+ All Categories
Home > Documents > Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50%...

Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50%...

Date post: 01-Sep-2020
Category:
Upload: others
View: 0 times
Download: 0 times
Share this document with a friend
200
315_11-HerbWeedControl.xlsx CRP-Riparian-Wetland Payment Schedule Results 315 Payment Schedule Development Methodology Nebraska Total Cost Administration & Permit Costs Risk $0.00 $118.17 $0.00 $0.00 $0.00 Payment Rate Unit Type Scenario Acquisition of Tech. Knowledge Operation & Maintenance Mobilization Labor $1.17 $0.00 $0.00 Scenario Code 3151 Practice Cost Share Program Practice Code CRP Producer Payment Rate CRP Program Payment Rate Cost/Unit Cost Category Acre $58.50 Herbaceous Weed Control CRP-Riparian or Wetland Areas CRP Equipment/Installation Materials Forgone Income $0.00 $45.00 $13.50 0% 0% 0% 50% $90.00 $27.00 50% 50% $58.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 50% 0% 0% 1 of 200
Transcript
Page 1: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

315_11-HerbWeedControl.xlsx CRP-Riparian-Wetland

Payment Schedule Results

315

Payment Schedule Development Methodology

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$118.17$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$1.17$0.00$0.00

Scenario Code

3151

PracticeCost Share Program

Practice Code

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acre $58.50Herbaceous Weed Control CRP-Riparian or Wetland Areas

CRP

Equipment/InstallationMaterials

Forgone Income

$0.00$45.00$13.50

0%0%0%50%

$90.00$27.00

50%50%

$58.50$0.00$0.00$0.00$0.00$0.00$0.00

50%

0%0%

1 of 200

Page 2: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

315_11-HerbWeedControl.xlsx CRP-Riparian-Wetland

Practice Cost Data

Materials per Acre

Equipment/Installation per AcreEquipment/Installation costs included with the cost of Materials

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

$0.00

$1.17

Units Price/Unit Total Cost

$0.00

$90.00

Source: FY10 USDA-NRCS Program Payment Database

$1,350.00

Notes

1%

Total CostUnits

Price/Unit$27.00

0%

15 $90.00

Cost Summary:

Equipment/Labor/Mobilization

Cost Summary:

15 $405.00

15 $1,350.00Units Total Cost

MCM 1/

$117.00

$118.17

$0.00

None.

None

$0.00

$0.00

$0.00

None.

None.

Notes

5%1

Acre

Herbaceous Weed Control includes the use of appropriate treatment sequence/measures as defined in Range and Pasture Tech Note 20 "Quick Guide to Invasive Plant Treatment" as appropriate to control invasive herbaceous plants. The typical scenario for appropriate control measures is implemented on approximately 15 acres of riparian land in the riparian corridor in order to control herbaceous invasive species (i.e. Reeds canary grass, phragmites, and purple loosestrife). An operation and maintenance plan (including scouting, follow-up treatments and other IPM strategies after initial treatment measures such as grazing, spot treatments and other appropriate techniques) will also be developed.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

$27.00Total Cost$405.00

Unit for Cost Estimate

UnitsChemical 15

Source: FY10 USDA-NRCS Program Payment Database

2 of 200

Page 3: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

315_11-HerbWeedControl.xlsx CRP-Grass Seedings

Payment Schedule Results

315

Payment Schedule Development Methodology

$9.79$0.00$0.00$0.00$0.00$0.00

Forgone Income

$0.00$0.00

0%0%

Total CostAdministration & Permit CostsRisk

$19.57$0.00$0.00

$9.50

0%0%0%50%

$0.00$19.00

Acre $9.79Herbaceous Weed Control CRP-Grass Seedings

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$0.57$0.00

$0.2950%

50%

$0.00$0.00$0.00

Scenario Code

3152

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

MobilizationLabor

50%

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & Maintenance

3 of 200

Page 4: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

315_11-HerbWeedControl.xlsx CRP-Grass Seedings

Practice Cost Data

Materials per Acre

Equipment/Installation per AcreEquipment/Installation costs included with the cost of Materials

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

$19.00Total Cost$2,470.00 Source: FY10 USDA-NRCS

Program Payment Database

5%1

Acre

Herbaceous Weed Control includes the use of appropriate post emergent weed control measures on newly seeded herbaceous/grass seedings including between tree or shrub rows within 12 months of plantings. The typical scenario is used for controlling herbaceous weeds threatening a stand of grass on 130 acres. An appropriate operation and maintenance plan (including scouting, follow-up treatments and other IPM strategies) will be developed after initial treatment measures for ongoing weed control needs.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic AreaUnit for Cost Estimate

6/

$19.00

$19.57

$0.00

None.

None

$0.00

$0.00

$0.00

None.

0%

Total CostUnits

Price/Unit$19.00

3%

None.

130 $2,470.00

$0.57

$0.00

$0.00

$0.00

Cost Summary:

UnitsWeed Control in Grass Seedings 130

Notes

4 of 200

Page 5: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

315_11-HerbWeedControl.xlsx CRP-Upland (Non-Cropland)

Payment Schedule Results

315

Payment Schedule Development Methodology

0%0%

$9.79$0.00$0.00

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$19.57$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.00$0.57$0.00

Scenario Code

3153

PracticeCost Share Program

Practice Code

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acre $9.79Herbaceous Weed Control CRP-Upland (Non-Cropland)

Equipment/InstallationMaterials

Forgone Income

$0.00$0.00$9.50

0%0%0%50%

$0.00$19.00

$0.00$0.00$0.00$0.29

50%50%50%

5 of 200

Page 6: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

315_11-HerbWeedControl.xlsx CRP-Upland (Non-Cropland)

Practice Cost Data

Materials per Acre

Equipment/Installation per AcreEquipment/Installation costs included with the cost of Materials

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

$0.00

$0.00

Cost Summary: Notes

None.

160 $3,040.00

$0.57

$0.00

Total CostUnits

3%

6/

$19.00

$19.57

$0.00

None.

None

$0.00

$0.00

$0.00

None.

0%

$19.00Total Cost$3,040.00

Unit for Cost Estimate

UnitsChemical Application 160

5%1

Acre

Price/Unit$19.00

Source: FY10 USDA-NRCS Program Payment Database

Herbaceous Weed Control includes the use of appropriate burn-down herbicide treatments targeting control of undesirable herbaceous plants such as bromegrass, bluegrass or other undesirable species threatening native plant communities as appropriate. Herbaceous weed control will be implemented in a fashion that will maintain and enhance desirable plants such as Big bluestem, Indiangrass, Sideoats grama and other native plants on range, pasturelands, and permanent hayland where the composition of the undesirable plants is excessive and is compromising grassland health and where grazing, forage harvest or mechanical treatments alone will not attain the desired plant community. An operation and maintenance plan (including scouting, spot treatments, early grazing/haying, and other treatment strategies) will be developed after initial treatment measures for ongoing weed control needs. Prescribed Grazing, Forage Harvest Management or Upland Wildlife Habitat Management is a required component with this practice and must be designed to control/manage the invasive plant and improve native plant communities. Typical size is 160 acres. Requires record keeping.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

6 of 200

Page 7: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

332_11-ContourBuffers.xlsx CRP-Contour Buffer

Payment Schedule Results

332

Payment Schedule Development Methodology

Nebraska

0%0%

50%

0%0%0%50%

Risk

$0.00

$237.79$0.00$0.00

$108.54Forgone Income

Total CostAdministration & Permit Costs

Payment Rate

Unit TypeScenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$1.22$6.10$0.00

Scenario Code3321

PracticeCost Share Program

Practice Code

CRP

Cost Category

Acre

$3.0550% $0.00

Cost/Unit

$64.02Contour Buffer CRP-Contour Buffers

CRP Program Payment Rate

$0.00

$64.02$0.00$0.00$0.00$0.00

CRP Producer Payment Rate

Equipment/InstallationMaterials $52.7250%

$16.50$105.44

$8.25

7 of 200

Page 8: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

332_11-ContourBuffers.xlsx CRP-Contour Buffer

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per AcreMobilization

Total Materials, Equipment/Installation and Labor Costs. per AcreOperation & Maintenance

Total Materials, Equipment/Installation and Labor Costs. per AcreAcquisition of Technical Knowledge

per AcreForgone Income

Unit per AcreBefore (Corn-Soybeans)

BuBu $108.54

After (Buffer)Bu $0.00

Source: University of Nebraska Crop BudgetsRisk

per AcreAdministration & Permit Costs

per AcreTotal Cost Estimate: per Acre

Associated Practices:CP15 A/B

$121.94

$237.79$0.00

None.

None

$0.00

$108.54

$0.00None.

Crop Rotation Production C

Crop Crop Gross Net

Corn (following S )

$346.72

Units

Total Cost NotesGrass Seeding (G13)

Cost Summary: Notes

5%

1 $105.44

$6.10

$0.00

$16.50

$1.22

Units Price/Unit Total Cost1 $16.50 $16.50

1%

Cost Summary:1 $16.50

Units

Source: FY10 USDA-NRCS Program Payment Database

Acre

The typical application of this practice is applying buffer strips to 20% of the field's hillslope. On an 80-acre field with 40 acres within the field with an acceptable slope for this practice will result in removing 8 acres from cropland and converting it to grass/herbaceous cover. In most cases the converted cropland will be suitible for haying or incidental grazing. This practice includes all seedbed preparation, seed and seeding. The seed mixture used to establish the price is shown below under materials, however, any mixture that is appropriate for the geopgraphic location and meets NRCS practice standards is acceptable.

Nebraska

Typical Practice Scenario

Unit for Cost EstimateGeographic Area

$16.52$5.98$8.99$6.84$7.73

Discount Rate (%/Year) 5%

$105.44Total Cost$22.21 Source: Vendor Quotes,

September 2010

$23.95

$13.68$8.50

$9.57

Practice Life (Years) 10

$14.94

$12.59

Price/Unit

25.76

$6.94

Illinois bundleflower

Indiangrass

1.45

UnitsBig bluestem 3.20

Western wheatgrassSideoats grama

1.601.402.001.10Switchgrass

Maximillian sunflower 0.58Total Cost

$3.45 125 $431.25 $84.53Soybeans (following

C )$233.86 $9.16 40 $366.40 $132.54

Buffer $0.00 $0.00 0 $0.00 $0.00

8 of 200

Page 9: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

340_11-CoverCrop.xlsx CRP-Cover Crop

Payment Schedule Results

340

Payment Schedule Development Methodology

$12.0050%$34.50$24.00

$30.71$0.00$0.00

Acre $30.71Cover Crop CRP-Cover Crop

$1.46

$0.00

$0.00$17.25

$0.00$0.00

CRP Producer Payment RateCost Category

Materials

0%0%

50%

0%

CRP Program Payment RateCost/Unit

0%0%

50%50%$0.00

Equipment/Installation

$2.93

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$62.01$0.00$0.00$0.00Forgone Income

CRP

Payment Rate

Unit TypeScenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.59

Scenario Code3401

PracticeCost Share Program

Practice Code

9 of 200

Page 10: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

340_11-CoverCrop.xlsx CRP-Cover Crop

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

Source: FY109 USDA-NRCS Program Payment Database

Total Cost

Grass SeedingCost Summary:

$660.00Mechanical Site Preparation 40 $18.00 $720.00

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)Unit for Cost EstimateGeographic Area

5%1

Acre

This practice includes the seed, seed bed preparation, and the seeding of a summer annual cover crop to protect the soil during critical erosion periods, and provide desired cover according to the 340-Cover Crop Standard and the 550DP-Herbaceous Seeding Design Procedures in preparation for a grass planting. The typical application is 40 acres of cropland.

Nebraska

Total Cost Notes

$24.00Total Cost$960.00 Source: Vendor Quotes,

September 2010

UnitsSorghum-Sudan seed mixture 800

Price/Unit$1.20

2/

$58.50

$62.01

$0.00

None.

$0.00

$34.50

Cost Summary: Notes

40 $16.50

40 $1,380.00Units

None

$0.00

$0.00

$0.00

Total CostUnits

Price/Unit

None.

None.

40 $960.00

$2.93

$0.59

Units

5%

1%

10 of 200

Page 11: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

342_11-CriticalAreaPlanting.xlsx CRP-Native-Introduced Mix

Payment Schedule Results

342

Payment Schedule Development Methodology

Equipment/InstallationMaterials $22.3850%

$1.9850%

$0.00$200.00Forgone Income

$34.50$44.75

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.79$3.96$0.00

$41.61$0.00$0.00$0.00

$0.00$17.25

$0.00$0.00

Payment Rate

Unit Type

ScenarioScenario Code

3421

PracticeCost Share Program

Practice Code

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acre $41.61Critical Area Planting CRP-Native-Introduced Mix

Nebraska

0%0%

50%

0%0%0%50%

Total CostAdministration & Permit CostsRisk

$0.00

$284.01$0.00

11 of 200

Page 12: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

342_11-CriticalAreaPlanting.xlsx CRP-Native-Introduced Mix

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

5%15

Acre

Critical Area Planting of 3 acres on environmentally sensitive land using a mixture of Smooth bromegrass and Switchgrass.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)Unit for Cost Estimate

CP8A; 3/

$79.25

$284.01

$0.00

None.

None

$0.00

Geographic Area

$0.00

$34.50

Cost Summary:

UnitsSmooth bromegrass 11

Notes

$44.75Total Cost

Site Preparation 1 $18.00 $18.00

$7.73 $23.19Switchgrass

$200.00

$0.00

1%

Total CostUnits

Total Cost

Grass Seeding 1 $16.50 $16.50

5%

Cost Summary:1 $34.50

Units Total Cost Notes

Source: FY10 USDA-NRCS Program Payment Database

One acre taken out of production, assuming a corn-soybean crop rotation minus the value of an occassional hay/forage crop from the cover crop.

Price/Unit$1.96

None.

1 $44.75

$3.96

$0.79

Units Price/Unit

$21.56 Source: FY10 USDA-NRCS Program Payment Database3

12 of 200

Page 13: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

342_11-CriticalAreaPlanting.xlsx CRP-Native Mix

Payment Schedule Results

342

Payment Schedule Development Methodology

Nebraska

Scenario Code

3422

PracticeCost Share Program

Practice Code

CRP

Payment Rate

Unit Type

Scenario

Acre $68.93Critical Area Planting CRP-Native Mix

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$34.50$96.80

$68.93$0.00

$0.00$17.25

$1.31$6.56$0.00

$0.00$0.00

Risk

$0.00

$339.18$0.00$0.00

$200.00Forgone Income $0.00$0.00

Equipment/InstallationMaterials $48.4050%

$3.2850%

0%0%

50%

0%0%0%50%

Total CostAdministration & Permit Costs

13 of 200

Page 14: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

342_11-CriticalAreaPlanting.xlsx CRP-Native Mix

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

Cost Summary:

Total Cost

Grass Seeding 1 $16.50 $16.50

5%

CP8A; 3/

$131.30

$339.18

$0.00

None.

None

$0.00

$200.00

$0.00

One acre taken out of production, assuming a corn-soybean crop rotation minus the value of an occassional hay/forage crop from the cover crop.

1%

None.

$6.56

$1.31

UnitsWestern wheatgrass 9.50

Notes

$96.80Total Cost$56.81

Source: FY10 USDA-NRCS Program Payment Database

Total CostUnits

Price/Unit$5.98

1.703.20

1 $96.80

Units

$0.00

$34.50

5%15

Acre

Critical Area Planting of 3 acres on environmentally sensitive land using a mixture of Western wheatgrass, Switchgrass, Big bluestem, and Sideoats grama.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)Unit for Cost EstimateGeographic Area

Cost Summary: Units Total Cost Notes

$2.32 $4.64Red clover 2.00

Site Preparation 1 $18.00 $18.00

1 $34.50

Source: FY10 USDA-NRCS Program Payment Database

Price/Unit

$7.73$6.94

$13.14$22.21

SwitchgrassBig bluestem

14 of 200

Page 15: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

356_11-Dike.xlsx CRP-Wetland Dike

Payment Schedule Results

356

Payment Schedule Development Methodology

$3.12$0.00$0.00$0.00$0.00$0.00$0.15

50%Equipment/Installation

0%0%

Materials

Forgone Income

$0.00$0.00$2.98

0%0%0%50%

$0.00$5.95

50%50%

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

LF $3.12Dike CRP-Wetland Dike

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$6.55$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.30$0.30$0.00

Scenario Code

3561

PracticeCost Share Program

Practice Code

15 of 200

Page 16: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

356_11-Dike.xlsx CRP-Wetland Dike

Practice Cost Data

Materials per LF

Equipment/Installation per LFEquipment/Installation costs included with the cost of Materials

Labor per LFLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:

5%20LF

This practice includes construction of a 800-feet long dike for water level control which is less than 6-foot in height above ground. This practice does not apply to dikes for flood protection.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)Unit for Cost EstimateGeographic Area

$5.95Total Cost$4,760.00 Source: FY10 USDA-NRCS

Program Payment Database

5%

$0.00

$0.00

Cost Summary:

UnitsEarthfill, Class C Compaction (E02) CY 2800

Notes

CP9; CP23/A; CP27; CP30; 3/

$5.95

$6.55

$0.00

None.

None

$0.00

$0.00

$0.00

None. Minimal land taken out of production.

$0.305%

Total CostUnits

Price/Unit$1.70

None.

800 $4,760.00

$0.30

16 of 200

Page 17: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

362_11-Diversion.xlsx CRP-Crop-Range Applications

Payment Schedule Results

362

Payment Schedule Development Methodology

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

Scenario Code

3621

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

$0.03

50%$1.70

0%0%0%50%

$0.00$3.40

LF $1.75Diversion CRP-Crop-Range Application

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$0.10$0.00

$0.0550%

50%

$0.00$0.00

$1.75$0.00$0.00$0.00$0.00$0.00

Forgone Income

$0.00$0.00

0%0%

Total CostAdministration & Permit CostsRisk

$3.54$0.00$0.00

17 of 200

Page 18: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

362_11-Diversion.xlsx CRP-Crop-Range Applications

Practice Cost Data

Materials per LF

Equipment/Installation per LFEquipment/Installation costs included with the cost of Materials

Labor per LFLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:CP9; CP21; CP23/A; CP27; CP29; CP30; 3/

$3.40

$3.54

$0.00

None.

None.

1,200 $4,080.00

$0.10

$0.03

None

$0.00

$0.00

$0.00

None.

Total Cost$4,080.00 Source: FY09 USDA-NRCS

Program Payment Database

1%

Total CostUnits

Price/Unit$1.20

$0.00

$0.00

Cost Summary:

UnitsEarthfill-Class C Compaction (E02) 3400

Notes

$3.40

3%

LF

An embankment constructed to divert water away from farmsteads, gullies, critical erosion areas or constuction areas. Can also be used to collect and direct runoff and protect terrace systems. The typical application of this practice scenario is 1,200 linear foot of embankment.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic AreaUnit for Cost Estimate

18 of 200

Page 19: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

380_11-WindbreakEstablishment.xlsx CRP-Trees with Mulch-Limited SP

Payment Schedule Results

380

Payment Schedule Development Methodology

Nebraska

0%0%

50%

0%0%0%50%

Total CostAdministration & Permit CostsRisk

$0.00

$1.04$0.00$0.00$0.01

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.09$0.02$0.00

Scenario Code

3801

PracticeCost Share Program

Practice Code

CRP

50%

50%

LF

Equipment/InstallationMaterials

Forgone Income

$0.46

$0.47Windbreak/Shelterbelt Establishment

CRP-Trees with Mulch or APDs-Limited Site Prep

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$0.00$0.92

$0.47$0.00$0.00$0.00$0.00$0.00$0.01$0.00$0.00

19 of 200

Page 20: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

380_11-WindbreakEstablishment.xlsx CRP-Trees with Mulch-Limited SP

Practice Cost Data

Materials per LF

Equipment/Installation per LFEquipment/Installation costs included with the cost of Materials

Labor per LFLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:CP5A; CP16A; CP17A; 4/

$0.92

$1.04

$0.00

None.

None

$0.00

$0.01

$0.00

Loss of production on approximately 1 acre of cropland (1 acre x $130/acr

2%

Total CostUnits

Price/Unit$0.27$0.65 $1,950.00

None.

3,000 $2,760.00

$0.02

$0.09Includes the costs to control competitive species, thinning, monitor and control pests, maintain central stems, control erosion and exclude livestock.

10%

Geographic Area

$0.00

$0.00

Cost Summary:

UnitsTrees (bare root & machine plant) TS03 3000

Notes

$0.92

Fabric mulch or Animal Protection Device 3000

Total Cost$810.00 Source: FY10 USDA-NRCS

Program Payment Database

5%25LF

This practice includes limited site preparation, planting, grass and seeding (if required), trees and fabric mulch or animal protection devices for a 3,000-feet windbreak, which includes five rows of trees, each row 600-feet long. Limited site preparation is defined as planting directly into cover crop, crop stubble or tilled crop stubble (includes fields that have residue tilled or shredded prior to planting.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)Unit for Cost Estimate

20 of 200

Page 21: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

380_11-WindbreakEstablishment.xlsx CRP-Trees with Mulch-Complex SP

Payment Schedule Results

380

Payment Schedule Development Methodology

$0.53$0.00$0.00$0.00$0.00$0.00

50%

Forgone Income 0%0%

$0.02$0.00

Total CostAdministration & Permit CostsRisk

$0.00

$1.16$0.00$0.00$0.01

0%

Cost Category

$0.0150%

Equipment/InstallationMaterials

LF

$0.00$0.06$0.46

$0.53

$0.11$0.92

0%

50%

0%50%

Nebraska

Scenario Code

3802

PracticeCost Share Program

Practice Code

CRP Windbreak/Shelterbelt Establishment

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.10

CRP-Trees with Mulch or APDs-Complex Site Prep

CRP Producer Payment RateCRP Program Payment RateCost/Unit

21 of 200

Page 22: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

380_11-WindbreakEstablishment.xlsx CRP-Trees with Mulch-Complex SP

Practice Cost Data

Materials per LF

Equipment/Installation per LF

Labor per LFLabor costs included with the cost of Equipment/Installation.

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & Maintenanceper LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:

10%

$330.00

Cost Summary: Units Total Cost Notes3,000 $330.00

2%

Source: FY10 USDA-NRCS Program Payment Database

3000 $0.11

Fabric mulch or Animal Protection Device 3000

5%25LF

This practice includes complex site preparation, planting, grass and seeding (if required), trees and fabric mulch or animal protection devices for a 3,000-feet windbreak, which includes five rows of trees, each row 600-feet long. Complex site preparation includes residue management measures such as residue removal, shredding, raking, etc. and the application of burn down herbicides to kill sod, alfalfa or other perennial vegetation.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)Unit for Cost EstimateGeographic Area

UnitsTrees (bare root & machine plant) TS03 3000

Notes

$0.92Total Cost

Source: FY10 USDA-NRCS Program Payment Database

Price/Unit$0.27 $810.00

Total CostUnits

$1,950.00$0.65

Cost Summary:3,000 $2,760.00

Units Price/Unit Total CostSite Preparation for Trees (TS02)

$0.00

$0.11

CP5A; CP16A; CP17A; 4/

$1.03

$1.16

$0.00

None.

None

$0.00

$0.01

$0.00

Loss of production on approximately 1 acre of cropland (1 acre x $130/acr

None.

$0.02

$0.10Total Materials, Equipment/Installation & Labor Costs. Includes the cost to controlcompetitive species, thinning, monitor and control pests, maintain central stems, control erosion and exclude livestock.

22 of 200

Page 23: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

380_11-WindbreakEstablishment.xlsx CRP-Trees wo Mulch-Limited SP

Payment Schedule Results

380

Payment Schedule Development Methodology

$0.27

$0.14$0.00$0.00$0.00$0.00$0.00$0.00

50%50%

50%

$0.00$0.01

0%0%

50%

0%0%0%

$0.00

LF

Equipment/InstallationMaterials

Forgone Income

$0.00$0.00$0.14

Scenario Code

3803

PracticeCost Share Program

Practice Code

CRP

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.03$0.01$0.00

Nebraska

$0.14Windbreak/Shelterbelt Establishment

CRP-Trees with Mulch or APDs-Limited Site Prep

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Total CostAdministration & Permit CostsRisk

$0.00

$0.31$0.00

23 of 200

Page 24: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

380_11-WindbreakEstablishment.xlsx CRP-Trees wo Mulch-Limited SP

Practice Cost Data

Materials per LF

Equipment/Installation per LFEquipment/Installation costs included with the cost of Materials

Labor per LF

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:

10%

5%25LF

This practice includes limited site preparation, planting, grass and seeding (if required), and trees for a 3,000-feet windbreak, which includes five rows of trees, each row 600-feet long. Limited site preparation is defined as planting directly into cover crop, crop stubble or tilled crop stubble (includes fields that have residue tilled or shredded prior to planting.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)Unit for Cost EstimateGeographic Area

$0.00

$0.00

Cost Summary:

UnitsTrees (bare root & machine plant) TS03 3000

Notes

$0.27Total Cost$810.00 Source: FY10 USDA-NRCS

Program Payment Database

2%

Total CostUnits

Price/Unit$0.27

CP5A; CP16A; CP17A; 4/

$0.27

$0.31

$0.00

None.

None

$0.00

$0.01

$0.00

Loss of production on approximately 1 acre of cropland (1 acre x $130/acr

None.

3,000 $810.00

$0.01

$0.03Includes the costs to control competitive species, thinning, monitor and control pests, maintain central stems, control erosion and exclude livestock.

24 of 200

Page 25: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

380_11-WindbreakEstablishment.xlsx CRP-Trees wo Mulch-Complex SP

Payment Schedule Results

380

Payment Schedule Development Methodology

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$0.44$0.00$0.00$0.01

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.04$0.01

Forgone Income

0%0%

50%50%

Scenario Code

3804

PracticeCost Share Program

Practice Code

CRP

$0.06$0.14

$0.11$0.27

CRP Producer Payment RateCRP Program Payment RateCost/Unit

$0.00

Cost Category

LF $0.19Windbreak/Shelterbelt Establishment

CRP-Trees with Mulch or APDs-Complex Site Prep

Equipment/InstallationMaterials

$0.19$0.00$0.00$0.00$0.00$0.00$0.00

50% $0.00

0%0%0%50%

25 of 200

Page 26: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

380_11-WindbreakEstablishment.xlsx CRP-Trees wo Mulch-Complex SP

Practice Cost Data

Materials per LF

Equipment/Installation per LF

Labor per LFLabor costs are included with the cost of Equipment/Installation.

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:CP5A; CP16A; CP17A; 4/

$0.38

$0.44

$0.00

None.

None

$0.00

$0.01

$0.00

Loss of production on approximately 1 acre of cropland (1 acre x $130/acr

Includes the costs to control competitive species, thinning, monitor and control pests, maintain central stems, control erosion and exclude livestock.

None.

