078,679
2,667,931 2,109,537 Considered doubtful 59,546 45,059
2,727,477 2,154,596 Provision for doubtful debts 26.3 (59,546) (45,059)
2,667,931 2,109,537 26.1 Related parties - unsecured
Associate
Tri-Pack Films Limited 12,121 5,959
Other Related Party
DIC Asia Pacific Pte Ltd 15,809 24,899
27,930 30,858
These are in the normal course of business and are interest free. 26.2 Others include debts of Rs. 264.286 million (2011: Rs. 210.034 million) which are secured by way of bank guarantees
and inland letters of credit.
(Rupees in thousand) Note 2012 2011
26.3 The movement in provision during the year is as follows:
Balance as at January 1 45,059 43,540 Provision during the year 32 16,073 8,092 Trade debts written off during the year (1,586) (6,573)
Balance as at December 31 59,546 45,059
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
165
(Rupees in thousand) Note 2012 2011
27. Loans, advances, deposits, prepayments and other receivables
Current portion of loans to employees 23 1,349 951 Current portion of loan receivable from SNGPL 23 16,400 16,400 Advances - considered good To employees 27.1 22,632 13,439 To suppliers 44,109 55,909
66,741 69,348 Due from related parties - unsecured 27.2 344 2,722 Trade deposits - considered good 109,918 101,194 Trade deposits - considered doubtful 1,650 880 Security deposits 114 117 Prepayments 23,709 25,766 Balances with statutory authorities Customs duty 6,937 - Sales tax recoverable 13,970 10,307 Octroi - considered doubtful 1,506 1,506
22,413 11,813 Mark up receivable on Loan to SNGPL 64 77 Term deposits and saving accounts 617 838
681 915 Workers’ profit participation fund 27.3 19 - Insurance claim receivable in respect of assets written off due to fire from IGI Insurance Limited - an associate 89,412 172,791 Other receivables 117,638 66,053 Provision against doubtful receivables (3,630) (2,386)
446,758 466,564 27.1 Included in advances to employees are amounts due from executives of Rs. 6.615 million (2011: Rs. 1.299 million).
(Rupees in thousand) Note 2012 2011
27.2 Due from related parties - unsecured
Associates
Tri-Pack Films Limited 63 59 IGI Insurance Limited 281 1,133 Other Related Party
DIC Asia Pacific Pte Ltd - 1,530
344 2,722 These are in the normal course of business and are interest free. 27.3 Workers’ profit participation fund
Opening balance (124) 443 Payments made during the year 7,124 9,000
7,000 9,443 Provision for the year (6,981) (9,567)
Closing balance 19 (124) 28. Income tax receivable
Income tax refundable 1,628,320 947,787 Income tax recoverable 28.1 36,013 36,013
1,664,333 983,800
166
28.1 In 1987, the then Income Tax Officer (ITO) re-opened the Parent Company’s assessments for the accounting years ended December 31, 1983 and 1984 disallowing primarily tax credit given to the Parent Company under section 107 of the Income Tax Ordinance, 1979. The tax credit amounting to Rs. 36.013 million on its capital expenditure for these years was refused on the grounds that such expenditure represented an extension of the Parent Company’s undertaking which did not qualify for tax credit under this section in view of the Parent Company’s location. The assessments for these years were revised by the ITO on these grounds and taxes reassessed were adjusted against certain sales tax refunds and the tax credits previously determined by the ITO and set off against the assessments framed for these years.
The Parent Company had filed an appeal against the revised orders of the ITO before the then Commissioner of Income
Tax (Appeals) [CIT(A)], Karachi. CIT(A) in his order issued in 1988, held the assessments reframed by the ITO for the years 1983 and 1984 presently to be void and of no legal effect. The ITO has filed an appeal against the CIT(A)’s order with the then Income Tax Appellate Tribunal (ITAT). The ITAT has in its order issued in 1996 maintained the order of CIT(A). The assessing officer after the receipt of the appellate order passed by CIT(A), had issued notices under section 65 of the Income Tax Ordinance, 1979 and the Parent Company had filed a writ petition against the aforesaid notices with the High Court of Sindh, the outcome of which is still pending.
The amount recoverable Rs. 36.013 million represents the additional taxes paid as a result of the disallowance of the
tax credits on reframing of the assessments.
(Rupees in thousand) Note 2012 2011
29. Cash and bank balances
At banks: On deposit accounts [including USD 7,357 (2011: USD 6,963)] 717 622 On saving accounts [including Nil (2011: USD 29,177)] 29.1 268,347 84,358 On current accounts [including USD 1,125 (2011: USD 5,061)] 29.2 141,384 105,401
410,448 190,381 In hand 6,129 9,939
416,577 200,320 29.1 The balances in saving accounts bear mark up which ranges from 5.0 % to 12.7% per annum. 29.2 Included in these are total restricted funds of Rs. 1.332 million (2011: Rs. 1.332 million) held as payable to TFC holders.
2012 2011
(Rupees in thousand) Note Represented
30. Cost of sales
Materials consumed 9,076,395 8,739,726 Salaries, wages and amenities 30.1 987,176 762,244 Travelling 22,395 24,923 Fuel and power 999,014 819,654 Production supplies 234,040 251,055 Excise duty and sales tax 754 2,213 Rent, rates and taxes 30.2 308,276 346,809 Insurance 28,846 20,660 Repairs and maintenance 360,800 359,354 Packing expenses 89,227 97,618 Depreciation on property, plant and equipment 17.1.3 371,781 337,607 Amortisation of intangible assets 19.1 194 12 Technical fee and royalty 51,769 46,405 Other expenses 30.3 156,576 61,177
12,687,243 11,869,457 Opening work-in-process 329,925 266,387 Closing work-in-process (338,842) (329,925)
Cost of goods produced 12,678,326 11,805,919 Opening stock of finished goods 646,484 729,017 Closing stock of finished goods (853,192) (646,484)
12,471,618 11,888,452
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
167
Cost of goods produced includes Rs. 1,204.113 million (2011: Rs. 1,175.44 million) for stores and spares consumed, Rs. 36.838 million (2011: Rs. 30.837 million) and Rs. 2.672 million (2011: Nil) for raw material and stores and spares written off respectively.
