Sub Station 400 220 kV__11th Jan 09

CERCCapital Cost Benchmarking

Formatting of Headers / Dividers

Sheet Header 1 CERC SheetHeader1

Sheet Header 2 Capital Cost Benchmarking SheetHeader2Sheet Header 3 SheetHeader3

Header 1 Header 1 Header1Header 2 Header 2 Header2Header 3 Header 3 Header3

Inputs Divider Operational Assumptions Inputs_Divider

Table Heading 2 Table Heading 2 Table_Heading2Table Heading 3 Table Heading 3Table Heading 4 Table Heading 4

Individual Cell Assumptions

Standard Assumption 100 Assumptions

Offsheet Reference 100 Offsheet

Flex Cell 100 Assumption_Flex

Name Inputs Cost Type Technical_Input

Technical Input 1,000.00 Input

Empy Cell Empty_Cell

Background for Flag 0 Flag

Infrastructure

Sub-Total Sub-Total Sub-Total

Line Total 100.00 Line_Summary

Units USD Unit

Operation Line (Non-Addition) 100 Line_Operation

Operation (Addition / Total) 100 Line_Total

Closing Balance 100 Line_ClosingBal

Key Line 100 Line_Key

Development Styles

WIP W WIP

Central Electricity Regulatory Commission

Capital Cost Benchmarking for Transmission Sub-Station 400/220 kV


S.No. Description

1

2

Number of Line Bays 400 kV220 kV

Number of ICT Bays 400 kV220 kV

Number of ICTs -Capacity in MVA 315500

Number of Reactors Shunt ReactorBus Reactor

3

4

5 The benchmark cost shall get computed in the cell C54 of "Computation_Sheet"

6 The month and the year of escalation can be chosen from drop down list provided in cell D5

7

The model for Transmission sub-station is meant to provide benchmark cost for selected configuration in terms of number of ICTs, reactors, bays etc.

There are 20 standard configurations (called alternates here) provided in the model. The cost has been computed for each of the alternates.For example alternate-1 has configuration given below:-

The user has to select the alternate that matches the configuration as given by petitioner using drop down list given in cell C10 of Computation_sheet

In case none of the alternates matches the configuration given by petitioner, user has to select the closest alternate that matches the configuration. The user may then add/substract components as given in cells C46 to C51 of "Computation_Sheet" to match the required configuration.

The model can be updated by entering the value of indices in sheet named "Indices" for corresponding month and year. The user to refer to IEEMA publications for the same.

Description

46222000

The benchmark cost shall get computed in the cell C54 of "Computation_Sheet"

The month and the year of escalation can be chosen from drop down list provided in cell D5

The model for Transmission sub-station is meant to provide benchmark cost for selected configuration in terms of

There are 20 standard configurations (called alternates here) provided in the model. The cost has been computed for

The user has to select the alternate that matches the configuration as given by petitioner using drop down list given in

In case none of the alternates matches the configuration given by petitioner, user has to select the closest alternate that matches the configuration. The user may then add/substract components as given in cells C46 to C51 of

The model can be updated by entering the value of indices in sheet named "Indices" for corresponding month and year.


Choose Month and Year of Escalation Jan-09

Choose Desired Configuration (from Alternates shown below)

Choose Sub-Station Configuration Alt - 1

Descripction Alt - 1 Alt - 2 Alt - 3 Alt - 4 Alt - 5 Alt - 6 Alt - 7 Alt - 8 Alt - 9 Alt - 10 Alt - 11 Alt - 12 Alt - 13 Alt - 14 Alt - 15 Alt - 16 Alt - 17 Alt - 18 Alt - 19 Alt - 20

Number of Line Bays 400 kV 4 4 4 4 2 2 6 4 11 6 2 2 2 6 4 2 2 12 7 4 220 kV 6 6 6 4 4 4 6 11 12 6 4 4 4 6 6 4 4 5 - -

Number of ICT Bays 400 kV 2 2 2 2 2 1 2 1 2 2 2 2 1 2 3 2 2 2 - - 220 kV 2 2 2 2 2 1 2 1 2 2 2 2 1 2 3 2 2 2 - -

Number of ICTs -Capacity in MVA 315 2 2 2 2 2 1 2 0 0 2 2 2 1 0 3 2 2 2 - - 500 0 0 0 0 0 0 0 1 2 0 0 0 0 2 0 0 0 0 - -

Number of Reactors Shunt Reactor 0 2 4 2 2 2 2 3 5 2 1 0 1 2 2 0 2 4 2 2 Bus Reactor 0 0 0 0 0 0 0 0 0 2 0 1 1 2 1 0 1 2 1 1

Description Alt - 1

Number of Line Bays 400 kV 4220 kV 6

Number of ICT Bays 400 kV 2220 kV 2

Number of ICTs -Capacity in MVA 315 2500 0

Number of Reactors Shunt Reactor 0Bus Reactor 0

Combination Name Configuration

Combination-1 400 kV Line Bay with Shunt Reactor

Combination-2 400kV Line Bay Combination-3 220KV Line Bay Combination-4 1 x 315 MVA ICT with 400 kV & 220 kV Bays Combination-5 Addition of Shunt Reactor to 400KV Line Bay Combination-6 400 kV Bus Reactor Bay

Component Add/ Subtract? 1Choose Combination to be added/ subtracted None Add 1Choose Combination to be added/ subtracted None Add 1Choose Combination to be added/ subtracted None Add 1 None Alt - 1 Alt - 2 Alt - 3 Alt - 4 Alt - 5 Alt - 6 Alt - 7 Alt - 8 Alt - 9 Alt - 10 Alt - 11 Alt - 12 Alt - 13 Alt - 14 Alt - 15 Alt - 16 Alt - 17 Alt - 18 Alt - 19 Alt - 20Choose Combination to be added/ subtracted None Add 1Choose Combination to be added/ subtracted None Add 1Choose Combination to be added/ subtracted None Add

NoneCombination-1

66.19 Combination-2

Combination-3Combination-4Combination-5Combination-6

For Modification in above configuration please choose from drop down list

Total Hard cost of the Configuration chosen (INR Crores)

Jan-06 Feb-06 Mar-06 Apr-06 May-06 Jun-06 Jul-06 Aug-06 Sep-06 Oct-06 Nov-06 Dec-06 Jan-07 Feb-07 Mar-07 Apr-07 May-07 Jun-07 Jul-07 Aug-07 Sep-07 Oct-07 Nov-07 Dec-07 Jan-08 Feb-08 Mar-08 Apr-08 May-08 Jun-08 Jul-08 Aug-08 Sep-08 Oct-08 Nov-08 Dec-08 Jan-09 Feb-09 Mar-09 Apr-09 May-09 Jun-09 Jul-09 Aug-09 Sep-09 Oct-09 Nov-09 Dec-09 Jan-10 Feb-10 Mar-10 Apr-10 May-10 Jun-10 Jul-10 Aug-10 Sep-10 Oct-10 Nov-10 Dec-10 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12 Jul-12 Aug-12 Sep-12 Oct-12 Nov-12 Dec-12 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14


S.No. Particulars Units Jan-06 Feb-06 Mar-06 Apr-06 May-06 Jun-06 Jul-06 Aug-06 Sep-06 Oct-06 Nov-06 Dec-06 Jan-07 Feb-07 Mar-07 Apr-07 May-07 Jun-07 Jul-07 Aug-07 Sep-07 Oct-07 Nov-07 Dec-07 Jan-08 Feb-08 Mar-08 Apr-08 May-08 Jun-08 Jul-08 Aug-08 Sep-08 Oct-08 Nov-08 Dec-08 Jan-09 Feb-09 Mar-09 Apr-09 May-09 Jun-09 Jul-09 Aug-09 Sep-09

1 Power Transformera) Copper INR/ MT 234,065.00 257,714.00 259,846.00 321,694.00 401541.00 367411.00 396727.00 396250.00 388127.00 377445.00 349767.00 331319.00 321137.00 266730.00 268199.00 300799.00 341326.00 331023.00 343064.00 310398.00 327855.00 350128.00 340897.00 291788.00 271169.00 298979.00 384365.00 356028.00 374688.00 378574.00 378065.00 379097.00 342410.00 349353.00 254789.00 201489.00 166808.00 175396.00 207578.00 232254.00 240138.00 258090.00 271982.00 314505.00 308032.00b) Electrical Lamination Steel INR/ MT 200,074.00 195,894.00 194,855.00 221,331.00 204827.00 203822.00 212009.00 210100.00 209593.00 200334.00 203675.00 198712.00 200218.00 195011.00 196183.00 191168.00 182565.00 185109.00 219073.00 198404.00 209701.00 191920.00 192092.00 195575.00 188296.00 194326.00 231172.00 195118.00 203869.00 212968.00 215227.00 225373.00 229721.00 243082.00 238764.00 230946.00 226040.00 213066.00 214251.00 204758.00 202337.00 184752.00 178393.00 177277.00 170233.00c) Contructing Steel Index No 257.90 256.90 233.40 243.30 226.20 243.30 243.90 243.40 250.80 253.50 254.90 258.90 259.30 259.20 259.90 260.10 261.20 266.20 268.30 276.70 276.70 217.22 276.70 277.30 277.90 280.10 280.60 280.00 287.40 357.10 354.60 357.90 353.67 348.92 341.61 338.67 330.60 322.70 319.10 286.10 289.00 286.00 286.20 286.70 286.40d) Insulating Material INR/ Kg 286.83 288.92 300.68 309.05 308.45 307,52 306.86 303.78 302.10 290.46 287.38 286.94 286.94 286.94 286.94 282.48 282.48 282.48 331.53 275.40 305.11 281.76 281.17 286.55 302.69 311.55 365.31 365.00 373.71 374.56 389.66 411.88 406.98 399.71 392.28 390.17 387.81 363.11 359.59 384.24 373.24 381.53 392.25 407.77 408.76e) Oil INR/ KL 34,017.00 34,017.00 36,127.00 38,018.00 38018.00 40350.00 40655.00 42602.00 42241.00 43946.00 41113.00 38995.00 38779.00 38562.00 38661.00 38183.00 36487.00 35573.00 35269.00 32484.00 36007.00 49950.00 35827.00 35827.00 36319.00 38599.00 39304.00 39304.00 40182.00 45215.00 49358.00 56272.00 59080.00 56642.00 54287.00 53145.00 52986.00 49375.00 46625.00 46250.00 45500.00 44125.00 45300.00 47250.00 58950.00f) Labour Index No. 130.07 129.12 129.60 130.77 130.77 130.77 131.71 133.83 135.00 135.00 136.18 138.30 138.30 138.30 138.30 139.39 138.30 139.39 132.01 133.01 133.01 144.88 144.83 145.92 145.92 145.92 138.01 147.00 149.19 150.28 151.37 152.46 147.25 149.31 150.34 150.34 147.01 147.00 148.00 148.00 148.00 150.64 160.00 162.00 162.00

2 LT Transformer a) Copper INR/ MT 234,065.00 257,714.00 259,846.00 321,694.00 401541.00 367411.00 396727.00 396250.00 388127.00 377445.00 349767.00 331319.00 321137.00 266730.00 268199.00 300799.00 341326.00 331023.00 343064.00 310398.00 327855.00 350128.00 340897.00 291788.00 271169.00 298979.00 384365.00 356028.00 374688.00 378574.00 378065.00 379097.00 342410.00 349353.00 254789.00 201489.00 166808.00 175396.00 207578.00 232254.00 240138.00 258090.00 271982.00 314505.00 308032.00b) Electrical Lamination Steel INR/ MT 200,074.00 195,894.00 194,855.00 221,331.00 204827.00 203822.00 212009.00 210100.00 209593.00 200334.00 203675.00 198712.00 200218.00 195011.00 196183.00 191168.00 182565.00 185109.00 219073.00 198404.00 209701.00 215120.00 192092.00 195575.00 188296.00 194326.00 231172.00 195118.00 203689.00 212968.00 215227.00 225373.00 229721.00 243082.00 238764.00 230946.00 226040.00 213066.00 214251.00 204758.00 202337.00 184752.00 178393.00 177277.00 170233.00c) Contructing Steel Index No 257.90 256.90 233.40 243.30 226.20 243.30 243.90 243.40 250.80 253.50 254.90 258.90 259.30 259.20 259.90 260.10 261.20 266.20 268.30 276.70 276.70 217.22 276.70 277.30 277.90 280.10 280.60 280.00 387.40 357.10 354.60 357.90 353.67 348.92 341.61 338.67 330.60 322.70 319.10 286.10 289.00 286.00 286.20 286.70 286.40d) Insulating Material INR/ Kg 286.83 288.92 300.68 309.05 308.45 307.52 306.86 303.78 302.10 290.46 287.38 286.94 286.94 286.94 286.94 282.48 282.48 282.48 331.53 275.40 305.11 281.76 281.17 286.55 302.69 311.55 375.31 365.00 373.31 374.56 389.66 411.88 406.98 399.71 392.28 390.17 387.81 363.11 359.59 384.24 373.24 381.53 392.25 407.77 408.76e) Oil INR/ KL 34,017.00 34,017.00 36,127.00 38,018.00 38018.00 40350.00 40655.00 42602.00 42241.00 43946.00 41113.00 38995.00 38779.00 38562.00 38661.00 38183.00 36487.00 35573.00 35704.00 35269.00 37131.00 49950.00 35827.00 35827.00 36319.00 38599.00 39304.00 39304.00 40182.00 45215.00 49538.00 56272.00 59080.00 56642.00 54287.00 53145.00 52986.00 47221.00 32138.00 32681.00 28067.00 26595.00 45300.00 47250.00 58950.00f) Labour Index No. 130.07 129.12 129.60 130.77 130.77 130.77 131.71 133.83 135.00 135.00 136.18 138.30 138.30 138.30 138.30 139.39 138.30 139.39 132.01 133.01 133.01 144.88 144.83 145.92 145.92 145.92 138.01 147.00 149.19 150.28 151.37 152.46 147.25 149.31 150.34 150.34 147.01 147.00 148.00 148.00 148.00 150.64 160.00 162.00 162.00

3 Circuit Breaker a) Contructing Steel Index No. 257.90 256.90 233.40 243.30 226.20 243.30 243.90 243.40 250.80 253.50 254.90 258.90 259.30 259.20 259.90 260.10 261.20 266.20 267.20 268.70 268.30 217.22 276.70 277.30 277.90 280.13 280.60 280.60 287.40 357.10 354.60 357.00 353.67 348.92 341.61 338.67 330.60 322.70 319.10 286.10 289.00 286.00 286.20 286.70 286.40b) Copper INR/ MT 245,956.00 257,714.00 259,846.00 326,199.00 401541.00 367411.00 396727.00 396250.00 388127.00 377445.00 349767.00 331319.00 321137.00 266730.00 268199.00 300799.00 341326.00 331023.00 327276.00 343064.00 328486.00 350128.00 299451.00 283695.00 302578.00 340650.00 384365.00 3,56,028 374688.00 378574.00 378065.00 379097.00 342410.00 349353.00 254789.00 201489.00 155954.00 166808.00 175396.00 207578.00 232254.00 240138.00 258090.00 271982.00 314505.00c) Aluminium INR/ MT 140,300.00 146,300.00 147,800.00 148,800.00 161800.00 161800.00 153300.00 153800.00 155300.00 154800.00 166300.00 162300.00 166300.00 162900.00 162900.00 160400.00 159400.00 155900.00 152900.00 155900.00 148900.00 145900.00 147400.00 144900.00 141400.00 143400.00 141317.00 1,63,400 167400.00 175400.00 174400.00 178400.00 167410.00 159465.00 151836.00 14398.00 131900.00 128400.00 128400.00 128400.00 131400.00 126900.00 132400.00 144650.00 150650.00d) Epoxy Resin INR/ Kg 168.00 168.00 168.00 168.00 168.00 168.00 180.00 180.00 180.00 180.00 180.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00e) Labour Index No. 130.07 129.12 129.60 130.77 130.77 130.77 131.71 133.83 135.00 135.00 136.18 138.30 138.30 138.30 138.30 139.39 138.30 139.39 132.01 133.01 133.01 144.88 144.83 145.92 145.92 145.92 138.01 147.00 149.19 150.28 151.37 152.46 147.25 149.31 150.34 150.34 147.01 147.00 148.00 148.00 148.00 150.64 160.00 162.00 162.00