$0.01

$0.04

2%

Total CostUnits

Price/Unit$0.27

3000

$0.00

$0.11

Cost Summary:

UnitsTrees (bare root & machine plant) TS03 3000

Notes

$0.11 Source: FY10 USDA-NRCS Program Payment Database

Notes3,000

Price/Unit Total CostSite Preparation for Trees (TS02)

5%25LF

This practice includes complex site preparation, planting, grass and seeding (if required), and trees for a 3,000-feet windbreak, which includes five rows of trees, each row 600-feet long. Complex site preparation includes residue management measures such as residue removal, shredding, raking, etc. and the application of burn down herbicides to kill sod, alfalfa or other perennial vegetation.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)Unit for Cost EstimateGeographic Area

$0.27Total Cost$810.00 Source: FY10 USDA-NRCS

Program Payment Database

10%

$330.00

Cost Summary: Units Total Cost$330.00

3,000 $810.00

Units

26 of 200

Page 27: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

380_11-WindbreakEstablishment.xlsx CRP-Replants

Payment Schedule Results

380

Payment Schedule Development Methodology

Nebraska

0%0%

50%

0%0%0%50%

Total CostAdministration & Permit CostsRisk

$0.00

$2.26$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.20$0.06$0.00

Scenario Code

3805

PracticeCost Share Program

Practice Code

CRP

50%

50%

Each

Equipment/InstallationMaterials

Forgone Income

$1.00

$1.03Windbreak/Shelterbelt Establishment

CRP-Replants

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$0.00$2.00

$1.03$0.00$0.00$0.00$0.00$0.00$0.03$0.00$0.00

27 of 200

Page 28: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

380_11-WindbreakEstablishment.xlsx CRP-Replants

Practice Cost Data

Materials per Each

Equipment/Installation per EachEquipment/Installation costs included with the cost of Materials

Labor per Each

Total Materials, Equipment/Installation and Labor Costs: per Each

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Each

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Each

Acquisition of Technical Knowledgeper Each

Forgone Incomeper Each

Riskper Each

Administration & Permit Costsper Each

Total Cost Estimate: per Each

Associated Practices:CP5A; CP16A; CP17A;

$2.00

$2.26

$0.00

None.

None

$0.00

$0.00

$0.00

None

3%

Total CostUnits

Price/Unit$2.00

None.

1 $2.00

$0.06

$0.20Includes the costs to control competitive species, thinning, monitor and control pests, maintain central stems, control erosion and exclude livestock.

10%

Geographic Area

$0.00

$0.00

Cost Summary:

UnitsTrees & Hand Planting (weight avg TS11 & TS 1

Notes

$2.00Total Cost

$2.00 Source: FY10 USDA-NRCS Program Payment Database

5%25

Each

This practice includes the replanting of select trees due to death or damage of the seedlings following an initial windbreak/shelterbelt establishment.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)Unit for Cost Estimate

28 of 200

Page 29: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

382_11-Fence.xlsx CRP-Electric

Payment Schedule Results

382

Payment Schedule Development Methodology

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

Scenario Code

3821

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

$0.01

50%$0.50

0%0%0%50%

$0.00$1.00

LF $0.53Fence CRP-Electric Fence

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$0.05$0.00

$0.0350%

50%

$0.00$0.00

$0.53$0.00$0.00$0.00$0.00$0.00

Forgone Income

$0.00$0.00

0%0%

Total CostAdministration & Permit CostsRisk

$1.06$0.00$0.00

29 of 200

Page 30: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

382_11-Fence.xlsx CRP-Electric

Practice Cost Data

Materials per LF

Equipment/Installation per LFEquipment/Installation costs included with the cost of Materials

Labor per LFLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:CP9; CP22; CP23/A; CP25; CP27; CP29; CP30

$1.00

$1.06

$0.00

Reduced risk, better livestock control

None.

5,280 $5,280.00

$0.05

$0.01

None

$0.00

$0.00

$0.00

None.

Total Cost$5,280.00 Source: FY10 USDA-NRCS

Program Payment Database

1%

Total CostUnits

Price/Unit$1.00

$0.00

$0.00

Cost Summary:

UnitsFence-Permanent Electric 5280

Notes

$1.00

5%

5%20LF

One mile of high-tensiel electric fence. Used in conjunction with a rotational grazing system.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic AreaUnit for Cost Estimate

30 of 200

Page 31: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

382_11-Fence.xlsx CRP-Barbed Wire

Payment Schedule Results

382

Payment Schedule Development Methodology

$0.74$0.00$0.00$0.00$0.00$0.00$0.04

50%Equipment/Installation

0%0%

Materials

Forgone Income

$0.00$0.00$0.70

0%0%0%50%

$0.00$1.40

50%50%

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

LF $0.74Fence CRP-Barbed Wire

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$1.48$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.01$0.07$0.00

Scenario Code

3822

PracticeCost Share Program

Practice Code

31 of 200

Page 32: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

382_11-Fence.xlsx CRP-Barbed Wire

Practice Cost Data

Materials per LF

Equipment/Installation per LFEquipment/Installation costs included with the cost of Materials

Labor per LFLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:

5%20LF

One mile of barbed wire fence. Used in conjunction with a rotational grazing system.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)Unit for Cost EstimateGeographic Area

$1.40Total Cost$7,392.00 Source: FY10 USDA-NRCS

Program Payment Database

5%

$0.00

$0.00

Cost Summary:

UnitsFence-Standard, suspension (F01) 5280

Notes

CP9; CP22; CP23/A; CP25; CP27; CP29; CP30

$1.40

$1.48

$0.00

Reduced risk, better livestock control

None

$0.00

$0.00

$0.00

None.

$0.011%

Total CostUnits

Price/Unit$1.40

None.

5,280 $7,392.00

$0.07

32 of 200

Page 33: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

382_11-Fence.xlsx CRP-Woven Wire

Payment Schedule Results

382

Payment Schedule Development Methodology

PracticeCost Share Program

Practice Code

$1.20$0.00$0.00

Nebraska

LF $1.20Fence CRP-Woven Wire

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Scenario Code

3823

Risk

$0.00

$0.45$0.00$0.70

0%0%0%50%

50%

50%

$0.00Acquisition of Tech. KnowledgeOperation & MaintenanceMobilization

$0.00$0.06

$0.00

CRP

Payment Rate

Unit Type

Scenario

Equipment/InstallationMaterials

Forgone Income

0%0%

50%

$2.43$0.00$0.00$0.00

Labor

$0.02$0.11$0.90$0.00$1.39

Total CostAdministration & Permit Costs

33 of 200

Page 34: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

382_11-Fence.xlsx CRP-Woven Wire

Practice Cost Data

Materials per LF

Equipment/Installation per LFEquipment/Installation costs included with the cost of Materials

Labor per LF

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:

1%

Total CostUnits

Fence Installation 5280 $0.90

None.

5,280 $7,339.20

$0.11

$0.02

Total Cost$4,752.00 Source: FY10 USDA-NRCS

Program Payment Database

$0.90

$0.00

Notes

CP9; CP22; CP23/A; CP25; CP27; CP29; CP30

$2.29

$2.43

$0.00

Reduced risk, better livestock control

None

$0.00

$0.00

$0.00

None.

5%

Units Price/Unit

Cost Summary:

$1.39Total Cost$7,339.20 Source: FY10 USDA-NRCS

Program Payment Database

Price/Unit$1.39

UnitsFence-Woven Wire 5280

5%20LF

One mile of barbed wire fence. Used in conjunction with a rotational grazing system.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)Unit for Cost EstimateGeographic Area

34 of 200

Page 35: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

386_11-FieldBorder.xlsx CRP-High Diversity Mixture

Payment Schedule Results

386

Payment Schedule Development Methodology

Nebraska

0%0%

50%

Risk

$0.00

$278.34$0.00$0.00

$175.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

Scenario Code

3862

PracticeCost Share Program

Practice Code

CRP

Total CostAdministration & Permit Costs

$16.50$82.87 50%

50%

0%0%0%

50%

Acre

Equipment/InstallationMaterials

Forgone Income

$0.00$8.25

$41.44

$51.18Field Border CRP-High Diversity for Wildlife

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$1.49$2.98$0.00

$0.99

$51.18$0.00$0.00$0.00$0.00$0.00

35 of 200

Page 36: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

386_11-FieldBorder.xlsx CRP-High Diversity Mixture

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

$175.00

$0.00

1%

Total CostUnits

$0.99

Units Price/Unit

One acre of cropland taken out of production. Assuming a corn-soybean rotation minus the value of an occasional hay/forage crop from herbaceous cover crop.

None.

1 $82.87

$2.98

Total Cost

3%

Grass Seeding (G13) 1

CP33

$99.37

$278.34

$0.00

None.

Geographic Area

$0.00

$16.50

Cost Summary:

UnitsLittle bluestem 0.9

Notes

$82.87Total Cost

16.520.12

Illinois bundleflower 1.21

$16.50 $16.50

Grayhead coneflower

Big bluestem

None

$0.00

Acre

This practice includes a 30-foot wide field border consisting of a high diversity mixture of grass and forb species planted around a 160 acre field to protect water quality. This scenario is aimed at those seedings in which a high diversity of species is seeded to attract certain wildlife species. It is used as part of a conservation system to capture sediment and agricultural nutrients/chemicals. This includes all seedbed preparation, seeding, and seed to implement this practice. The seed mixture used to establish the cost is shown below under materials, however, any mixture that is appropriate for the geographic location and meets NRCS practice standards can be used.

Nebraska

Typical Practice Scenario

Unit for Cost Estimate

23.85White prairieclover 0.19 $4.53

Source: FY10 USDA-NRCS Program Payment Database

$1.55

Practice Life (Years)Discount Rate (%/Year)

$10.93 $9.84Price/Unit

Western wheatgrass

$19.99

105%

Showy partridgepea 1.45 11.68 $16.94

$3.43$28.62

Sideoats grama0.81.2

Indiangrass 0.8$6.94$8.99 Source: Vendor Quotes,

September 2010

Switchgrass0.8 $5.98 $4.780.2

$5.55$10.79

$6.84 $5.477.73

36 of 200

Page 37: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

386_11-FieldBorder.xlsx CRP-Low Density Mixture

Payment Schedule Results

386

Payment Schedule Development Methodology

$23.11

$0.000%0%

Risk 0%Forgone Income

$221.67$0.00$0.00

$175.00

Total CostAdministration & Permit Costs

Labor

Scenario Code

3863

Practice

$0.00

$0.00

Materials $28.38

50%

50%$16.50

$0.45

Nebraska

0%

Acre $23.11Field Border CRP-Low Density for Wildlife Mixture

CRP Producer Payment RateCRP Program Payment RateCost/Unit

Cost Share Program

Practice Code

$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

CRP

Cost Category

$0.00$8.25

$14.19

0%

$1.35

Equipment/Installation50%

$0.6750%

$0.00Acquisition of Tech. KnowledgeOperation & MaintenanceMobilization

37 of 200

Page 38: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

386_11-FieldBorder.xlsx CRP-Low Density Mixture

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

$6.61Notes

2.32Red clover

Units

Showy partridgepea 0.40

Crimson clover

$16.5211.68

Cost Summary:

Grass Seeding (G13) $16.50

Total Cost

0.100.20

Illinois bundleflower 0.40

$0.640.200.60

0.20$10.93$6.73

$0.46

White prairieclover 0.17 23.85

10Discount Rate (%/Year) 5%

$16.50Units Price/Unit Total Cost

$28.381

$28.38

Source: Vendor Quotes, September 2010

$2.19$4.04

$3.19

$3.21

$4.67

$5.39

$4.05$0.32

UnitsSideoats grama 0.60

Price/Unit$8.99

Acre

This practice includes a 30-foot wide field border planted around a 160 acre field to protect water quality and provide habitat to bobwhite quail. It is used as part of a conservation system to capture sediment and agricultural nutrients/chemicals. This system will be seeded at 10 PLS in order to provide brood-rearing habitat preferred by bobwhite quail. This includes all seedbed preparation, seeding, and seed. The seed mixture used to establish the cost is shown below under Materials, however, any mixture that is appropriate for the geographic location and meets NRCS practice standards can be used.

Nebraska

Typical Practice Scenario

Geographic AreaUnit for Cost Estimate

Practice Life (Years)

Total Cost

1% $0.45

$1.353%

Canada wildryeLittle bluestemAlfalfa

CP33

$16.50

$16.50

$0.00

$44.88

$221.67

$0.00

None.

None

$0.00

$175.00One acre of cropland taken out of production. Assuming a corn-soybean rotation minus the value of an occassional hay/forage crop from herbaceous cover crop.

$0.00None.

Cost Summary:

Source: FY10 USDA-NRCS Program Payment Database

1Units Total Cost Notes

1

38 of 200

Page 39: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

390_11-RiparianHerbCover.xlsx CRP-Native Seed Mixture

Payment Schedule Results

390

Payment Schedule Development Methodology

$52.72

0%0%0%50%

$52.50$105.44

Acre $81.34Riparian Herbaceous Cover CRP-Native Seed Mixture

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$4.74$0.00

$2.3750%

$0.00$0.00$0.00

Forgone Income

$0.00$26.25

$81.34$0.00$0.00

Administration & Permit CostsRisk

$0.00

$242.42$0.00$0.00$75.00

50%

Scenario Code

3901

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$4.74

0%0%

50%

Total Cost

39 of 200

Page 40: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

390_11-RiparianHerbCover.xlsx CRP-Native Seed Mixture

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per AcreMobilization

Total Materials, Equipment/Installation and Labor Costs. per AcreOperation & Maintenance

Total Materials, Equipment/Installation and Labor Costs. per AcreAcquisition of Technical Knowledge

per AcreForgone Income

per AcreRisk

per AcreAdministration & Permit Costs

per AcreTotal Cost Estimate: per Acre

Associated Practices:

Units Total Cost NotesGrass Seeding 1 $16.50 $16.50

Cost Summary:

UnitsBig bluestem 3.20

Notes

5%10

Acre

This practice is intended to convert an existing, undesirable vegetation community adjacent to a stream or waterbody to a diverse vegetation community which will provide the function of a filter strip. It includes the seedbed preparation, seeding and seed for seeding a riparian area to native herbaceous species. The seed mixture used to establish the cost is shown under Materials below, however, any mixture which is appropriate for the geopgraphic area and meets NRCS practice standards may be used. Complex site preparation includes residue management measures such as residue removal, shredding, raking, etc. and the application of burn down herbicides to kill sod, alfalfa or other perennial vegetation.The typical application of this practice is three acres.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Unit for Cost EstimateGeographic Area

Switchgrass

1.45

2.00

Total Cost$22.21

$14.94

Source: Vendor Quotes, September 2010

$6.84

Western wheatgrass 1.60

$7.73

$23.95

$13.68$8.50

$16.52

$8.99 $12.595.98 $9.57

$105.44

1.10

Sideoats grama 1.40

3%

CP29; CP30

$157.94

$242.42$0.00

None.

None

$0.00

$75.00

$0.00

3%

Total CostUnits

Price/Unit

25.76

$6.94

Illinois bundleflower

Indiangrass

Maximillian sunflower 0.58

3 acres of riparian grazing taken out of production.

None.

1 $105.44

$4.74

$4.74

Units Price/Unit Total Cost

$0.00

$52.50

Source: FY10 USDA-NRCS Program Payment

Database

Mechanical Seedbed Prep 1 $18.00 $18.00Chemical Seedbed Prep 1 $18.00 $18.00

Cost Summary:1 $52.50

40 of 200

Page 41: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

Payment Schedule Results

391

Payment Schedule Development Methodology

Acre $663.29Riparian Forest Buffer CRP-Trees with Mulch or Animal Protection Devices

Equipment/InstallationMaterials

Forgone Income

$0.00$17.25$633.03

0%0%0%50%

$34.50$1,266.06

$0.00$0.00$0.00

Cost Category

$663.29$0.00$0.00

Labor

$65.03$26.01$0.00

$13.0150%

Scenario Code

3911

PracticeCost Share Program

Practice Code

CRP

50%

CRP Producer Payment RateCRP Program Payment RateCost/Unit

Nebraska

0%0%

50%

Total CostAdministration & Permit CostsRisk

$0.00

$1,391.60$0.00$0.00$0.00

Payment Rate

Unit TypeScenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilization

41 of 200

Page 42: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

Grass Seeding 1 $16.50 $16.50Source: FY10 USDA-NRCS Program Payment Database

Trees & Machine PlantingWeed Control for trees or APD 640 $544.00

$672.00$1.05

Practice Life (Years)

$25.19 $2.52

1.80

Blackeyed Susan 0.05Upright coneflower

Big bluestem

$0.85

23.85 $4.05White prairieclover 0.17

Source: FY10 USDA-NRCS Program Payment

Database and Vendor Quotes, September 2010

0.10

$6.94$10.93

$1.39$19.67

Price/Unit$8.99

Total Cost$21.58

$17.02 $0.85

15Discount Rate (%/Year)Acre

This practice includes the planting of trees with simple site preparation, with fabric mulch or animal protection devices. Site preparation includes chemical application to kill undesirable plant species. The planting would include approximately 320 small shrubs, 220 large trees and small shrubs, and 100 large trees each per acre. The grass mixture used to establish this price is listed below, however, any mixture that is appropriate for the geographic area and meets NRCS practice standards can be used.The typical application of this practice is 3 acres.

Nebraska

Typical Practice Scenario

5%

CP22; 4/

$1,300.56

$1,391.60

$0.00

None.

Unit for Cost EstimateGeographic Area

$0.00

$34.50

Cost Summary:

UnitsSideoats grama 2.40

Notes

$1,266.06

Little bluestem

640

0.20

None

$0.00

$0.00

$0.00

5%

Total CostUnits

Variable, land may or may not be taken out of production.

None.

1

2%

Includes the cost to control competitive species, thinning, monitor and control pests, maintain central stems, control erosion and exclude livestock.

Cost Summary:1 $34.50

Units Total Cost

$1,266.06

$26.01

$65.03

Units Price/Unit Total Cost

Notes

Seedbed Preparation-Chemical 1 $18.00 $18.00

42 of 200

Page 43: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

Payment Schedule Results

391

Payment Schedule Development Methodology

Nebraska

0%0%

Scenario Code

3912

PracticeCost Share Program

Practice Code

CRP

Payment Rate

Unit Type

Scenario

Acre $385.85Riparian Forest Buffer CRP-Trees without Mulch or Animal Protection Devices

CRP Producer Payment RateCRP Program Payment Rate

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$37.83$15.13$0.00

50%

Total CostAdministration & Permit CostsRisk

Cost/UnitCost Category

Forgone Income

Equipment/InstallationMaterials

$0.00$17.25

$361.03

0%0%0%

50%

50%

$0.00$0.00

50%$34.50

$722.06

$7.57

$385.85$0.00

$809.52$0.00$0.00

$0.00$0.00

$0.00$0.00

43 of 200

Page 44: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

2%

640

Blackeyed Susan

None.

1 $722.06

$15.13

$37.83

Units Price/Unit Total Cost

$0.00

Total Cost NotesCost Summary:1 $34.50

5%

Total CostUnits

Seedbed Preparation-Chemical 1

CP22

$756.56

$809.52

$0.00

None.

None

$0.00

$0.00

$0.00

Variable, land may or may not be taken out of production.

Includes the cost to control competitive species, thinning, monitor and control pests, maintain central stems, control erosion and exclude livestock.

Acre

This practice includes the planting of trees with complex site preparation. Complex site preparation includes chemical application to kill undesirable plant species. The tree planting would include approximately 320 small shrubs, 220 large shrubs and small trees, and 100 large trees each per acre. The grass mixture used to establish this price is listed below, however, any mixture that is appropriate for the geographic area and meets NRCS practice standards can be used. The typical application of this practice is 3 acres.

Nebraska

Typical Practice Scenario

Geographic AreaUnit for Cost Estimate

$1.05

$17.02 $0.85

23.85 $4.05$25.19 $2.52

Grass Seeding 1 $16.50 $16.50

$34.50

Cost Summary:

UnitsSideoats grama 2.40

Notes

0.05

White prairieclover

Practice Life (Years) 15Discount Rate (%/Year) 5%

0.17Upright coneflower

$722.06

Trees & Machine Planting

Big bluestem

Units

$18.00 $18.00 Source: FY10 USDA-NRCS Program Payment Database

$672.00

Price/Unit$8.99

Little bluestem

Total Cost$21.58

Source: FY10 USDA-NRCS Program Payment

Database and Vendor Qutoes, September 2010

0.10

0.201.80

$6.94$10.93

$1.39$19.67

44 of 200

Page 45: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

Payment Schedule Results

391

Payment Schedule Development Methodology

$147.29$0.00$0.00$0.00Forgone Income

$125.00

0%0%0%50%$8.58

$0.00

$0.00$0.00

$36.00$250.00

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$5.72

Payment Rate

Unit TypeAcre $147.29Riparian Forest Buffer CRP-Direct Seeding3913

$4.2950%

Equipment/InstallationMaterials 50%

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$0.00$18.00

Nebraska

0%0%

50%

Scenario Code

Total CostAdministration & Permit CostsRisk

$0.00

$300.30$0.00$0.00$0.00

PracticeCost Share Program

Practice Code

CRP

45 of 200

Page 46: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

15Discount Rate (%/Year) 5%Unit for Cost Estimate

$250.00

Acre

This practice includes the seed, seed collection, and site preparation for trees or shrubs which are direct seeded. This scenario is typically used to direct seed large seeded species such as Oaks or Walnuts using a tree seed planter. Site preparation could include residue management measures such as residue removal, shredding, raking, etc., and the application of burn down herbicides to kill sod, alfalfa, or other perennial vegetation. This practice meets the requirements listed in the 380 Windbreak/Shelterbelt Establishment Tree Planting Procedures. Typical application of this scenario is 5 acres.

Nebraska

Typical Practice Scenario

Geographic Area Practice Life (Years)

Price/Unit$250.00

3%

1 $36.00

CP22

$286.00

$300.30

$0.00

None.

None

$0.00

$0.00

$0.00

Includes the cost to control competitive species, thinning, monitor and control pests, maintain central stems, control erosion and exclude livestock.

Source: Vendor Quotes, Sept. 2010

Total Cost$250.00

$18.00 $18.00

Units Total Cost Notes

$0.00

2%

Total CostUnits

$36.00

Cost Summary:

UnitsSeed and Seed Collection 1.00

Notes

Source: FY10 USDA-NRCS Program Payment Database

None

None.

1 $250.00

$8.58

$5.72

Units Price/Unit Total Cost

Cost Summary:Seedbed Prepparation-Chemical 1 $18.00 $18.00Seedbed Preparation-Mechanical 1

46 of 200

Page 47: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

Payment Schedule Results

391

Payment Schedule Development Methodology

Nebraska

Scenario Code

3914

PracticeCost Share Program

Practice Code

CRP Riparian Forest Buffer CRP-Replants

CRP Producer Payment Rate

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$2.26$0.00$0.00

50%

$0.00Forgone Income

0%0%

Total CostAdministration & Permit CostsRisk

$1.03$0.00$0.00$0.00

Materials$0.00$2.00

$0.00$1.00

50%

Payment Rate

Unit Type

Each $1.03

Cost/UnitCost Category

50%

CRP Program Payment Rate

$0.00

0%0%0%50%

$0.00$0.00$0.03

Equipment/Installation

$0.20$0.06$0.00

$0.00

47 of 200

Page 48: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

Practice Cost Data

Materials per Each

Equipment/Installation per EachEquipment/Installation costs included with the cost of Materials

Labor per EachLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per Each

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Each

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Each

Acquisition of Technical Knowledgeper Each

Forgone Incomeper Each

Riskper Each

Administration & Permit Costsper Each

Total Cost Estimate: per Each

Associated Practices:

10%

Total CostUnits

Price/Unit$2.00

3%

Cost Summary:

1.00

None

None.

1 $2.00

$0.06

$0.20

$0.00

$0.00

Notes

Source: USDA-NRCS FY10 Average Cost Database

CP22

$2.00

$2.26

$0.00

None.

None

$0.00

$0.00

$0.00

Includes the cost to control competitive species, thinning, monitor and control pests, maintain central stems, control erosion and exclude livestock.

5%15

Each

This practice includes the replanting of select trees due to death or damage of the seedlings following an initial riparian forest buffer establishment.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)Unit for Cost Estimate

$2.00

(weighted avg TS11 & TS13)

Total Cost$2.00

UnitsTrees & Hand Planting

Geographic Area

48 of 200

Page 49: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

Payment Schedule Results

393

Payment Schedule Development Methodology

Equipment/InstallationMaterials $31.9950%

$34.50$63.98

Cost Category

Acre $51.70Filter Strip CRP-Standard Mixture

CRP Producer Payment RateCRP Program Payment Rate

$2.4650% $0.00

Cost/Unit

$17.25

$51.70$0.00$0.00

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.98$4.92$0.00

Scenario Code

3931

PracticeCost Share Program

Practice Code

CRP

Total CostAdministration & Permit Costs

$0.00$0.00$0.00

Nebraska

0%0%

50%

0%0%0%50%

Risk

$0.00

$304.39$0.00$0.00

$200.00Forgone Income

Payment Rate

Unit Type

49 of 200

Page 50: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

Units Total Cost Notes

Indiangrass

Red clover 0.8

$34.50

Grass Seeding 1 $16.50

Cost Summary:1 $34.50

Units Price/Unit Total CostSource: FY10 USDA-NRCS Program Payment Database

$16.50

$6.84$7.73

$3.51$17.10

Price/Unit

2.32

$6.94

Alfalfa

$12.37

Practice Life (Years) 10Discount Rate (%/Year) 5%Acre

A filter strip approximately 20 feet wide consisting of a native grass mix of Big bluestem, Switchgrass, Indiangrass, Alfalfa, and Red clover, however, any seed mixture which is appropriate to the geographic location and meets NRCS practice standards may be used seeded at a rate of 40 PLS. Operations include 2 tillage operations (light disking) and seeding operation using a special grass drill.

Nebraska

Typical Practice Scenario

Unit for Cost EstimateGeographic Area

CP21; CP22; CP23A; CP28; CP29; CP30

$98.48

$304.39

$0.00

None.

$63.98Total Cost$29.15

$1.86

Source: Vendor Quotes, September 2010

1 $63.98

$4.92

Cost Summary:

UnitsBig bluestem 4.2

2.51.6

Notes

Switchgrass

1.1 $3.19

Seedbed Preparation 1 $18.00 $18.00

Total CostUnits

None

$0.00

$200.00

$0.00None.

1%

One acre of cropland taken out of production. Assuming a corn-soybean rotation minus the value of an occassional hay/forage crop from herbaceous cover crop.