2012 2011
(Rupees in thousand) Represented
30.1 Salaries, wages and amenities
Salaries, wages and amenities include following in respect of retirement benefits:
Pension
Current service cost 9,037 8,941 Interest cost for the year 38,072 32,343 Expected return on plan assets (24,832) (24,522) Contribution made by the employees (5,002) (3,894) Net loss on curtailment / settlement 13,857 - Recognition of loss 6,823 3,320
37,955 16,188 Gratuity
Current service cost 7,188 5,429 Interest cost for the year 13,896 11,247 Expected return on plan assets (14,432) (12,317) Loss on settlement 17,356 - Recognition of loss 1,769 1,089
25,777 5,448 In addition to above, salaries, wages and amenities include Rs. 17.861 million (2011: Rs. 14.555 million) and Rs. 21.870
million (2011: Rs. 5.921 million) in respect of provident fund contribution by the Group and accumulating compensated absences respectively.
30.2 Rent, rates and taxes include operating lease / ujrah rentals amounting to Rs. 303.095 million (2011: Rs. 344.456
million). 30.3 Other expenses include provision for slow moving stores and spares amounting to Nil (2011: Rs. 1.452 million).
2012 2011
(Rupees in thousand) Note Represented
31. Administrative expenses
Salaries, wages and amenities 31.1 237,938 197,014 Travelling 22,804 21,517 Rent, rates and taxes 31.2 14,515 8,175 Insurance 5,326 3,460 Printing, stationery and periodicals 16,071 14,680 Electricity 863 587 Postage, telephone and telex 12,938 12,697 Motor vehicles running 13,509 13,382 Computer charges 9,237 8,876 Professional services 31.3 34,085 23,729 Repairs and maintenance 10,592 8,875 Depreciation on property, plant and equipment 17.1.3 21,686 19,282 Amortisation of intangible assets 19.1 7,465 4,170 Depreciation on investment property 18.1 312 328 Security services 2,981 3,172 Advances written off - 5,180 Other expenses 49,957 40,010
460,279 385,134
Administrative expenses include Rs. 56.536 million (2011: Rs. 45.775 million) for stores and spares consumed.
168
2012 2011
(Rupees in thousand) Represented
31.1 Salaries, wages and amenities
Salaries, wages and amenities include following in respect of retirement benefits:
Pension Current service cost 3,748 3,980 Interest cost for the year 15,788 14,394 Expected return on plan assets (10,297) (10,914) Contribution made by the employees (2,074) (1,733) Net loss on curtailment / settlement 5,747 - Recognition of loss 2,829 1,478
15,741 7,205 Gratuity
Current service cost 1,857 1,825 Interest cost for the year 3,591 3,777 Expected return on plan assets (3,729) (4,137) Loss on settlement 4,485 - Recognition of loss 457 366
6,661 1,831 In addition to above, salaries, wages and amenities include Rs. 6.182 million (2011: Rs. 5.080 million) and Rs. 6.286
million (2011: Rs. 4.884 million) in respect of provident fund contribution by the Group and accumulating compensated absences respectively.
31.2 Rent, rates and taxes include operating lease rentals amounting to Rs. 8.157 million (2011: Rs. 7.598 million).
2012 2011
(Rupees in thousand) Represented
31.3 Professional services
The charges for professional services include the following in respect of auditors’ services for: Statutory audit 3,460 2,967 Half yearly review 1,150 1,090 Tax services 4,321 6,120 Workers’ profit participation fund audit, management staff pension and gratuity fund audit, audit of consolidated financial statements and other certification charges 903 2,298 Out of pocket expenses 662 667
10,496 13,142 Charges for professional services rendered by the auditors relating to the Discontinued operations amount to
Rs. 1.018 million (2011: Rs. 2.052 million).
2012 2011
(Rupees in thousand) Note Represented
32. Distribution and marketing costs
Salaries, wages and amenities 32.1 146,095 116,774 Travelling 32,947 28,658 Rent, rates and taxes 32.2 9,684 2,431 Freight and distribution 126,960 118,660 Insurance 5,602 997 Electricity 581 391 Postage, telephone and telex 307 334 Advertising 100,577 121,967 Depreciation on property, plant and equipment 17.1.3 7,142 6,244 Repairs and maintenance 55 72 Provision for doubtful debts 26.3 16,073 8,092 Bad debts written off 2,328 (541) Other expenses 43,081 35,857
491,432 439,936
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
169
Distribution and marketing cost include Rs. 4.042 million (2011: Rs. 5.595 million) for stores and spares consumed. 2012 2011
(Rupees in thousand) Represented
32.1 Salaries, wages and amenities
Salaries, wages and amenities include following in respect of retirement benefits: Pension
Current service cost 2,591 2,734 Interest cost for the year 10,916 9,894 Expected return on plan assets (7,119) (7,502) Contribution made by the employees (1,434) (1,192) Net loss on curtailment / settlement 3,974 - Recognition of loss 1,956 1,016
10,884 4,950 Gratuity
Current service cost 1,284 1,255 Interest cost for the year 2,483 2,597 Expected return on plan assets (2,579) (2,844) Loss on settlement 3,101 - Recognition of loss 316 252
4,605 1,260
In addition to above, salaries, wages and amenities include Rs. 2.816 million (2011: Rs. 2.276 million) and Rs. 4.012 million (2011: Rs. 4.962 million) in respect of provident fund contribution by the Group and accumulating compensated absences respectively.