4 Current Transformer and Voltage Transformer a) Index INSLR Index No 136.69 136.24 134.10 133.93 134.42 137.60 138.99 139.25 141.91 142.76 143.83 144.08 143.74 142.89 144.33 143.95 143.74 144.43 144.78 144.88 144.72 144.79 145.71 146.40 148.13 148.18 148.21 148.21 150.71 159.36 160.11 167.71 170.33 171.24 168.45 164.89 161.94 157.02 159.87 150.87 150.64 150.70 153.18 153.63 156.06b) Contructing Steel Index No 257.90 256.90 233.40 243.30 226.20 243.30 243.90 243.40 250.80 253.50 254.90 258.90 259.30 259.20 259.90 260.10 261.20 266.20 267.20 268.70 268.30 217.22 276.70 277.30 277.90 280.13 280.60 280.60 287.40 357.10 354.60 357.90 353.67 348.92 341.61 338.67 330.60 322.70 319.10 286.10 289.00 286.00 286.20 286.70 286.40c) Oil INR/ KL 34,017.00 34,017.00 36,127.00 38,018.00 38018.00 40350.00 40655.00 42602.00 42241.00 43946.00 41113.00 38995.00 38779.00 38562.00 38661.00 38183.00 36487.00 35573.00 35704.00 35269.00 37131.00 49950.00 35827.00 35827.00 36319.00 38599.00 39304.00 39304.00 40182.00 45215.00 49538.00 56272.00 59080.00 56642.00 54287.00 53145.00 52986.00 47221.00 32138.00 32681.00 28067.00 26595.00 27178.00 30436.00 36277.00d) Index No.for Insulator Index No 136.69 136.24 134.10 133.93 134.42 137.60 138.99 139.25 141.91 142.76 143.83 144.08 143.74 142.89 144.33 143.95 143.74 144.43 144.78 144.88 144.72 144.79 145.71 146.40 148.13 148.18 148.21 148.21 150.71 159.36 160.11 167.71 170.33 171.24 168.45 164.89 161.94 157.02 159.87 150.87 150.64 150.70 153.18 153.63 156.06e) Electrical Steel Sheets INR/ MT 200,074.00 195,894.00 194,855.00 198,351.00 204827.00 203822.00 212009.00 210100.00 209593.00 200334.00 203675.00 198712.00 200218.00 195011.00 196183.00 191168.00 182565.00 185109.00 195331.00 190181.00 190143.00 215120.00 192092.00 195575.00 188296.00 194326.00 231172.00 1,95,118. 2,03,869 212968.00 215227.00 225373.00 229721.00 243082.00 248367.00 249862.00 250205.00 228507.00 237253.00 222515.00 219799.00 186754.00 187491.00 182536.00 170393.00f) Copper INR/ MT 245,956.00 257,714.00 259,846.00 326,199.00 401541.00 367411.00 396727.00 396250.00 388127.00 377445.00 349767.00 331319.00 321137.00 266730.00 268199.00 300799.00 341326.00 331023.00 327276.00 343064.00 328486.00 343215.00 299451.00 283695.00 302578.00 340650.00 384365.00 3,56,028 374688.00 378574.00 378065.00 3,79,097 342410.00 349353.00 254789.00 201489.00 155954.00 166808.00 175396.00 207578.00 232254.00 240138.00 258090.00 271982.00 314505.00g) Aluminium INR/ MT 140,300.00 146,300.00 147,800.00 148,800.00 161800.00 161800.00 153300.00 153800.00 155300.00 154800.00 166300.00 162300.00 166300.00 162900.00 162900.00 160400.00 159400.00 155900.00 152900.00 155900.00 148900.00 145900.00 147400.00 144900.00 141400.00 143400.00 141317.00 1,63,400 1,67,400 175400.00 174400.00 1,78,400 167410.00 159465.00 151836.00 14398.00 131900.00 128400.00 128400.00 128400.00 131400.00 126900.00 132400.00 144650.00 150650.00h) Epoxy Resin INR/ Kg 168.00 168.00 168.00 168.00 168.00 168.00 180.00 180.00 180.00 180.00 180.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00i) Labour Index No 130.07 129.12 129.60 130.77 130.77 130.77 131.71 133.83 135.00 135.00 136.18 138.30 138.30 138.30 138.30 139.39 138.30 139.39 132.01 133.01 133.01 144.88 144.83 145.92 145.92 145.92 138.01 147.00 149.19 150.28 151.37 152.46 147.25 149.31 150.34 150.34 147.01 147.00 148.00 148.00 148.00 150.64 160.00 162.00 162.00

5 Isolator a) Contructing Steel Index No 257.90 256.90 233.40 243.30 226.20 243.30 243.90 243.40 250.80 253.50 254.90 258.90 259.30 259.20 259.90 260.10 261.20 266.20 267.20 268.70 268.30 217.22 276.70 277.30 277.90 280.13 280.60 280.60 287.40 357.10 354.60 357.90 353.67 348.92 341.61 338.67 330.60 322.70 319.10 286.10 289.00 286.00 286.20 286.70 286.40b) Copper INR/ MT 245,956.00 257,714.00 259,846.00 326,199.00 401541.00 367411.00 396727.00 396250.00 388127.00 377445.00 349767.00 331319.00 321137.00 266730.00 268199.00 300799.00 341326.00 331023.00 327276.00 343064.00 328486.00 350128.00 299451.00 283695.00 302578.00 340650.00 384365.00 3,56,028 374688.00 378574.00 3,78,065 3,79,097 342410.00 349353.00 254789.00 201489.00 155954.00 166808.00 175396.00 207578.00 232254.00 240138.00 258090.00 271982.00 314505.00c) Alluminium INR/ MT 140,300.00 146,300.00 147,800.00 148,800.00 161800.00 161800.00 153300.00 153800.00 155300.00 154800.00 166300.00 162300.00 166300.00 162900.00 162900.00 160400.00 159400.00 155900.00 152900.00 155900.00 148900.00 145900.00 147400.00 144900.00 141400.00 143400.00 141317.00 1,63,400 1,67,400 175400.00 1,74,400 1,78,400 167400.00 159465.00 151836.00 14398.00 131900.00 128400.00 128400.00 128400.00 131400.00 126900.00 132400.00 144650.00 150650.00d) Epoxy Resin INR/ Kg 168.00 168.00 168.00 168.00 168.00 168.00 180.00 180.00 180.00 180.00 180.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00e) Labour Index No. 130.07 129.12 129.60 130.77 130.77 130.77 131.71 133.83 135.00 135.00 136.18 138.30 138.30 138.30 138.30 139.39 138.30 139.39 132.01 133.01 133.01 144.88 144.83 145.92 145.92 145.92 138.01 147.00 149.19 150.28 151.37 152.46 147.25 149.31 150.34 150.34 147.01 147.00 148.00 148.00 148.00 150.64 160.00 162.00 162.00

6 Surge Arrester a) Zinc INR/ MT 107,100.00 124,500.00 121,500.00 140,200.00 171900.00 197900.00 166200.00 175300.00 181600.00 180500.00 212300.00 228800.00 221500.00 176500.00 178000.00 160400.00 174000.00 166300.00 157800.00 163500.00 144500.00 136700.00 131100.00 111100.00 109800.00 104200.00 107300.00 107300.00 98000.00 97700.00 90300.00 88700.00 83657.00 76145.00 72134.00 68926.00 63400.00 68900.00 67900.00 80700.00 88400.00 88200.00 91000.00 98900.00 106900.00b) Cobalt INR/ Kg 1,756.49 1,566.66 1,436.71 1,545.07 1716.50 1794.76 1698.04 1655.52 1985.91 2203.03 1996.81 2024.60 2889.92 2725.73 2762.56 3064.45 2954.22 2806.47 2665.83 2550.15 2443.39 2662.27 2764.57 3038.87 3632.43 4203.70 4570.15 4784.31 4726.05 4772.21 4495.37 4035.76 3827.61 33143.28 2892.46 22637.34 1677.63 2003.71 1748.72 1602.87 1850.25 1721.26 1642.20 2023.92 2210.95c) Alluminium INR/ MT 140,300.00 146,300.00 147,800.00 148,800.00 161800.00 161800.00 153300.00 153800.00 155300.00 154800.00 166300.00 162300.00 166300.00 162900.00 162900.00 160400.00 159400.00 155900.00 152900.00 155900.00 148900.00 145900.00 147400.00 144900.00 141400.00 143400.00 141317.00 1,63,400 1,67,400 175400.00 1,74,400 1,78,400 1,67,400 159465.00 151836.00 14398.00 131900.00 92267.00 96267.00 96250.00 96250.00 96433.00 98100.00 105600.00 115433.00d) Ball clay INR/ MT 1,575.00 1,575.00 1,575.00 1,575.00 1575.00 1675.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1725.00 1846.00 1893.00 1975.00 1975.00 1975.00 2025.00 2025.00 2025.00 2275.00 2275.00 2275.00e) Bismath INR/ Kg 550.99 538.49 535.53 465.31 516.54 517.64 505.75 511.61 526.80 555.84 649.34 690.01 792.79 916.72 978.70 1108.54 1402.73 1671.45 1723.64 1658.22 1664.86 1469.70 1315.72 1272.41 1236.55 1103.05 1158.03 1416.12 1525.07 1433.90 1287.77 1158.03 1148.83 1182.67 1136.94 1185.26 1066.29 1073.42 1114.50 1086.91 972.94 873.21 798.12 763.51 780.47f) Fuels/power Index No 312.40 310.70 311.00 313.50 314.70 316.80 319.70 320.10 326.50 328.90 331.40 329.60 326.70 322.40 322.30 320.70 319.60 320.30 322.00 321.90 321.80 322.40 321.70 323.70 326.50 334.40 334.20 334.20 334.20 334.20 334.20 334.20 334.20 334.20 334.20 334.20 350.20 331.80 329.50 323.50 321.00 322.60 325.20 327.10 338.40g) Labour Index No 130.07 129.12 129.60 130.77 130.77 130.77 131.71 133.83 135.00 135.00 136.18 138.30 138.30 138.30 138.30 139.39 138.30 139.39 132.01 133.01 133.01 144.88 144.83 145.92 145.92 145.92 138.01 147.00 149.19 150.28 151.37 152.46 147.25 149.31 150.34 150.34 147.01 147.00 148.00 148.00 148.00 150.64 160.00 162.00 162.00

7 Substation Structures including bolts and Nuts a) Published Price Index of Structurel Steel Index No 22,310.00 23,269.00 24,214.00 25,444.00 24541.00 24068.00 23595.00 24257.00 25203.00 25783.00 25783.00 26729.00 26729.00 27188.00 27925.00 28680.00 28881.00 28126.00 28611.00 29237.00 29334.00 35286.00 35900.00 36245.00 37567.00 38889.00 46434.00 46434.00 46675.00 48117.00 49269.00 49632.00 49582.00 49696.00 49874.00 49963.00 50867.00 49471.00 49894.00 49766.00 49806.00 46805.00 47030.00 47030.00 47360.00b) Published Price Index of Electrolytic Zinc INR / MT 107,100.00 124,500.00 121,500.00 140,200.00 171900.00 197900.00 166200.00 175300.00 181600.00 180500.00 212300.00 228800.00 221500.00 176500.00 178000.00 160400.00 174000.00 166300.00 157800.00 163500.00 144500.00 136700.00 131100.00 111100.00 109800.00 104200.00 107300.00 107300.00 98000.00 97700.00 90300.00 88700.00 86400.00 82600.00 75800.00 72500.00 63400.00 68900.00 67900.00 80700.00 88400.00 88200.00 91000.00 98900.00 106900.00c) Labour Index No 130.07 129.12 129.60 130.77 130.77 130.77 131.71 133.83 135.00 135.00 136.18 138.30 138.30 138.30 138.30 139.39 138.30 139.39 132.01 133.01 133.01 144.88 144.83 145.92 145.92 145.92 138.01 147.00 149.19 150.28 151.37 152.46 147.25 149.31 150.34 150.34 147.01 147.00 148.00 148.00 148.00 150.64 160.00 162.00 162.00

8 Index INSLR 136.69 136.24 134.10 133.93 134.42 137.60 138.99 139.25 141.91 142.76 143.83 144.08 143.74 142.89 144.33 143.95 143.74 144.43 144.78 144.88 144.72 144.79 145.71 146.40 148.13 148.18 148.21 148.21 150.71 159.36 160.11 167.71 170.33 171.24 168.45 164.89 161.94 161.94 157.02 150.87 150.64 150.70 153.18 153.63 156.06a) Oil INR/ KL 34,017.00 34,017.00 36,127.00 38,018.00 38018.00 40350.00 40655.00 42602.00 42241.00 43946.00 41113.00 38995.00 38779.00 38562.00 38661.00 38183.00 36487.00 35573.00 35704.00 35269.00 37131.00 49950.00 35827.00 35827.00 36319.00 38599.00 39304.00 39304.00 40182.00 45215.00 49538.00 56272.00 59080.00 56642.00 54287.00 53145.00 52986.00 47221.00 32138.00 32681.00 28067.00 26595.00 45300.00 47250.00 58950.00b) Labour Index No 130.07 129.12 129.60 130.77 130.77 130.77 131.71 133.83 135.00 135.00 136.18 138.30 138.30 138.30 138.30 139.39 138.30 139.39 132.01 133.01 133.01 144.88 144.83 145.92 145.92 145.92 138.01 147.00 149.19 150.28 151.37 152.46 147.25 149.31 150.34 150.34 147.01 147.00 148.00 148.00 148.00 150.64 160.00 162.00 162.00

9 PVC/XLPE Insulated power and control cables a) PVC Compound INR / MT 77,250.00 77,250.00 77,250.00 77,250.00 73500.00 73500.00 74750.00 80750.00 84000.00 84000.00 82000.00 82750.00 83750.00 84000.00 84000.00 82650.00 83650.00 83650.00 83650.00 86000.00 89000.00 87000.00 87000.00 87500.00 87500.00 88000.00 89000.00 89000.00 91000.00 92000.00 97000.00 97000.00 97000.00 95000.00 92650.00 85280.00 80250.00 83000.00 84000.00 84500.00 84500.00 84500.00 87600.00 88000.00 91500.00b) Metal INR / MT - - - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 58000.00 70200.00 63900.00 78600.00 89100.00 86100.00 96200.00 102100.00 114800.00c) Aluminium INR / MT 123,200.00 131,133.00 128,567.00 132,733.00 161800.00 161800.00 153300.00 153800.00 155300.00 154800.00 166300.00 162300.00 147900.00 144500.00 144500.00 142167.00 137167.00 133000.00 130000.00 131667.00 125333.00 112467.00 147400.00 144900.00 141400.00 143400.00 141317.00 1,63,400 1,67,400 1,75,400 1,74,400 1,78,400 1,67,400 159465.00 151836.00 14398.00 131900.00 104150.00 104150.00 104150.00 104150.00 104267.00 105933.00 113433.00 123267.00d) Copper INR / MT 253,217.00 265,322.00 267,517.00 335,829.00 409628.00 374811.00 404717.00 404230.00 395943.00 385046.00 356811.00 337991.00 287323.00 279653.00 315666.00 361752.00 346886.00 337667.00 356255.00 340050.00 341598.00 350128.00 299451.00 283695.00 302578.00 340650.00 384365.00 3,56,028 3,74,688 3,78,574 3,78,065 3,79,097 3,42,410 3,49,353 254789.00 201489.00 185521.00 192169.00 222863.00 254794.00 255759.00 274252.00 276648.00 335659.00 337892.00e) weight in MT of metal KM(Size wise) - - - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

f) - - - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 451.10 452.20 452.20 452.20 452.20 481.40 481.40 481.40

g) Index No

130.07 129.12 129.60 130.77 130.77 130.77 131.71 133.83 135.00 135.00 136.18 138.30 138.30 138.30 138.30 139.39 138.30 139.39 132.01 133.01 133.01 144.88 144.83 145.92 145.92 145.92 138.01 147.00 149.19 150.28 151.37 152.46 147.25 149.31 150.34 150.34 147.01 147.00 148.00 148.00 148.00 150.64 160.00 162.00 162.00

h) Index No 169.90 256.90 233.40 191.00 226.20 243.30 243.90 243.40 250.80 253.50 254.90 258.90 259.30 259.20 259.90 260.10 261.20 266.20 267.20 268.70 268.30 217.22 276.70 277.30 277.90 280.13 280.60 280.60 287.40 357.10 354.60 357.90 342.50 337.90 335.20 346.10 330.60 322.70 319.10 286.10 289.00 286.00 286.20 286.70 286.40

i) Index No

186.20 188.88 190.60 191.20 190.60 190.60 190.60 190.60 190.60 190.60 190.60 190.60 190.60 190.60 190.60 190.60 190.60 190.60 190.60 190.60 190.60 211.70 211.70 213.50 214.30 216.80 219.40 219.40 219.40 219.40 220.16 220.24 220.78 220.86 223.10 223.10 223.10 224.00 224.00 224.00 224.00 224.00 227.20 227.20 227.20

j) Cement Index No 191.20 191.20 191.20 191.20 191.20 191.20 191.20 191.20 191.20 191.20 220.20 220.20 220.20 220.20 220.20 220.20 220.20 220.20 220.20 220.20 220.20 220.20 220.20 220.30 220.50 220.60 220.80 220.80 220.80 220.80 220.80 220.80 220.80 220.80 220.80 221.40 221.40 222.70 224.50 227.70 227.70 227.70 230.90 230.50 228.10k) Diesel Index No 418.00 418.00 418.00 418.00 418.00 418.00 418.00 418.00 418.00 418.00 418.00 418.00 418.00 418.00 418.00 418.00 449.50 449.50 449.50 449.50 449.50 449.50 449.50 451.50 451.50 451.50 465.80 465.80 465.80 465.80 465.80 478.90 478.90 478.90 478.90 478.90 482.30 451.10 452.20 452.20 452.20 452.20 481.40 481.40 481.40

Labour Correction Factor

Month and Year of Escalation

Month and Year of Escalation Jan-09

S.No. Particulars Units

1 Power Transformera) Copper INR/ MT b) Electrical Lamination Steel INR/ MT c) Contructing Steel Index No d) Insulating Material INR/ Kg e) Oil INR/ KL f) Labour Index No.