$0.98

$0.00

5%

50 of 200

Page 51: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

Payment Schedule Results

393

Payment Schedule Development Methodology

Nebraska

0%0%

50%

Payment Rate

Unit TypeScenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

0%0%0%50%

$0.00

Scenario Code

$7.00$0.00

Total CostAdministration & Permit Costs

$348.34$0.00

Equipment/Installation

3932

PracticeCost Share Program

Practice Code

CRP

$0.00$200.00Forgone Income

Risk

Filter Strip

Materials 50%

50%$34.50

$105.44

$1.40

Acre

$0.00$17.25

$0.00

CRP Producer Payment Rate

$73.47$0.00$0.00$0.00

$73.47

$0.00

$52.72

$3.50

CRP-High Diversity for Wildlife Mixture

CRP Program Payment RateCost/UnitCost Category

51 of 200

Page 52: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

1%

Total CostUnits

Practice Life (Years) 10Discount Rate (%/Year) 5%

$1.40

Units Price/Unit Total CostSource: FY10 USDA-NRCS Program Payment Database$18.00

5%

1 $105.44

$7.00

Sideoats grama 1.40

$25.76Illinois bundleflower

$18.00

1

CP21; CP22; CP23A; CP28; CP29; CP30

$139.94

$348.34

$0.00

None.

None

$0.00

$200.00

$0.00None.

One acre of cropland taken out of production. Assuming a corn-soybean rotation minus the value of an occassional hay/forage crop from herbaceous cover crop.

UnitsBig bluestem 3.20

Notes

Cost Summary:

Grass Seeding 1 $16.50Seedbed Preparation 1

Units Total Cost Notes

IndiangrassSwitchgrass

2.00

Maximillian sunflower 0.581.451.60

$34.50

$105.44Total Cost$22.21

$14.94

Source: Vendor Quotes, September 2010

Price/Unit$6.94

$13.68$7.73 $8.50

$16.52

$8.99 $12.59$5.98 $9.57

$6.84

Acre

A filter strip approximately 20 feet wide consisting of a native grass mix of Big bluestem, Switchgrass, Indiangrass, Sideoats grama, Western wheatgrass, Illinois bundleflower, and Maximillian sunflower (although any seed mixture which is appropriate to the geographic location and meets NRCS practice standards may be used) seeded at a rate of 40 PLS. Operations include 2 tillage operations (light disking) and seeding operation using a special grass drill.

Nebraska

Typical Practice Scenario

Unit for Cost EstimateGeographic Area

$0.00

$34.50

Cost Summary:

$16.50

$23.95

1.10

Western wheatgrass

52 of 200

Page 53: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

394_11-Firebreak.xlsx CRP-Vegetative

Payment Schedule Results

394

Payment Schedule Development Methodology

$42.50$26.90

$36.43$0.00$0.00$0.00

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acre $36.43Firebreak CRP-Vegetative

Forgone Income

$0.00$21.25$13.45

0%0%0%50%

$0.00$3.47

$0.00$0.00$1.73

50%Equipment/InstallationMaterials

MobilizationLabor

Scenario Code

3941

PracticeCost Share Program

Practice Code

CRP

$0.00

50%

Nebraska

0%Administration & Permit CostsRisk

$0.00

$72.87$0.00$0.00$0.00

0%

50%

Total Cost

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & Maintenance

53 of 200

Page 54: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

394_11-Firebreak.xlsx CRP-Vegetative

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

10Discount Rate (%/Year) 5%

Seedbed Preparation 7.2 $18.00

$2.32$3.19

Practice Life (Years)Acre

This scenario includes the construction of a 30-feet wide vegetative firebreak around a 160 acre field, including seedbed preparation, temporary cover crop, grass seeding, seed, and weed control in the seeding. The mixture of seed used to establish the price is a mixture of Western wheatgrass, Orchardgrass, Alfalfa, and Red Clover, however, any mixture that is appropriate for the geographic location and meets NRCS practice standards can be used. The typical application of this practice is 7.2 acres of firebreak in a CRP field.

Nebraska

Typical Practice Scenario

Unit for Cost EstimateGeographic Area

MCM 1/

$69.40

$72.87

$0.00

Reduced risk, less risk of fire damage.

None

$0.00

$0.00

$26.90Total Cost$17.94 Source: FY10 USDA-

NRCS Program Payment Database

$1.07Orchardgrass

1.21.60.5

$0.00

$42.50

Cost Summary:

UnitsWestern wheatgrass 3.0

Notes

One acre of lost production due to deferrment. Assume pasture/forage use.

0%

Total CostUnits

Price/Unit$5.98

Red cloverAlfalfa

Grass SeedingCost Summary:

7.2

5%

$2.14

$2.78$5.10

$129.60Weed control in grass seeding 7.2 $16.25 $117.00

$306.00Units Total Cost

None.

1 $26.90

$3.47

$0.00

Units Price/Unit Total CostSource: FY10 USDA-

NRCS Program Payment Database

$0.00

Notes$59.403.6 $16.50

54 of 200

Page 55: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

394_11-Firebreak.xlsx CRP-Mowed or Tilled

Payment Schedule Results

394

Payment Schedule Development Methodology

50%

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.00

0%

Scenario Code

3942

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

$0.00$0.00

$0.00

0%0%0%50%

$14.00$0.00

Acre $7.70Firebreak CRP-Mowed/Tilled Firebreak

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$1.40$0.00

$0.7050%50%

$0.00

$7.70$0.00$0.00$0.00$0.00$0.00

Forgone Income

$0.00$7.00

0%

Total CostAdministration & Permit CostsRisk

$15.40$0.00

55 of 200

Page 56: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

394_11-Firebreak.xlsx CRP-Mowed or Tilled

Practice Cost Data

Materials per AcreMaterials costs included with the cost of Equipment/Installation

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:MCM 1/

$14.00

$15.40

$0.00

Reduced risk, less risk of fire damage.

None

$0.00

$0.00

$0.00None.

$1.40

$0.00

One acre of lost production due to deferrment. Assume pasture/forage use.

10%

Unit for Cost EstimateGeographic Area

Discount Rate (%/Year)Practice Life (Years)

Mowing $100.80

Cost Summary:7.2 $100.80

Units Total Cost Notes

Source: FY10 USDA-NRCS Program Payment Database

$0.00

7.2 $14.00

0%

Units Price/Unit Total Cost$14.00

$0.00

5%10

Acre

This scenario includes the construction of a 30-feet wide mowed or tilled firebreak around a 160 acre field. This would result in 7.2 acres of firebreak. This scenario is used in conjunction with a prescribed burn.

Nebraska

Typical Practice Scenario

56 of 200

Page 57: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

410_11-GradeStabStructure.xlsx CRP-CMP with Riser

Payment Schedule Results

410

Payment Schedule Development Methodology

Equipment/InstallationMaterials

Forgone Income

$0.00$0.00$2.00

0%0%0%50%

$0.00$4.00

$0.00$0.00$0.00$0.10

50%50%50%

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Cu Yd $2.10Grade Stabilization Structure CRP-CMP with Riser

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$4.32$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.12$0.20$0.00

Scenario Code4101

PracticeCost Share Program

Practice Code

0%0%

$2.10$0.00$0.00

57 of 200

Page 58: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

410_11-GradeStabStructure.xlsx CRP-CMP with Riser

Practice Cost Data

Materials per Cu Yd

Equipment/Installation per Cu YdEquipment/Installation costs included with the cost of Materials

Labor per Cu YdLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Cu Yd

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Cu Yd

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Cu Yd

Acquisition of Technical Knowledgeper Cu Yd

Forgone Incomeper Cu Yd

Riskper Cu Yd

Administration & Permit Costsper Cu Yd

Total Cost Estimate: per Cu Yd

Associated Practices:

This practice consists of earthen structures which include a Corrugated Metal Pipe (CMP) with a riser. Also included in the total cost are stripping, all gravel drains and rock rip rap. The typical application of this practice is 2,500 cubic yards of fill which includes backfill of all required excavations with 90 feet of 18" CMP and 8 foot of 30" CMP for the riser.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

$4.00

12" CMP Pipe (P05)

Total Cost$4,250.00 Source: FY10 USDA-

NRCS Program Payment Database

Unit for Cost Estimate

890

$70.50$57.50

UnitsEarthfill-Class C Compaction (E02) 2500

$564.00$5,175.00

5%25

Cu Yd

Price/Unit$1.70

30" CMP Pipe (P10)

5%

CP8A; CP9; CP21; CP23; CP27; CP29; CP30; 3/

$4.00

$4.32

$0.00

None.

None

$0.00

$0.00

$0.00

None, minimal land taken out of production

3%

$0.00

$0.00

Cost Summary: Notes

None.

2,500 $9,989.00

$0.20

$0.12

Total CostUnits

58 of 200

Page 59: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

410_11-GradeStabStructure.xlsx CRP-CMP without Riser

Payment Schedule Results

410

Payment Schedule Development Methodology

Nebraska

4102

PracticeCost Share Program

Practice Code

CRP

$0.00$0.00$0.00

Cu Yd $1.98Grade Stabilization Structure CRP-CMP without Riser

50%

Acquisition of Tech. Knowledge

Payment Rate

Unit Type

Scenario

$0.11$0.19$0.00

Cost/Unit

Equipment/Installation

0%0%

Total CostAdministration & Permit CostsRisk

$0.00

$4.07

Scenario Code

Operation & MaintenanceMobilizationLabor

Materials

Forgone Income

50%

$0.00

CRP Producer Payment RateCRP Program Payment Rate

50%$0.00$0.00$1.89

$0.09

Cost Category

$0.00$3.77

$1.98$0.00$0.00$0.00$0.00

0%0%0%50%

59 of 200

Page 60: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

410_11-GradeStabStructure.xlsx CRP-CMP without Riser

Practice Cost Data

Materials per Cu Yd

Equipment/Installation per Cu YdEquipment/Installation costs included with the cost of Materials

Labor per Cu YdLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Cu Yd

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Cu Yd

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Cu Yd

Acquisition of Technical Knowledgeper Cu Yd

Forgone Incomeper Cu Yd

Riskper Cu Yd

Administration & Permit Costsper Cu Yd

Total Cost Estimate: per Cu Yd

Associated Practices:

3%

Total CostUnits

Price/Unit$1.70

5%

Cost Summary:

2500

None.

2,500 $9,425.00

$0.19

$0.11

$0.00

$0.00

Notes

90 $57.50 $5,175.00Source: FY10 USDA-NRCS Program Payment Database

CP8A; CP9; CP21; CP23; CP27; CP29; CP30; 3/

$3.77

$4.07

$0.00

None.

None

$0.00

$0.00

$0.00

None, minimal land taken out of production

5%25

Cu Yd

This practice consists of earthen structures which include a Corrugated Metal Pipe (CMP) without a riser. Also included in the total cost are stripping, all gravel drains and rock rip rap. The typical application of this practice is 2,500 cubic yards of fill which includes backfill of all required excavations with a 90 foot of 18" CMP.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)Unit for Cost Estimate

$3.77

12" CMP Pipe (P05)

Total Cost$4,250.00

UnitsEarthfill-Class C Compaction (E02)

Geographic Area

60 of 200

Page 61: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

410_11-GradeStabStructure.xlsx CRP-PVC Pipe

Payment Schedule Results

410

Payment Schedule Development Methodology

$1.60$0.00$0.00$0.00$0.00$0.00

CRP Producer Payment RateCRP Program Payment Rate

50%$0.00$0.00$1.53

$0.08

0%0%0%50%

50%

50%

Cu Yd $1.60Grade Stabilization Structure CRP-PVC Pipe

Scenario Code4103

PracticeCost Share Program

Practice Code

CRP

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.00$0.00$0.00

Equipment/Installation

$0.00$0.09$0.15$0.00

Cost Category

Materials

Forgone Income

$0.00$3.05

Nebraska

0%0%

Total CostAdministration & Permit CostsRisk

$3.29

Payment Rate

Unit Type

Cost/Unit

61 of 200

Page 62: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

410_11-GradeStabStructure.xlsx CRP-PVC Pipe

Practice Cost Data

Materials per Cu Yd

Equipment/Installation per Cu YdEquipment/Installation costs included with the cost of Materials

Labor per Cu YdLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Cu Yd

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Cu Yd

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Cu Yd

Acquisition of Technical Knowledgeper Cu Yd

Forgone Incomeper Cu Yd

Riskper Cu Yd

Administration & Permit Costsper Cu Yd

Total Cost Estimate: per Cu Yd

Associated Practices:

5%25

Cu Yd

This practice consists of earthen structures which include a PVC Pipe without a riser. Also included in the total cost are stripping all gravel drains and rock rip rap. The typical application of this practice is 1,500 cubic yards of fill which includes backfill of all required excavations with 60 foot of 12" PVC pipe.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

CP8A; CP9; CP21; CP23; CP27; CP29; CP30; 3/

$3.05

$3.29

$0.00

None.

None

$3.05

12" PVC Pipe (P79)

Total Cost$2,550.00

UnitsEarthfill-Class C Compaction (E02) 1500

Price/Unit$1.70

Notes

Source: FY10 USDA-NRCS Program Payment Database

3%

Total CostUnits

5%

Cost Summary:

None.

$0.00

$0.00

$0.00

None, minimal land taken out of production

Unit for Cost Estimate

50 $40.50 $2,025.00

1,500 $4,575.00

$0.15

$0.09

$0.00

$0.00

62 of 200

Page 63: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

410_11-GradeStabStructure.xlsx CRP-Non-Earthen Structures

Payment Schedule Results

410

Payment Schedule Development Methodology

Nebraska

4104

PracticeCost Share Program

Practice Code

CRP

$0.00$0.00$0.00

Cu Yd $21.48Grade Stabilization Structure CRP-Non-Earthen Structures

50%

Acquisition of Tech. Knowledge

Payment Rate

Unit Type

Scenario

$0.41$2.05$0.00

Cost/Unit

Equipment/Installation

0%0%

Total CostAdministration & Permit CostsRisk

$0.00

$43.37

Scenario Code

Operation & MaintenanceMobilizationLabor

Materials

Forgone Income

50%

$0.00

CRP Producer Payment RateCRP Program Payment Rate

50%$0.00$0.00$20.46

$1.02

Cost Category

$0.00$40.91

$21.48$0.00$0.00$0.00$0.00

0%0%0%50%

63 of 200

Page 64: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

410_11-GradeStabStructure.xlsx CRP-Non-Earthen Structures

Practice Cost Data

Materials per Cu Yd

Equipment/Installation per Cu YdEquipment/Installation costs included with the cost of Materials

Labor per Cu YdLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Cu Yd

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Cu Yd

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Cu Yd

Acquisition of Technical Knowledgeper Cu Yd

Forgone Incomeper Cu Yd

Riskper Cu Yd

Administration & Permit Costsper Cu Yd

Total Cost Estimate: per Cu Yd

Associated Practices:

1%

Total CostUnits

Price/Unit$3.95

5%

Cost Summary:

7070

None.

760 $31,091.90

$2.05

$0.41

$0.00

$0.00

Notes

70 $45.22 $3,165.40Source: FY10 USDA-NRCS Program Payment Database

CP8A; CP9; CP21; CP23; CP27; CP29; CP30; 3/

$40.91

$43.37

$0.00

None.

None

$0.00

$0.00

$0.00

None, minimal land taken out of production

5%25

Cu Yd

Includes construction of a sheet pile weir or fabricated toe wall structure to stabilize channel grade. This includes the cost of the cap steel, whaler supports, and armoring of the outlet channel for a sheet pile weir or a pre-fabricated toe wall structure with concrete apron and footings.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)Unit for Cost Estimate

$40.91

Rock Rip Rap (CY)

Total Cost$27,926.50

UnitsSteel Sheet Pile (LB)

Geographic Area

64 of 200

Page 65: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

412_11-GrassedWaterway.xlsx CRP-Waterway with Side Dikes

Payment Schedule Results

412

Payment Schedule Development Methodology

Equipment/InstallationMaterials

Forgone Income

$0.00$0.00

$576.50

0%0%0%50%

$0.00$1,153.00

$0.00$0.00$0.00$28.83

50%50%50%

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acre $605.33Grassed Waterway CRP-Waterway with Side Dikes

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$1,433.71$0.00$0.00

$200.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$23.06$57.65$0.00

Scenario Code

4121

PracticeCost Share Program

Practice Code

0%0%

$605.33$0.00$0.00

65 of 200

Page 66: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

412_11-GrassedWaterway.xlsx CRP-Waterway with Side Dikes

Practice Cost Data

Materials per Acre

Equipment/Installation per AcreEquipment/Installation costs included with the cost of Materials

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

The typical application of this scenario includes one acre of constructed waterway channel (35-ft by 1,200-ft) with 2,400-ft of side dikes. This practice includes all earthwork for erosion control.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

$1,153.00

Waterway-Side Dike construction (W11)

Total Cost$985.00 Source: FY10 USDA-NRCS

Program Payment Database

Unit for Cost Estimate

2400 $0.07 $168.00

UnitsWaterway Earthwork (W10) 1

5%10

Acre

Price/Unit$985.00

5%

CP8A

$1,153.00

$1,433.71

$0.00

Reduced risk, less concentrated flow erosion, less machinery wear & tear

None

$0.00

$200.00

$0.00

One acre taken out of production, assume corn-soybean rotation

2%

$0.00

$0.00

Cost Summary: Notes

None.

1 $1,153.00

$57.65

$23.06

Total CostUnits

66 of 200

Page 67: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

412_11-GrassedWaterway.xlsx CRP-Waterway Only

Payment Schedule Results

412

Payment Schedule Development Methodology

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & Maintenance

Scenario Code4122

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

MobilizationLabor

50%$492.50

0%0%0%50%

$0.00$985.00

Acre $517.13Grassed Waterway CRP-Waterway Only

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$49.25$0.00

$24.6350%

50%

$19.70$0.00

$200.00

$517.13$0.00$0.00$0.00$0.00$0.00

Forgone Income

$0.00$0.00

0%0%

Total CostAdministration & Permit CostsRisk

$1,253.95$0.00$0.00

67 of 200

Page 68: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

412_11-GrassedWaterway.xlsx CRP-Waterway Only

Practice Cost Data

Materials per Acre

Equipment/Installation per AcreEquipment/Installation costs included with the cost of Materials

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

2%

Total CostUnits

Price/Unit$985.00

5%

None.

1 $985.00

$49.25

$19.70

$0.00

$0.00

Cost Summary:

UnitsWaterway Earthwork (W10) 1

Notes

CP8A

$985.00

$1,253.95

$0.00

Reduced risk, less concentrated flow erosion, less machinery wear & tear

None

$0.00

$200.00

$0.00

One acre taken out of production, assume corn-soybean rotation

$985.00Total Cost$985.00 Source: FY10 USDA-NRCS

Program Payment Database

5%10

Acre

The typical application of this scenario includes one acre of constructed waterway channel (35-ft by 1,200-ft) without side dikes. This practice includes all earthwork for erosion control.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic AreaUnit for Cost Estimate

68 of 200

Page 69: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

412_11-GrassedWaterway.xlsx CRP-Waterway with Fabric Checks

Payment Schedule Results

412

Payment Schedule Development Methodology

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & Maintenance

Scenario Code

4123

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

MobilizationLabor

50%$809.00

0%0%0%50%

$0.00$1,618.00

Acre $849.45Grassed Waterway CRP-Waterway with Fabric Checks

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$80.90$0.00

$40.4550%

50%

$32.36$0.00

$200.00

$849.45$0.00$0.00$0.00$0.00$0.00

Forgone Income

$0.00$0.00

0%0%

Total CostAdministration & Permit CostsRisk

$1,931.26$0.00$0.00

69 of 200

Page 70: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

412_11-GrassedWaterway.xlsx CRP-Waterway with Fabric Checks

Practice Cost Data

Materials per Acre

Equipment/Installation per AcreEquipment/Installation costs included with the cost of Materials

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

2%

Total CostUnits

Price/Unit$985.00

5%

None.

1 $1,618.00

$80.90

$32.36

$0.00

$0.00

Cost Summary:

UnitsWaterway Earthwork (W10) 1

Notes

CP8A

$1,618.00

$1,931.26

$0.00

Reduced risk, less concentrated flow erosion, less machinery wear & tear

None

$0.00

$200.00

$0.00

One acre taken out of production, assume corn-soybean rotation

$1,618.00

Fabric Checks

Total Cost$985.00 Source: FY10 USDA-NRCS

Program Payment Database15 $42.20 $633.00

5%10

Acre

The typical application of this scenario includes one acre of constructed waterway channel (35-ft by 1,200-ft) with 15 fabric mulch checks. This practice includes all earthwork for erosion control.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic AreaUnit for Cost Estimate

70 of 200

Page 71: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

441_11-MicroIrrigation.xlsx CRP-Windbreak Drip System

Payment Schedule Results

441

Payment Schedule Development Methodology

$0.21$0.00$0.00$0.00$0.00$0.00

Forgone Income

$0.00$0.00

0%0%

Total CostAdministration & Permit CostsRisk

$0.44$0.00$0.00

$0.21

0%0%0%50%

$0.00$0.42

LF $0.21Micro Irrigation CRP-Windbreak Drip System

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$0.00$0.00

$0.0050%

50%

$0.02$0.00$0.00

Scenario Code

4412

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

MobilizationLabor

50%

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & Maintenance

71 of 200

Page 72: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

441_11-MicroIrrigation.xlsx CRP-Windbreak Drip System

Practice Cost Data

Materials per LF

Equipment/Installation per LFEquipment/Installation costs included with the cost of Materials

Labor per LFLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:

$0.42Total Cost$1,256.25 Source: FY10 USDA-NRCS

Program Payment Database

5%10LF

Drip system for irrigation of a windbreak composed of 5 rows, each 600 feet long, for a total of 3000 feet, with an average tree spacing of 9-foot.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic AreaUnit for Cost Estimate

CP5A; CP16A; CP17A; CP22; 4/

$0.42

$0.44

$0.00

Reduced risk; improved water use efficiency and production.

None

$0.00

$0.00

$0.00

None.

5%

Total CostUnits

Price/Unit$3.75

0%

None.

3,000 $1,256.25

$0.00

$0.02

$0.00

$0.00

Cost Summary:

UnitsSupplemental Watering for Trees (T58) 335

Notes

72 of 200

Page 73: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

484_11-Mulching.xlsx CRP-Hay Mulch

Payment Schedule Results

484

Payment Schedule Development Methodology

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & Maintenance

Scenario Code

4841

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

MobilizationLabor

50%$122.50

0%0%0%50%

$0.00$245.00

Acre $128.63Mulching CRP-Hay Mulch

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$12.25$0.00

$6.1350%

50%

$0.00$0.00$0.00

$128.63$0.00$0.00$0.00$0.00$0.00

Forgone Income

$0.00$0.00

0%0%

Total CostAdministration & Permit CostsRisk

$257.25$0.00$0.00

73 of 200

Page 74: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

484_11-Mulching.xlsx CRP-Hay Mulch

Practice Cost Data

Materials per Acre

Equipment/Installation per AcreEquipment/Installation costs included with the cost of Materials

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

0%

Total CostUnits

Price/Unit$245.00

5%

None.

3 $735.00

$12.25

$0.00

$0.00

$0.00

Cost Summary:

UnitsMulching-critical area (G73) 3

Notes

CP8A; 3/

$245.00

$257.25

$0.00

None.

None

$0.00

$0.00

$0.00

None.

$245.00Total Cost$735.00 Source: FY10 USDA-NRCS

Program Payment Database

5%1

Acre

Mulching on 3 acres of environmentally sensitive land using straw, native hay, or other natural materials. Used in conjunction with Critical Area Planting.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic AreaUnit for Cost Estimate

74 of 200

Page 75: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

484_11-Mulching.xlsx CRP-Erosion Control Blanket

Payment Schedule Results

484

Payment Schedule Development Methodology

$0.62$0.00$0.00$0.00$0.00$0.000%

Total CostAdministration & Permit Costs 0%

0%Forgone Income

$0.22$0.00$0.37

0%0%

$0.00$0.73

50%

50%50%

CRP Program Payment RateCost/UnitCost Category

Sq Yd $0.62Mulching CRP-Erosion Control Blanket

$0.0350%

Equipment/InstallationMaterials

Nebraska

Risk

$0.00

$1.23$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.00$0.06$0.44

Scenario Code

4842

PracticeCost Share Program

Practice Code

CRP

CRP Producer Payment Rate

75 of 200

Page 76: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

484_11-Mulching.xlsx CRP-Erosion Control Blanket

Practice Cost Data

Materials per Sq Yd

Equipment/Installation per Sq YdEquipment/Installation costs included with the cost of Materials

Labor per Sq Yd

Total Materials, Equipment/Installation and Labor Costs: per Sq Yd

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Sq Yd

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Sq Yd

Acquisition of Technical Knowledgeper Sq Yd

Forgone Incomeper Sq Yd

Riskper Sq Yd

Administration & Permit Costsper Sq Yd

Total Cost Estimate: per Sq Yd

Associated Practices:

Notes

5%1

Sq Yd

Installation of erosion control blanket on environmentally sensitive land using commercially available erosion control blanket. Used in conjunction with Critical Area Planting. Typical Scenario is a channel 100' long, 8' wide, 6:1 side slopes with blanket placed to a depth of 2' on sides (32' total width)

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

$0.73

Staples

Total Cost$234.00 Source: FY10 USDA-NRCS

Program Payment Database

Unit for Cost Estimate

1 $30.00 $30.00

UnitsErosion Control Blanket (SY) 360

CP8A; 3/

$1.17

$1.23

$0.00

None.

None

$0.00

$0.00

$0.00

None.

None.

0%

Total CostUnits

Price/Unit$0.65

5%

Units Price/UnitLabor at 50% of Materials Cost 360

Cost Summary:360 $264.00

$0.06

$0.00

Total Cost$0.44 $158.40 Source: FY08 USDA-NRCS

Program Payment Database

$0.44

$0.00

76 of 200

Page 77: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

512_11-PastureHayPlanting.xlsx CRP-Non-Irrigated Mix-LimitedSP

Payment Schedule Results

512

Payment Schedule Development Methodology

Nebraska

0%0%

50%

Scenario Code

5122

PracticeCost Share Program

Practice Code

CRP

Payment Rate

Unit Type

Scenario

Acre $20.53Pasture and Hay Planting CRP-Non-Irrigated Mixture-Limited Site Preparation

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

Total CostAdministration & Permit CostsRisk

$0.00

$42.23

Equipment/Installation

$20.53

Materials

Forgone Income

$0.00$8.25$11.30

0%0%0%50%

$0.00

50%$16.50$22.60

$1.17$1.96$0.00

$0.00$0.00$0.00$0.00$0.00$0.98

50%

$0.00$0.00

77 of 200

Page 78: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

512_11-PastureHayPlanting.xlsx CRP-Non-Irrigated Mix-LimitedSP

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

5%

1.00

60Units Price/Unit Total Cost

$990.00

3%

Total CostUnits1 $22.60

$1.96

$1.17

$0.00

$16.50

Cost Summary:

Cost Summary:60 $990.00

Units Total Cost

CP1; CP10; CP18B/C

$39.10

$42.23

$0.00

None.

None

$0.00

$0.00

$0.00

None.

None.