32.2 Rent, rates and taxes include operating lease rentals amounting to Rs. 6.572 million (2011: Rs. 3.343 million).
33. These represent expenses incurred on prospective projects which are not capitalised under International Financial
Reporting Standards.
2012 2011
(Rupees in thousand) Represented
34. Other operating expenses
Workers’ profit participation fund 6,981 9,124 Workers’ welfare fund 13.4 3,000 3,596 Exchange loss - net 37,129 11,110 Donations 34.1 760 1,892
47,870 25,722
34.1 None of the directors and their spouses had any interest in any of the donees during the year.
170
2012 2011
(Rupees in thousand) Note Represented
35. Other operating income
Income from financial assets
Income on bank deposits 10,754 8,809 Interest on loan to SNGPL 1,463 1,709
12,217 10,518 Income from non-financial assets
Management and technical fee 19,168 35,050 Insurance commission from related party 2,405 1,503 Rental income from investment property 20,971 36,810 Profit on disposal of property, plant and equipment 29,981 136,524 Net gain on insurance claim of assets written off due to fire 35.1 150,084 20,884 Scrap sales 9,259 8,272 Provisions and unclaimed balances written back 22,900 14,715 Rebate income 221 3,968 Others 1,942 6,388
256,931 264,114
269,148 274,632
35.1 As referred to in notes 17.1.4, 17.2.1, 24.2 and 25.2, during the last year a fire incident at the tissue conversion line and stores damaged certain items of property, plant and equipment, stores and spares and stock-in-trade. The Parent Company filed the insurance claim in respect of these assets. The insurer had appointed a surveyor who completed his survey during the current year and assessed the insurance claim at Rs. 707.438 million including business interruption claim of Rs. 54.629 million (2011: Nil). Out of the total claim the Parent Company has received proceeds of Rs. 618.026 million (2011: Rs. 373.500 million) from the insurers as of December 31, 2012.
2012 2011
(Rupees in thousand) Note Represented
Carrying value of assets written off due to fire
Property, plant and equipment
Buildings on freehold land 17.1 32,867 32,867 Buildings on leasehold land 17.1 6,577 6,577 Plant and machinery 17.1 89,145 89,145 Other equipments (computers, lab equipments and other office equipments) 17.1 538 538 Capital work-in-progress 17.2.1 2,679 2,679
131,806 131,806
Stores and spares 24.2 189,447 189,447 Stock-in-trade 25.2 215,201 215,201
Carrying value of assets written off due to fire 536,454 536,454 Insurance claim verified to date 707,438 557,354
Aggregate gain on insurance claim of assets written off due to fire 170,984 20,900 Gain recognised till previous years 20,900 -
Net gain recognised during the year 150,084 20,900
Continuing operations 150,084 20,884 Discontinued operations - 16
150,084 20,90036. Finance costs
Interest and mark up including commitment charges on :
Long-term finances - secured 1,276 - Finances under mark up arrangements - secured 161,713 127,981 Return on preference shares / convertible stock 412,050 412,050 Loan handling charges 10,732 - Bank charges 3,331 3,579
589,102 543,610
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
171
2012 2011
(Rupees in thousand) Represented
37. Investment income
Dividend income 1,223,970 816,709 Gain on sale of short-term investments 13 3,035
1,223,983 819,744
38. Reversal of impairment / (impairment) on investments in associates
Associates - quoted
IGI Insurance Limited 616,203 (616,203) IGI Investment Bank Limited 15,645 (26,700)
631,848 (642,903) This represents reversal of impairment / (impairment) charged on investments based on assessment of recoverable
amount. For quoted associates, the recoverable amount is equal to fair value which has been determined with reference to active market as at balance sheet date.
2012 2011
(Rupees in thousand) Represented
39. Taxation
Current Current year 119,582 219,437 Prior years (13,644) 38,261
105,938 257,698 Deferred 345,285 1,155,388
451,223 1,413,086 The current tax provision represents the minimum tax on turnover for the year due under Section 113 of the Income
Tax Ordinance, 2001. For the purposes of current taxation, the tax losses available for carry forward as at December 31, 2012 are estimated
approximately at Rs. 4,549.980 million (2011: Rs. 5,180.342 million). Unused tax losses available to the Continuing operations of the Parent Company amount to Rs. 377.609 million (2011: Rs. 377.609 million).