2 LT Transformera) Copper INR/ MT

b) Electrical Lamination Steel INR/ MT

c) Contructing Steel Index No

d) Insulating Material INR/ Kg

e) Oil INR/ KL

f) Labour Index No.

3 Circuit Breakera) Contructing Steel Index No. b) Copper INR/ MT c) Alluminium INR/ MT d) Epoxy Resin INR/ Kg e) Labour Index No.

4 Current Transformer and Voltage Transformera) Index INSLR Index No b) Contructing Steel Index No c) Oil INR/ KL d) Index No.for Insulator Index No e) Electrical Steel Sheets INR/ MT f) Copper INR/ MT g) Alluminium INR/ MT h) Epoxy Resin INR/ Kg i) Labour Index No

5 Isolatora) Contructing Steel Index No b) Copper INR/ MT c) Alluminium INR/ MT d) Epoxy Resin INR/ Kg e) Labour Index No.

6 Surge Arrestera) Zinc INR/ MT b) Cobalt INR/ Kg c) Alluminium INR/ MT d) Ball clay INR/ MT e) Bismath INR/ Kg f) Fuels/power Index No g) Labour Index No

7 Substation Structures including bolts and Nutsa) Published Price Index of Structurel Steel Index No b) Published Price Index of Electrolytic Zinc INR / MT c) Labour Index No

8 Index INSLR a) Oil INR/ KL b) Labour Index No

9 PVC/XLPE Insulated Power and Control Cablesa) PVC Compound INR / MT b) Metal INR / MT c) Alliminium INR / MT d) Copper INR / MT e) Weight in MT of metal KM (Size wise)

f)

g) Index No

h) Index No

i) Index No j) Cement Index No k) Diesel Index No

IOC _HST basic ceiling selling price ex -refinery issued by IOC Northern region New Delhi

All india average consuer prize index for industrial worker(base 1982=100)as published by labour bureau ,Govt of india and circulated by emo.

Index No.of whole sell price in india for iron and steel as published by reserve bank of india bulletein

Index No.of whole sell price in india for non metalic mineral products(Structural Clay Product) as published by RBI.

IOC _HST basic ceiling selling price ex -refinery issued by IOC Northen region New Delhi

All india average consuer prize index for industrial worker(base 1982=100)as published by labour bureau, Govt of india and circulated by emo.

Index No.of whole sell price in india for iron and steel as published by reserve bank of india bulltein

Index No.of whole sell price in india for non metalic mineral products(Structurel clay product) as published by RBI.

C78

Base of Labour Index was changed in 2005. Hence, a labour correction factor has been applied to reflect true escalation in labou cost

Labour Correction Factor

LT Transformer

P1 = Po x { 0.15 x (A1/Ao) + 0.26 x (B1/Bo) + 0.08x (C1/Co) + 0.05 x (D1/Do) + 0.11 x (E1/Eo) + 0.12 x (L1/Lo)} – Po

Auto Transformer

P1 = Po x { 0.15 + 0.23 x (A1/Ao) + 0.26 x (B1/Bo) + 0.07 x (C1/Co) + 0.05 x (D1/Do) + 0.15 x (E1/Eo) + 0.12 x (L1/Lo)} – Po

Circuit Breakers

P1 = Po x { 0.15 + 0.15 x (C1/Co) + 0.23 x (A1/Ao) + 0.22 x (Al1/Alo) + 0.15 x (D1/Do) + 0.20 x (L1-Lo)/Lo)} – Po

Current Transformer & Capacity Voltage Transformer

P1 = Po x { 0.15 + 0.13 x (A1/Ao) + 0.12 x (B1/Bo) + 0.11 x (C1/Co) + 0.23 x (D1/Do) + 0.06 x (E1/Eo) +0.20 x (L1-Lo)/Lo)} – Po

Isolators

P1 = Po x { 0.15 + 0.17 x (C1/Co) + 0.18 x (A1/Ao) + 0.25 x (Al1/Alo) + 0.05 x (D1/Do)+ 0.20 x (L1-Lo)/Lo)} – Po

Surge Arrestor

P1 = Po x { 0.15 + 0.20 x (Zn1/Zno) + 0.20 x (CO1/COo) + 0.15 x (Bi1Bio) + 0.10 x(Ba1/Bao)+ 0.20 x (L1-Lo)/Lo)} – Po

11 kV XLPE/PVC Insulated Power and Control Cables

P1 = Po x { 0.85 + 0.15 x (PVC1/PVCo) } – Po + (M1- Mo)

Sub-station Structures {Lattice Steel structures& Pipe Structures (Including Bolts and Nuts, washers & Foundation Bolts)

P1 = Po x { 0.15 + 0.58 x (Sa1/Sao) + 0.16 x (Zn1/Zno) + 0.11 x (L1)/Lo)} – Po

For Indian Rupee portion of Erection Price

ER1 = ERo x (0.20 + 0.80 x (L1/Lo)

Switchyard Fencing

P1= Po x { (0.30 + 0.50 x (C1/Co) + 0.20 x (L1/Lo) }

Bus-Bar Materials

P1= Po x { (0.15 + 0.60 x (Al1/Alo) + 0.15 x (D1/Do) + 0.10 x (L1/Lo) }

P1 = Price Adjustment amount, expressed in currency of bid Po =Ex-work price of main equipment in currency of Bid

A = Copper Prices as published by IEEMAB = CRGO Electrical SheetsC= Iron and SteelD= Insulating MaterialE= Transformer Oil Base StockI = InsulatorCO= CobaltBi = BismuthBa= Ball ClayAl = AluminumM= Weight in MT per km of Cable x Published Index of metal converted into currency (For Power Cable: Aluminum, For Control Cable : Copper)Zn = ZincINS= Index INSTRSa = Steel AngleL = Labour Index

Oct-09 Nov-09 Dec-09 Jan-10 Feb-10 Mar-10 Apr-10 May-10 Jun-10 Jul-10 Aug-10 Sep-10 Oct-10 Nov-10 Dec-10 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12 Jul-12 Aug-12 Sep-12 Oct-12 Nov-12 Dec-12 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14


Project Costs (Actual)

Name of the Utility

Name of sub-station

Reference P.O. No.

Month and Year of Commissioning

S.No. Name of the Component Unit

1 Power Transformer

a) INR Lakhs

b) INR Lakhs

c) INR Lakhs

d)

2 Shunt Reactor

a) 420KV, 125 MVAR, 3-Phase Shunt Reactor INR Lakhs

b) 420KV, 80 MVAR, 3-Phase Shunt Reactor INR Lakhs

c) 420KV, 63/50 MVAR, 3-Phase Shunt Reactor INR Lakhs

d) NGR with oil, for above 400 kV Shunt Reactor INR Lakhs

e) Surge Arrestors 120 kV for NGR INR Lakhs

f) Spares for NGR &120KV SA INR Lakhs

3 Bus Reactor a) 125 MVAR 400 kV INR Lakhs b) 80 MVAR 400 kV INR Lakhs

c) 63 / 50 MVAR 400 kV INR Lakhs

d) 50 MVAR INR Lakhs

e) Oil for shunt Reactor INR Lakhs

f) Spares for Bus Reactor INR Lakhs

4 420 kV Equipments

ICT 400/√3/220 √3/ 33KV,167 MVA, single phase autotransformer including Insulating Oil Frieght & Insurance

I.C.T 315 MVA, 3 Phase, 400/220/33 KV including including Insulating Oil Frieght & Insurance



a) 420 kV Breakers with CR INR Lakhs

b) 420 kVBreakers without CR INR Lakhs

c) 420 kV CTs 2000A, 40KA, 5-Core, INR Lakhs

d) 420 kv CVT 4400 PF INR Lakhs

e) 420 kv CVT 8800 PF INR Lakhs

f) INR Lakhs

g) 420 KV,2000A,40 kA Isolators 3-Phase with two E/S with insulators INR Lakhs

h) 420 KV,2000A,40 kA Isolators one Phase with one E/S INR Lakhs

j) Surge Arrestors 390 kV INR Lakhs

5 400 kV Control and Protection Panel

a) Circuit Breaker panel with Auto Reclose INR Lakhs

b) Circuit Breaker panel without Auto Reclose INR Lakhs

c) Line protection panel INR Lakhs

d) Transformer protection panel(both HV and MV) INR Lakhs

e) Reactor protection panel INR Lakhs

f) Bus Bar Protection Panel INR Lakhs

6 245 kV Equipment a) Circuit Breakers 245 kV

1600 A, 40 kA INR Lakhs

2500 A, 40 kA INR Lakhs

b) Current Transformers 245 kV

1600 A, 40 kA , 5 core, with 120% extended current INR Lakhs

1600 A, 40 kA, 5 core, with 150% extended current INR Lakhs

c) Capacitive Voltage Transformer 245 kV

8800 pf, S- Ph, with 3 secondaries INR Lakhs

4400 pf, S- Ph with 3 secondaries INR Lakhs

d) Isolators 245 kV

1600A, 40 kA, DB Type with two E/S INR Lakhs

1600A, 40 kA, DB Type with one E/S INR Lakhs

1600A, 40 kA, DB, Tandem Type without E/S INR Lakhs2500A, 40 KA, DB Type with Two E/S INR Lakhs

1600A, 40 kA with one E/S S-phase INR Lakhs

1600A, 40 kA without E/S S phase INR Lakhs

e) 216 kV Surge Arrestors

f) 220 kV Control & Potection Panel

Circuit Breaker panel with Auto Reclose INR Lakhs

Circuit Breaker panel without Auto Reclose INR Lakhs

Line protection panel INR Lakhs

Bus Bar Protection panel INR Lakhs

7 Foundations a) ICT -315 MVA INR Lakhs

420 KV,2000 A,40 kA Isolators 3-Phase with one E/S (3 Phase) with insulators

b) ICT -S-ph 167 MVA INR Lakhs

c) Reactors INR Lakhs

d) 400 kV equipments

420 KV Circuit breakers INR Lakhs

420KV Isolators INR Lakhs

420 KV Current Transformers INR Lakhs

420KV CVT INR Lakhs

390KV surge Arrestors INR Lakhs

Towers , Lattice Type INR Lakhs

Lightning cum Lighting Masts INR Lakhs

B.P.I. INR Lakhs

Line( Wave) Traps both for 400 & 220 kV INR Lakhs

e) 220 kV equipments


245 KV Isolators INR Lakhs


245 KV CVT INR Lakhs

216 KV surge Arrestors INR Lakhs

Towers , Lattice Type INR Lakhs

BPI INR Lakhs

f) L.T Transformers INR Lakhs

8 Firewalls for Single Phase ICT & Reactors INR Lakhs

9 Common Equipments a) Control & Relay panel.

INR Lakhs

b) LT Switchgear

800KVA 33/.400 KV Distribution Transformer INR Lakhs

630KVA, 11/400VKV Distribution Transformer INR Lakhs

72.5 kV Isolator with insulators INR Lakhs

72.5KV , 1250A, 25KA Circuit Breaker INR Lakhs

72.5KV, 25KA, 3 Core Current Transformer 3 Nos INR Lakhs

72.5KV, 2 Core, 33kV /√3 / 110 V/√3 CVT / PT INR Lakhs

Relay panel for 800 kVA Transformer on 72.5 kV side INR Lakhs

11KV Horn gap Fuse INR Lakhs

11KV Isolator without ES INR Lakhs

11KV Surge Arrestor. INR Lakhs

415V Main Switch Board INR Lakhs

415V ACDB INR Lakhs

415V MLDB INR Lakhs

415V Emergency LDB INR Lakhs

220V DCDB INR Lakhs

Complete Substation automation system for 400/230kV S/S including hardware and software for remote control station alongthwith associated equipments and Kiosks for the following bays ( bays) as defined in the teechnical specification, Sec-Substaion Automation

50V DCDB INR Lakhs

b) 220V Battery INR Lakhs

c) 50V Battery INR Lakhs

d) Battery Charger for 220V Battery INR Lakhs

e) Battery Charger for 50V Battery INR Lakhs

f) DG Set-250KVA with control panel INR Lakhs

g) High Wall Type Split AC unit of 2TR Capacity INR Lakhs

h) Illumination(Indoor and Outdoor) INR Lakhs

10 PLCC equipments on 400 kV side (Both for 400 & 220 kV) INR Lakhs

11 Mandatory Spares INR Lakhs

12 Steel Structures - Unit MT a) Lattice Type INR Lakhs

b) Tubular support structures INR Lakhs

13 Earth mat- 40 mm rods - Per kM INR Lakhs

14 Bus Bar Materials

a) 400 kV Switchyard INR Lakhs

A

Moose ACSR

Twin disc Ins. string with Tension Hardware fr Twin Moose

Twin disc Ins. string with Suspension Hardware fr Twin Moose

400KV BPI

Tee Clamp for Twin Moose to 4" IPS Al. Tube

Tee Clamp for Twin Moose to Twin Moose ACSR

PG Clamps

Spacer to Twin Moose ACSR

Ground wire and accessories

b) 220 kV Switchyard INR Lakhs

Quad disc Ins. string with Tension Hardware fr Quad Moose

Twin disc Ins. string with Suspension Hardware fr Quad Moose



220KV BPI

4" IPS Al. Tube

Moose ACSR

Tee Clamp for Quad Moose to Twin Moose ACSR



Spacer to Quad Moose ACSR


PG Clamps


15 Fire fighting Equipment including one 315 MVA Transformer. INR Lakhs

16 Power Cables -- Cost per kM INR Lakhs

17 Control cables --- Cost per kM INR Lakhs

18 Land devolopment & Civil engineering works a) Soil Investigation (lump Sum) INR Lakhs

b) INR Lakhs

c) Ant weed treatment & Site Surfing Cost per Meter INR Lakhs

d) Road work (Cost per Meter) INR Lakhs

e) Storm water drain, Road culverts drain crossing, cable trench crossing INR Lakhs

f) Switch yard fencing INR Lakhs

g) DG room & Fire fighting Room (FFPH) INR Lakhs

h) Control room with cable vaults INR Lakhs

j) Cable ducts INR Lakhs

j) INR Lakhs

k) Parking sheds,Rain water Harvesting systems & land scaping etc. INR Lakhs

19 Erection charges a) Common equipments

INR Lakhs

Station D.C Batteries 220 V, 500 AH INR Lakhs

Station D.C Batteries 50 V, 500 AH INR Lakhs

Battery Charger System 220 V, 70A / 50 A Float cum Boost INR Lakhs

Battery Charger System 50 V, 70 A / 50 A Float cum Boost INR Lakhs

Common equipment pertaining to C&R system.( Automation) INR Lakhs

Power cables INR Lakhs

Control cables INR Lakhs

Earth mat 40 mm Rods ( Main Earth Mat) INR Lakhs

Diesel Generator set with AMF panel 250 kVA INR Lakhs

Air Conditioning and Ventilation INR Lakhs

Fire Fighting System INR Lakhs

Lightning & lightnening masts INR Lakhs

Illumination System - Indoor & outdoor INR Lakhs

b) ICTs ( Power Transformers)

I.C.T 315 MVA, 3Phase, 400/220/33 KV class INR Lakhs

I.C.T 167 MVA, S-Phase, 400/220 kV ( Single Phase 167 MVA Units) INR Lakhs

Intial Civil Engineering Works like Levelling,Retaining walls, Appoach Road, Peripheral Fencing etc. (lump Sum)

Providing water supply including drinking water & water for fire fighting system and sewage system

Auxiliary Transformers,LT Switchgear, AC & DC Panels.72.5 kV ,33kV & 11 kV equipments etc.