Acre

This practice includes the seeding a dryland grass mixture with or without forbs, with limited site preparation or tillage on approximately 60 acres. Limited site preparation is defined as planting directly into cover crop, crop stubble or tilled crop stubble (includes fields that have residue tilled or shredded prior to planting). This includes seed, seeding and seedbed preparation. The seeding mix used to establish a price is listed below, however any mixture that is appropriate for the geographic location and meets NRCS practice standards can be used

Nebraska

Typical Practice Scenario

Geographic AreaUnit for Cost Estimate

Practice Life (Years) 10Discount Rate (%/Year) 5%

Source: FY10 USDA-NRCS Program Payment Database

Grass Seeding

$3.72$1.28

UnitsIntermediate wheatgrass 5.20

Notes

$22.60

Orchardgrass

Total Cost$14.40

Notes

$16.50

$3.19$3.19

Source: Vendor Quotes, September 2010

1.900.60

$1.96$2.14

Price/Unit$2.77

AlfalfaSmooth bromegrass

78 of 200

Page 79: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

512_11-PastureHayPlanting.xlsx CRP-Non-Irrigated Mix-ComplexSP

Payment Schedule Results

512

Payment Schedule Development Methodology

$34.50$22.60

$29.98$0.00$0.00$0.00Forgone Income

$0.00$17.25$11.30

0%0%0%50%

50%

$0.00$0.00$1.43

50%Equipment/InstallationMaterials

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$1.71$2.86$0.00

Scenario Code

5125

PracticeCost Share Program

Practice Code

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acre $29.98Pasture and Hay Planting CRP-Non-Irrigated Mixture-Complex Site Preparation

Nebraska

0%0%

50%

Total CostAdministration & Permit CostsRisk

$0.00

$61.67$0.00$0.00$0.00

Payment Rate

79 of 200

Page 80: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

512_11-PastureHayPlanting.xlsx CRP-Non-Irrigated Mix-ComplexSP

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

Practice Life (Years) 10Discount Rate (%/Year) 5%

Notes$3.19$3.72$1.28

Acre

This practice includes the seeding a dryland grass mixture with or without forbs, with complex site preparation on approximately 60 acres. Complex site preparation includes residue management measures such shredding, raking etc., application of burn down herbicides to kill annual vegetation on crop stubble/fallow to properly prepare seedbed. This practice includes all site preparation, seed, and seeding costs. The seed mixture used to establish a price is listed below, however, any mixture that is appropriate for the geographic location and meets NRCS practice standards can be used.

Nebraska

Typical Practice Scenario

Geographic AreaUnit for Cost Estimate

$22.60

Orchardgrass

Total Cost$14.40

Source: Vendor Quotes, September 2010

1.900.60

$1.96$2.14

UnitsIntermediate wheatgrass 5.20

CP1; CP10; CP18B/C

$57.10

$61.67

$0.00

None.

None

$0.00

$0.00

$0.00

None.

None.

3%

Total CostUnits

Price/Unit$2.77

AlfalfaSmooth bromegrass

5%

1.00

60

Cost Summary:

Grass Seeding

Cost Summary:

$16.50

$3.19

Seedbed Preparation (G03) 60 $18.00

60 $2,070.00Units Total Cost

1 $22.60

$2.86

$1.71

Units Price/Unit Total Cost$990.00

$0.00

$34.50

$1,080.00Source: FY10 USDA-NRCS Program Payment Database

Notes

80 of 200

Page 81: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

512_11-PastureHayPlanting.xlsx CRP-CP1 Mix-Limited Site Prep

Payment Schedule Results

512

Payment Schedule Development Methodology

Acre $34.66Pasture and Hay Planting CRP-CP1 Mix-Limited Site Prep

Equipment/InstallationMaterials

Forgone Income

$0.00$8.25$24.76

0%0%0%50%

$16.50$49.52

$0.00$0.00$0.00$1.65

50%

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$34.66$0.00$0.00

$3.30$0.00

Scenario Code

5127

PracticeCost Share Program

Practice Code

CRP

Total CostAdministration & Permit Costs

50%

Nebraska

0%0%

50%

Risk

$0.00

$71.30$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$1.98

81 of 200

Page 82: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

512_11-PastureHayPlanting.xlsx CRP-CP1 Mix-Limited Site Prep

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

Cost Summary:60 $990.00

Units Total Cost Notes

$16.50

$14.51

$2.26

Source: Vendor Quotes, September 2010

$49.52

10Discount Rate (%/Year) 5%

$1.13

$14.35

Total Cost$16.34

2.405.20

$5.98$2.79

Geographic Area

UnitsIntermediate wheatgrass 5.90Pubescent wheatgrassWestern wheatgrass

Practice Life (Years)Acre

This practice scenario includes seeding of a grass and legume mixture suitable as quality wildlife habitat that meets the rquirements of a CP-1 seeding in the Conservation Reserve Program with limited site preparation. Limited site preparation is defined as planting directly into cover crop, crop stubble or tilled crop stubble (includes fields that have residue tilled or shredded prior to planting). This practice includes all site preparation, seed, and seeding costs. The seed mixture used to establish a price is listed below, however, any mixture that is appropriate for the geographic location and meets NRCS practic standards can be used.

Nebraska

Typical Practice Scenario

Unit for Cost Estimate

$16.50

Cost Summary: Notes

Source: FY10 USDA-NRCS Program Payment Database

Grass Seeding

CP1; CP10; CP18B/C

$66.02

$71.30

$0.00

None.

None

$0.00

$0.00

$0.00

None.

Price/Unit$2.77

Sweetclover (yellow & white)Alfalfa 1.00 $3.19 $3.19

None.

1 $49.52

$3.30

$1.98

Units Price/Unit Total Cost$990.00

3%

Total CostUnits

5%

0.50

60

$0.00

82 of 200

Page 83: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

512_11-PastureHayPlanting.xlsx CRP-CP1 Mix-Complex Site Prep

Payment Schedule Results

512

Payment Schedule Development Methodology

Nebraska

0%

Scenario Code

5128

PracticeCost Share Program

Practice Code

CRP

Payment Rate

Unit Type

Scenario

$0.00

0%

50%

Total CostAdministration & Permit CostsRisk

Acre $44.11Pasture and Hay Planting CRP-CP1 Mix-Complex Site Prep

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$2.52$4.20

Materials

Forgone Income

$0.00$17.25$24.76

0%0%0%50%

$0.00

50%$49.52

$0.00$0.00$0.00$2.10

50%$34.50Equipment/Installation

$0.00

$90.74 $44.11$0.00$0.00

$0.00$0.00

83 of 200

Page 84: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

512_11-PastureHayPlanting.xlsx CRP-CP1 Mix-Complex Site Prep

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

3%

Total CostUnits

Price/Unit$2.77

Sweetclover (yellow & white)

Western wheatgrass

5%

0.50

60

1 $49.52

Units Price/Unit

Units Total Cost

CP1; CP10; CP18B/C

$84.02

$90.74

$0.00

None.

None

$0.00

$0.00

$0.00

None.

None.

$4.20

$2.52

$0.00

$34.50

Cost Summary:

UnitsIntermediate wheatgrass 5.90

Notes$1.13

$14.35$14.51Pubescent wheatgrass

Total Cost$16.34

Source: Vendor Quotes, September 2010

2.405.20

$5.98$2.79

Total Cost$990.00

60 $2,070.00

Acre

This practice scenario includes seeding of a grass and legume mixture suitable as quality wildlife habitat that meets the rquirements of a CP-1 seeding in the Conservation Reserve Program with complex site preparation. Complex site prep includes residue management measures such as shredding, raking etc., application of burn down herbicides to kill annual vegetation on crop stubble/fallow to properly prepare seedbed. This practice includes all site preparation, seed, and seeding costs. The seed mixture used to establish a price is listed below, however, any mixture that is appropriate for the geographic location and meets NRCS practic standards can be used.

Nebraska

Typical Practice Scenario

Geographic AreaUnit for Cost Estimate

Notes

$2.26

Seedbed Preparation (G03) 60 $18.00 $1,080.00Source: FY10 USDA-NRCS Program Payment Database

Grass Seeding

Cost Summary:

$16.50

Practice Life (Years) 10Discount Rate (%/Year) 5%

Alfalfa 1.00 $3.19 $3.19

$49.52

84 of 200

Page 85: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

516_11-Pipeline.xlsx CRP-Pipeline

Payment Schedule Results

516

Payment Schedule Development Methodology

Equipment/InstallationMaterials

Forgone Income

$0.00$0.00$0.93

0%0%0%50%

$0.00$1.85

$0.00$0.00$0.00$0.06

50%50%50%

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

LF $0.99Pipeline CRP-Pipeline

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$2.02$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.04$0.13$0.00

Scenario Code

5161

PracticeCost Share Program

Practice Code

0%0%

$0.99$0.00$0.00

85 of 200

Page 86: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

516_11-Pipeline.xlsx CRP-Pipeline

Practice Cost Data

Materials per LF

Equipment/Installation per LFEquipment/Installation costs included with the cost of Materials

Labor per LFLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:

This practice includes 1,500 foot of 2" diameter PVC pipe with one hydrant and one air vent.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

$1.85Total Cost$2,775.00 Source: FY10 USDA-NRCS

Program Payment Database

Unit for Cost Estimate

UnitsPipe (PI01) 1500

5%20LF

Price/Unit$1.85

7%

CP21; CP22; CP29; CP30

$1.85

$2.02

$0.00

None.

None

$0.00

$0.00

$0.00

None.

2%

$0.00

$0.00

Cost Summary: Notes

None.

1,500 $2,775.00

$0.13

$0.04

Total CostUnits

86 of 200

Page 87: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

533_11-PumpingPlants.xlsx CRP-Grazing Pumping Plants

Payment Schedule Results

533

Payment Schedule Development Methodology

Nebraska

0%0%

50%

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$40.49$80.98

$400.00

$0.00

Equipment/Installation

Scenario Code

5332

PracticeCost Share Program

Practice Code

CRP

50%

Total CostAdministration & Permit CostsRisk

$4,170.47$0.00$0.00$0.00

Materials

Forgone Income

Each $2,064.99Pumping Plants CRP-Grazing Pumping Plants

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$200.00$0.00

$1,824.50

0%0%0%50%

$3,649.00

$2,064.99$0.00$0.00$0.00

$0.0050%

$0.00$0.00

$40.49

87 of 200

Page 88: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

533_11-PumpingPlants.xlsx CRP-Grazing Pumping Plants

Practice Cost Data

Materials per EachWindmillsWindmill TowerWindmill Head

* This represents a weighted average of the three alternatives.

Equipment/Installation per EachEquipment/Installation costs included with the cost of Materials

Labor per Each

Total Materials, Equipment/Installation and Labor Costs: per EachMobilization

Total Materials, Equipment/Installation and Labor Costs. per EachOperation & Maintenance

Total Materials, Equipment/Installation and Labor Costs. per EachAcquisition of Technical Knowledge

per EachForgone Income

per EachRisk

per EachAdministration & Permit Costs

per Each

Total Cost Estimate: per Each

Associated Practices:

1%

Total CostUnits

Price/Unit$800.00

Anchors

$400.00Units Price/Unit

1 $3,280.00

2%

11

$80.00$2,400.00

Labor for Set-Up 1

1

Electric Pump

1

CP21; CP22; CP29; CP30

$4,049.00

$4,170.47

$0.00

Reduced risk, more reliable source of water

None

$0.00

$0.00

$0.00

None.

None.

$80.98

$40.49

Each

This scneario includes installation of windmill and appurtenances, an electric pump and appurtenances, or a solar panel with appurtenances for supply of water for a planned grazing system. This is not a payment for above ground or underground electrical supply lines. This scenario applies to new systems only.

Nebraska

Typical Practice Scenario

Unit for Cost EstimateGeographic Area

$400.00

$0.00

Cost Summary:

Units1

Notes

Cost Summary: Units Total Cost

$3,649.00Total Cost$800.00 Source: FY10 USDA-

NRCS Program Payment Database$80.00

$2,400.00

Pump and Pressure TankCost Summary: Units

1Units Source: FY10 USDA-NRCS

Program Payment Database

Source: FY10 USDA-NRCS Program Payment Database

Notes

Solar Panels

Array Mounting MaterialsSolar Pump, Panels, Rack (each)

1

Units Price/Unit Total Cost

Practice Life (Years)

1 $8,400.00 $8,400.00

Source: FY10 USDA-NRCS Program Payment Database

15Discount Rate (%/Year) 5%

$3,500.00 $3,500.00

$8,900.00

Price/Unit Total Cost

$500.00 $500.00

$400.00Total Cost

$3,500.00Total Cost Notes

88 of 200

Page 89: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

550_11-RangePlanting.xls CRP-Native Mix-Limited SP

Payment Schedule Results

550

Payment Schedule Development Methodology

$27.07$0.00$0.00$0.00$0.00$0.00

$0.00$8.25

$18.29

0%0%0%50% $0.5350%50%

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acre $27.07Range Planting CRP-Native Mix-Limited Site Preparation

CRP

Scenario Code

5501

PracticeCost Share Program

Practice Code

Materials

Forgone Income

$16.50$36.58

$1.06$0.00

$13.50

Equipment/Installation

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.53

50%

Nebraska

0%0%

$0.00

Total CostAdministration & Permit CostsRisk

$68.18$0.00$0.00

89 of 200

Page 90: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

550_11-RangePlanting.xls CRP-Native Mix-Limited SP

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

Cost Summary:1 $16.50

$10.93

0.06

1.00

$6.11$1.02

Units Total Cost Notes

$8.99$5.98 $5.98

$3.60

Grass Seeding 1 $16.50 $16.50

$6.840.70

Sideoats grama 0.40Western wheatgrass 1.00

Geographic Area

Indiangrass

Acre

This practice includes the seeding a native grass mixture with or without forbs, with limited site preparation or tillage on approximately 80 acres. Limited site preparation is defined as planting directly into cover crop, crop stubble or tilled crop stubble (includes fields that have residue tilled or shredded prior to planting). This includes seed, seeding and seedbed preparation. The seeding mix used to establish a price is listed below, however any mixture that is appropriate for the geographic location and meets NRCS practice standards can be used.

Nebraska

Typical Practice Scenario

Unit for Cost EstimatePractice Life (Years)

$16.50

Cost Summary:

UnitsBig bluestem 0.60

Notes

$4.16Source: Vendor Quotes,

September 2010$10.93$4.79

CP2; CP4B/D; CP10; CP9; CP18B/C; CP38E

$53.08

$68.18$0.00

None.

None

$0.00

$13.50

$0.00

Total CostUnits

Price/Unit

$20.35

$6.94

Blackeyed Susan

Little bluestem

Purple prairieclover 0.30$17.02

$1.06

$0.53

Units Price/Unit Total Cost

1%

2%

$0.00

Source: FY10 USDA-NRCS Program Payment Database

15Discount Rate (%/Year) 5%

Total Cost$36.58

Loss of one year of production during installation due to deferment

None.

1 $36.58

90 of 200

Page 91: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

550_11-RangePlanting.xls CRP-Native Mix-Intermediate SP

Payment Schedule Results

550

Payment Schedule Development Methodology

50%

Nebraska

0%

50%

$0.00

$85.30$0.00$0.00$13.50

$34.50

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.71$0.00$0.00

Scenario Code

5502

PracticeCost Share Program

Practice Code

CRP

Total CostAdministration & Permit CostsRisk

Acre $35.54Range Planting CRP-Native Mix-Intermediate Site Preparation

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Equipment/InstallationMaterials

Forgone Income

$0.00$17.25$18.29

0%0%0%50%

$36.58

$35.54$0.00$0.00$0.00$0.00$0.00$0.00

50%

0%

91 of 200

Page 92: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

550_11-RangePlanting.xls CRP-Native Mix-Intermediate SP

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

Loss of one year of production during installation due to deferment

None.

1 $36.58

$0.00

$0.71

Units Price/Unit Total Cost

1%

Total CostUnits

Price/Unit

$20.35

$6.94

Blackeyed Susan

Little bluestem

Purple prairieclover 0.30

0%

CP2; CP4B/D; CP10; CP9; CP18B/C; CP38E

$71.08

$85.30

$0.00

None.

None

$0.00

$13.50

$0.00

$36.58Total Cost

$4.16

$6.11

Source: Vendor Quotes, September 2010

$3.60$5.98

$0.00

$34.50

Cost Summary:

UnitsBig bluestem 0.60

Notes

1.00Sideoats grama 0.40

Acre

This practice includes the seeding a native grass mixture with or without forbs, with complex site preparation on approximately 80 acres. Intermediate site preparation includes seeding with pre-emergent or post-emergent herbicides or use of burn down herbicides on crop/cover crop stubble. This practice includes all site preparation, seed, and seeding costs. The seed mixture used to establish a price is listed below, however, any mixture that is appropriate for the geographic location and meets NRCS practice standards can be used.

Nebraska

Typical Practice Scenario

Unit for Cost EstimateGeographic Area

$17.02

$8.99$5.98

Indiangrass

0.06

1.000.70

Western wheatgrass

Seedbed Preparation 1 $18.00 $18.00Grass Seeding 1 $16.50 $16.50

Cost Summary:1 $34.50

Units Total Cost Notes

Source: FY10 USDA-NRCS Program Payment Database

Practice Life (Years) 15Discount Rate (%/Year) 5%

$10.93$6.84

$1.02

$10.93$4.79

92 of 200

Page 93: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

550_11-RangePlanting.xls CRP-Native Mix-Complex SP

Payment Schedule Results

550

Payment Schedule Development Methodology

$52.50$36.58

$44.54$0.00$0.00$0.00$0.00$0.00$0.00

50%Equipment/InstallationMaterials

Forgone Income

$0.00$26.25$18.29

0%0%0%50%

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acre $44.54Range Planting CRP-Native Mix-Complex Site Preparation

Scenario Code

5503

PracticeCost Share Program

Practice Code

CRP

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.89$0.00$0.00

Total CostAdministration & Permit CostsRisk

$0.00

$103.48$0.00$0.00$13.50

50%

Nebraska

0%0%

50%

93 of 200

Page 94: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

550_11-RangePlanting.xls CRP-Native Mix-Complex SP

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per AcreMobilization

Total Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

Cost Summary:1 $52.50

Units Total Cost Notes

Source: FY10 USDA-NRCS Program Payment

DatabaseSeedbed Preparation-Chemical 1 $18.00 $18.00

Grass Seeding 1 $16.50 $16.50Seedbed Preparation-Mechanical

$10.93$6.84

$1.02

$10.93$4.79

$17.02

$8.991.000.70

Sideoats grama 0.40Western wheatgrass 1.00

Acre

This practice includes the seeding a native grass mixture with or without forbs, with complex site preparation on approximately 80 acres. Complex site preparation includes residue management measures such as residue removal, shredding, raking, etc. and the application of burn down herbicides to kill sod, alfalfa or other perennial vegetation. This practice includes all site preparation, seed, and seeding costs. The seed mixture used to establish a price is listed below, however, any mixture that is appropriate for the geographic location and meets NRCS practice standards can be used.

Nebraska

Typical Practice Scenario

Unit for Cost EstimateGeographic Area

$0.00

$52.50

Cost Summary:

UnitsBig bluestem 0.60

Notes

$36.58Total Cost

$4.16

$6.11

Source: Vendor Quotes, September 2010

$3.60$5.98

CP2; CP4B/D; CP10; CP9; CP18B/C; CP38E

$89.08

$103.48

$0.00

None.

None

$0.00

$13.50

$0.00

$0.89

Price/Unit

$20.35

$6.94

Blackeyed Susan

Little bluestem

Purple prairieclover 0.30

$5.98

Indiangrass

0.06

Units Price/Unit Total Cost

1%

Total CostUnits

0%

1 $18.00 $18.00

Practice Life (Years) 15Discount Rate (%/Year) 5%

Loss of one year of production during installation due to deferrment

None.

1 $36.58

$0.00

94 of 200

Page 95: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

578_11-StreamCrossing.xlsx CRP-Concrete

Payment Schedule Results

578

Payment Schedule Development Methodology

$3.18$0.00$0.00$0.00$0.00$0.00

Forgone Income

$0.00$0.00

Administration & Permit CostsRisk

$6.48$0.00

$3.03

0%0%0%50%

$0.00$6.05

Sq Ft $3.18Stream Crossing CRP-Concrete Crossing

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$0.30$0.00

$0.1550%

$0.00

50%

Scenario Code

5781

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

$0.00$0.00

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.12

0%0%

50%

Total Cost

95 of 200

Page 96: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

578_11-StreamCrossing.xlsx CRP-Concrete

Practice Cost Data

Materials per Sq Ft

Equipment/Installation per Sq FtEquipment/Installation costs included with the cost of Materials

Labor per Sq FtLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Sq Ft

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Sq Ft

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Sq Ft

Acquisition of Technical Knowledgeper Sq Ft

Forgone Incomeper Sq Ft

Riskper Sq Ft

Administration & Permit Costsper Sq Ft

Total Cost Estimate: per Sq Ft

Associated Practices:

5%10

Sq Ft

A stabilized area constructed across a stream to provide a travel way for livestock, equipment, or vehicles. Stream grade in the area must be stable. Typical scenario is for a 10' wide channel, 4' deep. Slopes will be shaped to 8:1 slope and concrete placed to top of banks. Typical Length is 75' long. Scenario includes excavation to shape banks, and placement of 6" of concrete, 12' wide, with steel reinforcement.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic AreaUnit for Cost Estimate

$6.05

Concrete, Flatwork (CY)

Total Cost$369.00 Source: FY10 USDA-

NRCS Program Payment Database980

17$1.23

$227.80$1,205.40$3,872.60

CP22; CP29; CP30; 3/

$6.05

$6.48

$0.00

None.

None

$0.00

$0.00

$0.00

None.

2%

Total CostUnits

Price/Unit$2.46

Steel Reinf., Rebar (LB)

5%

None.

900 $5,447.00

$0.30

$0.12

$0.00

$0.00

Cost Summary:

UnitsExcavation, Dragline/Backhoe (CY) 150

Notes

96 of 200

Page 97: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

578_11-StreamCrossing.xlsx CRP-Rock

Payment Schedule Results

578

Payment Schedule Development Methodology

Cost/UnitCost Category

Materials

Forgone Income

$0.00$3.11

Nebraska

0%0%

Total CostAdministration & Permit CostsRisk

$3.33

Payment Rate

Unit Type

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.00$0.00$0.00

Equipment/Installation

$0.00$0.06$0.16$0.00

Sq Ft $1.63Stream Crossing CRP-Rock Crossing

Scenario Code

5782

PracticeCost Share Program

Practice Code

CRP

Scenario

$1.63$0.00$0.00$0.00$0.00$0.00

CRP Producer Payment RateCRP Program Payment Rate

50%$0.00$0.00$1.56

$0.08

0%0%0%50%

50%

50%

97 of 200

Page 98: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

578_11-StreamCrossing.xlsx CRP-Rock

Practice Cost Data

Materials per Sq Ft

Equipment/Installation per Sq FtEquipment/Installation costs included with the cost of Materials

Labor per Sq FtLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Sq Ft

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Sq Ft

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Sq Ft

Acquisition of Technical Knowledgeper Sq Ft

Forgone Incomeper Sq Ft

Riskper Sq Ft

Administration & Permit Costsper Sq Ft

Total Cost Estimate: per Sq Ft

Associated Practices:

$0.00

$0.00

$0.00

None.

Unit for Cost Estimate

50 $45.22 $2,261.00

900 $2,802.20

$0.16

$0.06

$0.00

$0.00

CP22; CP29; CP30; 3/

$3.11

$3.33

$0.00

None.

None

$3.11

Rock, 1' thick w/ 6" Bedding (CY)

Total Cost$541.20

UnitsExcavation, Dragline/Backhoe (CY) 220

Price/Unit$2.46

Notes

Source: FY10 USDA-NRCS Program Payment Database

2%

Total CostUnits

5%

Cost Summary:

None.

5%10

Sq Ft

A stabilized area constructed across a stream to provide a travel way for livestock, equipment, or vehicles. Stream grade in the area must be stable. Typical scenario is for a 10' wide channel, 4' deep. Slopes will be shaped to 8:1 slope and rock placed to top of banks. Typical Length is 75' long. Scenario includes excavation to shape banks, and placement of 12" of rock, and 6" of bedding 12' wide.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

98 of 200

Page 99: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

587_11-StructureforWaterControl.xlsx CRP-CMP Pipe-Riser

Payment Schedule Results

587

Payment Schedule Development Methodology

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$1.92

0%0%

50%

Total CostAdministration & Permit CostsRisk

$0.00

$100.80$0.00

50%

Scenario Code

5871

PracticeCost Share Program

Practice Code

CRP

Cost/UnitCost Category

$0.00$0.00Forgone Income 0%

0%0%

$49.44$0.00$0.00$0.00$0.00$0.00$1.44

50%

LF $49.44Structure for Water Control CRP-CMP Pipe-Riser

CRP Producer Payment RateCRP Program Payment Rate

$2.88$0.00

Equipment/InstallationMaterials

$0.00$0.00$48.00

50%

$0.00$96.00

99 of 200

Page 100: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

587_11-StructureforWaterControl.xlsx CRP-CMP Pipe-Riser

Practice Cost Data

Materials per LF

Equipment/Installation per LFEquipment/Installation costs included with the cost of Materials

Labor per LFLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:

2%

Total CostUnits

Price/Unit$150.00

Pipe Support (EA)Riser Fabrication (LS)

3%

1

80 $7,680.00

CP9; CP23/A; CP27; CP30

$96.00

$100.80

$0.00

None.

None

$0.00

$0.00

$0.00

None.

None.

$2.88

$1.92

$0.00

$0.00

Cost Summary:

Units54" CMP Riser (LF) 5

Notes

$96.00

30" CMP Pipe w/ Diaphragms (LF)

Total Cost$750.00 Source: FY10 USDA-

NRCS Program Payment Database1

80$750.00$66.00

$900.00$750.00

$5,280.00

$900.00

5%20LF

This scenario includes a structure for water control consisting of a CMP Riser and Pipe water control structure, pipes, diaphragms, and appurtenances. The typical structure consists of a 54" x 5' riser, and 80' of 30" diameter outlet pipe.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic AreaUnit for Cost Estimate

100 of 200

Page 101: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

587_11-StructureforWaterControl.xlsx CRP-Inline WC Structure

Payment Schedule Results

587

Payment Schedule Development Methodology

Equipment/InstallationMaterials

Forgone Income

$0.00$0.00$22.63

0%0%0%50%

$0.00$45.25

$0.00$0.00$0.00$0.68

50%50%50%

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

LF $23.30Structure for Water Control CRP-Inline Water Control Structure

Nebraska

Risk

$0.00

$47.51$0.00$0.00$0.00

Total CostAdministration & Permit Costs

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.91$1.36$0.00

Scenario Code

5872

PracticeCost Share Program

Practice Code

0%0%

$23.30$0.00$0.00

101 of 200

Page 102: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

587_11-StructureforWaterControl.xlsx CRP-Inline WC Structure

Practice Cost Data

Materials per LF

Equipment/Installation per LFEquipment/Installation costs included with the cost of Materials

Labor per LFLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:

This scenario includes a structure for water control consisting of a commercially available water control structure, pipes, diaphragms, and appurtenances. They typical structure consists of a 6' high by 24" diameter control structure and 100' of 24" dual wall PE pipe.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

$45.25

24" Pipe

Total Cost$2,035.00 Source: FY10 USDA-

NRCS Program Payment Database

Unit for Cost Estimate

1100

$500.00$19.90

UnitsInline WC Structure 1

$500.00$1,990.00

5%20LF

Price/Unit$2,035.00

WC Structure Base and Diaphragms

3%

CP9; CP23/A; CP27; CP30

$45.25

$47.51

$0.00

None.