2012 2011 %age % age Represented
39.1 Tax charge reconciliation Numerical reconciliation between the average effective tax rate and the applicable tax rate Applicable tax rate 35.00 35.00 Tax effect of amounts that are: Associates results reported net of tax (17.21) 36.18 Differences in overseas taxation rates (0.60) (0.81) Not deductible for tax purposes 2.44 17.11 Deductible for tax purposes (0.55) (0.77) Exempt for tax purposes (5.29) (5.34) Chargeable to tax at different rates (0.02) 0.43 Tax credits and losses in respect of which no deferred tax asset has been recognised 6.94 26.07 Effect of change in prior years’ tax (0.55) 3.19 Tax effect under presumptive tax regime and others 0.69 17.41
(14.15) 93.47
Average effective tax rate charged to consolidated profit and loss account 20.85 128.47
172
40. Remuneration of Chief Executive, Directors and Executives
40.1 The aggregate amount charged in the financial statements for the year for remuneration, including certain benefits,
to the Chief Executive, full time working Directors including alternate directors and Executives of the Group are as
follows:
Chief Executive Directors Executives
2012 2011 2012 2011 2012 2011
Number of persons 1 1 2 2 110 90
(Rupees in thousand)
Short-term employee benefits
Managerial remuneration 10,020 8,539 18,767 15,926 152,245 112,983
Housing 3,960 3,337 7,353 6,247 71,594 - 52,127
Utilities 880 742 1,634 1,377 15,995 12,255
Bonus 2,567 2,164 3,959 3,336 49,439 37,287
Leave passage 1,927 1,039 2,111 1,315 5,311 5,161
Medical expenses 2,512 1,867 468 267 638 1,019
Club expenses 60 114 140 229 18 63
Others - - 30 106 26,998 21,376
21,926 17,802 34,462 28,803 322,238 242,271
Post employment benefits
Contribution to provident,
gratuity and pension funds 3,037 2,560 4,486 3,781 37,970 27,916
Other long-term benefits
Accumulating compensated absences 543 475 726 830 9,172 5,379
25,506 20,837 39,674 33,414 369,380 275,566
The Group also provides the Chief Executive and some of the Directors and Executives with free transport and
residential telephones.
40.2 Remuneration to other directors
Aggregate amount charged in the financial statements for the year for fee to 7 directors (2011: 7 directors) is
Rs. 935,000 (2011: Rs. 520,000).
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
173
41. Transactions with related parties
The related parties comprise associates, directors, key management personnel and post employment benefit
plans. The Group in the normal course of business carries out transactions with various related parties. Amounts
due from and to related parties are shown under receivables and payables, amounts due from directors and
key management personnel are shown under receivables and remuneration of directors and key management
personnel is disclosed in note 40. Other significant transactions with related parties are as follows:
(Rupees in thousand) 2012 2011
Relationship with the Company Nature of transactions
i. Associates Purchase of goods and services 815,352 766,947
Sale of goods and services 83,151 52,152
Insurance premium 209,194 151,687
Commission earned 8,779 6,098
Insurance claims received 237,547 408,128
Dividend income 259,191 135,839
ii. Other related parties Purchase of goods and services 236,344 220,063
Sale of goods and services 79,519 25,153
Royalty and technical fee - Expense 39,766 41,355
Rebate received - 562
iii. Post employment benefit plans Expense charged in respect of retirement
benefit plans 241,789 117,755
Mark up on temporary loans - 46
All transactions with related parties have been carried out on commercial terms and conditions.
42. Capacity and production Capacity Actual production
2012 2011 2012 2011
Paper and paperboard produced - tons 271,400 316,250 148,055 145,826
Paper and paperboard converted - tons 158,069 159,834 106,322 110,316
Plastics all sorts converted - tons 20,000 20,000 14,494 14,498
Inks produced - tons 7,100 7,100 5,133 5,930
Flexible packaging material - meters ‘000’ 90,000 90,000 47,934 51,572
The variance of actual production from capacity in respect of Paper and paperboard, Plastics and Flexible packaging
material is primarily on account of the product mix. Variance in Inks production is due to market constraints.
43. Rates of exchange
Liabilities in foreign currencies have been translated into PAK Rupees at USD 1.0299 (2011: USD 1.1136), EURO
0.7794 (2011: EURO 0.8604), CHF 0.9409 (2011: CHF 1.0481), SEK 6.6979 (2011: SEK 7.6864), GBP 0.6373 (2011:
GBP 0.7225), Nil (2011: SGD 1.4486), Nil (2011: CAD 1.1368), YEN 88.5269 (2011: YEN 86.334) and SLR 130.7702
(2011: SLR 127.3561) equal to Rs. 100. Assets in foreign currencies have been translated into PAK Rupees at USD
1.0320 (2011: USD 1.1161) ,EURO 0.7809 (2011: EURO 0.8624), GBP 0.6387 (2011: Nil) and SLR 130.7702 (2011:
SLR 127.3561) equal to Rs. 100.