c) Shunt & Bus Reactors 400 kV INR Lakhs

d) 400 kV equipments


420KV Isolators INR Lakhs


420KV CVT INR Lakhs

390KV surge Arrestors INR Lakhs

Towers , Beams Lattice Type INR Lakhs

Tubular type pipe structures INR Lakhs

Bus Bars formation etc. INR Lakhs

e) Control & Protection panels

400KV CB relay Panel INR Lakhs

400KV Line Protection Panel INR Lakhs

400-220/33KV Transformer Protection Panel INR Lakhs

400KV Reactor Protection Panel INR Lakhs

Duplicate Bus Bar Protection Panel - 400KV INR Lakhs

INR Lakhs

f) 220 kV Equipments INR Lakhs


245 KV Isolators INR Lakhs


245 KV CVT INR Lakhs

216 KV surge Arrestors INR Lakhs

h) 220 kV Towers & beams INR Lakhs

i) 220 tubular pipe structures INR Lakhs

j) 220 kV Bus Bars formation etc INR Lakhs

k) Control & Protection panels

Circuit breaker relay panel With Auto reclosure INR Lakhs

Line protection panel INR Lakhs

Single Bus Bar protection panel INR Lakhs

PLCC Equipments (Both for 400 kV & 220 kV)

1 2 3 4 5

PGCIL PGCIL PGCIL PGCIL PGCIL

Aug-05 Apr-06 Aug-05 Jan-06 Aug-05

- - - - -

585.90 - 730.44 - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

400/220 kV S/S, ARASUR(New)

400/220 kV S/S AT,ROORKEE

400/220 kV S/S,

PUGALUR(New)

400/220 kV S/S, DAMOH (New)

400/220 kV S/S,

KARAIKUDI(New)

Ref:- LOA-55803-S119A-7/LOA-

1/1986 &1987 Dated 10-03-2006

Ref-C-13901-S919A-3/LOA-I/2198 & 2199 DATED 01/11/2006

Ref:- LOA C-55802-S119A-7/LOA-1/1966 &1967(Proj-1) Dated

24/02/06

Ref:- LOA C-56204-S919A-3/LOA-I/2025 & 2026 DATED:20/04/06

Ref:- LOA C-56301-S919A-3/LOA-II/2128&2129 dated 23-08-2006

- - - 34.83 - 32.70 37.11 30.52 27.44 27.01 5.36 7.85 4.64 5.17 5.09 3.12 6.01 3.01 3.11 3.22 - - - - - 5.93 5.58 6.20 8.15 4.91 6.86 6.78 7.15 9.35 7.51 - - - - - 0.88 1.10 1.65 1.48 0.98

7.59 - 6.46 6.44 5.36 6.28 - 5.23 6.44 5.61 35.67 - 27.21 13.58 13.30 19.71 - 17.01 18.76 17.19 - - - 13.63 12.54 107.73 - 181.78 159.75 96.37

12.02 15.97 14.49 13.19 12.99 12.02 16.80 14.49 13.19 12.99

- -

2.73 3.34 2.30 2.64 2.60

2.84 3.34 2.43 2.69 2.65 - -

- - - - -

2.38 3.56 2.09 2.22 2.18 - -

2.90 3.45 2.85 3.88 2.28

2.46 2.91 2.51 3.29 1.62 2.07 2.39 2.22 3.79 2.52 3.02 3.63 2.99 4.09 2.02 - - - - -

- - - - - 0.38 0.53 0.59 0.55 0.63

- - 6.28 - 5.23 6.44 5.61 6.28 - 5.23 6.44 5.36 24.86 - 18.52 13.58 13.30 65.70 - 111.98 50.22 45.50

15.00

15.00 10.00 - 1.25 0.50 0.10 0.10 0.05 3.00 4.00 0.05 0.50 - 0.50 0.40 0.10 0.10 0.40 2.50 0.40 0.20

1.00

- - - - -

5.28 18.94 7.52 12.21 13.17 4.46 18.11 5.01 10.12 12.74 1.58 - 0.74 0.97 1.08 6.14 - 6.28 5.38 5.40 2.73 - 2.52 2.43 0.90 2.88 - 1.53 2.43 0.90 4.37 - 4.06 6.44 - 0.10 - 0.16 0.13 0.18 0.13 - 0.35 0.54 0.52 0.18 - 0.07 0.11 0.04 9.40 13.05 8.79 11.29 12.85 9.75 6.73 5.78 10.96 12.96 3.08 2.93 2.73 2.76 4.75 1.23 0.79 1.16 0.79 0.86 2.05 1.49 0.97 3.16 2.25

1.52 1.34 0.91 3.16 2.16 6.39 6.17 5.70 4.57 5.11 1.94 1.69 1.41 1.21 1.45 1.50 2.93 3.56 2.35 2.85 1.06 2.26 2.66 1.79 1.83 13.39 17.63 19.62 22.21 24.75 0.36 0.44 0.30 0.32 0.37 - - - - -

- - - - -

- - - - -

0.60 - - - -

0.80 - - - -

6.00 - - - -

160.00 - - - -

180.00 - - - -

180.00 - - - -

75.00 - - - -

1.20 - - - -

1.00 - - - -

2.00 - - - -

70.00 - - - -

0.00 - - - - 0.02 - - - - 0.02 - - - - 0.00 - - - - 56.00 - - - - 100.00 - - - - 90.00 - - - -

5.00 - - - -

30.00 - - - -

2.00 - - - -

0.25 - - - -

0.10 - - - -

0.20 - - - -

0.15 - - - -

7.00 - - - - 4.00 - - - - 6.00 - - - - 15.00 - - - - 0.60 - - - - 0.90 - - - - 8.00 - - - - 0.90 - - - - 10.00 - - - -

6.00 - - - - 6.00 - - - -

4.00 - - - -

0.30 - - - - 0.20 - - - - 0.06 - - - - 0.06 - - - - 0.03 - - - - 6.30 - - - - 2.00 - - - - 15.00 - - - -

0.30 - - - - 0.90 - - - - 0.55 - - - - 0.10 - - - - 1.60 - - - - 1.25 - - - -

0.20 - - - - 0.15 - - - - 0.05 - - - - 0.05 - - - - 0.03 - - - - 6.00 - - - - 3.00 - - - - 16.00 - - - -

0.25 - - - - 0.66 - - - - 2.00 - - - -

6 7 8 9 10


Kankroli Kaithal Tirunelveli Shubashgram

Aug-05 May-05 Jun-02 May-05 Sep-03

- - - - -

723.28 - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

400/220 kV S/S AT, WARANGAL

Ref-C-55807-S119A-7/LOA-I-

2020 & 2021 DATED 31/03/2006

C-13502-S919A-3/LOA-I/1905 & 2021

DT: 16/01/2006

C-1128-S948-3/LOA-I/1064 DT: 28/03/2003

C-52705-S919A-3/LOA-II/1842 DT:

02/11/2005

C-42406-S919A-3/LOA-I/1237 & 1238

DT: 30/01/2004

- 40.17 - 31.36 29.44 31.12 46.08 29.73 27.93 27.41 7.12 7.22 3.27 5.14 5.08 4.84 5.21 2.30 4.31 4.07 - - - - - 5.75 7.99 5.91 6.59 7.51 6.83 9.45 7.01 7.72 8.76 - - - - - 0.99 1.44 1.47 1.32 1.50

9.79 10.84 1.44 10.45 2.59 8.17 9.04 1.13 9.73 5.26 18.28 15.03 10.60 17.99 16.90 11.61 12.83 5.21 27.66 9.80 - 13.12 - 13.67 - 68.28 133.64 5.16 210.46 29.66

12.74 12.46 10.92 12.08 12.02 12.74 12.46 10.92 12.08 12.76 - - - -

3.44 3.79 1.81 2.50 2.34

3.51 3.85 1.91 2.50 2.44 - - - - - - - - -

2.53 2.81 1.79 2.50 2.44 - - - -

2.72 3.72 2.88 3.22 3.42

2.33 3.18 2.43 2.80 2.91 1.98 3.40 2.01 2.43 2.42 2.81 3.91 2.93 3.38 3.51 - - - - -

- - - - - 0.52 0.75 0.62 0.60 0.59 - - - - - 9.79 10.84 1.44 10.45 5.26 8.17 9.04 1.14 9.73 2.59 18.28 15.03 9.82 17.99 13.34 47.84 61.22 - 73.68 18.46

- - - - -

- 10.36 7.42 5.60 6.89 3.97 6.21 5.70 3.04 4.95 2.79 0.64 0.85 - 0.70 0.94 5.68 - - - - 0.63 - - - - 0.57 - - - - - - - - - 0.27 0.17 - 0.21 0.09 0.31 - - 0.32 0.57 0.10 - - 0.14 - 11.71 15.76 8.73 13.93 12.75 5.19 6.98 4.23 6.32 6.33 3.46 4.65 1.11 3.37 3.79 1.18 1.58 0.34 0.76 1.25 1.30 4.34 3.07 1.38 1.44

1.06 1.74 1.86 1.25 1.37 5.47 6.38 5.22 5.58 4.57 1.66 1.93 1.22 1.76 1.66 1.20 1.64 1.78 2.46 1.56 1.10 1.50 1.13 1.59 1.10 15.05 19.35 10.81 23.57 12.09 0.41 0.49 - 0.29 - - - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - -

- - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - -

11 12 13 14 15


Raigarh Amritsar Fatehabad

Mar-04 Sep-03 Nov-04 Oct-04 Oct-04

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

Kolar,Munirabad & Somanahalli extn

works

Ludhiyana, Extn of Jalandhar &

Malerakotla

C-32306-S919A-3/LOA-I/1424 DT:

11/10/2004

C-21501-S919A-3/LOA-I/1349 & 1350

LTCD/EIC/PGCIL/56004/ONLN /2005/101

C-21702-S919A-3/LOA-I/1759

C-21703-S919A-3/LOA-I/1718

30.67 - - - - 28.10 29.29 33.55 33.91 26.76 4.77 5.50 5.85 6.05 4.73 3.82 4.25 - 5.03 2.88 - - - - - 7.17 9.20 6.10 7.73 8.67 8.27 10.15 - 9.03 10.11 - - 2.03 - - 1.30 1.30 1.36 1.51 1.48

3.50 2.22 - 21.48 8.29 1.94 1.50 - 15.82 8.14 15.68 23.54 - 24.54 20.38 8.56 6.02 - 19.82 20.78 6.42 - - 14.82 13.45 89.02 16.94 - 244.09 107.45

12.19 12.10 14.21 14.72 12.35 12.24 12.10 14.21 14.72 12.35 - - - - -

2.36 2.05 2.96 2.84 2.37

2.40 2.07 - 2.84 2.44 - - - - - - - - - -

2.23 2.32 2.96 2.65 1.90 - - - - -

3.70 3.28 2.89 3.57 3.58

3.15 2.82 2.38 3.07 4.31 2.60 2.53 - 2.94 3.03 3.81 3.77 - 3.65 4.28 - - 1.27 - -

- - 0.86 - - 0.62 0.45 0.69 0.63 0.59 - - - - - 4.23 2.22 - 21.48 8.29 2.33 1.50 - 15.82 8.14 18.44 23.54 - 24.54 20.38 56.00 16.94 - 86.27 55.58

- - - - -

4.59 5.11 - 5.27 6.81 3.71 2.54 - 4.40 4.90 0.61 - - - - - - - - - - - - - - - - - - - - - - - - 0.12 - - - - 0.57 - - - - 0.16 - - - - 14.94 5.62 - 8.78 9.12 6.79 4.35 - 6.34 10.24 3.62 2.11 - 2.27 3.46 0.82 0.55 - 0.51 0.62 1.48 1.23 - 1.89 3.18

1.34 1.16 - 1.52 2.80 6.34 5.22 - 6.59 7.71 1.87 1.19 - 1.79 1.71 1.52 2.08 - 1.77 2.95 1.29 1.18 - 1.52 1.74 13.46 13.00 - 18.78 18.71 0.25 0.30 - - - - - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

16 17 18 19 20


Gwalior Patna Narendra Melakottaiyur

Oct-04 Aug-04 Sep-03 Sep-03 May-05

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

Muzaffarpur & Biharsheriff

.C-324054-S919-3/LOA-I/1549 DT: 14-

03-05

:C-45907-S919A-3/L0A-I/1708

C-42407-S919A-3/LOA-I/1294

DT: 29/03/2004

C-55102-S919A-3/LOA-1/1208 dt:

31/12/2003:

C-56103-S919A-3/LOA-I/1921

dated 31/01/2006

38.66 39.87 - - - 32.76 29.13 43.36 24.71 39.67 5.84 5.76 5.04 4.55 6.96 4.87 3.74 5.81 2.79 5.05 4.99 - - - - 7.46 8.36 9.01 8.75 8.82 8.68 9.55 - 10.02 10.22 - - - - - 1.46 1.67 2.70 1.78 1.39

20.78 4.26 - 2.67 11.19 15.29 3.22 - 1.94 9.64 23.68 30.32 - 16.37 18.75 19.11 19.17 - 9.38 11.78 14.37 13.52 - - 8.59 234.94 181.96 - 6.18 123.29

14.31 12.62 - 11.79 16.49 14.31 12.62 - 11.79 16.49 - - - - -

2.74 2.83 - 2.05 3.57

2.74 2.99 - 2.47 3.63 - - - - - - - - - -

2.55 2.58 - 1.74 2.76 - - - - -

3.46 3.68 - 3.75 3.88

2.97 3.16 - 3.12 3.36 2.49 2.63 - 2.58 2.87 3.54 3.78 - 3.68 4.06 - - - - -

- - - - - 0.61 0.57 - 0.66 0.72 - - - - - 20.78 4.19 - 2.67 11.19 15.29 3.16 - 1.94 9.64 23.68 29.83 - 15.95 18.75 82.91 90.63 - - 48.51

- - - - -

5.07 4.01 - 7.28 7.28 4.45 3.45 - 7.28 6.34 0.76 1.03 - 3.62 3.98 - - - 0.86 0.82 - - - - - - - - - - - - - - - 0.12 0.57 - - - 0.52 0.56 - 0.27 0.51 0.39 0.31 - 0.40 0.39 8.48 10.68 - 0.12 0.18 6.12 8.32 - 9.88 15.14 2.20 3.55 - 6.79 6.71 0.49 1.28 - 2.70 4.47 1.84 1.96 - 0.60 1.52

1.47 1.86 - 2.36 1.68 6.36 9.85 - 1.70 1.37 1.65 2.99 - 5.37 5.48 1.71 1.75 - 1.53 1.63 1.47 1.30 - 2.15 1.52 18.33 14.68 - 1.50 1.32 0.48 0.31 - 20.06 18.62 - - - 0.38 0.39

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

21 22 23 24 25 26

RVPN APTRANSCO MSETCL MSETCL MSETCL

Oct-07 Mar-08 Jan-09 Oct-07 Oct-07 Aug-05

- - 414.69 - - -

- 790.61 - - - 691.81

- - - 392.75 391.50 -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

NSPCL -Sail power company

for Bilai steel plantJaisalmer -

Rajasthan State

Malkaram -

A.P.TRANSCO

Koradi- Maharastra

Khaparkheda - MSETCL-

Maharastra

Chakan- MSETCL-

Maharastra

NSPCL -Sail power company

for Bilai steel plantRVPN:400 kV

Design/Xtn(Tr)/TN-231/Supply/PO274/D.1236. Jaipur

Dt:22-04-08

OM - 0332 CE/Const./400KV/

SE.PM-II/D2-A1/MLKM/Supply/D. No. 604/2008

Dated - 20/09/2008 -

Supply of Equipments and

Material

REF: TBMS/08/E1036/

PD Rev 01 DT 12.5.09

REF: No.MSETCL/CO/

Tr. Proj./TKP/2007-08/23 DT: 30-11-

07

REF: No.MSETCL/CO/

Tr. Proj./TKP/2007-

08/23 DT: 30-11-07

LOA No.C&M-101-231-080-9-

FC-NOA-6 dated 15.12.2005

- - - 38.21 35.76 37.51 26.61 32.91 24.77 38.21 35.76 33.93 5.15 7.14 5.46 7.26 6.80 6.34 3.60 4.39 3.26 4.65 4.35 5.07 - - - - - - 8.59 6.70 4.59 4.08 - 4.07 9.67 7.92 5.28 5.03 - 4.64 - - 1.53 2.05 - - 1.02 1.30 1.01 1.49 1.39 0.99

13.71 6.70 10.54 - - - - 4.54 - - - - 16.07 14.74 22.18 20.36 16.94 - 16.39 17.87 25.19 26.10 - - 11.10 - - - - - 109.30 44.16 133.58 37.90 35.69 -