None

$0.00

$0.00

$0.00

None.

2%

$0.00

$0.00

Cost Summary: Notes

None.

100 $4,525.00

$1.36

$0.91

Total CostUnits

102 of 200

Page 103: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

589C_11-CrossWindTrapStrips.xlsx CRP-Cross Wind Trap Strips

Payment Schedule Results

589C

Payment Schedule Development Methodology

50%

$28.68$0.00

50%

$16.50

0%0%

$0.00

$0.00$8.25

0%

0%0%Risk

$0.00$0.00

50%

$175.00Acquisition of Tech. Knowledge $0.00

Total CostAdministration & Permit Costs

Payment Rate

Unit Type

Scenario

$1.64$2.73$0.00

$38.14

Acre $28.68CRP-Cross Wind Trap Strips

Practice

Cross Wind Trap Strips

Equipment/Installation

Operation & MaintenanceMobilizationLabor

50%

$0.00$1.37

CRP Producer Payment Rate

$19.07

Nebraska

$0.00

$234.01

$0.00

Scenario Code

5891

Cost Share Program

Practice Code

CRP

CRP Program Payment RateCost/Unit

Materials

Cost Category

Forgone Income

103 of 200

Page 104: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

589C_11-CrossWindTrapStrips.xlsx CRP-Cross Wind Trap Strips

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

5

Source: Vendor Quotes, September 2010$3.51

$8.50

Price/Unit$4.75$7.73

Total Cost

Alfalfa $3.19

$26.13Units

$38.14

Acre

This practice includes the seedbed preparation, seeding and seed to plant trap strips to permanent vegetation. The grass seeding used to establish the cost is a mixture of Tall wheatgrass, Switchgrass and Alfalfa, however any seed mix that is appropriate for the geographic location and meets NRCS practice standards may be used. The typcial application for this practice is two 25-feet wide cross wind trap strips on a 160 acre cropland field resulting in 3 acres of cross wind trap strips.

Nebraska

Typical Practice Scenario

Unit for Cost EstimateGeographic Area

Discount Rate (%/Year) 5%Practice Life (Years)

Tall Wheatgrass 5.50Switchgrass

1.101.10

Grass Seeding

Units Total Cost

1 $16.50

CP24

$54.64

$234.01

$0.00

Reduced risk, less wind erosion, less machinery wear & tear

None

$0.00

1 $16.50

$175.00

$0.00None.

Three acres of cropland taken out of production. Assuming a corn-soybean rotation minus the value of an occassional hay/forage crop from the herbaceous cover crop.

3%

Total CostUnits

$16.50

Cost Summary:

Notes

$1.64

$2.73

Units Price/Unit

$0.00

1 $38.14Cost Summary:

Source: FY10 USDA-NRCS Program Payment Database

5%

$16.50

Notes

Total Cost

104 of 200

Page 105: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

612_11-TreeShrubEstablishment.xlsx CRP-Trees with Mulch-Limited SP

Payment Schedule Results

612

Payment Schedule Development Methodology

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & Maintenance

Scenario Code

6121

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

MobilizationLabor

50%$0.46

0%0%0%50%

$0.00$0.92

LF $0.47Tree-Shrub Establishment CRP-Trees with Mulch-Limited Site Preparation

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$0.02$0.00

$0.0150%

50%

$0.09$0.00$0.01

$0.47$0.00$0.00$0.00$0.00$0.00

Forgone Income

$0.00$0.00

0%0%

Total CostAdministration & Permit CostsRisk

$1.04$0.00$0.00

105 of 200

Page 106: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

612_11-TreeShrubEstablishment.xlsx CRP-Trees with Mulch-Limited SP

Practice Cost Data

Materials per LF

Equipment/Installation per LFEquipment/Installation costs included with the cost of Materials

Labor per LFLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:

10%

Total CostUnits

Price/Unit$0.27

2%

Loss of production on approximately 1 acre of cropland

None.

3,000 $2,760.00

$0.02

$0.09

$0.00

$0.00

Cost Summary:

UnitsTrees (bare root) & machine plant (TS03) 3000

Notes

CP3/A; CP4B/D; CP11; CP31; CP33; CP38E; 4/

$0.92

$1.04

$0.00

None.

None

$0.00

$0.01

$0.00

Includes the cost to control competitive species, thinning, monitor and control pests, maintain central stems, control erosion and exclude livestock.

$0.92

Fabric Mulch (TS05)

Total Cost$810.00 Source: FY10 USDA-NRCS

Program Payment Database3000 $0.65 $1,950.00

5%25LF

This practice includes limited site preparation, planting, grass and seeding (if required), trees and fabric mulch or animal protection devices for a 3,000-feet windbreak, which includes five rows of trees, each row 600-feet long. Limited site preparation is defined as planting directly into cover crop, crop stubble or tilled crop stubble (includes fields that have residue tilled or shredded prior to planting.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic AreaUnit for Cost Estimate

106 of 200

Page 107: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

612_11-TreeShrubEstablishment.xlsx CRP-Trees with Mulch-Complex SP

Payment Schedule Results

612

Payment Schedule Development Methodology

Administration & Permit CostsRisk

0%0%

CRP Program Payment RateCost/UnitCost Category

LF $0.53Tree-Shrub Establishment CRP-Trees with Mulch-Complex Site Preparation

Materials

Forgone Income

$0.00$0.06$0.46

0%0%0%50%

$0.00

$0.92

$0.00$0.00$0.00$0.01

50%$0.11

50%

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.10$0.02$0.00

Scenario Code

6122

PracticeCost Share Program

Practice Code

CRP

CRP Producer Payment Rate

50%

$0.00$0.00$0.01

$0.53$0.00$0.00

$1.16

Equipment/Installation

Total Cost

107 of 200

Page 108: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

612_11-TreeShrubEstablishment.xlsx CRP-Trees with Mulch-Complex SP

Practice Cost Data

Materials per LF

Equipment/Installation per LF

Labor per LFLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:

3,000 $330.00Cost Summary: Units Total Cost Notes

Practice Life (Years) 25Discount Rate (%/Year) 5%

Site Preparation for trees (TS02) 3000

LF

This practice includes complex site preparation, planting, grass and seeding (if required), trees and fabric mulch or animal protection devices for a 3,000-feet windbreak, which includes five rows of trees, each row 600-feet long. Complex site preparation includes residue managment measures such as residue removal, shredding, raking, etc. and the application of burn down herbicides to kill sod, alfalfa or other perennial vegetation.

Nebraska

Typical Practice Scenario

Geographic Area

$0.00

$0.11

Cost Summary:

UnitsTrees (bare root) & machine plant (TS03) 3000

Source: FY10 USDA-NRCS Program Payment Database

$0.11 $330.00

CP3/A; CP4B/D; CP11; CP31; CP33; CP38E; 4/

$1.03

$1.16

$0.00

None.

None

Notes

$0.92

Fabric Mulch (TS05)

Total Cost$810.00 Source: FY10 USDA-NRCS

Program Payment Database

Price/Unit$0.27

$0.00

$0.01

$0.00

Includes the cost to control competitive species, thinning, monitor and control pests, maintain central stems, control erosion and exclude livestock.

10%

Total CostUnits

2%

Units Price/Unit

Loss of production on approximately 1 acre of cropland

None.

3,000 $2,760.00

$0.02

$0.10

Total Cost

Unit for Cost Estimate

3000 $0.65 $1,950.00

108 of 200

Page 109: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

612_11-TreeShrubEstablishment.xlsx CRP-Trees wo Mulch-Limited SP

Payment Schedule Results

612

Payment Schedule Development Methodology

Equipment/InstallationMaterials

Forgone Income

$0.00$0.00$0.14

0%0%0%50%

$0.00$0.27

$0.00$0.00$0.00$0.00

50%50%50%

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

LF $0.14Tree-Shrub Establishment CRP-Trees without Mulch-Limited Site Preparation

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$0.31$0.00$0.00$0.01

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.03$0.01$0.00

Scenario Code

6123

PracticeCost Share Program

Practice Code

0%0%

$0.14$0.00$0.00

109 of 200

Page 110: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

612_11-TreeShrubEstablishment.xlsx CRP-Trees wo Mulch-Limited SP

Practice Cost Data

Materials per LF

Equipment/Installation per LFEquipment/Installation costs included with the cost of Materials

Labor per LFLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:

This practice includes limited site preparation, planting, grass and seeding (if required), and trees for a 3,000-feet windbreak, which includes five rows of trees, each row 600-feet long. Limited site preparation is defined as planting directly into cover crop, crop stubble or tilled crop stubble (includes fields that have residue tilled or shredded prior to planting.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

$0.27Total Cost$810.00 Source: FY10 USDA-NRCS

Program Payment Database

Unit for Cost Estimate

UnitsTrees (bare root) & machine plant (TS03) 3000

5%25LF

Price/Unit$0.27

2%

CP3/A; CP4B/D; CP11; CP31; CP33; CP38E; 4/

$0.27

$0.31

$0.00

None.

None

$0.00

$0.01

$0.00

Includes the cost to control competitive species, thinning, monitor and control pests, maintain central stems, control erosion and exclude livestock.

10%

$0.00

$0.00

Cost Summary: Notes

Loss of production on approximately 1 acre of cropland

None.

3,000 $810.00

$0.01

$0.03

Total CostUnits

110 of 200

Page 111: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

612_11-TreeShrubEstablishment.xlsx CRP-Trees wo Mulch-Complex SP

Payment Schedule Results

612

Payment Schedule Development Methodology

Labor

$0.04$0.01

0%Total CostAdministration & Permit Costs

$0.44$0.00

$0.19$0.00

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$0.11$0.27Materials $0.14

Nebraska

50%

Scenario Code

6124

PracticeCost Share Program

Practice Code

CRP

Payment Rate

Unit Type

Scenario

LF $0.19Tree-Shrub Establishment CRP-Trees without Mulch-Complex Site Preparation

$0.00$0.00$0.00$0.00$0.00

50%Equipment/Installation

Forgone Income

$0.00$0.06

0%0%0%50%

$0.00

0%

50%

Risk

$0.00

$0.00$0.01

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilization

111 of 200

Page 112: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

612_11-TreeShrubEstablishment.xlsx CRP-Trees wo Mulch-Complex SP

Practice Cost Data

Materials per LF

Equipment/Installation per LF

Labor per LFLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:

10%

Total CostUnits

Price/Unit$0.27

2%

Units Price/UnitSite Preparation for trees (TS02) 3000

3,000 $810.00

$0.11

CP3/A; CP4B/D; CP11; CP31; CP33; CP38E; 4/

$0.38

$0.44

$0.00

None.

None

$0.00

$0.01

$0.00

Includes the cost to control competitive species, thinning, monitor and control pests, maintain central stems, control erosion and exclude livestock.

Loss of production on approximately 1 acre of cropland

None.

$0.01

$0.04

$0.00

$0.11

Cost Summary:

UnitsTrees (bare root) & machine plant (TS03) 3000

Notes

Source: FY10 USDA-NRCS Program Payment Database

Total Cost$810.00 Source: FY10 USDA-NRCS

Program Payment Database

Total Cost

This practice includes complex site preparation, planting, grass and seeding (if required), and trees for a 3,000-feet windbreak, which includes five rows of trees, each row 600-feet long. Complex site preparation includes residue managment measures such as residue removal, shredding, raking, etc. and the application of burn down herbicides to kill sod, alfalfa or other perennial vegetation.

Nebraska

Typical Practice Scenario

Geographic AreaUnit for Cost Estimate

Practice Life (Years) 25Discount Rate (%/Year) 5%

3,000 $330.00

$0.27

LF

$330.00

Cost Summary: Units Total Cost Notes

112 of 200

Page 113: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

612_11-TreeShrubEstablishment.xlsx CRP-Replants

Payment Schedule Results

612

Payment Schedule Development Methodology

Equipment/InstallationMaterials

Forgone Income

$0.00$0.00$1.00

0%0%0%50%

$0.00$2.00

$0.00$0.00$0.00$0.03

50%50%50%

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Each $1.03Tree-Shrub Establishment CRP-Replants

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$2.27$0.00$0.00$0.01

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.20$0.06$0.00

Scenario Code

6125

PracticeCost Share Program

Practice Code

0%0%

$1.03$0.00$0.00

113 of 200

Page 114: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

612_11-TreeShrubEstablishment.xlsx CRP-Replants

Practice Cost Data

Materials per Each

Equipment/Installation per EachEquipment/Installation costs included with the cost of Materials

Labor per EachLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Each

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Each

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Each

Acquisition of Technical Knowledgeper Each

Forgone Incomeper Each

Riskper Each

Administration & Permit Costsper Each

Total Cost Estimate: per Each

Associated Practices:

This practice includes the replanting of select trees due to death or damage of the seedlings following an initial windbreak/shelterbelt establishment.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

$2.00

(weighted avg TS11&TS13)

Total Cost$2.00 Source: FY10 USDA-NRCS

Program Payment Database

Unit for Cost Estimate

UnitsTrees & hand plant 1

5%25

Each

Price/Unit$2.00

3%

CP3/A; CP4B/D; CP11; CP31; CP33; CP38E; 4/

$2.00

$2.27

$0.00

None.

None

$0.00

$0.01

$0.00

Includes the cost to control competitive species, thinning, monitor and control pests, maintain central stems, control erosion and exclude livestock.

10%

$0.00

$0.00

Cost Summary: Notes

Loss of production on approximately 1 acre of cropland

None.

1 $2.00

$0.06

$0.20

Total CostUnits

114 of 200

Page 115: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

612_11-TreeShrubEstablishment.xlsx CRP-Direct Seeding

Payment Schedule Results

612

Payment Schedule Development Methodology

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$5.72

0%0%

50%

Total Cost

Scenario Code

6126

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

$0.00$0.01

$125.00

0%0%0%50%

$36.00$250.00

Acre $147.29Tree-Shrub Establishment CRP-Direct Seeding

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$8.58$0.00

$4.2950%

$0.00

50%

$147.29$0.00$0.00$0.00$0.00$0.00

Forgone Income

$0.00$18.00

Administration & Permit CostsRisk

$300.31$0.00

115 of 200

Page 116: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

612_11-TreeShrubEstablishment.xlsx CRP-Direct Seeding

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

2%

Total CostUnits

Price/Unit$250.00

3%

Mechanical Seedbed Preparation 1 $18.00

Cost Summary:

1 $250.00

Units Price/Unit

Chemical Seedbed Preparation 1 $18.00Units Total Cost

1 $36.00

CP3/A; CP4B/D; CP11; CP31; CP33; CP38E

$286.00

$300.31

$0.00

None.

None

$0.00

$0.01

$0.00

Includes the cost to control competitive species, thinning, monitor and control pests, maintain central stems, control erosion and exclude livestock.

Loss of production on approximately 1 acre of cropland

None.

$8.58

$5.72

$0.00

$36.00

Cost Summary:

UnitsSeed & Seed Collection 1

Notes

$250.00Total Cost$250.00

Total Cost$18.00 Source: FY10 USDA-NRCS

Program Payment Database$18.00Notes

Source: FY10 USDA-NRCS Program Payment Database

5%25

Acre

This practice includes the seed, seed collection, and site preparation for trees or shrubs which are direct seeded. This scenario is typically used to direct seed large seeded species such as Oaks or Walnuts using a tree seed planter. Site preparation could include residue management measures such as residue removal, shredding, raking, etc., and the application of burn down herbicides to kill sod, alfalfa, or other perennial vegetation. This practice meets the requirements listed in the 380 Windbreak/Shelterbelt Establishment Tree Planting Procedures. Typical application of this scenario is 5 acres.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic AreaUnit for Cost Estimate

116 of 200

Page 117: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

612_11-TreeShrubEstablishment.xlsx CRP-Shrub Thicket

Payment Schedule Results

612

Payment Schedule Development Methodology

$0.26$0.00$0.00$0.00$0.00$0.00$0.01

50% $0.00$0.04$0.21

0%0%0%50%

$0.08$0.42

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

LF $0.26Tree-Shrub Establishment CRP-Shrub Thickets

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$0.57$0.00$0.00$0.01

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.05$0.01$0.00

Scenario Code

6127

PracticeCost Share Program

Practice Code

0%0%

50%50%

Equipment/InstallationMaterials

Forgone Income

117 of 200

Page 118: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

612_11-TreeShrubEstablishment.xlsx CRP-Shrub Thicket

Practice Cost Data

Materials per LF

Equipment/Installation per LF

Labor per LFLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

Notes

$40.00 Source: FY10 USDA-NRCS Program Payment Database

Chemical Seedbed Preparation

5%25LF

This practice for a wildlife shrub thicket includes mechanical/chemical site preparation, planting, and shrubs for a 30' x 50' thicket containing 150 shrubs planted in 10 rows 50 feet long with shrubs at 3 1/2 foot spacing.

Nebraska

$0.42Total Cost$210.00 Source: FY10 USDA-NRCS

Program Payment Database

Unit for Cost Estimate

UnitsTree & Shrub Planting 500

Total Cost

CP4B/D; CP31; CP38E

$0.50

$0.57

$0.00

None.

None

$0.00

$0.01

$0.00

Includes the cost to control competitive species, thinning, monitor and control pests, maintain central stems, control erosion and exclude livestock.

None

None.

$0.01

$0.0510%

Total CostUnits

Price/Unit$0.42

2%

500 $0.08

Cost Summary: Units

Cost Summary:500 $210.00

Units Price/Unit

$0.00

$0.08

500 $40.00Total Cost Notes

118 of 200

Page 119: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

614_11-WateringFacility.xls CRP-Steel Tank, Steel Bottom

Payment Schedule Results

614

Payment Schedule Development Methodology

50%

Nebraska

0%

50%

Total CostAdministration & Permit CostsRisk

$0.00

$63.74$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$3.04$0.00$0.00

Scenario Code

6141

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

Dia-Ft $30.35Watering Facility CRP-Steel Tank with Steel Bottom

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Forgone Income

$0.00$0.00$30.35

0%0%0%50%

$0.00$60.70

$0.0050%

$30.35$0.00$0.00$0.00$0.00$0.00

0%

119 of 200

Page 120: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

614_11-WateringFacility.xls CRP-Steel Tank, Steel Bottom

Practice Cost Data

Materials per Dia-Ft

Equipment/Installation per Dia-FtEquipment/Installation costs included with the cost of Materials

Labor per Dia-FtLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Dia-Ft

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Dia-Ft

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Dia-Ft

Acquisition of Technical Knowledgeper Dia-Ft

Forgone Incomeper Dia-Ft

Riskper Dia-Ft

Administration & Permit Costsper Dia-Ft

Total Cost Estimate: per Dia-Ft

Associated Practices:

None.

11 $667.70

$0.00

$3.045%

Total CostUnits

Price/Unit$60.70

0%

CP21; CP22; CP29; CP30

$60.70

$63.74

$0.00

Reduced risk; more reliable source of water for livestock

None

$0.00

$0.00

$0.00

None.

Total Cost$667.70 Source: FY10 USDA-NRCS

Program Payment Database

Unit for Cost EstimateGeographic Area

$0.00

$0.00

Cost Summary:

UnitsSteel tank with Steel bottom (TA01) 11

Notes

$60.70

5%10

Dia-Ft

The typical application of this scenario is an 11-foot diameter steel bottom tank (1,422 gallon capacity). This scenario also includes those situations in which a plastic tank is installed.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

120 of 200

Page 121: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

614_11-WateringFacility.xls CRP-Steel Tank, Concrete Bottom

Payment Schedule Results

614

Payment Schedule Development Methodology

0%

$92.53$0.00$0.00$0.00$0.00$0.000%

50%

$0.00$176.25

$4.4150%

Dia-Ft $92.53Watering Facility CRP-Steel Tank with Concrete Bottom

Forgone Income

$0.00$0.00$88.13

0%0%

Equipment/InstallationMaterials

50%

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Scenario Code

6142

PracticeCost Share Program

Practice Code

CRP

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$8.81$8.81$0.00

50%

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$193.88$0.00$0.00$0.00

0%

121 of 200

Page 122: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

614_11-WateringFacility.xls CRP-Steel Tank, Concrete Bottom

Practice Cost Data

Materials per Dia-Ft

Equipment/Installation per Dia-FtEquipment/Installation costs included with the cost of Materials

Labor per Dia-FtLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Dia-Ft

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Dia-Ft

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Dia-Ft

Acquisition of Technical Knowledgeper Dia-Ft

Forgone Incomeper Dia-Ft

Riskper Dia-Ft

Administration & Permit Costsper Dia-Ft

Total Cost Estimate: per Dia-Ft

Associated Practices:

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

Notes

5%10

Dia-Ft

The typical application of this scenario is a 20-foot diameter concrete bottom tank (4,700 gallon capacity) with a 2-foot concrete apron around the tank.

Nebraska

$176.25

Concrete-horizontal (C03)

Total Cost$3,159.00 Source: FY10 USDA-NRCS

Program Payment Database

Unit for Cost Estimate

3 $122.00 $366.00

Units

CP21; CP22; CP29; CP30

$176.25

$193.88

$0.00

Reduced risk; more reliable source of water for livestock

None

$0.00

$0.00

$0.00

None.

5%

Total CostUnits

Price/Unit$157.95

5%

Cost Summary:

Steel Tank with Concrete bottom (TA02) 20

None.

20 $3,525.00

$8.81

$8.81

$0.00

$0.00

122 of 200

Page 123: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

614_11-WateringFacility.xls CRP-Steel Tank, NonCncrt Bottom

Payment Schedule Results

614

Payment Schedule Development Methodology

50%

Nebraska

0%

50%

Total CostAdministration & Permit CostsRisk

$0.00

$90.83$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$3.95$7.90$0.00

Scenario Code

6143

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

Dia-Ft $43.44Watering Facility CRP-Steel Tank with Non-Concrete Bottom

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Forgone Income

$0.00$0.00$39.49

0%0%0%50%

$0.00$78.98

$3.9550%

$43.44$0.00$0.00$0.00$0.00$0.00

0%

123 of 200

Page 124: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

614_11-WateringFacility.xls CRP-Steel Tank, NonCncrt Bottom

Practice Cost Data

Materials per Dia-Ft

Equipment/Installation per Dia-FtEquipment/Installation costs included with the cost of Materials

Labor per Dia-FtLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Dia-Ft

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Dia-Ft

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Dia-Ft

Acquisition of Technical Knowledgeper Dia-Ft

Forgone Incomeper Dia-Ft

Riskper Dia-Ft

Administration & Permit Costsper Dia-Ft

Total Cost Estimate: per Dia-Ft

Associated Practices:

None.

20 $1,579.60

$7.90

$3.955%

Total CostUnits

Price/Unit$78.98

10%

CP21; CP22; CP29; CP30

$78.98

$90.83

$0.00

Reduced risk; more reliable source of water for livestock

None

$0.00

$0.00

$0.00

None.

Total Cost$1,579.60 Source: FY10 USDA-NRCS

Program Payment Database

Unit for Cost EstimateGeographic Area

$0.00

$0.00

Cost Summary:

UnitsSteel Tank w/ Non-Concrete bottom(TA03) 20

Notes

$78.98

5%10

Dia-Ft

The typical application of this scenario is a 20-foot diameter concrete bottom tank (4,700 gallon capacity) without a concrete apron around the tank.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

124 of 200

Page 125: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

614_11-WateringFacility.xls CRP-Rubber Tire(Non-Steel) Tank

Payment Schedule Results

614

Payment Schedule Development Methodology

0%

$72.45$0.00$0.00$0.00$0.00$0.000%

50%

$0.00$131.73

$6.5950%

Dia-Ft $72.45Watering Facility CRP-Rubber Tire Tank

Forgone Income

$0.00$0.00$65.87

0%0%

Equipment/InstallationMaterials

50%

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Scenario Code

6144

PracticeCost Share Program

Practice Code

CRP

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$6.59$13.17$0.00

50%

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$151.49$0.00$0.00$0.00

0%

125 of 200

Page 126: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

614_11-WateringFacility.xls CRP-Rubber Tire(Non-Steel) Tank

Practice Cost Data

Materials per Dia-Ft

Equipment/Installation per Dia-FtEquipment/Installation costs included with the cost of Materials

Labor per Dia-FtLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Dia-Ft

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Dia-Ft

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Dia-Ft

Acquisition of Technical Knowledgeper Dia-Ft

Forgone Incomeper Dia-Ft

Riskper Dia-Ft

Administration & Permit Costsper Dia-Ft

Total Cost Estimate: per Dia-Ft

Associated Practices:

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

Notes

5%10

Dia-Ft

The typical application of this scenario is a 8-foot diameter (752 gallon capacity) non-steel or rubber tire tank, with a concrete base and a 2-foot concrete apron around the outside base of the tank. This scenario also includes those situations in which a fiberglass tank is installed.

Nebraska

$131.73

Concrete-Horizontal (C03)

Total Cost$687.84 Source: FY10 USDA-NRCS

Program Payment Database

Unit for Cost Estimate

3 $122.00 $366.00

Units

CP21; CP22; CP29; CP30

$131.73

$151.49

$0.00

Reduced risk; more reliable source of water for livestock

None

$0.00

$0.00

$0.00

None.

5%

Total CostUnits

Price/Unit$85.98

10%

Cost Summary:

Non-Steel Tank (TA04) 8

None.

8 $1,053.84

$13.17

$6.59

$0.00

$0.00

126 of 200

Page 127: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

614_11-WateringFacility.xls CRP-Wildlife Guzzler

Payment Schedule Results

614

Payment Schedule Development Methodology

50%

Nebraska

0%

50%

Total CostAdministration & Permit CostsRisk

$0.00

$1,388.40$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$13.35$40.05$0.00

Scenario Code

6145

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

Each $687.53Watering Facility CRP-Wildlife Guzzler

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Forgone Income

$0.00$0.00

$667.50

0%0%0%50%

$0.00$1,335.00

$20.0350%

$687.53$0.00$0.00$0.00$0.00$0.00

0%

127 of 200

Page 128: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

614_11-WateringFacility.xls CRP-Wildlife Guzzler

Practice Cost Data

Materials per Each

Equipment/Installation per EachEquipment/Installation costs included with the cost of Materials

Labor per EachLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Each

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Each

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Each

Acquisition of Technical Knowledgeper Each

Forgone Incomeper Each

Riskper Each

Administration & Permit Costsper Each

Total Cost Estimate: per Each

Associated Practices:

None.