174
2012 2011
(Rupees in thousand) Note Represented
44. Cash generated from / (used in) operations
Loss before tax including Discontinued operations (3,276,503) (1,252,984) Adjustments for: Loss recognised on the re-measurement of assets of disposal group 15.2 4,618,688 - Depreciation on property, plant and equipment 17.1.3 1,298,528 1,657,404 Depreciation on investment property 18 312 328 Amortisation on intangible assets 19.1 11,821 4,926 Reversal of impairment / (impairment) on investments in associates 38 (631,848) 642,903 Provision for accumulating compensated absences and staff gratuity 54,761 26,680 Provision for retirement benefits 198,404 80,280 Provision for doubtful debts 26.3 16,073 8,092 Exchange adjustments (8,189) 3,796 Net profit on disposal of property, plant and equipment (24,110) (167,525) Net gain on insurance claim of assets written off due to fire 35.1 (150,084) (20,900) Finance costs 1,566,606 1,545,271 Gain on sale of short-term investments 37 (13) (3,035) Dividend income 37 (1,223,970) (816,709) Share of profit of associates 20 (288,552) (439,243)
Profit before working capital changes 2,161,924 1,269,284 Effect on cash flow due to working capital changes Increase in stores and spares (188,908) (123,032) Increase in stock-in-trade (881,184) (1,081,039) Increase in trade debts (574,467) (170,313) Increase in loans, advances, deposits, prepayments and other receivables (63,573) (11,157) Increase / (decrease) in trade and other payables 188,998 (364,165)
(1,519,134) (1,749,706)
642,790 (480,422)
45. Cash and cash equivalents
Cash and bank balances 29 416,577 200,320 Finances under mark up arrangements - secured 11 (1,251,463) (1,170,227) Short-term finances - secured 15.1 (5,100,000) -
(5,934,886) (969,907)
46. Combined earnings / (loss) per share
46.1 Combined basic earnings / (loss) per share - Continuing operations
Profit / (loss) for the year from Continuing operations attributable to equity holders of the Parent Company Rupees in thousand 2,018,269 (406,083) Weighted average number of ordinary shares Numbers 84,379,504 84,379,504
Earnings / (loss) per share Rupees 23.92 (4.81)
46.2 Combined basic loss per share - Discontinued operations
Loss for the year from Discontinued operations Rupees in thousand (4,014,886) (1,681,075) Weighted average number of ordinary shares Numbers 84,379,504 84,379,504
Loss per share Rupees (47.58) (19.93)
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
175
2012 2011
(Rupees in thousand) Represented
46.3 Combined diluted earnings / (loss) per share - Continuing operations
Profit / (loss) for the year from Continuing operations attributable to equity holders of the Parent Company Rupees in thousand 2,018,269 (406,083) Return on preference shares / convertible stock - net of tax Rupees in thousand 324,421 325,002
2,342,690 (81,081)
Weighted average number of ordinary shares Numbers 84,379,504 84,379,504 Weighted average number of notionally converted preference shares / convertible stock Numbers 21,686,842 21,686,842
106,066,346 106,066,346
Combined diluted earnings / (loss) per share Rupees 22.09 (0.76)
In respect of Continuing operations, combined diluted EPS is restricted to the basic EPS in cases where effect of
the conversion of preference shares / convertible stock is anti-dilutive.
46.4 Combined diluted loss per share - Discontuned operations.
The combined diluted loss per share of Discontinued operations is the same as the basic loss per share of
Discontinued operations as there are no convertible instruments attributable to the Discontinued operations.
47. Segment Information
A Business segment is a group of assets and operations engaged in providing products that are subject to risk and
returns that are different from those of other business segments.
Types of Segments Nature of business
Continuing operations
Packaging Manufacture and market packing products
Consumer Products Division Manufacture and market consumer / tissue products
Ink Manufacture and market industrial and commercial ink products
General & Others Workshop and other general business
Discontinued operations
Paper & Board Division Manufacture and market paper and corrugated boxes
176
C
ontin
uing
ope
ratio
ns
Sub
tota
l D
isco
ntin
ued
oper
atio
ns
Tota
l
Co
nsum
er P
rodu
cts
Pa
ckag
ing
Div
isio
n D
ivis
ion
Ink
Div
isio
n G
ener
al &
Oth
ers
Cont
inui
ng o
pera
tions
Pa
per
& B
oard
Div
isio
n
20
12
2011
20
12
2011
20
12
2011
20
12
2011
20
12
2011
20
12
2011
20
12
2011
(Rup
ees
in th
ousa
nd)
Rep
rese
nted
R
epre
sent
ed
Rep
rese
nted
R
epre
sent
ed
Rep
rese
nted
R
epre
sent
ed
Rep
rese
nted
Tota
l rev
enue
1
0,71
3,31
1
10,
512,
323
2
,075
,587
1
,973
,446
2
,188
,239
1
,954
,910
6
90,3
90
955
,256
1
5,66
7,52
7
15,
395,
935
1
0,70
2,53
1
9,4
30,8
23
26,
370,
058
2
4,82
6,75
8
Inte
rseg
men
t rev
enue
3
49,4
99
384
,073
1
2,06
1
8,1
17
699
,637
7
71,5
03
336
,716
5
71,9
97
1,3
97,9
13
1,7
35,6
90
1,9
54,1
55
1,5
59,6
92
3,3
52,0
68
3,2
95,3
82
Rev
enue
from
ext
erna
l cus
tom
ers
10,
363,
812
1
0,12
8,25
0
2,0
63,5
26
1,9
65,3
29
1,4
88,6
02
1,1
83,4
07
353
,674
3
83,2
59
14,
269,
614
1
3,66
0,24
5
8,7
48,3
76
7,8
71,1
31
23,
017,
990
2
1,53
1,37
6
Inte
rest
reve
nue
9,0
34
5,4
00
1,9
98
4,1
88
-
-
1,1
85
930
1
2,21
7
10,
518
-
-
1
2,21
7
10,
518
Inte
rest
exp
ense
(4
26,8
40)
(388
,244
) (9
2,82
9)
(83,
500)
(5
3,25
9)
(55,
582)
(1
6,17
4)
(16,
284)
(5
89,1
02)
(543
,610
) (9
77,5
04)
(1,0
01,6
61)
(1,5
66,6
06)
(1,5
45,2
71)
Dep
reci
atio
n an
d am
ortis
atio
n 2
89,2
52
249
,421
4
9,06
7
48,
599
2
4,67
1
23,
778
3
7,61
9
41,
335
4
00,6
09
363
,133
8
97,9
19
1,2
94,2
71
1,2
98,5
28
1,6
57,4
04
Gai
n on
sal
e of
inve
stm
ents
-
-
-
-
-
-
1
3
3,0
35
13
3
,035
-
-
1
3
3,0
35
Rev
ersa
l of I
mpa
irmen
t / (i
mpa
irmen
t)
on
inve
stm
ents
in a
ssoc
iate
s -
-
-
-
-
-
6
31,8
48
(642
,093
) 6
31,8
48
(642
,093
) -
-
6
31,8
48
(642
,093
)
Segm
ent p
rofit
/ (lo
ss) b
efor
e ta
x 7
32,8
24
991
,127
9