11.61 13.98 11.24 16.05 15.02 14.04 - 13.98 - - - 14.05 - - - - - -

- 3.69 3.48 - - -

- - 3.92 4.14 3.87 4.53 - - - - - - - - - - - -

2.50 3.20 - - - 3.40 - - - - - -

4.72 3.67 - - - 3.09

3.80 3.23 3.20 1.67 - 2.53 - - 2.86 1.14 - 2.09 - - - - - 3.14 - - - - - -

- - - - - - 0.32 0.55 0.38 0.51 0.48 0.37 - - - - - - - - - - - - - 4.34 - - - - 13.71 12.97 17.14 - - - 71.14 74.16 85.51 - - -

- - - - - -

13.12 7.97 - - - 5.11 10.44 6.99 10.09 10.09 - 2.54 2.24 0.56 - - - - - - - - - - - 0.84 - - - - - 0.84 - - - - - - - - - - - 0.42 - - - - - - - - - - - 0.48 0.33 0.33 - - 16.65 12.09 - - - 5.62 14.52 11.48 13.26 13.26 - 4.35 4.34 5.02 7.56 7.56 - 2.11 1.11 - 0.65 0.65 - 0.55 3.59 2.80 5.10 5.10 - 1.23

3.45 3.19 3.19 3.19 - 1.16 17.43 10.41 7.50 7.50 - 5.22 3.80 7.92 2.82 2.82 - 1.19 3.70 10.38 3.67 3.67 - 2.08 1.79 3.54 2.86 2.86 - 1.18 17.61 21.18 - - - 13.00 - - - - - 0.30 - - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

27 28 29 30 31 32

PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL

GIS New Delhi Gwalior

Dec-07 Dec-06 Jul-07 Jul-07 Aug-04 Aug-04

- - - - - -

800.83 896.00 837.75 870.00 533.32 530.36

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

Shulajpur(New), Dehgam & VAPI

(Extn Works)

Mandola,Malerakotla

Biharsherief, Hyderabad &

Durgapaur

(Extn Works),

GWALIOR, WARDHA,

PUNE, RAIPUR

Pirana,Gwaliar & Bina

55701-S116-3/LOA-1/2582

&2583 Dated 14-07-2008

C-00703 -S-916-3/LOA-

1/2340: DT:18-04-2007

33501-S116-3/LOA-I/2534 DT:

02-05-2008 :

C-33501-S116-3/LOA-1/2534 & 2535 Dt:02-05-

2008

C-41414-S919 A-I/1553 DT:29-03-2005 :

C-32404-S116-3I/1LOA/1582 DT:

24-03-2005 :

- - - - - - - - -

- - - - - -

- - -

-

- - -

- -

-

- - - -

- - - - - - -

-

- - - - - - - - - - - - - - -

- - - - - - - -

-

-

-

-

-

- - - - - -

-

-

-

-

-

-

-

- - - - - - -

-

-

-

-

-

-

-

- - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

33 34 35 36 37 38


Batapara Amritsar Navi Mumbai Kota Kankroli Ludhiyana

Aug-04 Sep-05 Nov-07 Sep-04 Sep-04 Jul-04

- - - - - -

534.69 708.39 1,023.72 522.40 522.97 544.81

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - - -

C-32404-S116-3I/1LOA/1582

DT: 24-03-2005 :

C-22101-S916-3/LOA/1980 DT:

02-03-2006

C-33402-S119A-3/LOA-II/2472

DT:20/03/2008:

C-13501-S917-3/LOA/1730

C-13501-S917-3/LOA/1730

C-21702-S916-3/LOA/1535 DT:

07-03-2005 :

- - - - - -

39 40 41 42 43 44


Fathebad Moga Sonepat Khandwa Dehgan

Jul-04 Sep-05 Sep-07 Aug-07 Aug-07 Apr-08

- - - - - -

544.81 - 841.35 - - -

- - - - - -

- 642.70 - - - -

- - - 408.00 412.00 323.25

- - - - - -

- - - - - -

- - - - - 23.72

- - - - - 0.95

- - - - - -

765 kV & 400 kV pooling station- Bihar

sherief (Balia,Phathepur, Agra, Lucknow)

C-21702-S916-3/LOA/1535 DT:

07-03-2005 :

C-22101-S916-3/LOA/1980 DT:

02-03-2006 :

C-14404-S-116-3/C-156/LOA-12462 DT;20-

03-08

C-33601-S117-7/LOA-I/2458 & LOA -II / 2459 DT:05-03-

2008 :

C-33601-S117-7/LOA-I/2458 & LOA -II /

2459 DT:05-03-2008 :

C-14803-S117-3/LOA-1/2708: DT:22-10-2008

:

- - - - - -

45

PGCIL

Ludhiyana

Jul-04

-

-

-

-

-

-

258.00

-

-

-

C-21702-S917-3/LOA/1664 DT: 04-05-

2005 :

-

46 47 48 49 50


Udamalpet & Trichi Fathebad Patna Ranchi

Sep-07 Sep-07 Jul-04 Mar-04 Mar-04

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - 228.00 217.25 228.00

354.50 350.90 217.00 205.00 -

- - - 16.60 -

- - - 1.30 -

- - - - -

Trivandrum, & Madurai

C -56401 - S117 - 3 / LOA - 1 / 2478 DT: 25

- 03 - 2008 :

C -56401 - S117 - 3 / LOA - 1 / 2478 DT: 25 -

03 - 2008 :

C-21702-S917-3/LOA/1664 DT: 04-

05-2005

C-45906-S917-3/LOA/1438 DT: 20-10-2004 :

C-45906-S917-3/LOA/1438 DT:

20-10-2004

- - - - -

51 52 53 54 55 56


Bihar Sharif Shujalpur Kankroli Kota

Mar-04 Dec-07 Jan-05 Sep-04 Apr-08 Apr-08

- - - - - -

- - - - - -

- - - - - -

- - - - - -

- - - - 409.35 408.50

237.25 - - 256.30 - -

- 333.90 234.50 - 320.90 322.25

- 23.30 17.60 - 23.60 23.65

- 0.95 1.60 - 0.95 0.95

- - - - - -

Bihar Sharif,Sasaram &

Ranchi

Gaya, DVC & Maithon

C-45906-S917-3/LOA/1438 DT: 20-10-2004 :

C -33701 - S117 - 3 / P-165/LOA-1/2584 & 2585

DT: 14 - 07 - 2008 :

C-13501-S917-3/LOA/1730 Dt:18-

10-04

C-13501-S917-3/LOA/1730 Dt:18-

10-04

C -47208 - S117 - 3 / LOA - 1 / 2706

DT: 22 -10 - 2008

C -47208 - S117 - 3 / LOA - 1 / 2706

DT: 22 -10 - 2008

- - - - - -

57 58 59 60 61


Lucknow Agra Fatepur Balia Allahabad

Apr-08 Apr-08 Apr-08 Apr-08 Dec-06

- - - - -

- - - - -

- - - - -

- - - - -

405.30 404.15 404.15 408.15 -

- - 347.65 - -

- 319.05 - - 312.50

- 23.45 23.45 - -

- 0.95 0.95 - -

- - - - -

C -47208 - S117 - 3 / LOA - 1 / 2706 DT: 22 -10 - 2008

C -47208 - S117 - 3 / LOA - 1 / 2706 DT: 22 -10 - 2008

C -14803 - S117 - 3 / LOA - 1 / 2708

& 2709 DT:22 - 10 - 2008 :

C -14803 - S117 - 3 / LOA - 1 / 2708

& 2709 DT:22 - 10 - 2008 :

C -00704 - S917 - 3 / LOA - 1 / 2365

& 2366 DT: 25 - 06 - 2007

- - - - -

62 63 64 65

PGCIL PGCIL PGCIL PGCIL

Itarsi Vijayawada Rourkela Tiruvanneli

Dec-06 Dec-06 Dec-06 May-05

- - - -

- - - -

- - - -

- - - -

- - - -

- - - -

307.00 312.00 316.00 274.85

- - - 16.75

- - - 2.25

- - - -

C -00704 - S917 - 3 / LOA - 1 / 2365

& 2366 DT: 25 - 06 - 2007

C -00704 - S917 - 3 / LOA - 1 / 2365

& 2366 DT: 25 - 06 - 2007

C -00704 - S917 - 3 / LOA - 1 / 2365 & 2366

DT: 25 - 06 - 2007

C-45906-S917-3/L0A/1438

DT:13-06-2005:

- - - -


Month and Year of Escalation Jan-09

Project Costs (Escalated)1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64

Name of the Utility PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL RVPN APTRANSCO MSETCL MSETCL MSETCL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL PGCIL

Name of sub-station Kankroli Kaithal Tirunelveli Shubashgram Raigarh Amritsar Fatehabad Gwalior Patna Narendra Melakottaiyur Koradi- Maharastra Pirana,Gwaliar & Bina GIS New Delhi Gwalior Batapara Amritsar Navi Mumbai Kota Kankroli Ludhiyana Fathebad Moga Sonepat Khandwa Dehgan Ludhiyana Udamalpet & Trichi Fathebad Patna Ranchi Bihar Sharif Shujalpur Kankroli Kota Gaya, DVC & Maithon Lucknow Agra Fatepur Balia Allahabad Itarsi Vijayawada Rourkela

Month and Year of Commissioning Aug-05 Apr-06 Aug-05 Jan-06 Aug-05 Aug-05 May-05 Jun-02 May-05 Sep-03 Mar-04 Sep-03 Nov-04 Oct-04 Oct-04 Oct-04 Aug-04 Sep-03 Sep-03 May-05 Oct-07 Mar-08 Jan-09 Oct-07 Oct-07 Aug-05 Dec-07 Dec-06 Jul-07 Jul-07 Aug-04 Aug-04 Aug-04 Sep-05 Nov-07 Sep-04 Sep-04 Jul-04 Jul-04 Sep-05 Sep-07 Aug-07 Aug-07 Apr-08 Jul-04 Sep-07 Sep-07 Jul-04 Mar-04 Mar-04 Mar-04 Dec-07 Jan-05 Sep-04 Apr-08 Apr-08 Apr-08 Apr-08 Apr-08 Apr-08 Dec-06 Dec-06 Dec-06 Dec-06

S.No. Name of the Component Unit

1 Power Transformer

a) INR Lakhs - - - - - - - - - - - - - - - - - - - - - - 414.69 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

b) INR Lakhs 692.45 - 863.27 - - 854.81 - - - - - - - - - - - - - - - 712.14 - - - 817.62 797.02 877.07 799.23 829.99 874.30 869.46 876.55 771.40 779.29 780.14 838.52 838.52 - 815.75 - - - - - - - - - - - - - - - - - - - - - - -

c) INR Lakhs - - - - - - - - - - - - - - - - - - - - - - - 382.21 381.00 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

d) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 699.87 - - - - - - - - - - - - - - - - - - - - - - - -

2 Shunt Reactor a) 420KV, 125 MVAR, 3-Phase Shunt Reactor INR Lakhs 411.75 415.79 307.22 - - - - - - - - - - 389.05 388.24 385.20 384.11 384.11 387.91 - - - - b) 420KV, 80 MVAR, 3-Phase Shunt Reactor INR Lakhs - - - - - - 350.92 357.68 375.38 390.61 - - 382.33 - - - - 330.41 - - - - - c) 420KV, 63/50 MVAR, 3-Phase Shunt Reactor INR Lakhs - - - 397.09 343.71 340.22 333.99 337.51 - - 332.31 345.14 - 304.99 306.27 - 303.23 - - 305.90 300.51 305.41 309.32

d) NGR with oil, for above 400 kV Shunt Reactor INR Lakhs - - 22.54 - - - - 27.33 - - 23.19 25.90 - 22.43 22.48 - 22.29 22.29 - - - - -

e) Surge Arrestors 120 kV for NGR INR Lakhs - - 0.90 - - - - 1.36 - - 0.99 2.35 - 0.99 0.99 - 0.99 0.99 - - - - - f) Spares for NGR &120KV SA INR Lakhs - - - - - - - - - - - - - - - - - - - - - - -

3 Bus Reactor a) 125 MVAR 400 kV INR Lakhs

b) 80 MVAR 400 kV INR Lakhs





4 420 kV Equipments a) 420 kV Breakers with CR INR Lakhs - - - 35.05 - - 43.78 - 34.18 38.77 35.83 - - - - 43.26 44.65 - - - - - - 36.04 33.73 40.15 b) 420 kVBreakers without CR INR Lakhs 35.01 36.17 32.67 27.61 28.91 33.32 50.22 41.80 30.44 36.10 32.83 38.57 37.49 37.94 29.94 36.66 32.63 57.10 32.54 43.24 25.10 29.48 24.77 36.04 33.73 36.32 c) 420 kV CTs 2000A, 40KA, 5-Core, INR Lakhs 5.74 7.65 4.97 5.20 5.45 7.62 7.87 4.59 5.61 6.69 5.57 7.24 6.54 6.77 5.30 6.53 6.45 6.64 6.00 7.59 4.86 6.40 5.46 6.85 6.41 6.79 d) 420 kv CVT 4400 PF INR Lakhs 3.34 5.86 3.22 3.13 3.45 5.18 5.68 3.23 4.70 5.35 4.46 5.60 - 5.63 3.22 5.45 4.19 7.65 3.68 5.50 3.40 3.93 3.26 4.39 4.10 5.43 e) 420 kv CVT 8800 PF INR Lakhs - - - - - - - - - - - - - - - 5.58 - - - - - - - - - -

f) INR Lakhs 6.35 5.44 6.64 8.20 5.26 6.16 8.71 8.31 7.18 9.89 8.38 12.11 6.82 8.65 9.70 8.35 9.36 11.86 11.52 9.61 8.10 6.00 4.59 3.85 - 4.36

g) INR Lakhs 7.34 6.61 7.65 9.41 8.04 7.31 10.30 9.86 8.41 11.53 9.66 13.37 - 10.10 11.31 9.71 10.69 - 13.19 11.14 9.12 7.09 5.28 4.74 - 4.97

h) 420 KV,2000A,40 kA Isolators one Phase with one E/S INR Lakhs - - - - - - - - - - - - 2.27 - - - - - - - - - 1.53 1.93 - - j) Surge Arrestors 390 kV INR Lakhs 0.94 1.07 1.77 1.49 1.05 1.06 1.57 2.07 1.44 1.97 1.52 1.71 1.52 1.69 1.66 1.63 1.87 3.56 2.34 1.51 0.96 1.16 1.01 1.41 1.31 1.06


a) Circuit Breaker panel with Auto Reclose INR Lakhs 7.59 - 6.46 6.44 5.36 9.79 10.84 1.44 10.45 2.59 3.50 2.22 - 21.48 8.29 20.78 4.26 - 2.67 11.19 13.71 6.70 10.54 - - - b) Circuit Breaker panel without Auto Reclose INR Lakhs 6.28 - 5.23 6.44 5.61 8.17 9.04 1.13 9.73 5.26 1.94 1.50 - 15.82 8.14 15.29 3.22 - 1.94 9.64 - 4.54 - - - - c) Line protection panel INR Lakhs 35.67 - 27.21 13.58 13.30 18.28 15.03 10.60 17.99 16.90 15.68 23.54 - 24.54 20.38 23.68 30.32 - 16.37 18.75 16.07 14.74 22.18 20.36 16.94 - d) Transformer protection panel(both HV and MV) INR Lakhs 19.71 - 17.01 18.76 17.19 11.61 12.83 5.21 27.66 9.80 8.56 6.02 - 19.82 20.78 19.11 19.17 - 9.38 11.78 16.39 17.87 25.19 26.10 - - e) Reactor protection panel INR Lakhs - - - 13.63 12.54 - 13.12 - 13.67 - 6.42 - - 14.82 13.45 14.37 13.52 - - 8.59 11.10 - - - - - f) Bus Bar Protection Panel INR Lakhs 107.73 - 181.78 159.75 96.37 68.28 133.64 5.16 210.46 29.66 89.02 16.94 - 244.09 107.45 234.94 181.96 - 6.18 123.29 109.30 44.16 133.58 37.90 35.69 -