1 $1,335.00

$40.05

$13.351%

Total CostUnits

Price/Unit$1,335.00

3%

As required due to ranking

$1,335.00

$1,388.40

$0.00

None

None

$0.00

$0.00

$0.00

None.

Total Cost$1,335.00 Source: FY10 USDA-NRCS

Program Payment Database

Unit for Cost EstimateGeographic Area

$0.00

$0.00

Cost Summary:

UnitsRain Traps & Guzzlers (T80) 1

Notes

$1,335.00

5%10

Each

The typical application of this scenario is construction of a wildlife watering facility. This application includes a 14-foot by 14-foot rain collection roof with gutter and a 300 gallon storage tank.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

128 of 200

Page 129: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

620_11_UndergroundOutlet.xlsx CRP-Wetland

Payment Schedule Results

620

Payment Schedule Development Methodology

Equipment/InstallationMaterials

Forgone Income

$0.00$0.00$18.50

0%0%0%50%

$0.00$37.00

$0.00$0.00$0.00$0.93

50%50%50%

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

LF $19.43Underground Outlet Wetland

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$39.96$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$1.11$1.85$0.00

Scenario Code

6204

PracticeCost Share Program

Practice Code

0%0%

$19.43$0.00$0.00

129 of 200

Page 130: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

620_11_UndergroundOutlet.xlsx CRP-Wetland

Practice Cost Data

Materials per LF

Equipment/Installation per LFEquipment/Installation costs included with the cost of Materials

Labor per LFLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:

This practice includes installation of outlet works for wetland situations. Single outlet includes 100 feet of 12" pipe (HDPE or PVC) with inline water control structure and CMP on inlet and outlet sections.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

$37.00

18" inline water control structure

Total Cost$1,490.00 Source: FY10 USDA-

NRCS Program Payment Database

Unit for Cost Estimate

201

$43.50$1,340.00

Units12" 32.5sdr 125 psi or less PVC pipe 100

$870.00$1,340.00

5%20LF

Price/Unit$14.90

15" CMP (P05)

5%

CP8A; CP9; CP21; CP23/A; CP27; CP29; CP30

$37.00

$39.96

$0.00

None.

None

$0.00

$0.00

$0.00

O&M Plan is required. Regular inspection and maintenance of facility, including records is required.

3%

$0.00

$0.00

Cost Summary: Notes

None.

None.

100 $3,700.00

$1.85

$1.11

Total CostUnits

130 of 200

Page 131: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

638_11_WaterSedControlBasin.xlsx CRP-Basin

Payment Schedule Results

638

Payment Schedule Development Methodology

Equipment/InstallationMaterials

Forgone Income

$0.00$0.00$0.85

0%0%0%50%

$0.00$1.70

$0.00$0.00$0.00$0.04

50%50%50%

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Cu Yd $0.89Water and Sediment Control Basin

CRP-Basin

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$1.80$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.02$0.09$0.00

Scenario Code

6381

PracticeCost Share Program

Practice Code

0%0%

$0.89$0.00$0.00

131 of 200

Page 132: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

638_11_WaterSedControlBasin.xlsx CRP-Basin

Practice Cost Data

Materials per Cu Yd

Equipment/Installation per Cu YdEquipment/Installation costs included with the cost of Materials

Labor per Cu YdLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Cu Yd

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Cu Yd

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Cu Yd

Acquisition of Technical Knowledgeper Cu Yd

Forgone Incomeper Cu Yd

Riskper Cu Yd

Administration & Permit Costsper Cu Yd

Total Cost Estimate: per Cu Yd

Associated Practices:

The construction of an water and sediment control basin which has a drainage area of less than or equal to 30 acres. The typical size of the practice is 500 cubic yards.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

$1.70Total Cost$850.00 Source: FY10 USDA-NRCS

Program Payment Database

Unit for Cost Estimate

UnitsEarthfill-Class C Compaction (E02) 500

5%10

Cu Yd

Price/Unit$1.70

5%

$1.70

$1.80

$0.00

None.

None

$0.00

$0.00

$0.00

None.

1%

$0.00

$0.00

Cost Summary: Notes

None.

500 $850.00

$0.09

$0.02

Total CostUnits

132 of 200

Page 133: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

642_11_WaterWell.xlsx CRP-Depth <= 100 feet

Payment Schedule Results

642

Payment Schedule Development Methodology

$11.18$0.00$0.00$0.00$0.00$0.00

Forgone Income

$0.00$0.00

0%0%

Total CostAdministration & Permit CostsRisk

$22.48$0.00$0.00

$6.60

0%0%0%50%

$0.00$13.20

LF $11.18Water Well CRP-Depth of <= 100 feet

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$9.15$0.00

$4.5850%

50%

$0.13$0.00$0.00

Scenario Code6421

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

MobilizationLabor

50%

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & Maintenance

133 of 200

Page 134: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

642_11_WaterWell.xlsx CRP-Depth <= 100 feet

Practice Cost Data

Materials per LF

Equipment/Installation per LFEquipment/Installation costs included with the cost of Materials

Labor per LFLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationFlat fee for set up charge of $550 per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:

$13.20Total Cost$792.00 Source: FY10 USDA-NRCS

Program Payment Database

5%20LF

This practice includes the drilling, casing, and gravel pack for one livestock well to a depth of 60' below the ground surface.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic AreaUnit for Cost Estimate

CP21; CP22; CP29; CP30

$13.20

$22.48

$0.00

Reduced risk; more reliable source of water.

None

$0.00

$0.00

$0.00

None.

1%

Total CostUnits

Price/Unit$13.20

None.

60 $792.00

$9.15

$0.13

$0.00

$0.00

Cost Summary:

UnitsWell drilling & casing (W42) 60

Notes

134 of 200

Page 135: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

642_11_WaterWell.xlsx CRP-Depth > 100 feet

Payment Schedule Results

642

Payment Schedule Development Methodology

0%0%

$6.60$0.00$0.00

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$13.33$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.13$0.00$0.00

Scenario Code6422

PracticeCost Share Program

Practice Code

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

LF $6.60Water Well CRP-Depth of > 100 feet

Equipment/InstallationMaterials

Forgone Income

$0.00$0.00$6.60

0%0%0%50%

$0.00$13.20

$0.00$0.00$0.00$0.00

50%50%50%

135 of 200

Page 136: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

642_11_WaterWell.xlsx CRP-Depth > 100 feet

Practice Cost Data

Materials per LF

Equipment/Installation per LFEquipment/Installation costs included with the cost of Materials

Labor per LFLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per LF

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per LF

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per LF

Acquisition of Technical Knowledgeper LF

Forgone Incomeper LF

Riskper LF

Administration & Permit Costsper LF

Total Cost Estimate: per LF

Associated Practices:

$0.00

$0.00

Cost Summary: Notes

None.

200 $2,640.00

$0.00

$0.13

Total CostUnits

0%

CP21; CP22; CP29; CP30

$13.20

$13.33

$0.00

Reduced risk; more reliable source of water.

None

$0.00

$0.00

$0.00

None.

1%

$13.20Total Cost$2,640.00 Source: FY10 USDA-NRCS

Program Payment Database

Unit for Cost Estimate

UnitsWell drilling & casing (W42) 200

5%20LF

Price/Unit$13.20

This practice includes the drilling, casing, and gravel pack for one livestock well to a depth of 200' below the ground surface.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

136 of 200

Page 137: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

643_11_RestorationMgmtDecliningHabitat.xlsx CRP-Basic Mix-Limited SP

Payment Schedule Results

643

Payment Schedule Development Methodology

Nebraska

0%0%

50%

Total CostAdministration & Permit CostsRisk

$0.00

$83.07$0.00$0.00$0.00

Payment Rate

Unit TypeScenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$1.58$2.37$0.00

Scenario Code

6431

PracticeCost Share Program

Practice Code

CRP

50%Equipment/InstallationMaterials

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acre $40.74Restoration and Management of Declining Habitats

CRP-Basic Mix-Limited Site Preparation

Forgone Income

$0.00$8.25

$31.31

0%0%0%

50%

50%

$0.00$0.00$1.19

$16.50$62.61

$40.74$0.00$0.00$0.00

137 of 200

Page 138: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

643_11_RestorationMgmtDecliningHabitat.xlsx CRP-Basic Mix-Limited SP

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per AcreMobilization

Total Materials, Equipment/Installation and Labor Costs. per AcreOperation & Maintenance

Total Materials, Equipment/Installation and Labor Costs. per AcreAcquisition of Technical Knowledge

per AcreForgone Income

per AcreRisk

per AcreAdministration & Permit Costs

per AcreTotal Cost Estimate: per Acre

Associated Practices:

Prairie aster 0.01 141.25 $1.41

Canada milkvetch 0.02 $37.70 $0.75Cudweed sagewort 0.01 $159.92 $1.60

Plains coreopsis 0.05 $16.95 $0.85

Indiangrass 0.40 $6.84 $2.74Little bluestem 1.00 $10.93 $10.93

Slender wheatgrass 0.50 $4.39 $2.20

Grass SeedingCost Summary:

20 $330.00

Prairie junegrass 0.03 $41.62 $1.25Sideoats grama 0.50 8.99 $4.50

Black-eyed Susan 0.04 $17.02 $0.68Western wheatgrass 0.55

Showy partridgepea 0.10 $11.68 $1.17Stiff goldenrod

1 $62.61

$2.37

$1.58

Units Price/Unit Total Cost

$0.00

$16.50

$16.50 $330.00Units Total Cost Notes20

Source: FY10 USDA-NRCS Program Payment Database

2%

Total CostUnits

Price/Unit

$28.99

$6.94

Upright coneflower

Canada wildrye

Western yarrow 0.02

3%

Cost Summary:

UnitsBig bluestem 0.60Blue grama

0.04

0.500.10

Purple prairieclover 0.05

Stiff sunflower 0.04

False sunflower

CP25

$79.11

$83.07$0.00

None.

None

$0.00

$0.00

$0.00

None.

None.

$62.61Total Cost$4.16

$0.58

Source: Vendor Quotes, September 2010

$1.02

$13.43

$2.94$1.71

$3.29

$2.13

Notes

Leadplant 0.02 $85.38

Acre

This practice includes the seeding of a basic prairie seed mix (approximately 20 species) with limited site preparation. Limited site preparation includes planting directly into a cover crop, crop stubble or tilled crop stubble. The seed mixture used to establish this price is based on the mixture shown below, however, any mixture which is appropriate for the geographic area as well as meets NRCS practice standards can be used. This practice is typically applied on 20 acres.

Nebraska

Typical Practice Scenario

Unit for Cost EstimateGeographic Area

0.08

$6.73$9.19

$1.01

$3.37$0.92

$25.19

$20.35

$335.67

$36.70

5.98

0.02 $106.74

Practice Life (Years) 15Discount Rate (%/Year) 5%

138 of 200

Page 139: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

643_11_RestorationMgmtDecliningHabitat.xlsx CRP-Basic Mix-Complex SP

Payment Schedule Results

643

Payment Schedule Development Methodology

$26.25$32.03

0%0%0%

50%

$0.00

50%$52.50$64.06

$60.03$0.00$0.00$0.00$0.00$0.00$1.75

50%

$0.00

$0.00

Materials

Forgone Income

MobilizationLabor

$2.33$3.50$0.00

Total CostAdministration & Permit CostsRisk

$0.00

$122.39$0.00

Acre $60.03Restoration and Management of Declining Habitats

CRP-Basic Mix-Complex Site Preparation

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Equipment/Installation

Nebraska

0%0%

50%

Scenario Code

6432

PracticeCost Share Program

Practice Code

CRP

Payment Rate

Unit TypeScenario

Acquisition of Tech. KnowledgeOperation & Maintenance

139 of 200

Page 140: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

643_11_RestorationMgmtDecliningHabitat.xlsx CRP-Basic Mix-Complex SP

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per AcreMobilization

Total Materials, Equipment/Installation and Labor Costs. per AcreOperation & Maintenance

Total Materials, Equipment/Installation and Labor Costs. per AcreAcquisition of Technical Knowledge

per AcreForgone Income

per AcreRisk

per AcreAdministration & Permit Costs

per AcreTotal Cost Estimate: per Acre

Associated Practices:

Big bluestem 0.60Price/Unit

Source: FY10 USDA-NRCS Program Payment

Database

Grass Seeding

$6.73$9.19

$1.01

$3.37$0.92

$25.19

$20.35

$36.70

0.10

Purple prairieclover 0.05

Stiff sunflower 0.04

Acre

This practice includes the seeding of a basic prairie seed mix (approximately 20 species) with complex site preparation. Complex site preparation includes residue management measures such as residue removal, shredding, raking, etc. and application of burn down, pre-emergent or post-emergent herbicides on existing grass sod. The seed mixture used to establish this price is based on the mixture shown below, however, any mixture which is appropriate for the geographic area as well as meets NRCS practice standards can be used. This practice is typically applied on 20 acres.

Nebraska

Typical Practice Scenario

Unit for Cost EstimateGeographic Area 15

5%

$64.06Total Cost$4.16

$0.58

Source: Vendor Quotes, September 2010

$1.02

$13.43

$2.94$1.71

$1.41

$0.75

$0.85

$10.93$2.74

$4.50$1.25

CP25

$116.56

$122.39$0.00

None.

None

$0.00

$0.00

$0.00

None.

None.

$2.33

$3.50

$0.00

$52.50

Cost Summary:

Cost Summary:20 $1,050.00

Units Total Cost Notes

Seedbed Preparation-Mechanical$330.00

Units Price/Unit Total Cost

Notes

Seedbed Preparation-Chemical 20 $18.00 $360.0020 $18.00 $360.00

2%

Total CostUnits

3%

20 $16.50

Leadplant 0.02 $85.38

1 $64.06

Prairie aster 0.01 141.250.05 $16.95

$28.99Upright coneflowerWestern yarrow 0.02

0.04$335.67

Plains coreopsis

Black-eyed Susan 0.04 $17.02 $0.68

Slender wheatgrass 0.50

Stiff goldenrod 0.02 $106.74 $2.13Showy partridgepea 0.10 $11.68 $1.17

Cudweed sagewort 0.01 $304.45 $3.04Canada milkvetch 0.02 $37.70

False sunflower 0.08

$4.39

Practice Life (Years)Discount Rate (%/Year)

Western wheatgrass 0.55 5.98 $3.29

Sideoats grama 0.50$2.20

$6.94

Canada wildryeBlue grama

0.50

Little bluestem 1.00 $10.93Indiangrass 0.40 $6.84

8.99Prairie junegrass 0.03 $41.62

Units

140 of 200

Page 141: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

643_11_RestorationMgmtDecliningHabitat.xlsx CRP-HighDiversityMix-LimitedSP

Payment Schedule Results

643

Payment Schedule Development Methodology

$187.50

0%0%0%

50%

$16.50$375.00

$201.62$0.00$0.00$0.00$0.00$0.00$5.87

50%

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$7.83$11.75$0.00

Total CostAdministration & Permit CostsRisk

$0.00

$411.08$0.00$0.00$0.00Forgone Income

Scenario Code

6433

PracticeCost Share Program

Practice Code

CRP

Payment Rate

Unit TypeScenario

Nebraska

0%0%

50%

Acre $201.62Restoration and Management of Declining Habitats

CRP-High Diversity Local Ecotype Mixture-Limited Site

Preparation

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

50%Equipment/InstallationMaterials

$0.00$8.25

141 of 200

Page 142: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

643_11_RestorationMgmtDecliningHabitat.xlsx CRP-HighDiversityMix-LimitedSP

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

$375.00Total Cost$7,500.00 Source: FY10 USDA-NRCS

Program Payment Database

Source: FY10 USDA-NRCS Program Payment Database

Grass Seeding

$16.50

Cost Summary:

UnitsHigh Diversity Seed Mixture 20.00

Notes

Price/Unit

Acre

This practice includes the seeding of a high diversity seed mix (approximately 50-200 species) from a local ecotype seed source with limited site preparation. Limited site preparation includes planting directly into a cover crop, crop stubble or tilled crop stubble. This practice is typically applied on 20 acres. The seed mixture used to establish this price is on file in the State Office, please contact the Wildlife Biologist fur futher assistance with this pracitce.

Nebraska

Typical Practice Scenario

Geographic AreaUnit for Cost Estimate

Units Total Cost Notes

2%

Total CostUnits

3%

CP25

$391.50

$411.08

$0.00

None.

None

$0.00

$0.00

$0.00

None.

Practice Life (Years) 15Discount Rate (%/Year) 5%

None.

20 $7,500.00

$11.75

$7.83

20 $16.50Units Price/Unit Total Cost

$330.00

$0.00

$375.00

Cost Summary:20 $330.00

142 of 200

Page 143: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

643_11_RestorationMgmtDecliningHabitat.xlsx CRP-HighDiversityMix-ComplexSP

Payment Schedule Results

643

Payment Schedule Development Methodology

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$448.88$0.00$0.00$0.00

Payment Rate

Unit TypeScenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$8.55$12.83$0.00

Scenario Code

6434

PracticeCost Share Program

Practice Code

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acre $220.16Restoration and Management of Declining Habitats

CRP-High Diversity Local Ecotype Mixture-Complex

Site PreparationCRP

Materials

Forgone Income

$0.00$26.25$187.50

0%0%0%

50%

$52.50$375.00

50%50%

$220.16$0.00$0.00$0.00$0.00$0.00$6.41

50%Equipment/Installation

0%0%

143 of 200

Page 144: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

643_11_RestorationMgmtDecliningHabitat.xlsx CRP-HighDiversityMix-ComplexSP

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per AcreMobilization

Total Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

$12.83

$8.55

Units Price/Unit Total Cost$330.00

$0.00

$52.50

$360.00$360.00

Source: FY10 USDA-NRCS Program Payment

Database

Notes

2%

Total CostUnits

Price/Unit$375.00

3%

20 $16.50

Seedbed Preparation-Chemical 20

Cost Summary:

$18.0020 $18.00

20 $7,500.00

Grass Seeding

Cost Summary:20 $1,050.00

Units Total Cost

Seedbed Preparation-Mechanical

CP25

$427.50

$448.88

$0.00

None.

None

$0.00

$0.00

$0.00

None.

None.

Notes

5%15

Acre

This practice includes the seeding of a high diversity seed mix (approximately 50-200 species) from a local ecotype seed source with site preparation. Site preparation could include residue management measures such as residue removal, shredding, raking, etc. and application of burn down, pre-emergent, post-emergent herbicides on existing grass sod. This practice is typically applied on 20 acres. The seed mixture used to establish this price is on file in the State Office, please contact the Wildlife Biologist for further assistance with this practice.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

$375.00Total Cost$7,500.00 Source: FY10 USDA-NRCS

Program Payment Database

Unit for Cost Estimate

UnitsHigh Diversity Seed Mixture 20.00

144 of 200

Page 145: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

643_11_RestorationMgmtDecliningHabitat.xlsx CRP-Trees with Mulch

Payment Schedule Results

643

Payment Schedule Development Methodology

$8.25$633.26

0%0%

$12.83

$654.34$0.00$0.00$0.00

$0.00

Forgone Income

$0.00

$1,436.97$0.00$0.00$0.00

Acre $654.34Restoration and Management of Declining Habitats

Cost Category

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$128.30$25.66$0.00

Administration & Permit CostsRisk

$0.00

$16.50$1,266.51

0%50%

50%

50%

$0.00

CRP-Trees with Mulch

CRP Producer Payment RateCRP Program Payment RateCost/Unit

Equipment/InstallationMaterials

Nebraska

0%0%

50%

Scenario Code

6435

PracticeCost Share Program

Practice Code

CRP

Total Cost

Payment Rate

Unit Type

145 of 200

Page 146: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

643_11_RestorationMgmtDecliningHabitat.xlsx CRP-Trees with Mulch

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

10 $165.00

$0.00

UnitsSideoats grama 2.40

$0.85

$165.00

White prairieclover 0.17 $23.85 $4.05

$1,266.51

Cost Summary: Units Total Cost Notes

$9.19$10.93

$1.84$19.67

Source: FY10 USDA-NRCS Program Payment Database

Grass Seeding 10

Little bluestem0.201.80

$16.50

Cost Summary:

Blue gramaBlack-eyed Susan 0.05 $17.02

Acre

This practice includes the planting of trees with simple site preparation. Simple site preparation includes planting into crop stubble or strips. The tree planting will include approximately 100 large trees, 220 large shrubs or small trees, and 320 small shrubs each per acre. The grass mixture used to establish prices is listed below, however, any mixture that is appropriate for the geopgraphic location and also meets NRCS practice standards may be used. The typical application of this practice is 10 acres.

Nebraska

Typical Practice Scenario

Unit for Cost EstimateGeographic Area Practice Life (Years) 15

Discount Rate (%/Year) 5%

CP25; 4/

$1,283.01

$1,436.97

$0.00

None.

None

$0.00

$0.00

$0.00

Includes the cost to control competitive species, thinning, monitor and control pests, maintain central stems, control erosion and exclude livestock.

None.

None.

Total Cost$21.58 Source: FY10 USDA-

NRCS Program Payment Database

Total CostUnits

640 $0.85 $544.00640

$8.99Price/Unit

1 $1,266.51

$25.66

$128.30

Upright coneflower 0.10 $25.19 $2.52

$1.05 $672.00Weed Control for Trees (TS08)

Notes

Trees & Machine Planting

Units Price/Unit Total Cost$16.50

2%

10%

146 of 200

Page 147: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

643_11_RestorationMgmtDecliningHabitat.xlsx CRP-Trees without Mulch

Payment Schedule Results

643

.

Payment Schedule Development Methodology

0%0%

Administration & Permit CostsRisk

Nebraska

$0.00

$827.83$0.00$0.00$0.00

50%

Total Cost

Payment Rate

Unit TypeScenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$73.91$14.78

Scenario Code

6436

PracticeCost Share Program

Practice Code

CRP

Cost/UnitCost Category

Forgone Income 0%$0.00

Equipment/Installation

Acre $376.96Restoration and Management of Declining Habitats CRP-Trees without Mulch

50%

50%

50%

$0.00

CRP Producer Payment RateCRP Program Payment Rate

Materials$16.50$722.63

$0.00$8.25

$361.32

0%0% $0.00

$7.39

$376.96$0.00$0.00$0.00

147 of 200

Page 148: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

643_11_RestorationMgmtDecliningHabitat.xlsx CRP-Trees without Mulch

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & Maintenanceper Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

$25.19 $2.52

$9.04

Blue grama

White prairieclover 0.17 $23.85 $4.05

Source: FY10 USDA-NRCS Program Payment Database

Trees & Machine Planting 640 $1.05 $672.00

None

$0.00

$0.00

$0.00

Total Materials, Equipment/Installation and Labor Costs. Includes cost to control competitive10%

Price/Unit$722.63

Total Cost$21.70 Source: FY10 USDA-

NRCS Program Payment Database

$165.00

Total Cost

None.

None.

1 $722.63

$14.78

$73.91

Black-eyed Susan

Units

Units Price/Unit

CP25

$739.13

$827.83

$0.00

None.

Geographic Area

$0.00

$16.50

Cost Summary:

UnitsSideoats grama 2.40

Units Total Cost Notes10 $165.00

Notes

Total Cost

Acre

This practice includes the planting of trees with simple site preparation. Simple site preparation includes planting into crop stubble or strips. The tree planting will include approximately 100 large trees, 220 large shrubs or small trees, and 320 small shrubs each per acre. The grass mixture used to establish prices is listed below, however, any mixture that is appropriate for the geopgraphic location and also meets NRCS practice standards may be used. The typical application of this practice is 10 acres.

Nebraska

Typical Practice Scenario

Unit for Cost Estimate

$10.93$1.84

$19.67Little bluestem0.201.80

$9.19

species, thinning, monitor & control pests, maintain central stems, control erosion & exclude livestock.

Practice Life (Years) 15Discount Rate (%/Year) 5%

$16.50

2%

Grass Seeding

Cost Summary:

10

0.05 $17.02 $0.85Upright coneflower 0.10

148 of 200

Page 149: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

643_11_RestorationMgmtDecliningHabitat.xlsx CRP-Direct Seeding

Payment Schedule Results

643

Payment Schedule Development Methodology

$147.29Restoration and Management of

CRP-Direct Seeding

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$300.30$0.00$0.00$0.00

$147.29$0.00$0.00$0.00

Equipment/InstallationMaterials

Forgone Income

$36.00$250.00

Total CostAdministration & Permit CostsRisk

Operation & MaintenanceMobilizationLabor

$5.72$8.58$0.00

Acre

$0.000%0%0%

50%50%

$0.00$0.00$4.29

Payment Rate

Unit TypeScenario

$0.00$18.00$125.00

Nebraska

0%0%

50%50%

Scenario Code6437

PracticeCost Share Program

Practice Code

CRP

Acquisition of Tech. Knowledge

149 of 200

Page 150: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

643_11_RestorationMgmtDecliningHabitat.xlsx CRP-Direct Seeding

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Equipment/Installation

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

Seedbed Preparation-MechanicalSeedbed Preparation-Chemical

$250.00

$36.00

Cost Summary:

UnitsSeed and Seed Collection 1.00

Acre

This practice includes the seed, seed collection, and site preparation for trees or shrubs which are direct seeded. This scenario is typically used to direct seed large seeded species such as Oaks or Walnuts using a tree seed planter. Site preparation includes residue management measures such as residue removal, shredding, raking, etc., and the application of burn down herbicides to kill sod, alfalfa, or other perennial vegetation. This practice meets the requirements listed in the 380 Windbreak/Shelterbelt Establishment Tree Planting Procedures. Typical application of this scenario is 5 acres.

Nebraska

Typical Practice Scenario

Geographic AreaUnit for Cost Estimate

Notes

$360.00 Source: FY10 USDA-NRCS Program Payment Database

Cost Summary:

Total Cost$250.00 Source: FY10 USDA-NRCS

Program Payment Database

Price/Unit$250.00

Total Cost

$360.00

Price/UnitUnits

CP25

$286.00

$300.30

$0.00

None.

None

$0.00

$0.00

$0.00

None.

None.

$0.00

2%

Total CostUnits

Total Cost Notes

Practice Life (Years) 15Discount Rate (%/Year) 5%

1 $250.00

$8.58

$5.72

3%

20 $18.0020 $18.00

20 $720.00Units

150 of 200

Page 151: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

643_11_RestorationMgmtDecliningHabitat.xlsx CRP-Replants

Payment Schedule Results

643

Payment Schedule Development Methodology

Nebraska

0%0%

50%

0%0%0%

50%

Total CostAdministration & Permit CostsRisk

$0.00

$2.26$0.00$0.00$0.00

Payment Rate

Unit TypeScenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.20$0.06$0.00

Scenario Code

6438

PracticeCost Share Program

Practice Code

CRP

50%

50%

Each

Equipment/InstallationMaterials

Forgone Income

$1.00

$1.03Restoration & Management of Declining Habitats

CRP-Replants

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$0.00$2.00

$1.03$0.00$0.00$0.00$0.00$0.00$0.03$0.00$0.00

151 of 200

Page 152: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

643_11_RestorationMgmtDecliningHabitat.xlsx CRP-Replants

Practice Cost Data

Materials per Each

Equipment/Installation per EachEquipment/Installation costs included with the cost of Materials

Labor per Each

Total Materials, Equipment/Installation and Labor Costs: per Each

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Each

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Each

Acquisition of Technical Knowledgeper Each

Forgone Incomeper Each

Riskper Each

Administration & Permit Costsper Each

Total Cost Estimate: per Each

Associated Practices:CP5A; CP16A; CP17A;

$2.00

$2.26

$0.00

None.