0,44
9
(235
,420
) 1
29,6
50
169
,753
1
,735
,107
1
11,9
45
2,6
88,0
30
1,0
37,4
05
(5,9
43,2
62)
(2,5
12,9
26)
(3,2
55,2
32)
(1,4
75,5
21)
Segm
ent t
axat
ion
31,
792
1
27,5
63
11,
692
2
1,97
1
43,
499
6
1,68
4
810
,240
7
53,8
68
897
,223
9
65,0
86
(1,8
84,4
61)
(784
,248
) (9
87,2
38)
180
,838
Segm
ent p
rofit
/ (lo
ss) a
fter t
ax
701
,032
8
63,5
64
78,
757
(2
57,3
91)
86,
151
1
08,0
69
924
,867
(6
41,9
23)
1,7
90,8
07
72,
319
(4
,058
,801
) (1
,728
,678
) (2
,267
,994
) (1
,656
,359
)
Segm
ent a
sset
s 6
,493
,184
5
,158
,933
1
,125
,111
7
10,4
72
943
,436
7
99,7
67
1,3
51,3
75
1,8
06,0
78
9,9
13,1
06
8,4
75,2
50
14,
533,
270
1
8,52
9,74
7
24,
446,
376
2
7,00
4,99
7
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
177
2012 2011
(Rupees in thousand) Represented
47.1 Reconciliation of segment profit / (loss)
Total profit for reportable segments 2,688,030 1,037,405 Income from associates 29,361 303,404 Intercompany adjustment (94,547) (128,470)
Profit before tax 2,622,844 1,212,339 47.2 Reconciliation of reportable segment assets
Total assets for reportable segments 24,446,376 27,004,997 Intersegment assets 20,069 (201,517) Other corporate assets 23,387,231 18,111,296
Total assets 47,853,676 44,914,776 47.3 Reconciliation of segment taxation
Total tax expense for reportable segments 897,223 965,086 Intercompany consolidation adjustments Group (446,000) 448,000 Associates 95,628 144,355 Taxation as per consolidated profit and loss account
546,851 1,557,441
47.4 Reconciliation of segment loss after tax
Total profit after tax for reportable segments 1,790,807 72,319 Intercompany adjustment for profit before tax (65,186) 174,934 Intercompany adjustment for taxation 350,372 (592,355)
Profit / (loss) as per consolidated profit and loss account 2,075,993 (345,102)
47.5 Information by geographical area Revenue Non - current assets
(Rupees in thousand) 2012 2011 2012 2011
Afghanistan 63,220 64,020 - -
Bangladesh 18,700 8,368 - -
Pakistan 13,072,453 12,467,328 14,136,422 18,644,343
Singapore 78,728 24,791 - -
Srilanka 1,036,513 1,095,738 456,055 207,508
14,269,614 13,660,245 14,592,477 18,851,851
Sales are allocated to geographical areas according to the location of the country producing the goods or providing
services. 47.6 Information about major customers
Included in the total revenue is revenue from two (2011: three) customers of the Group from the packaging (2011: packaging) segments which represent approximately Rs. 5,801.113 million (2011: Rs. 8,118.60 million) of the Group’s total revenue.
48. Financial risk management
48.1 Financial risk factors
The Group’s activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments to hedge certain risk exposures.
178
Risk management is carried out by the Group’s finance department under policies approved by the board of directors. The Group’s finance department evaluates and hedges financial risks. The board provides written principles for overall risk management, as well as written policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.
(a) Market risk
(i) Foreign exchange risk
Foreign exchange risk is the risk that the fair value of future cash flows of a financial instrument shall fluctuate because of changes in foreign exchange rates.
The Group operates internationally and is exposed to foreign exchange risk arising from various currency
exposures, primarily with respect to the US dollar and the Euro. Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities and net investments in foreign operations.
At December 31, 2012, if the Rupee had weakened / strengthened by 10% against the US dollar with all other
variables held constant, post-tax loss for the year would have been Rs. 10.196 million higher / lower (2011: Rs. 15.210 million higher / lower) mainly as a result of foreign exchange losses / gains on translation of US dollar-denominated financial assets and liabilities.
At December 31, 2012, if the Rupee had weakened / strengthened by 10% against the Euro with all other variables
held constant, post-tax loss for the year would have been Rs. 10.098 million (2011: Rs. 6.293 million) higher / lower, mainly as a result of foreign exchange losses / gains on translation of Euro-denominated financial assets and liabilities.
At December 31, 2012, if the Rupee had weakened / strengthened by 10% against the Sri Lankan rupee with all
other variables held constant, other component of equity would have been Rs. 49.588 million (2011: Rs. 44.583 million) higher / lower, mainly as a result of foreign exchange gains / losses on translation of net assets of Packages Lanka (Private) Limited, denominated in Sri Lankan Rupee.
(ii) Price risk
The Group is exposed to equity securities price risk because of investments held by the Group and classified as available for sale. The Group is not exposed to commodity price risk. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the board of directors.
The Group’s investments in equity of other entities that are publicly traded are included in all of the following
three stock exchanges, Karachi Stock Exchange, Lahore Stock Exchange and Islamabad Stock Exchange. The table below summarises the impact of increases / decreases of the KSE-100 index on the Group’s post-tax
profit for the year and on equity. The analysis is based on the assumption that the KSE had increased / decreased by 10% with all other variables held constant and all the Group’s equity instruments moved according to the historical correlation with the index:
Impact on post-tax profit Impact on other components of equity
(Rupees in thousand) 2012 2011 2012 2011
Karachi Stock Exchange - - 1,520,032 643,211
Post-tax profit for the year would increase / decrease as a result of gains / losses on equity securities classified
as at fair value through profit or loss. Other components of equity would increase / decrease as a result of gains / losses on equity securities classified as available for sale.