1600 A, 40 kA INR Lakhs 12.87 15.57 15.51 13.28 12.66 13.64 13.58 15.35 13.16 15.83 14.24 15.93 15.88 16.47 13.82 14.40 14.14 - 15.52 17.97 10.95 12.52 11.24 15.14 14.17 15.03 2500 A, 40 kA INR Lakhs 12.87 16.37 15.51 13.28 11.06 13.64 13.58 15.35 13.16 16.80 14.30 15.93 15.88 16.47 13.82 14.40 14.14 - 15.52 17.97 - 12.52 - - - 15.04

b) Current Transformers 245 kV - - - - - - - - - - - - - - - - - - - - - - - -

1600 A, 40 kA , 5 core, with 120% extended current INR Lakhs 2.92 3.26 2.46 2.66 2.21 3.69 4.13 2.55 2.72 3.08 2.76 2.70 3.31 3.18 2.65 2.76 3.17 - 2.70 3.89 - 3.31 3.48 - - - 1600 A, 40 kA, 5 core, with 150% extended current INR Lakhs 3.04 3.26 2.60 2.71 2.26 3.75 4.20 2.68 2.72 3.21 2.80 2.73 - 3.18 2.73 2.76 3.35 - 3.25 3.95 - - 3.92 3.90 3.65 4.85

c) Capacitive Voltage Transformer 245 kV - - - - - - - - - - - - - - - - - - - - - - - - 8800 pf, S- Ph, with 3 secondaries INR Lakhs - - - - - - - - - - - - - - - - - - - - - - - - - - 4400 pf, S- Ph with 3 secondaries INR Lakhs 2.55 3.47 2.24 2.23 1.86 2.71 3.06 2.52 2.72 3.21 2.60 3.05 3.31 2.97 2.13 2.57 2.89 - 2.29 3.01 2.36 2.87 - - - 3.64

d) Isolators 245 kV

1600A, 40 kA, DB Type with two E/S INR Lakhs 3.15 3.40 3.10 3.95 2.25 2.95 4.05 4.05 3.51 4.50 4.32 4.32 3.23 3.99 4.01 3.48 4.12 - 4.94 4.23 4.45 3.29 - - - 3.36 1600A, 40 kA, DB Type with one E/S INR Lakhs 2.67 2.86 2.73 3.35 1.60 2.53 3.47 3.42 3.05 3.83 3.68 3.71 2.66 3.44 4.82 2.99 3.54 - 4.11 3.66 3.58 2.89 3.20 1.58 - 2.75 1600A, 40 kA, DB, Tandem Type without E/S INR Lakhs 2.25 2.35 2.41 3.86 2.48 2.15 3.71 2.83 2.65 3.19 3.04 3.33 - 3.29 3.39 2.51 2.95 - 3.40 3.13 - - 2.86 1.08 - 2.27 2500A, 40 KA, DB Type with Two E/S INR Lakhs 3.28 3.57 3.25 4.17 1.99 3.05 4.26 4.12 3.68 4.62 4.45 4.96 - 4.08 4.79 3.56 4.23 - 4.85 4.43 - - - - - 3.41 1600A, 40 kA with one E/S S-phase INR Lakhs - - - - - - - - - - - - 1.42 - - - - - - - - - - - - - 1600A, 40 kA without E/S S phase INR Lakhs - - - - - - - - - - - - 0.96 - - - - - - - - - - - - -

e) 216 kV Surge Arrestors INR Lakhs 0.41 0.52 0.64 0.56 0.62 0.56 0.82 0.87 0.65 0.77 0.72 0.59 0.77 0.70 0.66 0.61 0.64 - 0.87 0.78 0.30 0.49 0.38 0.48 0.45 0.40 f) 220 kV Control & Potection Panel

Circuit Breaker panel with Auto Reclose INR Lakhs 6.28 - 5.23 6.44 5.61 9.79 10.84 1.44 10.45 5.26 4.23 2.22 - 21.48 8.29 20.78 4.19 - 2.67 11.19 - - - - - - Circuit Breaker panel without Auto Reclose INR Lakhs 6.28 - 5.23 6.44 5.36 8.17 9.04 1.14 9.73 2.59 2.33 1.50 - 15.82 8.14 15.29 3.16 - 1.94 9.64 - 4.34 - - - - Line protection panel INR Lakhs 24.86 - 18.52 13.58 13.30 18.28 15.03 9.82 17.99 13.34 18.44 23.54 - 24.54 20.38 23.68 29.83 - 15.95 18.75 13.71 12.97 17.14 - - - Bus Bar Protection panel INR Lakhs 65.70 - 111.98 50.22 45.50 47.84 61.22 - 73.68 18.46 56.00 16.94 - 86.27 55.58 82.91 90.63 - - 48.51 71.14 74.16 85.51 - - -

7 Foundations a) ICT -315 MVA INR Lakhs 15.00 b) ICT -S-ph 167 MVA INR Lakhs 15.00 c) Reactors INR Lakhs 10.00 d) 400 kV equipments -

420 KV Circuit breakers INR Lakhs 1.25 420KV Isolators INR Lakhs 0.50 420 KV Current Transformers INR Lakhs 0.10 420KV CVT INR Lakhs 0.10 390KV surge Arrestors INR Lakhs 0.05 Towers , Lattice Type INR Lakhs 3.00 Lightning cum Lighting Masts INR Lakhs 4.00 B.P.I. INR Lakhs 0.05 Line( Wave) Traps both for 400 & 220 kV INR Lakhs 0.50

e) 220 kV equipments - 245 KV Circuit breakers INR Lakhs 0.50 245 KV Isolators INR Lakhs 0.40 245 KV Current Transformers INR Lakhs 0.10 245 KV CVT INR Lakhs 0.10 216 KV surge Arrestors INR Lakhs 0.40 Towers , Lattice Type INR Lakhs 2.50 BPI INR Lakhs 0.40

f) L.T Transformers INR Lakhs 0.20

8 Firewalls for Single Phase ICT & Reactors INR Lakhs 1.00

9 Common Equipments a) Control & Relay panel.

INR Lakhs - - - - - - - - - - - - - - - - - - - - - - - - - -

b) LT Switchgear

800KVA 33/.400 KV Distribution Transformer INR Lakhs 6.21 17.98 8.84 12.71 15.48 12.18 9.30 8.57 8.63 7.01 7.33 9.03 - 8.28 10.70 5.28 6.38 - 12.86 9.12 13.12 7.05 - - - 6.01 630KVA, 11/400VKV Distribution Transformer INR Lakhs 5.24 17.19 5.89 10.53 14.98 7.30 7.14 4.66 6.21 4.92 5.92 4.49 - 6.91 7.70 4.64 5.49 - 12.86 7.95 10.10 6.18 10.09 9.77 - 2.99 72.5 kV Isolator with insulators INR Lakhs 1.86 - 0.87 1.01 1.27 0.75 1.07 - 0.88 1.66 0.97 - - - - 0.79 1.64 - 6.39 4.99 2.17 0.50 - - - - 72.5KV , 1250A, 25KA Circuit Breaker INR Lakhs 7.22 - 7.38 5.60 6.35 6.68 - - - - - - - - - - - - 1.52 1.03 - - - - - - 72.5KV, 25KA, 3 Core Current Transformer 3 Nos INR Lakhs 3.64 - 2.96 2.53 0.85 0.74 21.39 - - - - 72.5KV, 2 Core, 33kV /√3 / 110 V/√3 CVT / PT INR Lakhs 3.39 - 1.80 2.53 0.85 0.67 20.31 - - - - Relay panel for 800 kVA Transformer on 72.5 kV side 4.37 - 4.06 6.44 - - - - - - - - - - - - - - - - - - - - - - 11KV Horn gap Fuse INR Lakhs 0.10 - 0.16 0.13 0.18 0.27 0.17 - 0.21 0.09 0.12 - - - - 0.12 0.57 - - - - 0.42 - - - - 11KV Isolator without ES INR Lakhs 0.15 - 0.41 0.63 0.62 0.36 - - 0.38 0.67 0.67 - - - - 0.61 0.66 - 0.32 0.60 - - - - - - 11KV Surge Arrestor. INR Lakhs 0.18 - 0.07 0.11 0.04 0.10 - - 0.14 - 0.16 - - - - 0.39 0.31 - 0.40 0.39 - 0.48 0.33 0.33 - - 415V Main Switch Board INR Lakhs 9.40 13.05 8.79 11.29 12.85 11.71 15.76 8.73 13.93 12.75 14.94 5.62 - 8.78 9.12 8.48 10.68 - 0.12 0.18 16.65 12.09 - - - 5.62 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 415V ACDB INR Lakhs 9.75 6.73 5.78 10.96 12.96 5.19 6.98 4.23 6.32 6.33 6.79 4.35 - 6.34 10.24 6.12 8.32 - 9.88 15.14 14.52 11.48 13.26 13.26 - 4.35 415V MLDB INR Lakhs 3.08 2.93 2.73 2.76 4.75 3.46 4.65 1.11 3.37 3.79 3.62 2.11 - 2.27 3.46 2.20 3.55 - 6.79 6.71 4.34 5.02 7.56 7.56 - 2.11 415V Emergency LDB INR Lakhs 1.23 0.79 1.16 0.79 0.86 1.18 1.58 0.34 0.76 1.25 0.82 0.55 - 0.51 0.62 0.49 1.28 - 2.70 4.47 1.11 - 0.65 0.65 - 0.55 220V DCDB INR Lakhs 2.05 1.49 0.97 3.16 2.25 1.30 4.34 3.07 1.38 1.44 1.48 1.23 - 1.89 3.18 1.84 1.96 - 0.60 1.52 3.59 2.80 5.10 5.10 - 1.23 50V DCDB INR Lakhs 1.52 1.34 0.91 3.16 2.16 1.06 1.74 1.86 1.25 1.37 1.34 1.16 - 1.52 2.80 1.47 1.86 - 2.36 1.68 3.45 3.19 3.19 3.19 - 1.16

b) 220V Battery INR Lakhs 6.39 6.17 5.70 4.57 5.11 5.47 6.38 5.22 5.58 4.57 6.34 5.22 - 6.59 7.71 6.36 9.85 - 1.70 1.37 17.43 10.41 7.50 7.50 - 5.22 c) 50V Battery INR Lakhs 1.94 1.69 1.41 1.21 1.45 1.66 1.93 1.22 1.76 1.66 1.87 1.19 - 1.79 1.71 1.65 2.99 - 5.37 5.48 3.80 7.92 2.82 2.82 - 1.19 d) Battery Charger for 220V Battery INR Lakhs 1.50 2.93 3.56 2.35 2.85 1.20 1.64 1.78 2.46 1.56 1.52 2.08 - 1.77 2.95 1.71 1.75 - 1.53 1.63 3.70 10.38 3.67 3.67 - 2.08 e) Battery Charger for 50V Battery INR Lakhs 1.06 2.26 2.66 1.79 1.83 1.10 1.50 1.13 1.59 1.10 1.29 1.18 - 1.52 1.74 1.47 1.30 - 2.15 1.52 1.79 3.54 2.86 2.86 - 1.18 f) DG Set-250KVA with control panel INR Lakhs 13.39 17.63 19.62 22.21 24.75 15.05 19.35 10.81 23.57 12.09 13.46 13.00 - 18.78 18.71 18.33 14.68 - 1.50 1.32 17.61 21.18 - - - 13.00

g) High Wall Type Split AC unit of 2TR Capacity INR Lakhs 0.36 0.44 0.30 0.32 0.37 0.41 0.49 - 0.29 - 0.25 0.30 - - - 0.48 0.31 - 20.06 18.62 - - - - - 0.30

h) Illumination(Indoor and Outdoor) INR Lakhs - - - - - - - - - - - - - - - - - - 0.38 0.39 - - - - - -

10 INR Lakhs - - - - - - - - - - - - - - - - - - - - - - - - - -

11 Mandatory Spares INR Lakhs - - - - - - - - - - - - - - - - - - - - - - - - - -

12 Steel Structures - Unit MT a) Lattice Type INR Lakhs 0.60 b) Tubular support structures INR Lakhs 0.80

13 Earth mat- 40 mm rods - Per kM INR Lakhs 6.00

14 Bus Bar Materials a) 400 kV Switchyard INR Lakhs 160.00

Moose ACSR



400KV BPI



PG Clamps



b) 220 kV Switchyard INR Lakhs 180.00

15 INR Lakhs 75.00

16 Power Cables -- Cost per kM INR Lakhs 1.20

17 Control cables --- Cost per kM INR Lakhs 0.98

18 Land devolopment & Civil engineering works

a) Soil Investigation (lump Sum) INR Lakhs 2.00

b) INR Lakhs 70.00

c) Ant weed treatment & Site Surfing Cost per Meter INR Lakhs 0.00 d) Road work (Cost per Meter) INR Lakhs 0.02

e) INR Lakhs 0.02

f) Switch yard fencing INR Lakhs 0.00 g) DG room & Fire fighting Room (FFPH) INR Lakhs 56.00 h) Control room with cable vaults INR Lakhs 100.00 j) Cable ducts INR Lakhs 90.00

j) INR Lakhs 5.00

k) INR Lakhs 30.00

NSPCL -Sail power company for Bilai

steel plant

400/220 kV S/S, ARASUR(New)

400/220 kV S/S AT,ROORKEE

400/220 kV S/S,

PUGALUR(New)

400/220 kV S/S, DAMOH (New)

400/220 kV S/S,

KARAIKUDI(New)

400/220 kV S/S AT, WARANGAL

Kolar,Munirabad & Somanahalli extn

works

Ludhiyana, Extn of Jalandhar &

Malerakotla

Muzaffarpur & Biharsheriff

Jaisalmer -Rajasthan State

Malkaram -

A.P.TRANSCO

Khaparkheda - MSETCL- Maharastra

Chakan- MSETCL- Maharastra

NSPCL -Sail power company for Bilai

steel plant

Shulajpur(New), Dehgam & VAPI

(Extn Works)

Mandola,Malerakotla

Biharsherief, Hyderabad &

Durgapaur

(Extn Works), GWALIOR, WARDHA,

PUNE, RAIPUR

765 kV & 400 kV pooling station- Bihar

sherief (Balia,Phathepur, Agra,

Lucknow)

Trivandrum, & Madurai

Bihar Sharif,Sasaram & Ranchi






420 KV,2000A,40 kA Isolators 3-Phase with two E/S with insulators


PLCC equipments on 400 kV side (Both for 400 & 220 kV)

Fire fighting Equipment including one 315 MVA Transformer.


Storm water drain, Road culverts drain crossing, cable trench crossing


Parking sheds,Rain water Harvesting systems & land scaping etc.

19 Erection charges

a) Common equipments

INR Lakhs 2.00

Station D.C Batteries 220 V, 500 AH INR Lakhs 0.25 Station D.C Batteries 50 V, 500 AH INR Lakhs 0.10

Battery Charger System 220 V, 70A / 50 A Float cum Boost INR Lakhs 0.20

Battery Charger System 50 V, 70 A / 50 A Float cum Boost INR Lakhs 0.15

Common equipment pertaining to C&R system.( Automation) INR Lakhs 7.00

Power cables INR Lakhs 4.00 Control cables INR Lakhs 6.00 Earth mat 40 mm Rods ( Main Earth Mat) INR Lakhs 15.00 Diesel Generator set with AMF panel 250 kVA INR Lakhs 0.60 Air Conditioning and Ventilation INR Lakhs 0.90 Fire Fighting System INR Lakhs 8.00 Lightning & lightnening masts INR Lakhs 0.90 Illumination System - Indoor & outdoor INR Lakhs 10.00

b) ICTs ( Power Transformers) - I.C.T 315 MVA, 3Phase, 400/220/33 KV class INR Lakhs 6.00

INR Lakhs 6.00

c) Shunt & Bus Reactors 400 kV INR Lakhs 4.00 d) 400 kV equipments -

420 KV Circuit breakers INR Lakhs 0.30 420KV Isolators INR Lakhs 0.20 420 KV Current Transformers INR Lakhs 0.06 420KV CVT INR Lakhs 0.06 390KV surge Arrestors INR Lakhs 0.03 Towers , Beams Lattice Type INR Lakhs 6.30 Tubular type pipe structures INR Lakhs 2.00 Bus Bars formation etc. INR Lakhs 15.00

e) Control & Protection panels - 400KV CB relay Panel INR Lakhs 0.30 400KV Line Protection Panel INR Lakhs 0.90 400-220/33KV Transformer Protection Panel INR Lakhs 0.55 400KV Reactor Protection Panel INR Lakhs 0.10 Duplicate Bus Bar Protection Panel - 400KV INR Lakhs 1.60 PLCC Equipments (Both for 400 kV & 220 kV) INR Lakhs 1.25

f) 220 kV Equipments - 245 KV Circuit breakers INR Lakhs 0.20 245 KV Isolators INR Lakhs 0.15 245 KV Current Transformers INR Lakhs 0.05 245 KV CVT INR Lakhs 0.05 216 KV surge Arrestors INR Lakhs 0.03

h) 220 kV Towers & beams INR Lakhs 6.00 i) 220 tubular pipe structures INR Lakhs 3.00 j) 220 kV Bus Bars formation etc INR Lakhs 16.00 k) Control & Protection panels -

Circuit breaker relay panel With Auto reclosure INR Lakhs 0.25 Line protection panel INR Lakhs 0.66 Single Bus Bar protection panel INR Lakhs 2.00