None

$0.00

$0.00

$0.00

None

3%

Total CostUnits

Price/Unit$2.00

None.

1 $2.00

$0.06

$0.20Includes the costs to control competitive species, thinning, monitor and control pests, maintain central stems, control erosion and exclude livestock.

10%

Geographic Area

$0.00

$0.00

Cost Summary:

UnitsTrees & Hand Planting (weight avg TS11 & TS1 1

Notes

$2.00Total Cost

$2.00 Source: FY10 USDA-NRCS Program Payment Database

5%15

Each

This practice includes the replanting of select trees due to death or damage of the seedlings following an initial windbreak/shelterbelt establishment.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)Unit for Cost Estimate

152 of 200

Page 153: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

644_11_WetlandWildlifeHabitatMgmt.xlsx CRP-HighDiversityMix-LimitedSP

Payment Schedule Results

644

Payment Schedule Development Methodology

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$7.83

0%0%

50%

Total CostAdministration & Permit CostsRisk

$0.00

$411.08$0.00

50%

Scenario Code

6441

PracticeCost Share Program

Practice Code

CRP

Materials

$0.00$0.00

$11.75

0%0%0%50%

Forgone Income

Acre $201.62Wetland Wildlife Habitat Management

CRP-High Diveristy Mixture-Limited Site Preparation

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Equipment/Installation $8.25$187.50

$16.50$375.00

$0.00$5.87

50%

$201.62$0.00$0.00$0.00$0.00$0.00

$0.00

153 of 200

Page 154: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

644_11_WetlandWildlifeHabitatMgmt.xlsx CRP-HighDiversityMix-LimitedSP

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

2%

Total CostUnits

Price/Unit$375.00

3%

20 $16.50

20 $7,500.00

Units Price/Unit

Total Cost

CP9; CP23/A; CP27; CP30

$391.50

$411.08

$0.00

None.

None

$0.00

$0.00

$0.00

None.

None.

$11.75

$7.83

$0.00

$16.50

Cost Summary:

UnitsHigh Diversity Local Ecotype Mixture 20

Notes

$375.00Total Cost$7,500.00 Source: Vendor Quotes,

September 2009

Total CostGrass Seeding

Cost Summary:

$330.00

20 $330.00Units

5%1

Acre

This practice includes the seeding of a diverse mixture of wetland plant species including grasses, sedges, rushes, and forbs typically following a restorataion or enhancement activity within the wetland. Typical application of this scenario is 20 acres. The seed mixture used to establish this cost is on file in the state office, please contact the State Wildlife Biologist for further assistance with this practice.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic AreaUnit for Cost Estimate

Notes$0.00

Source: FY09 USDA-NRCS Program Payment Database

154 of 200

Page 155: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

644_11_WetlandWildlifeHabitatMgmt.xlsx CRP-Vegetation Mats & Plugs

Payment Schedule Results

644

Payment Schedule Development Methodology

$6.1050%

$67.10$0.00$0.00$0.000%

0%0%50%

$0.00$0.00

0%0%

$75.00

CRP Program Payment Rate

Acre

Payment Rate

$67.10Wetland Wildlife Habitat Management

CRP-Vegetation Mats & Plugs

$37.5050%

$0.00

$140.30$0.00$0.00$0.00

Total CostAdministration & Permit CostsRisk

Acquisition of Tech. KnowledgeForgone Income

Nebraska

Unit Type

Scenario

Operation & MaintenanceMobilizationLabor

$6.10

Equipment/Installation

CRP

$12.20$18.00

CRP Producer Payment Rate

Materials

Cost/UnitCost Category

$9.00$14.50

Scenario Code

6442

PracticeCost Share Program

Practice Code

50%$29.00

155 of 200

Page 156: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

644_11_WetlandWildlifeHabitatMgmt.xlsx CRP-Vegetation Mats & Plugs

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per Acre

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

Practice Life (Years) 1Discount Rate (%/Year) 5%

$75.00Source: FY10 USDA-NRCS Program Payment Database

$18.00

Typical Practice Scenario

Geographic AreaUnit for Cost Estimate Acre

This practice includes the seeding and planting a wetland with plant materials other than traditional seed. the use of seed-bearing topsoil, transplanted vegetation mats and plugs, and other appropriate methods are used to treat approximately 10% to 25% in patches of each wetland acre. This will allow for future conlonization of the remainder of the wetland. Typical application of this scenario is 10 acres.

Nebraska

Pickup Truck

Cost Summary:

Units

NotesUnits

Price/Unit$75.00Plugs, Vegetation Mats 10

Total Cost$750.00

10 $750.00

Units Price/Unit

CP9; CP23/A; CP27; CP30

$122.00

$140.30

$0.00

None.

None

$0.00

$0.00

$0.00

None.

None.

$12.20

$6.10

Total Cost

10%

2 $120.00

UnitsTransplanting 30 $18.00 $540.00

30 $540.00Cost Summary: Units Total Cost Notes

Price/Unit

$29.00

Total Cost

Total Cost

Shovels, Miscellaneous Equipment

5%

$240.00

Cost Summary:1 $50.00

Units Total Cost Notes10 $290.00

$50.00

Source: FY10 USDA-NRCS Program Payment Database

Source: FY10 USDA-NRCS Program Payment Database

156 of 200

Page 157: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

645_11_UplandWildlifeHabitatMgmt.xlsx CRP-SinglePurposeMix-LimitedSP

Payment Schedule Results

645

Payment Schedule Development Methodology

Nebraska

0%

Scenario Code

6451

PracticeCost Share Program

Practice Code

CRP

Payment Rate

Unit Type

Scenario

Acre $27.21Upland Wildlife Habitat Management

CRP-Single Purpose Grass Mixture-Limited Site

Preparation

CRP Producer Payment RateCRP Program Payment Rate

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.52$2.59$0.00

0%

50%

$0.00

$82.61

$17.32

$27.21$0.00$0.00$0.00$0.00$0.00

$0.00$27.68

0%50%

$34.50

Cost/UnitCost Category

Equipment/InstallationMaterials

Forgone Income

$0.00$17.25$8.66

0%0%

$0.00

50%

$1.3050%

Total CostAdministration & Permit CostsRisk

157 of 200

Page 158: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

645_11_UplandWildlifeHabitatMgmt.xlsx CRP-SinglePurposeMix-LimitedSP

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per AcreMobilization

Total Materials, Equipment/Installation and Labor Costs. per AcreOperation & Maintenance

Total Materials, Equipment/Installation and Labor Costs. per AcreAcquisition of Technical Knowledge

per AcreForgone Income

per Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:CP4B/D; CP38E

$51.82

$82.61$0.00None

$27.68

1%

Total CostUnits

5%

1 $18.00Grass Seeding (G130 1Seedbed Preparation (G03)

Cost Summary:

None.

1 $17.32

$2.59

$0.52

Units Price/Unit

$17.32

Switchgrass

Total Cost$3.47

Source: Vendor Quotes, September 2010

0.31.0

Total Cost

$2.26$7.73

Cost Summary:

UnitsBig bluestem 0.5

Notes

$6.94

Yellow sweet cloverMaximillian sunflower

$3.87

$2.26

0.5$25.76$7.73

Price/Unit

$0.00

$34.50

$16.50 $16.50$18.00

$34.50

$0.00

$0.00

50% chance of unsuccessful planting (50% of materials, labor, installation)

None.

Source: FY10 USDA-NRCS Program Payment Database

1Units Total Cost Notes

Acre

This scenario applies to wildlife seedings which are designed for single purpose (i.e. winter cover or food plot) and typically have limited diversity (approximately 3 to 5 species) containing either grasses and/or forbs. This scenario includes limited seedbed preparation, seeding and grass seed for a single purpose grass mixture in an upland wildlife habitat management project. Limited site preparation includes measures to plant into existing crops or cover crop stubble and can include tillage, herbicide application and other measures necessary to adequately prepare site for planting. The seed mixture used to establish the cost is a typical nesting cover mixture of Big bluestem, Swtichgrass, Maximillian sunflower, and Yellow sweet clover, however, any mixture which is appropriate for the geographic area and meets NRCS practice standards may be used. The typical application of this practice is 25 acres.

Nebraska

Typical Practice Scenario

Geographic AreaUnit for Cost Estimate

Practice Life (Years) 1Discount Rate (%/Year) 5%

158 of 200

Page 159: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

645_11_UplandWildlifeHabitatMgmt.xlsx CRP-SinglePurposeMix-ComplexSP

Payment Schedule Results

645

Payment Schedule Development Methodology

$52.50$17.32

$36.66$0.00$0.00$0.00

$0.00$36.30

Forgone Income

$0.00$26.25$8.66

0%0%0%50%

50%

$0.00$0.00$1.75

50%Equipment/InstallationMaterials

$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.70$3.49$0.00

Scenario Code

6452

PracticeCost Share Program

Practice Code

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acre $36.66Upland Wildlife Habitat Management

CRP-Single Purpose Grass Mixture-Complex Site

Preparation

Nebraska

0%0%

50%

Total CostAdministration & Permit CostsRisk

$0.00

$110.31

159 of 200

Page 160: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

645_11_UplandWildlifeHabitatMgmt.xlsx CRP-SinglePurposeMix-ComplexSP

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per AcreMobilization

Total Materials, Equipment/Installation and Labor Costs. per AcreOperation & Maintenance

Total Materials, Equipment/Installation and Labor Costs. per AcreAcquisition of Technical Knowledge

per AcreForgone Income

per AcreRisk

per AcreAdministration & Permit Costs

per AcreTotal Cost Estimate: per Acre

Associated Practices:

Practice Life (Years) 1Discount Rate (%/Year) 5%

Cost Summary:

UnitsBig bluestem 0.5

Notes

$6.94

Yellow sweet cloverMaximillian sunflower

Acre

This scenario applies to wildlife seedings which are designed for single purpose (i.e. winter cover or food plot) and typically have limited diversity (approximately 3 to 5 species) containing either grasses and/or forbs. This scenario includes complex seedbed preparation, seeding and grass seed for a single purpose grass mixture in an upland wildlife habitat management project. Complex site preparation includes residue management measures such as residue removal, shredding, raking, etc. , and the application of burn down herbicides to kill sod, alfalfa, or other perennial vegetation. The seed mixture used to establish the cost is a typical nesting cover mixture of Big bluestem, Swtichgrass, Maximillian sunflower, and Yellow sweet clover, however, any mixture which is appropriate for the geographic area and meets NRCS practice standards may be used. The typical application of this practice is 25 acres.

Nebraska

Typical Practice Scenario

Geographic AreaUnit for Cost Estimate

$17.32

Switchgrass

Total Cost$3.47

Source: Vendor Quotes, September 2010

0.30.5

$25.76$7.73

Price/Unit

$3.87

CP4B/D; CP38E

$69.82

$110.31$0.00None

$36.30

$0.00

$0.00

50% chance of unsuccessful planting (50% of materials, labor, installation)

None.

1 $17.32

$3.49

$0.70

1.0

Total Cost

$2.26$7.73

Total CostUnits

1 $18.00

$0.00

$52.50

$2.26

$16.50 $16.50$18.00 $18.00

$18.00

1 $52.50

Units Price/UnitSource: FY10 USDA-

NRCS Program Payment Database

1Grass Seeding (G130 1

Seedbed Preparation (G03)Seedbed Preparation (G03)

None.

1%

5%

Cost Summary: Units Total Cost Notes

160 of 200

Page 161: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

645_11_UplandWildlifeHabitatMgmt.xlsx CRP-High Quality Mix-Limited SP

Payment Schedule Results

645

Payment Schedule Development Methodology

$0.00

$0.00$2.75

50% $0.00

$57.70$0.00

Upland Wildlife Habitat Management

CRP-High Quality Grass Mixture-Limited Site

Preparation

Equipment/InstallationMaterials

$5.50$0.00

$17.08$37.88

50%

$34.15$75.75

CRP Producer Payment RateCRP Program Payment RateCost/Unit

Nebraska

0%0%

50%

Risk

$0.00

$169.37$0.00$52.87$0.00

Payment Rate

Scenario Code

6453

PracticeCost Share Program

Practice Code

CRP

Total CostAdministration & Permit Costs

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$1.10

50%

Forgone Income

Cost Category

0%0%0%

Acre

$0.00$0.00

$57.70

161 of 200

Page 162: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

645_11_UplandWildlifeHabitatMgmt.xlsx CRP-High Quality Mix-Limited SP

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

$1.16

Cudweed sagewort 0.01 $304.45 $3.04

$23.29 $2.33Purple prairieclover 0.10 $20.35 $2.04Purple coneflower 0.10Plains coreopsis 0.03 $16.95 $0.51Pitcher sage 0.03 $185.55 $5.57

$9.04 $0.09

Western wheatgrass 0.20 $5.98 $1.20Sideoats grama 0.20 $8.99 $1.80Sand lovegrass 0.01

$2.64$159.92 $4.80

Maximillian sunflower 0.02 $25.76 $0.52Illinois bundleflower 0.30 $16.52 $4.96

0.10 $36.70 $3.67Grayhead coneflower

Common evening primrose 0.02 $42.69 $0.85Canada tick-trefoil 0.03

$2.87

Little bluestem 0.70 $10.93 $7.65Prairie junegrass 0.02 $41.62 $0.83

Blue grama 0.04 $0.37 Source: Vendor Quotes, September 20100.40

0.20$5.02$6.73$9.19

Green needlegrass

$1.90

$2.32 $0.46$443.35$120.27 $2.41$11.68 $4.67

$17.02 $1.02

$8.87

$189.92$106.74 $1.07

15%

$73.09 $1.46

Acre

This scenario applies to wildlife seedings which have moderate diversity (typically >15 species) and are commonly seeded at 20 PLS/sq ft or greater to provide multiple habitat functions such as nesting and pollinating. This scenario includes limited seedbed preparation, seeding and grass seed for a single purpose grass mixture in an upland wildlife habitat management project. Limited site preparation includes measures to plant into existing crops or cover crop stubble and can include tillage, herbicide application and other measures necessary to adequately prepare site for planting. The seed mixture used to establish the cost is shown below, however, any mixture which is appropriate for the geographic area and meets NRCS practice standards may be used. The typical application of this practice is 25 acres.

Nebraska

Typical Practice Scenario

Notes

$75.75

Canada wildrye

Seedbed Preparation (G03)

Cost Summary:

$1.19$23.85

$25.19 $1.51

Red clover 0.20Rough gayfeather 0.02Roundhead lespedeza 0.02Showy partridgepea

$2.01$1.35

American vetch 0.02Alfalfa 0.30 $3.19 $0.96

Geographic Area

Units

Unit for Cost EstimatePractice Life (Years)Discount Rate (%/Year)

Total CostPrice/Unit

$34.15

$34.15

Blackeyed Susan 0.06

Western yarrow 0.04

Units Price/Unit Total Cost$17.901 $17.90

Grass Seeding (G130 1 $16.25

1Units Total Cost Notes

$16.25Source: FY10 USDA-NRCS Program Payment Database

1 $75.75

0.40

0.10 $28.68

Cost Summary:

Canada milkvetch 0.07 $37.70

Total CostUnitsWhite prairieclover

$28.990.05

Upright coneflower 0.06

Stiff goldenrod 0.01Tall boneset 0.01

False sunflower

162 of 200

Page 163: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

645_11_UplandWildlifeHabitatMgmt.xlsx CRP-High Quality Mix-Limited SP

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

$0.00

1%

CP4B/D; CP38E

$109.90

$169.37

$0.00None

$52.87

$0.00

$0.00

50% chance of unsuccessful planting (50% of materials, labor, installation)

None.

None.

$5.50

$1.10

5%

163 of 200

Page 164: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

THIS PAGE INTENTIONALLY LEFT BLANK

164 of 200

Page 165: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

645_11_UplandWildlifeHabitatMgmt.xlsx CRP-High Quality Mix-Complex SP

Payment Schedule Results

645

Payment Schedule Development Methodology

Nebraska

0%Total CostAdministration & Permit CostsRisk

$0.00

$197.44$0.00$61.50$0.00

50%

Scenario Code

6454

PracticeCost Share Program

Practice Code

CRP

Payment Rate

Unit Type

Scenario

Acre $67.33Upland Wildlife Habitat Management

CRP-High Quality Grass Mixture-Complex Site

Preparation

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Equipment/InstallationMaterials

Forgone Income

$0.00$26.25$37.87

0%0%0%50%

$1.28$6.41$0.00

50%$52.50$75.75

$0.00$0.00$0.00$3.21

50%

0%

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$67.33$0.00$0.00

165 of 200

Page 166: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

645_11_UplandWildlifeHabitatMgmt.xlsx CRP-High Quality Mix-Complex SP

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Tall boneset 0.01

Western yarrow 0.04

Total Cost

Total CostUnits

1 $18.00 $18.00

Grass Seeding (G130 1

1 $75.75

Units Price/Unit

Seedbed Preparation (G03) 1

$52.50

Cost Summary:

UnitsBlue grama 0.04

Notes

$9.19

White prairieclover

Green needlegrassCanada wildrye

Total Cost$0.37 Source: Vendor Quotes,

September 20100.400.20

$5.02$6.73

Price/Unit

0.05

Upright coneflower 0.06

Stiff goldenrod 0.01

$1.19

Acre

This scenario applies to wildlife seedings which have moderate diversity (typically >15 species) and are commonly seeded at 20 PLS/sq ft or greater to provide multiple habitat functions such as nesting and pollinating. This scenario includes complex seedbed preparation, seeding and grass seed for a single purpose grass mixture in an upland wildlife habitat management project. Complex site preparation includes residue management measures such as residue removal, shredding, raking, etc., and the application of burn down herbicides to kill sod, alfalfa, or other perennial vegetation. The seed mixture used to establish the cost is shown below, however, any mixture which is appropriate for the geographic area and meets NRCS practice standards may be used. The typical application of this practice is 25 acres.

Nebraska

Typical Practice Scenario

Geographic AreaUnit for Cost Estimate

1 $52.50Units Total Cost Notes

$16.50 $16.50

Source: FY10 USDA-NRCS Program Payment

Database$18.00 $18.00

Cost Summary:

Seedbed Preparation (G03)

$23.85

$25.19 $1.51

$106.74 $1.07

$8.87

$189.92

$41.62 $0.83

$1.80

$28.99 $1.16

$1.90

$0.46

$0.96

$28.62 $2.86False sunflower

Illinois bundleflower 0.30 $16.52

$7.65Prairie junegrass 0.02

Canada tick-trefoil 0.03 $159.92 $4.80Common evening primrose 0.02 $42.69 $0.85

0.30 $3.19

$2.01$1.35

Plains coreopsis 0.03 $16.95 $0.51

Maximillian sunflower 0.02 $25.76 $0.52Pitcher sage 0.03 $185.55 $5.57

$1.46

Sideoats grama 0.20 $8.99

Little bluestem 0.70 $10.93

Showy partridgepea 0.40 $11.68 $4.67

Rough gayfeather 0.02 $443.35Roundhead lespedeza

Purple prairieclover 0.10 $20.35 $2.04

1Discount Rate (%/Year) 5%

$120.27 $2.41

$75.75

Cudweed sagewort 0.01 $304.45 $3.04

Blackeyed Susan 0.06 $17.02 $1.02Canada milkvetch 0.07 $37.70 $2.64

AlfalfaWestern wheatgrass 0.20 $5.98 $1.20

Sand lovegrass

American vetch

0.02

Red clover 0.20 $2.32

Practice Life (Years)

0.01 $9.04 $0.09

Purple coneflower 0.10 $23.29 $2.33

$4.96

0.10 $36.70 $3.67Grayhead coneflower 0.10

0.02 $73.09

166 of 200

Page 167: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

645_11_UplandWildlifeHabitatMgmt.xlsx CRP-High Quality Mix-Complex SP

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per AcreMobilization

Total Materials, Equipment/Installation and Labor Costs. per AcreOperation & Maintenance

Total Materials, Equipment/Installation and Labor Costs. per AcreAcquisition of Technical Knowledge

per AcreForgone Income

per AcreRisk

per AcreAdministration & Permit Costs

per AcreTotal Cost Estimate: per Acre

Associated Practices:

1%

5% $6.41

$1.28

$0.00

CP4B/D; CP38E

$128.25

$197.44$0.00None

$61.50

$0.00

$0.00

50% chance of unsuccessful planting (50% of materials, labor, installation)

None.

None.

167 of 200

Page 168: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

THIS PAGE INTENTIONALLY LEFT BLANK

168 of 200

Page 169: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

645_11_UplandWildlifeHabitatMgmt.xlsx CRP-Low Density Mix-Limited SP

Payment Schedule Results

645

Payment Schedule Development Methodology

Nebraska

0%0%

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.79$3.93$0.00

Total CostAdministration & Permit CostsRisk

$0.00

$123.04$0.00$39.75$0.00

Scenario Code

6455

PracticeCost Share Program

Practice Code

CRP

Payment Rate

Unit Type

Scenario

0%50%

$34.50

Acre $41.25Upland Wildlife Habitat Management

CRP-Low Density Grass Mixture-Limited Site

Preparation

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Equipment/Installation50%$44.07

$41.25$0.00$0.00$0.00$0.00$0.00$1.96

50%50%

Materials

Forgone Income

$0.00$17.25$22.04

0%0%

169 of 200

Page 170: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

645_11_UplandWildlifeHabitatMgmt.xlsx CRP-Low Density Mix-Limited SP

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total CostUnits

1 $18.00Grass Seeding (G130 1Seedbed Preparation (G03)

Cost Summary:1 $34.50

Units Price/Unit

Units Total Cost

Total Cost$2.08

Source: Vendor Quotes, September 2010

$1.37$2.69

$1.15

$16.50 $16.50Source: FY10 USDA-NRCS Program Payment Database

$0.26

$0.00

Total Cost$18.00

Notes

$44.07

Canada wildrye

Unit for Cost Estimate

0.200.40

$6.84$6.73

Price/Unit$6.94

Indiangrass

$34.50

Cost Summary:

UnitsBig bluestem 0.30

Notes1 $44.07

Acre

This scenario applies to wildlife seedings which have moderate diversity (typically >15 species) and have a low density (10 PLS/sq ft to 19 PLS/sq ft) in order to maintain early succession habitat and promote brood-rearing habitat with limited site preparation. Limited site prep includes measures to plant into existing crops or cover crop stubble and can include tillage, herbicide application and other measures necessary to adequately prepare site for planting. The seed mixture used to establish the cost is a shown below, however, any mixture which is appropriate for the geographic area and meets NRCS practice standards may be used. The typical application of this practice is 25 acres

Nebraska

Typical Practice Scenario

Geographic Area

0.04 $23.85 $0.95Wild bergamot 0.01 $115.21White prairieclover

Purple coneflower 0.04 $23.29 $0.93$0.81

Roundhead lespedeza 0.02 $120.27

Maximillian sunflower 0.01 $25.76

Purple prairieclover 0.04 $20.35

Upright coneflower 0.04 $25.19 $1.01Western yarrow 0.02 $28.99 $0.58

$2.410.15 $11.68 $1.75

Tall boneset 0.01 $189.92 $1.90Showy partridgepea

Slender wheatgrass 0.30 $4.39 $1.32Western wheatgrass 0.30 $5.98 $1.79

Little bluestem 0.60 $10.93 $6.56Prairie junegrass 0.02 $41.62 $0.83

Cudweed sagewort 0.01 $304.45 $3.04

Blackeyed Susan 0.05 $17.02 $0.85Canada milkvetch 0.08 $37.70 $3.02

Practice Life (Years) 1Discount Rate (%/Year) 5%

Illinois bundleflower 0.12 $16.52 $1.98Leadplant 0.03 $85.38 $2.56

False sunflower 0.08 $36.70 $2.94Grayhead coneflower 0.03 $28.62 $0.86

Common evening primrose 0.01 $42.69 $0.43

170 of 200

Page 171: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

645_11_UplandWildlifeHabitatMgmt.xlsx CRP-Low Density Mix-Limited SP

Total Materials, Equipment/Installation and Labor Costs: per AcreMobilization

Total Materials, Equipment/Installation and Labor Costs. per AcreOperation & Maintenance

Total Materials, Equipment/Installation and Labor Costs. per AcreAcquisition of Technical Knowledge

per AcreForgone Income

per AcreRisk

per AcreAdministration & Permit Costs

per AcreTotal Cost Estimate: per Acre

Associated Practices:

1%

5%

CP4B/D; CP38E

$78.57

$123.04$0.00None

$39.75

$0.00

$0.00

50% chance of unsuccessful planting (50% of materials, labor, installation)

None.

$0.79

$3.93

None.

171 of 200

Page 172: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

THIS PAGE INTENTIONALLY LEFT BLANK

172 of 200

Page 173: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

645_11_UplandWildlifeHabitatMgmt.xlsx CRP-Low Density Mix-Complex SP

Payment Schedule Results

645

Payment Schedule Development Methodology

Forgone Income

$0.00$26.25$22.04

0%0%

$50.70$0.00$0.00$0.00$0.00$0.00

$52.50$44.07

0%50%

Total CostAdministration & Permit Costs

$4.83$0.00

$2.4150%

Equipment/InstallationMaterials

$0.97

Scenario Code

6456

PracticeCost Share Program

Practice Code

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acre $50.70Upland Wildlife Habitat Management

CRP-Low Density Grass Mixture-Complex Site

Preparation

50%

Nebraska

0%0%

50%

Risk

$0.00

$150.74$0.00$48.37$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

173 of 200

Page 174: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

645_11_UplandWildlifeHabitatMgmt.xlsx CRP-Low Density Mix-Complex SP

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

$18.00

Leadplant 0.03 $85.38 $2.56

$25.19 $1.01Western yarrow 0.02 $28.99 $0.58Upright coneflower 0.04

$1.15

Total Cost

$2.41

$0.26Purple coneflower 0.04 $23.29 $0.93

$18.00

$1.75Tall boneset

Slender wheatgrass 0.30 $4.39 $1.32

Blackeyed Susan 0.05 $17.02 $0.85Western wheatgrass 0.30 $5.98 $1.79

0.01 $304.45 $3.04

Illinois bundleflower 0.12 $16.52 $1.98Grayhead coneflower 0.03 $28.62 $0.86

0.01 $189.92 $1.90

False sunflower 0.08 $36.70 $2.94

Showy partridgepea$120.27

Acre

This scenario applies to wildlife seedings which have moderate diversity (typically >15 species) and have a low density (10 PLS/sq ft to 19 PLS/sq ft) in order to maintain early succession habitat and promote brood-rearing habitat with complex site preparation. Complex site prep includes residue management measures such as residue removal, shredding, raking, etc., and the application of burn down herbicides to kill sod, alfalfa, or other perennial vegetation. The seed mixture used to establish the cost is a shown below, however, any mixture which is appropriate for the geographic area and meets NRCS practice standards may be used. The typical application of this practice is 25 acres.