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
179
(iii) Cash flow and fair value interest rate risk
As the Group has no significant floating interest rate assets, the Group’s income is substantially independent of changes in market interest rates.
The Group’s interest rate risk arises from short-term and long-term borrowings. These borrowings issued at
variable rates expose the Group to cash flow interest rate risk. The Group analyses its interest rate exposure on a dynamic basis. Various scenarios are simulated taking into
consideration refinancing, renewal of existing positions, alternative financing and hedging. Based on these scenarios, the Group calculates the impact on profit and loss of a defined interest rate shift. The scenarios are run only for liabilities that represent the major interest-bearing positions.
At December 31, 2012, if interest rates on floating rate borrowings had been 1% higher / lower with all other
variables held constant, post-tax loss for the year would have been Rs. 72.195 million (2011: Rs. 68.223 million) higher / lower, mainly as a result of higher / lower interest expense on floating rate borrowings.
(b) Credit risk
Credit risk represents the risk of financial loss being caused if counter party fails to discharge an obligation. Credit risk of the Group arises from cash and cash equivalents, derivative financial instruments and deposits with
banks and financial institutions, as well as credit exposures to distributors and wholesale and retail customers, including outstanding receivables and committed transactions. The management assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the board. The utilisation of credit limits is regularly monitored and major sales to retail customers are settled in cash. For banks and financial institutions, only independently rated parties with a strong credit rating are accepted.
The Group monitors the credit quality of its financial assets with reference to historical performance of such
assets and available external credit ratings. The carrying values of financial assets exposed to credit risk and
which are neither past due nor impaired are as under:
(Rupees in thousand) 2012 2011
Long-term loans and deposits 97,747 111,424 Trade debts 1,672,462 1,433,613 Loans, advances, deposits, prepayments and other receivables 446,758 466,564 Balances with banks 410,448 190,381
2,627,415 2,201,982
As of December 31, 2012, trade receivables of Rs. 995.469 million (2011: Rs. 675.924 million) were past due but
not impaired. These relate to a number of independent customers for whom there is no recent history of default.
The aging analysis of these trade receivables is as follows:
Rupees in thousand) 2012 2011
Up to 90 days 868,868 634,405 90 to 180 days 70,358 20,015 181 to 365 days 56,243 21,504
995,469 675,924
The management estimates the recoverability of trade receivables on the basis of financial position and past
history of its customers based on the objective evidence that it shall not receive the amount due from the particular customer. The provision is written off by the Group when it expects that it cannot recover the balance due. Any subsequent repayments in relation to amount written off, are credited directly to profit and loss account.
180
The credit quality of Group’s bank balances can be assessed with reference to external credit ratings as follows:
Rating Rating Rating (Rupees in thousand) Short-term Long-term Agency 2012 2011
Bank Alfalah Limited A1+ AA PACRA 10 10
Bank Al-Habib Limited A1+ AA+ PACRA 4 4
BankIslami Pakistan Limited A1 A PACRA 10 2,675
Barclays Bank PLC, Pakistan A-1 A+ S & P 254 14,693
Citibank N.A. P-1 A1 Moody’s 792 1
Commercial Bank Limited Sri Lanka AA Fitch - 8
Deutsche Bank A.G. A-1 A+ S & P - 10,576
Dubai Islamic Bank Pakistan Limited A-1 A JCR-VIS 551 50
Faysal Bank Limited A1+ AA PACRA 229 723
Habib Bank Limited A-1+ AA+ JCR-VIS 1,381 619
Hatton Bank Limited Sri Lanka AA- Fitch - 1,210
HSBC Bank Middle East Limited P-1 A1 Moody’s 10,570 56
JS Bank Limited A1 A+ PACRA 51 2,730
MCB Bank Limited A1+ AA+ PACRA 968 628
MCB Bank Limited Sri Lanka A1+ AA+ PACRA 30,531 11,757
Meezan Bank Limited A-1+ AA- JCR-VIS 1,724 949
National Bank of Pakistan A-1+ AAA JCR-VIS 112,922 36,875
NDB Bank PLC AA- Fitch 717 655
NIB Bank Limited A1+ AA- PACRA 173,711 27,601
Samba Bank Limited A-1 AA- JCR-VIS 14,857 2,392
Silk Bank Limited A-2 A- JCR-VIS 2 2
Soneri Bank Limited A1+ AA- PACRA 38 14
Standard Chartered Bank (Pakistan) Limited A1+ AAA PACRA 60,809 74,236
Standard Chartered Bank Sri Lanka AAA Fitch - 827
The Bank of Punjab A1+ AA- PACRA 316 9
The Bank of Tokyo-Mitsubishi UFJ, Limited A-1 A+ S & P - 527
United Bank Limited A-1+ AA+ JCR-VIS 1 554
410,448 190,381
(c) Liquidity risk
Liquidity risk represents the risk that the Group shall encounter difficulties in meeting obligations associated with financial liabilities.
Prudent liquidity risk management implies maintaining sufficient cash and marketable securities, the availability
of funding through an adequate amount of committed credit facilities. Due to the dynamic nature of the Group’s businesses, the Group’s finance department maintains flexibility in funding by maintaining availability under committed credit lines.