I.C.T 167 MVA, S-Phase, 400/220 kV ( Single Phase 167 MVA Units)

65

PGCIL

Tiruvanneli

May-05

-

-

-

-

- - 347.22

21.16

2.35 -


Average Rates

S.No. Name of the Component Unit Final Rates

1 Power Transformer

a) INR Lakhs 414.69

b) INR Lakhs 815.97

c) INR Lakhs 381.60

d) INR Lakhs 699.87

- 2 Shunt Reactor -

a) 420KV, 125 MVAR, 3-Phase Shunt Reactor INR Lakhs 383.71 b) 420KV, 80 MVAR, 3-Phase Shunt Reactor INR Lakhs 364.55 c) 420KV, 63/50 MVAR, 3-Phase Shunt Reactor INR Lakhs 327.52 d) NGR with oil, for above 400 kV Shunt Reactor INR Lakhs 23.29 e) Surge Arrestors 120 kV for NGR INR Lakhs 1.33 f) Spares for NGR &120KV SA INR Lakhs -

3 Bus Reactor a) 125 MVAR 400 kV INR Lakhs

b) 80 MVAR 400 kV INR Lakhs





4 420 kV Equipments a) 420 kV Breakers with CR INR Lakhs 38.54 b) 420 kVBreakers without CR INR Lakhs 35.25 c) 420 kV CTs 2000A, 40KA, 5-Core, INR Lakhs 6.26 d) 420 kv CVT 4400 PF INR Lakhs 4.52 e) 420 kv CVT 8800 PF INR Lakhs 5.58

f) INR Lakhs 7.82






g) INR Lakhs 8.99

h) 420 KV,2000A,40 kA Isolators one Phase with one E/S INR Lakhs 1.91 j) Surge Arrestors 390 kV INR Lakhs 1.55


a) Circuit Breaker panel with Auto Reclose INR Lakhs 8.32 b) Circuit Breaker panel without Auto Reclose INR Lakhs 6.61 c) Line protection panel INR Lakhs 19.64 d) Transformer protection panel(both HV and MV) INR Lakhs 16.19 e) Reactor protection panel INR Lakhs 12.29 f) Bus Bar Protection Panel INR Lakhs 107.15


1600 A, 40 kA INR Lakhs 14.35 2500 A, 40 kA INR Lakhs 14.65

b) Current Transformers 245 kV - 1600 A, 40 kA , 5 core, with 120% extended current INR Lakhs 3.03 1600 A, 40 kA, 5 core, with 150% extended current INR Lakhs 3.25

c) Capacitive Voltage Transformer 245 kV - 8800 pf, S- Ph, with 3 secondaries INR Lakhs 3.10 4400 pf, S- Ph with 3 secondaries INR Lakhs 2.74

d) Isolators 245 kV - 1600A, 40 kA, DB Type with two E/S INR Lakhs 3.76 1600A, 40 kA, DB Type with one E/S INR Lakhs 3.17 1600A, 40 kA, DB, Tandem Type without E/S INR Lakhs 2.81 2500A, 40 KA, DB Type with Two E/S INR Lakhs 3.94 1600A, 40 kA with one E/S S-phase INR Lakhs 1.42 1600A, 40 kA without E/S S phase INR Lakhs 0.96

e) 216 kV Surge Arrestors INR Lakhs 0.61 f) 220 kV Control & Potection Panel -

Circuit Breaker panel with Auto Reclose INR Lakhs 8.02 Circuit Breaker panel without Auto Reclose INR Lakhs 6.45 Line protection panel INR Lakhs 18.18 Bus Bar Protection panel INR Lakhs 63.46

- 7 Foundations -

a) ICT -315 MVA INR Lakhs 15.00 b) ICT -S-ph 167 MVA INR Lakhs 15.00 c) Reactors INR Lakhs 10.00 d) 400 kV equipments

420 KV Circuit breakers INR Lakhs 1.25 420KV Isolators INR Lakhs 0.50 420 KV Current Transformers INR Lakhs 0.10 420KV CVT INR Lakhs 0.10

420 KV,2000A,40 kA Isolators 3-Phase with two E/S with insulators

390KV surge Arrestors INR Lakhs 0.05 Towers , Lattice Type INR Lakhs 3.00 Lightning cum Lighting Masts INR Lakhs 4.00 B.P.I. INR Lakhs 0.05 Line( Wave) Traps both for 400 & 220 kV INR Lakhs 0.50

e) 220 kV equipments

245 KV Circuit breakers INR Lakhs 0.50 245 KV Isolators INR Lakhs 0.40 245 KV Current Transformers INR Lakhs 0.10 245 KV CVT INR Lakhs 0.10 216 KV surge Arrestors INR Lakhs 0.40 Towers , Lattice Type INR Lakhs 2.50 BPI INR Lakhs 0.40

f) L.T Transformers INR Lakhs 0.20

8 Firewalls for Single Phase ICT & Reactors INR Lakhs 1.00

-

9 Common Equipments -

a) Control & Relay panel. -

INR Lakhs 250.00

b) LT Switchgear INR Lakhs 66.21 800KVA 33/.400 KV Distribution Transformer INR Lakhs 9.62 630KVA, 11/400VKV Distribution Transformer INR Lakhs 7.79 72.5 kV Isolator with insulators INR Lakhs 1.79 72.5KV , 1250A, 25KA Circuit Breaker INR Lakhs 5.11 72.5KV, 25KA, 3 Core Current Transformer 3 Nos INR Lakhs 5.35 72.5KV, 2 Core, 33kV /√3 / 110 V/√3 CVT / PT INR Lakhs 4.92 Relay panel for 800 kVA Transformer on 72.5 kV side INR Lakhs 4.96 11KV Horn gap Fuse INR Lakhs 0.21 11KV Isolator without ES INR Lakhs 0.39 11KV Surge Arrestor. INR Lakhs 0.24 415V Main Switch Board INR Lakhs 10.03 415V ACDB INR Lakhs 8.66 415V MLDB INR Lakhs 3.80 415V Emergency LDB INR Lakhs 1.08 220V DCDB INR Lakhs 2.25 50V DCDB INR Lakhs 1.89

b) 220V Battery INR Lakhs 6.45 c) 50V Battery INR Lakhs 2.41 d) Battery Charger for 220V Battery INR Lakhs 2.62 e) Battery Charger for 50V Battery INR Lakhs 1.76 f) DG Set-250KVA with control panel INR Lakhs 20.23


g) High Wall Type Split AC unit of 2TR Capacity INR Lakhs 0.34 h) Illumination(Indoor and Outdoor) INR Lakhs 55.00

-

10 INR Lakhs 76.00

-

11 Mandatory Spares INR Lakhs 175.00

-

12 Steel Structures - Unit MT -

a) Lattice Type INR Lakhs 0.60 b) Tubular support structures INR Lakhs 0.80

-

13 Earth mat- 40 mm rods - Per kM INR Lakhs 6.00

-

14 Bus Bar Materials -

a) 400 kV Switchyard INR Lakhs 160.00 A - Moose ACSR - Twin disc Ins. string with Tension Hardware fr Twin Moose -

- 400KV BPI - Tee Clamp for Twin Moose to 4" IPS Al. Tube - Tee Clamp for Twin Moose to Twin Moose ACSR - PG Clamps - Spacer to Twin Moose ACSR - Ground wire and accessories -

b) 220 kV Switchyard INR Lakhs 180.00 Quad disc Ins. string with Tension Hardware fr Quad Moose -

-

Twin disc Ins. string with Tension Hardware fr Twin Moose - -

220KV BPI - 4" IPS Al. Tube - Moose ACSR - Tee Clamp for Quad Moose to Twin Moose ACSR - Tee Clamp for Twin Moose to Twin Moose ACSR - Tee Clamp for Twin Moose to 4" IPS Al. Tube - Spacer to Quad Moose ACSR - Spacer to Twin Moose ACSR - PG Clamps - Ground wire and accessories -

-

15 INR Lakhs 75.00

PLCC equipments on 400 kV side (Both for 400 & 220 kV)


Twin disc Ins. string with Suspension Hardware fr Quad Moose


Fire fighting Equipment including one 315 MVA Transformer.

-

16 Power Cables -- Cost per kM INR Lakhs 1.20

- 17 Control cables --- Cost per kM INR Lakhs 0.98

-

18 Land devolopment & Civil engineering works -

a) Soil Investigation (lump Sum) INR Lakhs 2.00

b) INR Lakhs 70.00

c) Ant weed treatment & Site Surfing Cost per Meter INR Lakhs 0.00 d) Road work (Cost per Meter) INR Lakhs 0.02

e) INR Lakhs 0.02

f) Switch yard fencing INR Lakhs 0.00 g) DG room & Fire fighting Room (FFPH) INR Lakhs 56.00 h) Control room with cable vaults INR Lakhs 100.00 j) Cable ducts INR Lakhs 90.00

j) INR Lakhs 5.00

k) INR Lakhs 30.00

- 19 Erection charges - a) Common equipments -

INR Lakhs 2.00

Station D.C Batteries 220 V, 500 AH INR Lakhs 0.25 Station D.C Batteries 50 V, 500 AH INR Lakhs 0.10 Battery Charger System 220 V, 70A / 50 A Float cum Boost INR Lakhs 0.20 Battery Charger System 50 V, 70 A / 50 A Float cum Boost INR Lakhs 0.15 Common equipment pertaining to C&R system.( Automation) INR Lakhs 7.00 Power cables INR Lakhs 4.00 Control cables INR Lakhs 6.00 Earth mat 40 mm Rods ( Main Earth Mat) INR Lakhs 15.00 Diesel Generator set with AMF panel 250 kVA INR Lakhs 0.60 Air Conditioning and Ventilation INR Lakhs 0.90 Fire Fighting System INR Lakhs 8.00 Lightning & lightnening masts INR Lakhs 0.90 Illumination System - Indoor & outdoor INR Lakhs 10.00

b) ICTs ( Power Transformers) - I.C.T 315 MVA, 3Phase, 400/220/33 KV class INR Lakhs 6.00

INR Lakhs 6.00

c) Shunt & Bus Reactors 400 kV INR Lakhs 4.00 d) 400 kV equipments -

420 KV Circuit breakers INR Lakhs 0.30 420KV Isolators INR Lakhs 0.20




Parking sheds,Rain water Harvesting systems & land scaping etc.


I.C.T 167 MVA, S-Phase, 400/220 kV ( Single Phase 167 MVA Units)

420 KV Current Transformers INR Lakhs 0.06 420KV CVT INR Lakhs 0.06 390KV surge Arrestors INR Lakhs 0.03 Towers , Beams Lattice Type INR Lakhs 6.30 Tubular type pipe structures INR Lakhs 2.00 Bus Bars formation etc. INR Lakhs 15.00

e) Control & Protection panels - 400KV CB relay Panel INR Lakhs 0.30 400KV Line Protection Panel INR Lakhs 0.90 400-220/33KV Transformer Protection Panel INR Lakhs 0.55 400KV Reactor Protection Panel INR Lakhs 0.10 Duplicate Bus Bar Protection Panel - 400KV INR Lakhs 1.60 PLCC Equipments (Both for 400 kV & 220 kV) INR Lakhs 1.25

f) 220 kV Equipments - 245 KV Circuit breakers INR Lakhs 0.20 245 KV Isolators INR Lakhs 0.15 245 KV Current Transformers INR Lakhs 0.05 245 KV CVT INR Lakhs 0.05 216 KV surge Arrestors INR Lakhs 0.03

h) 220 kV Towers & beams INR Lakhs 6.00 i) 220 tubular pipe structures INR Lakhs 3.00 j) 220 kV Bus Bars formation etc INR Lakhs 16.00 k) Control & Protection panels -

Circuit breaker relay panel With Auto reclosure INR Lakhs 0.25 Line protection panel INR Lakhs 0.66 Single Bus Bar protection panel INR Lakhs 2.00

414.69

815.97

381.60

699.87

383.71 364.55 327.52 23.29 1.33 -

38.54 35.25 6.26 4.52 5.58

7.82

Average Rate Excluding Taxes

and Duties

8.99

1.91 1.55

8.32 6.61 19.64 16.19 12.29 107.15

14.35 14.65

3.03 3.25

3.10 2.74

3.76 3.17 2.81 3.94 1.42 0.96 0.61

8.02 6.45 18.18 63.46

15.00 15.00 10.00

1.25 0.50 0.10 0.10

0.05 3.00 4.00 0.05 0.50

0.50 0.40 0.10 0.10 0.40 2.50 0.40 0.20

1.00

250.00

66.21 9.62 7.79 1.79 5.11 5.35 4.92 4.96 0.21 0.39 0.24 10.03 8.66 3.80 1.08 2.25 1.89 6.45 2.41 2.62 1.76 20.23

0.34 55.00

76.00

175.00

0.60 0.80

6.00

160.00

180.00

75.00

1.20

0.98

2.00

70.00

0.00 0.02

0.02

0.00 56.00 100.00 90.00

5.00

30.00

2.00

0.25 0.10 0.20 0.15 7.00 4.00 6.00 15.00 0.60 0.90 8.00 0.90 10.00

6.00

6.00

4.00 - 0.30 0.20

0.06 0.06 0.03 6.30 2.00 15.00 - 0.30 0.90 0.55 0.10 1.60 1.25 - 0.20 0.15 0.05 0.05 0.03 6.00 3.00 16.00 - 0.25 0.66 2.00

CERC Capital Cost Benchmarking

S.No Description Unit Rate ALT - 1 ALT - 2 ALT - 3 ALT - 4 ALT - 5 ALT - 6 ALT - 7 ALT - 8 ALT - 9 ALT - 10 ALT - 11 ALT - 12 ALT - 13 ALT - 14 ALT - 15 ALT - 16 ALT - 17 ALT - 18 ALT - 19 ALT - 20 400 kV Line Bay with Shunt Reactor 400kV Line Bay 220KV Line Bay 400 kV Bus Reactor Bay

1 Common General Works Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount Quantity Amount1-A Land devolopment & Civil engineering worksa) Soil Investigation (lump Sum) Lump Sum 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 - - - - - - - - - - - -

b) Lump Sum 70.00 1.00 70.00 1.00 70.00 1.00 70.00 1.00 70.00 1.00 70.00 1.00 70.00 1.00 70.00 1.00 70.00 1.00 70.00 1.00 70.00 1.00 70.00 1.00 70.00 1.00 70.00 1.00 70.00 1.00 70.00 1.00 70.00 1.00 70.00 1.00 70.00 1.00 70.00 1.00 70.00 - - - - - - - - - - - -

c) Ant weed treatment & Site Surfing Cost per Meter Sq mt 0.000502 130,600.00 65.55 130,600.00 65.55 109,000.00 54.70 125,200.00 62.84 103,600.00 51.99 103,600.00 51.99 153,000.00 76.79 176,400.00 88.53 238,800.00 119.85 173,800.00 87.23 125,200.00 62.84 114,400.00 57.42 114,400.00 57.42 173,800.00 87.23 130,600.00 65.55 103,600.00 51.99 114,200.00 57.31 238,800.00 119.85 100,980.00 50.68 100,980.00 50.68 - - - - - - - - - - - -

e) Road work (Cost per Meter) Metre 0.02 2,900.00 52.82 2,900.00 52.82 2,900.00 52.82 2,900.00 52.82 1,700.00 30.96 1,700.00 30.96 3,360.00 61.20 3,500.00 63.75 3,750.00 68.30 3,360.00 61.20 1,700.00 30.96 1,700.00 30.96 1,700.00 30.96 3,360.00 61.20 2,900.00 52.82 1,700.00 30.96 1,700.00 30.96 6,000.00 109.28 2,217.60 40.39 1,663.20 30.29 30.00 0.55 30.00 0.55 20.00 0.36 90.00 1.64 - - 30.00 0.55

d) Metre 0.02 2,120.00 33.07 2,120.00 33.07 2,120.00 33.07 2,120.00 33.07 2,000.00 31.20 2,000.00 31.20 2,520.00 39.31 2,720.00 42.43 4,487.45 70.00 2,520.00 39.31 2,000.00 31.20 2,000.00 31.20 2,000.00 31.20 2,520.00 39.31 2,120.00 33.07 2,000.00 31.20 2,000.00 31.20 7,000.00 109.19 1,663.20 25.94 1,247.40 19.46 30.00 0.47 30.00 0.47 20.00 0.31 90.00 1.40 - - 30.00 0.47

e) Switch yard fencing Metre 0.00 2,052.00 1.48 2,052.00 1.48 2,052.00 1.48 1,944.00 1.40 1,836.00 1.32 1,836.00 1.32 2,164.00 1.56 2,632.00 1.90 2,944.00 2.12 2,268.00 1.63 1,944.00 1.40 1,890.00 1.36 1,890.00 1.36 2,268.00 1.63 2,052.00 1.48 1,836.00 1.32 1,890.00 1.36 2,496.00 1.80 1,428.24 1.03 1,428.00 1.03 - - - - - - - - - - - -