Nebraska

Typical Practice Scenario

Geographic AreaUnit for Cost Estimate

$0.00

$52.50

Cost Summary:

UnitsBig bluestem 0.30

Notes

$44.07

Canada wildrye

White prairieclover 0.04 $23.85 $0.95Wild bergamot 0.01 $115.21

Maximillian sunflower 0.01 $25.76

Purple prairieclover 0.04 $20.35Roundhead lespedeza 0.02

0.40$6.84$6.73

Price/Unit$6.94

Indiangrass

$0.81

Little bluestem 0.60 $10.93 $6.56Prairie junegrass 0.02 $41.62 $0.83

$37.70 $3.02Common evening primrose 0.01 $42.69 $0.43Canada milkvetch 0.08

Cudweed sagewort

Total CostUnits

1 $18.00

Grass Seeding (G13) 1

Seedbed Preparation (G03)

Cost Summary:

Units Price/Unit

$16.50Seedbed Preparation (G03) 1 $18.00

Practice Life (Years) 1Discount Rate (%/Year) 5%

1 $44.07

1 $52.50Units Total Cost Notes

Total Cost$2.08

Source: Vendor Quotes, September 2010

$1.37$2.69

$16.50

Source: FY10 USDA-NRCS Program Payment Database

0.15 $11.68

0.20

174 of 200

Page 175: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

645_11_UplandWildlifeHabitatMgmt.xlsx CRP-Low Density Mix-Complex SP

Total Materials, Equipment/Installation and Labor Costs: per AcreMobilization

Total Materials, Equipment/Installation and Labor Costs. per AcreOperation & Maintenance

Total Materials, Equipment/Installation and Labor Costs. per AcreAcquisition of Technical Knowledge

per AcreForgone Income

per AcreRisk

per AcreAdministration & Permit Costs

per AcreTotal Cost Estimate: per Acre

Associated Practices:CP4B/D; CP38E

$96.57

$150.74$0.00None

$48.37

$0.00

$0.00

50% chance of unsuccessful planting (50% of materials, labor, installation)

None.

None.

$0.971%

5% $4.83

175 of 200

Page 176: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

THIS PAGE INTENTIONALLY LEFT BLANK

176 of 200

Page 177: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

645_11_UplandWildlifeHabitatMgmt.xlsx CRP-Shrub Thickets

Payment Schedule Results

645

Payment Schedule Development Methodology

Total CostAdministration & Permit CostsRisk

$0.00

$0.53$0.00$0.00$0.00

Nebraska

0%0%

50%

LF $0.26Upland Wildlife Habitat Management CRP-Shrub Thickets

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Scenario Code

645A

PracticeCost Share Program

Practice Code

CRP

Payment Rate

Unit Type

Scenario

Equipment/InstallationMaterials

Forgone Income

$0.00$0.04$0.21

0%0%0%50%

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.01$0.03$0.00

$0.42

$0.26$0.00$0.00$0.00$0.00$0.00$0.01

50%

50%$0.08

177 of 200

Page 178: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

645_11_UplandWildlifeHabitatMgmt.xlsx CRP-Shrub Thickets

Practice Cost Data

Materials per LF

Equipment/Installation per LF

Labor per LFLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per LFMobilization

Total Materials, Equipment/Installation and Labor Costs. per LFOperation & Maintenance

Total Materials, Equipment/Installation and Labor Costs. per LFAcquisition of Technical Knowledge

per LFForgone Income

per LFRisk

per LFAdministration & Permit Costs

per LFTotal Cost Estimate: per LF

Associated Practices:

1%

5%

$0.00

$0.08

CP4B/D; CP38E

$0.50

$0.53$0.00None

$0.00

$0.00

$0.00

None

None.

$0.03

$0.01

None.

UnitsShrub Planting 500

$40.00

500 $210.00

Source: FY10 USDA-NRCS Program Payment Database

Cost Summary:

$0.42

Chemical Seedbed Preparation 500 $0.08

Total Cost$210.00

Units Price/Unit Total Cost

Units

Practice Life (Years)

500 $40.00Units Total Cost Notes

Total Cost

Price/Unit

LF

This practice for a wildlife shrub thicket includes mechanical/chemical site preparation, planting, and shrubs for a 30' x 50' thicket containing 150 shrubs planted in 10 rows 50 feet long with shrubs at 3 1/2 foot spacing.

Nebraska

Typical Practice Scenario

Geographic Area 1Discount Rate (%/Year) 5%

$0.42

Unit for Cost Estimate

Source: FY10 USDA-NRCS Program Payment Database

Cost Summary: Notes

178 of 200

Page 179: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

647_11_EarlySuccessionalHabitatDevelop.xlsx CRP-Introduced

Payment Schedule Results

647

Payment Schedule Development Methodology

$0.00

Forgone Income

$0.00

Acre $25.92Early Successional Habitat and Development

CRP-Management Activity and Introduced Species

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$1.2350%

Scenario Code

6471

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

$0.00$0.00 0%

0%0%50%

$34.50$14.88

Administration & Permit CostsRisk

$0.00

$52.34$0.00

50%

$2.47$0.00

$17.25$7.44

$25.92$0.00$0.00$0.00$0.00

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.49

0%0%

50%

Total Cost

179 of 200

Page 180: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

647_11_EarlySuccessionalHabitatDevelop.xlsx CRP-Introduced

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

Seedbed Preparation (G03) $18.00

Cost Summary: Units Total Cost Notes$16.50 $16.50

Source: FY10 USDA-NRCS Program Payment Database

5%15

Acre

This practice includes a management activity (disking, prescribed burning, herbicide application, disturbance grazing) plus seeding and seed. The seed mixture used to establish the price is an introduced mixture of alfalfa, red clover, and sweetclover, however, any mixture that both is appropriate for the geographic location and meets NRCS practice standards can be used. The typical application of this practice is 50 acres.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic AreaUnit for Cost Estimate

$0.00

$34.50

Cost Summary:

UnitsAlfalfa 2.50

Notes

$14.88

Red clover

Total Cost$7.98

Source: Vendor Quotes, September 20101.00

2.00$2.26$2.32

$2.26$4.64

Total Cost

1 $34.50

MCM 1/

$49.38

$52.34

$0.00

None.

None

$0.00

$0.00

$0.00

None.

None.

$2.47

$0.491%

Total CostUnits

Price/Unit$3.19

Sweet clover

5%

1 $18.00Grass Seeding

1 $14.88

Units Price/Unit

1

180 of 200

Page 181: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

647_11_EarlySuccessionalHabitatDevelop.xlsx CRP-Native

Payment Schedule Results

647

Payment Schedule Development Methodology

Nebraska

0%0%

Total CostAdministration & Permit CostsRisk

$0.00

$96.99$0.00$0.00$0.00

Unit Type

Scenario

Acquisition of Tech. Knowledge

Labor

$0.91$4.57$0.00

50%

Scenario Code

6472

PracticeCost Share Program

Practice Code

CRP

Materials

Forgone Income

$34.50

0%50%

50%$57.00

$0.00$0.00$0.00$0.00$0.00$2.29

50% $0.00

Payment Rate

Acre $48.04Early Successional Habitat and Development

CRP-Management Activity and Native Species

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Equipment/Installation $17.25$28.50

0%0%

Operation & MaintenanceMobilization

$48.04

181 of 200

Page 182: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

647_11_EarlySuccessionalHabitatDevelop.xlsx CRP-Native

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per AcreMobilization

Total Materials, Equipment/Installation and Labor Costs. per AcreOperation & Maintenance

Total Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

0.100.05

Grass Seeding

Upright coneflower $25.19$17.02

1

Blackeyed Susan

1%

Total CostUnitsCost Summary:

None.

$4.57

$0.91

Price/Unit Total Cost

5%

$0.00

$34.50

$16.50Source: FY10 USDA-NRCS Program Payment Database

Notes

$18.00

1 $57.00

Units

MCM 1/

$91.50

$96.99$0.00

None.

None

$0.00

$0.00

$0.00

None.

Cost Summary:1 $34.50

1 $16.50Units Total Cost Notes

Purple prarieclover 0.25 $20.35

Price/UnitUnitsCanada milkvetch 0.25

$14.60Illinois bundleflower 1.25 $16.52 $20.65

Maximillian sunflower 0.15

Acre

This practice includes a management activity (disking, prescribed burning, herbicide application, disturbance grazing) plus seeding and seed. The seed mixture used to establish the price is a native mixture of Canada milkvetch, Illinois bundleflower, Showy partridgepea, Maximillian sunflower, Purple prairieclover, Blackeyed Susan, and Upright coneflower, however, any mixture that both is appropriate for the geographic location and meets NRCS practice standards can be used. The typical application of this practice is 50 acres.

Nebraska

Typical Practice Scenario

Geographic AreaUnit for Cost Estimate

$18.00

Showy partridgepea 1.25 $11.68

$2.52

Total Cost

Seedbed Preparation (G03)

Practice Life (Years)

$0.85

15Discount Rate (%/Year) 5%

$5.09

Source: Vendor Quotes, September 2010

$57.00

$37.70 $9.43

$25.76 $3.86

182 of 200

Page 183: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

647_11_EarlySuccessionalHabitatDevelop.xlsx CRP-Interseeding-Forbs

Payment Schedule Results

647

Payment Schedule Development Methodology

Nebraska

0%0%

Total CostAdministration & Permit CostsRisk

$0.00

$77.91$0.00$0.00$0.00

Unit Type

Scenario

Acquisition of Tech. Knowledge

Labor

$0.73$3.67$0.00

50%

Scenario Code

6473

PracticeCost Share Program

Practice Code

CRP

Materials

Forgone Income

$16.50

0%50%

50%$57.00

$0.00$0.00$0.00$0.00$0.00$1.84

50% $0.00

Payment Rate

Acre $38.59Early Successional Habitat and Development

CRP-Interseeding without Management Activity-Forbs

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Equipment/Installation $8.25$28.50

0%0%

Operation & MaintenanceMobilization

$38.59

183 of 200

Page 184: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

647_11_EarlySuccessionalHabitatDevelop.xlsx CRP-Interseeding-Forbs

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per AcreMobilization

Total Materials, Equipment/Installation and Labor Costs. per AcreOperation & Maintenance

Total Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

0.100.05

Upright coneflower $25.19$17.02

1

Blackeyed Susan

1%

Total CostUnitsCost Summary:

None.

$3.67

$0.73

Price/Unit Total Cost

5%

$0.00

$16.50

Source: FY10 USDA-NRCS Program Payment Database

Notes

$16.50

1 $57.00

Units

MCM 1/

$73.50

$77.91$0.00

None.

None

$0.00

$0.00

$0.00

None.

Cost Summary:1 $16.50

Units Total Cost Notes

Purple prarieclover 0.25 $20.35

Price/UnitUnitsCanada milkvetch 0.25

$14.60Illinois bundleflower 1.25 $16.52 $20.65

Maximillian sunflower 0.15

Acre

This scenario applies to situations where the existing vegetation is being treated prior to interseeding with another practice, such as prescribed burning or where payment is not being made, such as disturbance grazing or haying followed by interseeding forbs with a no-till drill. No payment will be made on "set-back" treatment areas. The seed mixture used to establish the price is a native mixture of Canada milkvetch, Illinois bundleflower, Showy partridgepea, Maximillian sunflower, Purple prairieclover, Blackeyed Susan, and Upright coneflower, however, any mixture that both is appropriate for the geographic location and meets NRCS practice standards can be used.Typical application is 50 acres

Nebraska

Typical Practice Scenario

Geographic AreaUnit for Cost Estimate

$16.50

Showy partridgepea 1.25 $11.68

$2.52

Total Cost

Grass Seeding

Practice Life (Years)

$0.85

15Discount Rate (%/Year) 5%

$5.09

Source: Vendor Quotes, September 2010

$57.00

$37.70 $9.43

$25.76 $3.86

184 of 200

Page 185: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

647_11_EarlySuccessionalHabitatDevelop.xlsx CRP-Interseeding-Legumes

Payment Schedule Results

647

Payment Schedule Development Methodology

$16.47$0.00

0%0%0%50% $0.7850%

$0.00

$0.00

$0.00$0.00$0.00$0.00

Cost Category

Payment Rate

Acre $16.47Early Successional Habitat and Development

CRP-Interseeding without Management Activity-

Legumes

Unit Type

6474

Equipment/InstallationMaterials

Practice

$7.4450%

$14.88$16.50

Acquisition of Tech. Knowledge

0%0%

Total CostAdministration & Permit CostsRisk

Cost Share Program

Practice Code

CRP

Scenario Code

$0.31$1.57$0.00

50%

Operation & MaintenanceMobilizationLabor

Scenario

$8.25

CRP Producer Payment RateCRP Program Payment RateCost/Unit

Nebraska

$33.26$0.00$0.00$0.00Forgone Income

185 of 200

Page 186: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

647_11_EarlySuccessionalHabitatDevelop.xlsx CRP-Interseeding-Legumes

Practice Cost Data

Materials per Acre

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per AcreMobilization

Total Materials, Equipment/Installation and Labor Costs. per AcreOperation & Maintenance

Total Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

Total Cost$7.98

Practice Life (Years) 15Discount Rate (%/Year) 5%

Source: Vendor Quotes, September 2010

$14.88

Unit for Cost Estimate

Sweet clover 1.00 $2.26 $2.26

Acre

This practice includes a management activity (disking, prescribed burning, herbicide application, disturbance grazing) plus seeding and seed. The seed mixture used to establish the price is an introduced mixture of alfalfa, red clover, and sweetclover, however, any mixture that both is appropriate for the geographic location and meets NRCS practice standards can be used. The typical application of this practice is 50 acres.

Nebraska

Typical Practice Scenario

Geographic Area

Units Price/Unit$3.19Alfalfa 2.50

Red clover 2.00 $2.32 $4.64

$0.00

$16.50

Notes

$16.50 Source: FY10 USDA-NRCS Program Payment Database

$0.00

$0.00

$0.00

None.

Cost Summary:1 $16.50

Units Total Cost

MCM 1/

$31.38

$33.26$0.00

None.

None

1%

Total CostUnits

None.

$1.57

$0.31

Price/Unit Total Cost

Cost Summary:

5%

1 $16.50

1 $14.88

UnitsGrass Seeding

Notes

186 of 200

Page 187: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

657_11_WetlandResoration.xlsx CRP-Saturated Soils

Payment Schedule Results

657

Payment Schedule Development Methodology

Equipment/InstallationMaterials

Forgone Income

$0.00$0.00

$2,640.00

0%0%0%50%

$0.00$5,280.00

$0.00$0.00$0.00$79.20

50%50%50%

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acre $2,719.20Wetland Restoration CRP-Saturated Soils

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$5,544.00$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$105.60$158.40$0.00

Scenario Code

6571

PracticeCost Share Program

Practice Code

0%0%

$2,719.20$0.00$0.00

187 of 200

Page 188: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

657_11_WetlandResoration.xlsx CRP-Saturated Soils

Practice Cost Data

Materials per Acre

Equipment/Installation per AcreEquipment/Installation costs included with the cost of Materials

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

This scenario includes the cost of excavating an average of approximately 24-inches of saturated soil in order to restore wetland characteristics to original functions and values. Practice units and payments are based on excavated area. The costs in this scenario are based on excavation of 25% of hydric soil area (1 of 4 acres in this example) within a larger contract.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

$5,280.00Total Cost$5,280.00 Source: FY10 USDA-NRCS

Program Payment Database

Unit for Cost Estimate

UnitsExcavation-dragline/backhoe (E06) 3200

5%15

Acre

Price/Unit$1.65

3%

CP23/A; CP27; CP30

$5,280.00

$5,544.00

$0.00

None.

None

$0.00

$0.00

$0.00

None.

2%

$0.00

$0.00

Cost Summary: Notes

None.

1 $5,280.00

$158.40

$105.60

Total CostUnits

188 of 200

Page 189: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

657_11_WetlandResoration.xlsx CRP-Unsaturated Soils

Payment Schedule Results

657

Payment Schedule Development Methodology

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & Maintenance

Scenario Code

6572

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

MobilizationLabor

50%$1,920.00

0%0%0%50%

$0.00$3,840.00

Acre $1,977.60Wetland Restoration CRP-Unsaturated Soils

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$115.20$0.00

$57.6050%

50%

$76.80$0.00$0.00

$1,977.60$0.00$0.00$0.00$0.00$0.00

Forgone Income

$0.00$0.00

0%0%

Total CostAdministration & Permit CostsRisk

$4,032.00$0.00$0.00

189 of 200

Page 190: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

657_11_WetlandResoration.xlsx CRP-Unsaturated Soils

Practice Cost Data

Materials per Acre

Equipment/Installation per AcreEquipment/Installation costs included with the cost of Materials

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

2%

Total CostUnits

Price/Unit$1.20

3%

None.

1 $3,840.00

$115.20

$76.80

$0.00

$0.00

Cost Summary:

UnitsExcavation-dragline/backhoe (E07) 3200

Notes

CP23/A; CP27; CP30

$3,840.00

$4,032.00

$0.00

None.

None

$0.00

$0.00

$0.00

None.

$3,840.00Total Cost$3,840.00 Source: FY10 USDA-NRCS

Program Payment Database

5%15

Acre

This scenario includes the cost of excavating an average of approximately 24-inches of saturated soil in order to restore wetland characteristics to original functions and values. Practice units and payments are based on excavated area. The costs in this scenario are based on excavation of 25% of hydric soil area (1 of 4 acres in this example) within a larger contract.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic AreaUnit for Cost Estimate

190 of 200

Page 191: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

658_11_WetlandCreation.xlsx CRP-Saturated Soils

Payment Schedule Results

658

Payment Schedule Development Methodology

Equipment/InstallationMaterials

Forgone Income

$0.00$0.00

$2,640.00

0%0%0%50%

$0.00$5,280.00

$0.00$0.00$0.00$79.20

50%50%50%

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acre $2,719.20Wetland Restoration CRP-Saturated Soils

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$5,544.00$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$105.60$158.40$0.00

Scenario Code

6581

PracticeCost Share Program

Practice Code

0%0%

$2,719.20$0.00$0.00

191 of 200

Page 192: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

658_11_WetlandCreation.xlsx CRP-Saturated Soils

Practice Cost Data

Materials per Acre

Equipment/Installation per AcreEquipment/Installation costs included with the cost of Materials

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

This scenario includes the cost of excavating an average of approximately 24-inches of saturated soil in order to create wetland characteristics. Practice units and payments are based on excavated area. The costs in this scenario are based on excavation of 25% of hydric soil area (1 of 4 acres in this example) within a larger contract

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic Area

$5,280.00Total Cost$5,280.00 Source: FY10 USDA-NRCS

Program Payment Database

Unit for Cost Estimate

UnitsExcavation-dragline/backhoe (E06) 3200

5%15

Acre

Price/Unit$1.65

3%

CP23/A; CP27; CP30

$5,280.00

$5,544.00

$0.00

None.

None

$0.00

$0.00

$0.00

None.

2%

$0.00

$0.00

Cost Summary: Notes

None.

1 $5,280.00

$158.40

$105.60

Total CostUnits

192 of 200

Page 193: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

658_11_WetlandCreation.xlsx CRP-Unsaturated Soils

Payment Schedule Results

658

Payment Schedule Development Methodology

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & Maintenance

Scenario Code

6582

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

MobilizationLabor

50%$1,920.00

0%0%0%50%

$0.00$3,840.00

Acre $1,977.60Wetland Restoration CRP-Unsaturated Soils

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$115.20$0.00

$57.6050%

50%

$76.80$0.00$0.00

$1,977.60$0.00$0.00$0.00$0.00$0.00

Forgone Income

$0.00$0.00

0%0%

Total CostAdministration & Permit CostsRisk

$4,032.00$0.00$0.00

193 of 200

Page 194: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

658_11_WetlandCreation.xlsx CRP-Unsaturated Soils

Practice Cost Data

Materials per Acre

Equipment/Installation per AcreEquipment/Installation costs included with the cost of Materials

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

2%

Total CostUnits

Price/Unit$1.20

3%

None.

1 $3,840.00

$115.20

$76.80

$0.00

$0.00

Cost Summary:

UnitsExcavation-dragline/backhoe (E07) 3200

Notes

CP23/A; CP27; CP30

$3,840.00

$4,032.00

$0.00

None.

None

$0.00

$0.00

$0.00

None.

$3,840.00Total Cost$3,840.00 Source: FY10 USDA-NRCS

Program Payment Database$0.00

5%15

Acre

This scenario includes the cost of excavating an average of approximately 24-inches of unsaturated soil in order to create wetland characteristics. Practice units and payments are based on excavated area. The costs in this scenario are based on excavation of 25% of hydric soil area (1 of 4 acres in this example) within a larger contract.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)

Geographic AreaUnit for Cost Estimate

194 of 200

Page 195: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

660_11_TreeShrubPruning.xlsx CRP-Pruning

Payment Schedule Results

660

Payment Schedule Development Methodology

0%0%

50%50%

Equipment/Installation

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$68.90$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$0.65$3.25$0.00

Scenario Code

6601

PracticeCost Share Program

Practice Code

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acre $34.13Tree-Shrub Pruning CRP-Pruning

$34.13$0.00$0.00$0.00$0.00$0.00$1.63

Materials

Forgone Income

$0.00$32.50$0.00

0%0%0%50%

50%$65.00$0.00

195 of 200

Page 196: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

660_11_TreeShrubPruning.xlsx CRP-Pruning

Practice Cost Data

Materials per AcreMaterials costs included with the cost of Equipment/Installation

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:MCM 1/

$65.00

$68.90

$0.00

None.

None

$0.00

$0.00

$0.00

$0.00

None.

Cost Summary:60 $3,900.00

Units Total Cost

Source: FY10 Nebraska Program Payment Database

None.

$3.25

$0.65

Tree Pruning

1%

5%

$0.00

60 $65.00 $3,900.00

Notes

5%10

Acre

This practice includes the treatment of forestland to improve site conditions for tree & shrub production and fire protection. It typically involves the removal of all or parts of selected branches or leaders from trees and shrubs. This practice is used in conjunction with 666-Forest Stand Improvement. This practice is typically applied on 20 acres.

Nebraska

$65.00Units Price/Unit Total Cost

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)Unit for Cost EstimateGeographic Area

196 of 200

Page 197: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

666_11_ForestStandImprovement.xlsx CRP-Thin with Slash Treatment

Payment Schedule Results

666

Payment Schedule Development Methodology

$165.38$0.00$0.00$0.00$0.00$0.00

Forgone Income

$0.00$157.50

Administration & Permit CostsRisk

$333.90$0.00

$0.00

0%0%0%50%

$315.00$0.00

Acre $165.38Forest Stand Improvement CRP-Thinning with Slash Treatment

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

$15.75$0.00

$7.8850%

$0.00

50%

Scenario Code

6661

PracticeCost Share Program

Practice Code

CRP

Equipment/InstallationMaterials

$0.00$0.00

Nebraska

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$3.15

0%0%

50%

Total Cost

197 of 200

Page 198: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

666_11_ForestStandImprovement.xlsx CRP-Thin with Slash Treatment

Practice Cost Data

Materials per AcreMaterials costs included with the cost of Equipment/Installation

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

5%10

Acre

The practice includes the manipulation of species composition, stand structure, and stocking by cutting or killing selected trees and understory vegetation. This scenario will also include slash treatments. This level of treatment must be maintained for the life of the practice. The typical application of this scenario is 10 acres.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)Unit for Cost EstimateGeographic Area

$315.00

$0.00

10 $110.00 $1,100.00Thinning slash treatment 10

MCM 1/

$315.00

$333.90

$0.00

None.

None

$0.00

$0.00

$0.00

None.

5%

$205.00 $2,050.00

Cost Summary:10 $3,150.00

Units Total Cost

None.

$15.75

$3.15

Units Price/Unit Total CostSource: FY10 USDA-NRCS Program Payment Database

Thinning or release cuts

Notes

1%

$0.00

198 of 200

Page 199: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

666_11_ForestStandImprovement.xlsx CRP-Thin without Slash Trmt

Payment Schedule Results

666

Payment Schedule Development Methodology

0%$57.75$0.00

Nebraska

Total CostAdministration & Permit CostsRisk

$0.00

$116.60$0.00$0.00$0.00

Payment Rate

Unit Type

Scenario

Acquisition of Tech. KnowledgeOperation & MaintenanceMobilizationLabor

$1.10$5.50$0.00

Scenario Code

6662

PracticeCost Share Program

Practice Code

CRP

CRP Producer Payment RateCRP Program Payment RateCost/UnitCost Category

Acre $57.75Forest Stand Improvement CRP-Thinning without Slash Treatment

$0.00$0.00$0.00$0.00$2.75

50%Equipment/InstallationMaterials

Forgone Income

$0.00$55.00$0.00

0%0%0%50%

$110.00$0.00

0%

50%50%

199 of 200

Page 200: Nebraska - USDA · 2011. 1. 8. · CRP Producer Payment Rate Equipment/Installation Materials 50% $52.72 $ ... $22.21 Source: Vendor Quotes, September 2010. $23.95 $13.68 $8.50 $9.57

666_11_ForestStandImprovement.xlsx CRP-Thin without Slash Trmt

Practice Cost Data

Materials per AcreMaterials costs included with the cost of Equipment/Installation

Equipment/Installation per Acre

Labor per AcreLabor costs included with the cost of Materials

Total Materials, Equipment/Installation and Labor Costs: per Acre

MobilizationTotal Materials, Equipment/Installation and Labor Costs. per Acre

Operation & MaintenanceTotal Materials, Equipment/Installation and Labor Costs. per Acre

Acquisition of Technical Knowledgeper Acre

Forgone Incomeper Acre

Riskper Acre

Administration & Permit Costsper Acre

Total Cost Estimate: per Acre

Associated Practices:

1%

$0.00

5%

Cost Summary:10 $1,100.00

Units

$5.50

Source: FY10 USDA-NRCS Program Payment Database

Thinning or release cuts

Notes

MCM 1/

$110.00

$116.60

$0.00

None.

None

$0.00

$0.00

$0.00

None.

None.

$1.10

$110.00

$0.00

10 $110.00 $1,100.00

Total Cost

5%10

Acre

Units Price/Unit Total Cost

The practice includes the manipulation of species composition, stand structure, and stocking by cutting or killing selected trees and understory vegetation. This scenario does not include slash treatments. This level of treatment must be maintained for the life of the practice. The typical application of this scenario is 10 acres.

Nebraska

Typical Practice Scenario

Discount Rate (%/Year)Practice Life (Years)Unit for Cost EstimateGeographic Area

200 of 200


Recommended