Management monitors the forecasts of the Group’s cash and cash equivalents (note 45) on the basis of expected cash flow. This is generally carried out in accordance with practice and limits set by the Group. These limits vary by location to take into account the liquidity of the market in which the entity operates. In addition, the Group’s liquidity management policy involves projecting cash flows in each quarter and considering the level of liquid assets necessary to meet its liabilities, monitoring balance sheet liquidity ratios against internal and external regulatory requirements and maintaining debt financing plans.
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
181
The table below analyses the Group’s financial liabilities and net-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows as the impact of discounting is
not significant.
(Rupees in thousand)
At December 31, 2012 Less than 1 Between 1 Between 2 year and 2 years and 5 years Over 5 years
Long-term finances 1,000,000 - 857,130 1,359,513
Short-term finances - secured 5,100,000 - - -
Finances under mark
up arrangements - secured 1,251,463 - - -
Trade and other payables 2,179,889 - - -
Accrued finance cost 543,187 - - -
10,074,539 - 857,130 1,359,513
(Rupees in thousand)
At December 31, 2011 Less than 1 Between 1 Between 2 year and 2 years and 5 years Over 5 years
Long-term finances - secured 380,952 1,233,333 4,292,857 578,572
Finances under mark
up arrangements - secured 1,170,227 - - -
Trade and other payables 1,831,937 - - -
Accrued finance cost 542,031 - - -
3,925,147 1,233,333 4,292,857 578,572
48.2 Capital risk management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern
in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal
capital structure to reduce the cost of capital.
The Group manages its capital structure and makes adjustments to it in the light of changes in economic
conditions. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends
paid to shareholders or issue new shares.
Consistent with others in the industry, the Group monitors capital on the basis of the gearing ratio. During 2012,
the Group’s strategy was to maintain the gearing ratio below 60% and a AA credit rating. The gearing ratios at
December 31, 2012 and 2011 were as follows:
Rupees in thousand) 2012 2011
Long-term finances 4,687,220 8,575,339 Total equity 31,636,638 29,575,285 Total capital 36,323,858 38,150,624
Gearing ratio 13% 22%
48.3 Fair value estimation
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. The quoted market price used for financial assets held by the Group are the current bid prices.
182
The financial instruments that are not traded in active market are carried at cost and are tested for impairment
according to IAS 39. The fair value of interest rate swaps is calculated as the present value of the estimated future
cash flows.
The carrying amount less impairment provision of trade receivables and payables are assumed to approximate
their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the
future contractual cash flows at the current market interest rate that is available to the Group for similar financial
instruments.
49. Detail of subsidiaries
Accounting Percentage Country of
Name of the subsidiaries year end of holding incorporation
Packages Lanka (Private) Limited December 31, 2012 79.07% Sri Lanka
DIC Pakistan Limited December 31, 2012 54.98% Pakistan
Packages Construction (Private) Limited December 31, 2012 99.99% Pakistan
Bulleh Shah Packaging (Private) Limited December 31, 2012 100% Pakistan
[formerly Bulleh Shah Paper Mill (Private) Limited]
50. Date of authorisation for issue
These financial statements were authorised for issue on March 18, 2013 by the Board of Directors of the Parent
Company.
51. Non-Adjusting events after the balance sheet date
The Board of Directors of the Parent Company have proposed a final cash dividend for the year ended December
31, 2012 of Rs. 4.50 per share (2011: Rs. 1.50 per share), amounting to Rs. 379.708 million (2011: Rs. 126.569
million) at their meeting held on March 18, 2013 for approval of the members at the Annual General Meeting to
be held on April 30, 2013. The board has also recommended to transfer Rs. 3,100 million (2011: Rs. 1,250 million)
to accumulated profit / (loss) from general reserves.
52. Corresponding figures
Corresponding figures have been re-arranged and re-classified, wherever necessary, for the purposes of
comparison. However, no significant re-classifications have been made except for representing the results of
Discontinued operations in accordance with IFRS 5.
Towfiq Habib Chinoy Syed Hyder Ali Syed Aslam Mehdi Chairman Chief Executive & managing Director Director
Annual Report of Packages Limited 2012 | Consolidated Financial Statements 2012
183
Form of Proxy58th Annual General Meeting
I/We
of being a member of Packages Limited and
holder of Ordinary Shares as per Shares Register Folio No. (Number of Shares)
and / or CDC Participant I.D. No. and Sub Account No.
here by appoint of or failing him / her
of or failing him / her of as my proxy to vote for me and
on my behalf at the Annual General Meeting of the Company to be held on Tuesday, April 30, 2013 at 11:00 a.m. at Beach
Luxury Hotel, Moulvi Tamizuddin Khan Road, Karachi and at any adjournment thereof.
Signed this day of 2013.
WITNESSES:
1. Signature :
Name :
Address :
CNIC or
Passport No.
2. Signature :
Name :
Address :
CNIC or
Passport No.
Note : Proxies, in order to be effective, must be received by the Company not less than 48 hours before the meeting. A proxy need not to be a member of the Company.
CDC Shareholders and their Proxies are requested to attach an attested photocopy of their Computerised National Identity Card or Passport with this proxy form before submission to the Company.
Signature
(Signature should agree withthe specimen signature
registered with the Company)
Please af f ix.
Rupees five
revenue stamp
184
AFFIX
CORRECT
POSTAGE
The Company Secretary
PACKAGES LIMITED4th Floor, The ForumSuite # 416 - 422G-20, Block 9, Khayaban-e-Jami,Clifton, Karachi - 75600
www.packages.com.pk
Head OfficeShahrah-e-Roomi, P.O. Amer Sidhu,Lahore - 54760, Pakistan.Tel: (042) 35811541-46, (042) 35811191-94Fax: (042) 35811195, (042) 35820147
Printed on paper produced at Designed & Printed by www.vantagepakistan.com