f) DG room & Fire fighting Room (FFPH) No 56.00 1.00 56.00 1.00 56.00 1.00 56.00 1.00 56.00 1.00 56.00 1.00 56.00 1.00 56.00 1.00 56.00 1.00 56.00 1.00 56.00 1.00 56.00 1.00 56.00 1.00 56.00 1.00 56.00 1.00 56.00 1.00 56.00 1.00 56.00 1.00 56.00 1.00 56.00 1.00 56.00 - - - - - - - - - - - -

g) Control room with cable vaults No 100.00 1.00 100.00 1.00 100.00 1.00 100.00 1.00 100.00 1.00 100.00 1.00 100.00 1.00 100.00 1.00 100.00 1.00 100.00 1.00 100.00 1.00 100.00 1.00 100.00 1.00 100.00 1.00 100.00 1.00 100.00 1.00 100.00 1.00 100.00 1.00 100.00 1.00 100.00 1.00 100.00 - - - - - - - - - - - -

h) Cable ducts Lump Sum 90.00 0.90 81.00 1.05 94.50 1.00 90.00 1.00 90.00 0.85 76.50 0.85 76.50 1.20 108.00 1.25 112.50 1.50 135.00 1.20 108.00 0.78 70.20 0.78 70.20 0.85 76.50 1.30 117.00 1.23 110.70 0.85 76.50 0.85 76.50 1.50 135.00 0.60 54.00 0.50 45.00 - - - - - - - - - - - -

i) Lump Sum 5.00 1.00 5.00 1.00 5.00 1.00 5.00 1.00 5.00 1.00 5.00 1.00 5.00 1.00 5.00 1.00 5.00 1.00 5.00 1.00 5.00 1.00 5.00 1.00 5.00 1.00 5.00 1.00 5.00 1.00 5.00 1.00 5.00 1.00 5.00 1.00 5.00 1.00 5.00 1.00 5.00 - - - - - - - - - - - -

j) Lump Sum 30.00 1.00 30.00 1.00 30.00 1.00 30.00 1.00 30.00 1.00 30.00 1.00 30.00 1.10 33.00 1.10 33.00 1.10 33.00 1.10 33.00 1.00 30.00 1.00 30.00 1.00 30.00 1.10 33.00 1.00 30.00 1.00 30.00 1.00 30.00 1.00 30.00 1.00 30.00 1.00 30.00 - - - - - - - - - - - -

Sub-Total -1-A INR Lakhs 466.91 480.41 465.07 473.12 424.98 424.98 519.85 542.10 628.27 530.37 429.60 424.14 430.44 539.37 496.61 424.98 430.34 708.12 435.04 409.46 1.01 1.01 0.68 3.04 - 1.01

1-B Electrical worksa) A.C.Supply

i Set 66.21

1.00 66.21 1.00 66.21 1.00 66.21 1.00 66.21 1.00 66.21 1.00 66.21 1.00 66.21 1.00 66.21 1.00 66.21 1.00 66.21 1.00 66.21 1.00 66.21 1.00 66.21 1.00 66.21 1.00 66.21 1.00 66.21 1.00 66.21 1.00 66.21 1.00 66.21 1.00 66.21 - - - - - - - - - - - -

ii LumpSum 0.20 1.00 0.20 1.00 0.20 1.00 0.20 1.00 0.20 1.00 0.20 1.00 0.20 1.00 0.20 1.00 0.20 1.00 0.20 1.00 0.20 1.00 0.20 1.00 0.20 1.00 0.20 1.00 0.20 1.00 0.20 1.00 0.20 1.00 0.20 1.00 0.20 1.00 0.20 1.00 0.20 - - - - - - - - - - - -

b) Station D.C Batteries 220 V, 500 AH Set 6.45 2.00 12.90 2.00 12.90 2.00 12.90 2.00 12.90 2.00 12.90 2.00 12.90 2.00 12.90 2.00 12.90 2.00 12.90 2.00 12.90 2.00 12.90 2.00 12.90 2.00 12.90 2.00 12.90 2.00 12.90 2.00 12.90 2.00 12.90 2.00 12.90 1.00 6.45 1.00 6.45 - - - - - - - - - - - -

c) Station D.C Batteries 50 V, 500 AH Set 2.41 2.00 4.83 2.00 4.83 2.00 4.83 2.00 4.83 2.00 4.83 2.00 4.83 2.00 4.83 2.00 4.83 2.00 4.83 2.00 4.83 2.00 4.83 2.00 4.83 2.00 4.83 2.00 4.83 2.00 4.83 2.00 4.83 2.00 4.83 2.00 4.83 1.00 2.41 1.00 2.41 - - - - - - - - - - - -

d) Set 2.62 2.00 5.24 2.00 5.24 2.00 5.24 2.00 5.24 2.00 5.24 2.00 5.24 2.00 5.24 2.00 5.24 2.00 5.24 2.00 5.24 2.00 5.24 2.00 5.24 2.00 5.24 2.00 5.24 2.00 5.24 2.00 5.24 2.00 5.24 2.00 5.24 1.00 2.62 1.00 2.62 - - - - - - - - - - - -

e) Set 1.76 2.00 3.51 2.00 3.51 2.00 3.51 2.00 3.51 2.00 3.51 2.00 3.51 2.00 3.51 2.00 3.51 2.00 3.51 2.00 3.51 2.00 3.51 2.00 3.51 2.00 3.51 2.00 3.51 2.00 3.51 2.00 3.51 2.00 3.51 2.00 3.51 1.00 1.76 1.00 1.76 - - - - - - - - - - - -

f) Set 250.00 1.364 341.00 1.516 379.00 1.668 417.00 1.38 345.00 1.15 288.00 1.08 269.00 1.74 436.00 1.72 430.00 2.76 690.00 1.97 493.00 1.08 269.00 1.15 288.00 1.00 250.00 1.97 493.00 1.81 453.00 1.00 250.00 1.15 288.00 2.816 704.00 1.00 250.00 1.00 250.00 0.15 38.00 0.15 38.00 0.08 19.00 0.23 57.00 0.08 19.00 0.15 38.00

g) Power Cables Km 1.20 44.50 53.40 44.50 53.40 48.60 58.32 40.10 48.12 34.00 40.80 30.60 36.72 51.18 61.42 72.00 86.40 121.50 145.80 61.40 73.68 30.60 36.72 30.60 36.72 30.60 36.72 86.00 103.20 56.14 67.37 34.00 40.80 34.00 40.80 121.50 145.80 25.59 30.71 19.19 23.03 4.00 4.80 2.50 3.00 2.00 2.40 4.50 5.40 2.50 3.00 4.00 4.80

h) Control Cables Km 0.98 90.00 87.94 90.00 87.94 106.00 103.57 76.50 74.75 61.00 59.60 51.85 50.66 108.00 105.53 143.00 139.73 238.50 233.04 140.40 137.19 55.00 53.74 55.00 53.74 51.85 50.66 200.00 195.42 115.00 112.37 61.00 59.60 61.00 59.60 238.50 233.04 54.00 52.76 40.50 39.57 8.00 7.82 5.00 4.89 4.00 3.91 9.00 8.79 8.00 7.82 8.00 7.82 J Earth mat - 40mm dia MS rods Km 6.00 27.70 166.20 27.70 166.20 27.70 166.20 26.59 159.54 22.00 132.00 22.00 132.00 32.50 195.00 37.50 225.00 60.70 364.20 37.86 227.16 26.59 159.54 24.30 145.80 24.29 145.74 36.90 221.40 27.70 166.20 22.00 132.00 24.29 145.74 50.80 304.80 21.44 128.66 16.08 96.50 1.50 9.00 1.50 9.00 0.40 2.40 2.70 16.20 1.70 10.20 1.70 10.20 k) Diesel Generator set along with AMF panel 250 kVA Set 20.23 1.00 20.23 1.00 20.23 1.00 20.23 1.00 20.23 1.00 20.23 1.00 20.23 1.00 20.23 1.00 20.23 1.00 20.23 1.00 20.23 1.00 20.23 1.00 20.23 1.00 20.23 1.00 20.23 1.00 20.23 1.00 20.23 1.00 20.23 1.00 20.23 1.00 20.23 1.00 20.23 - - - - - - - - - - - -

l) No. 0.34 12.00 4.02

12.00 4.02 12.00 4.02 12.00 4.02 12.00 4.02 12.00 4.02 12.00 4.02 12.00 4.02 12.00 4.02 12.00 4.02 12.00 4.02 12.00 4.02 12.00 4.02 12.00 4.02 12.00 4.02 12.00 4.02 12.00 4.02 12.00 4.02 1.00 0.34 1.00 0.34 - - - - - - - - - - - -

m) Fire fighting system 1.00 75.00 1.00 75.00 1.13 84.75 1.27 95.25 1.13 84.75 1.13 84.75 1.00 75.00 1.13 84.75 1.47 110.25 2.00 150.00 1.25 93.75 1.07 80.25 1.06 79.50 1.00 75.00 1.93 144.75 1.33 99.75 1.00 75.00 1.20 90.00 1.40 105.00 1.00 75.00 1.00 75.00 0.07 5.25 - - - - 0.13 9.75 0.10 7.50 0.15 11.25

o) Illumination System - Indoor and Outdoor Lump Sum 55.00 1.00 55.00 1.00 55.00 1.00 55.00 1.00 55.00 1.00 55.00 1.00 55.00 1.00 55.00 1.00 55.00 1.00 55.00 1.00 55.00 1.00 55.00 1.00 55.00 1.00 55.00 1.00 55.00 1.00 55.00 1.00 55.00 1.00 55.00 1.00 55.00 0.66 36.30 0.66 36.30 - - - - - - - - - - - -

p) Mandatory spares Lump Sum 175.00 1.00 175.00 1.20 210.00 1.20 210.00 0.87 152.25 1.20 210.00 1.10 192.50 1.20 210.00 1.50 262.50 2.00 350.00 1.20 210.00 1.20 210.00 1.20 210.00 1.20 210.00 1.20 210.00 1.20 210.00 1.00 175.00 1.20 210.00 2.00 350.00 1.00 175.00 1.00 175.00 - - - - - - - - - - - - Sub Total -1-B INR Lakhs 1,070.69 1,153.44 1,222.49 1,036.56 987.30 928.03 1,264.84 1,426.02 2,105.19 1,406.92 981.40 985.91 940.27 1,539.92 1,280.83 904.55 1,006.29 2,014.79 848.65 795.62 64.87 54.89 27.71 97.14 47.52 72.07

1-C Erection charges

a) Set 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 - - - - - - - - - - - -

b) Station D.C Batteries 220 V, 500 AH Set 0.25 2.00 0.50 2.00 0.50 2.00 0.50 2.00 0.50 2.00 0.50 2.00 0.50 2.00 0.50 2.00 0.50 2.00 0.50 2.00 0.50 2.00 0.50 2.00 0.50 2.00 0.50 2.00 0.50 2.00 0.50 2.00 0.50 2.00 0.50 2.00 0.50 2.00 0.50 2.00 0.50 - - - - - - - - - - - -

c) Station D.C Batteries 50 V, 500 AH Set 0.10 2.00 0.21 2.00 0.21 2.00 0.21 2.00 0.21 2.00 0.21 2.00 0.21 2.00 0.21 2.00 0.21 2.00 0.21 2.00 0.21 2.00 0.21 2.00 0.21 2.00 0.21 2.00 0.21 2.00 0.21 2.00 0.21 2.00 0.21 2.00 0.21 2.00 0.21 2.00 0.21 - - - - - - - - - - - -

d) Set 0.20 2.00 0.40 2.00 0.40 2.00 0.40 2.00 0.40 2.00 0.40 2.00 0.40 2.00 0.40 2.00 0.40 2.00 0.40 2.00 0.40 2.00 0.40 2.00 0.40 2.00 0.40 2.00 0.40 2.00 0.40 2.00 0.40 2.00 0.40 2.00 0.40 2.00 0.40 2.00 0.40 - - - - - - - - - - - -

e) Set 0.15 2.00 0.30 2.00 0.30 2.00 0.30 2.00 0.30 2.00 0.30 2.00 0.30 2.00 0.30 2.00 0.30 2.00 0.30 2.00 0.30 2.00 0.30 2.00 0.30 2.00 0.30 2.00 0.30 2.00 0.30 2.00 0.30 2.00 0.30 2.00 0.30 2.00 0.30 2.00 0.30 - - - - - - - - - - - -

f) Set 7.00

1.00 7.00 1.00 7.00 1.00 7.00 1.00 7.00 1.00 7.00 1.00 7.00 1.00 7.00 1.00 7.00 1.00 7.00 1.00 7.00 1.00 7.00 1.00 7.00 1.00 7.00 1.00 7.00 1.00 7.00 1.00 7.00 1.00 7.00 1.00 7.00 1.00 7.00 1.00 7.00 0.06 0.42 0.06 0.42 0.06 0.42 0.10 0.70 0.06 0.42 0.06 0.42

g) Power cables Set 4.00 1.00 4.00 1.00 4.00 1.10 4.40 0.90 3.60 0.75 3.00 0.69 2.76 1.15 4.60 1.62 6.48 2.70 10.80 1.38 5.52 0.69 2.76 0.69 2.76 0.69 2.76 1.93 7.72 1.26 5.04 0.75 3.00 0.75 3.00 2.70 10.80 0.58 2.30 0.43 1.73 0.09 0.36 0.06 0.22 0.05 0.18 0.10 0.40 0.09 0.36 0.09 0.36

h) Control cables Set 6.00 1.00 6.00 1.00 6.00 1.18 7.08 0.77 4.62 0.68 4.08 0.58 3.48 1.20 7.20 1.59 9.54 2.65 15.90 1.56 9.36 0.61 3.66 0.61 3.66 0.58 3.48 2.22 13.32 1.28 7.68 0.68 4.08 0.68 4.08 2.65 15.90 0.60 3.60 0.45 2.70 0.09 0.54 0.06 0.34 0.05 0.27 0.10 0.60 0.09 0.54 0.09 0.54

i) Earth mat formation Set 15.00 1.00 15.00 1.00 15.00 1.00 15.00 1.00 15.00 1.00 15.00 1.00 15.00 1.20 18.00 1.50 22.50 2.50 37.50 1.20 18.00 1.00 15.00 1.00 15.00 1.00 15.00 1.20 18.00 1.00 15.00 1.00 15.00 1.10 16.50 2.50 37.50 0.79 11.88 0.59 8.91 0.16 2.40 0.02 0.24 0.05 0.67 0.22 3.30 0.16 2.40 0.16 2.40

j) Diesel Generator set with AMF panel 250 kVA Set 0.60 1.00 0.60 1.00 0.60 1.00 0.60 1.00 0.60 1.00 0.60 1.00 0.60 1.00 0.60 1.00 0.60 1.00 0.60 1.00 0.60 1.00 0.60 1.00 0.60 1.00 0.60 1.00 0.60 1.00 0.60 1.00 0.60 1.00 0.60 1.00 0.60 1.00 0.60 1.00 0.60 - - - - - - - - - - - -

k) Air Conditioning and Ventilation Set 0.90 1.00 0.90 1.00 0.90 1.00 0.90 1.00 0.90 1.00 0.90 1.00 0.90 1.00 0.90 1.00 0.90 1.00 0.90 1.00 0.90 1.00 0.90 1.00 0.90 1.00 0.90 1.00 0.90 1.00 0.90 1.00 0.90 1.00 0.90 1.00 0.90 1.00 0.90 1.00 0.90 - - - - - - - - - - - -

l) Fire Fighting System Set 8.00 1.00 8.00 1.35 10.80 1.75 14.00 1.35 10.80 1.35 10.80 1.00 8.00 1.35 10.80 1.75 14.00 2.50 20.00 1.35 10.80 1.00 8.00 1.00 8.00 1.00 8.00 1.00 8.00 1.00 8.00 1.00 8.00 1.35 10.80 2.50 20.00 1.00 8.00 1.00 8.00 0.50 4.00 - - - - 0.50 4.00 0.50 4.00 0.50 4.00

n) Illumination System - Indoor & outdoor Set 10.00 1.00 10.00 1.00 10.00 1.00 10.00 1.00 10.00 1.00 10.00 1.00 10.00 1.00 10.00 1.00 10.00 1.00 10.00 1.00 10.00 1.00 10.00 1.00 10.00 1.00 10.00 1.00 10.00 1.00 10.00 1.00 10.00 1.00 10.00 1.00 10.00 0.66 6.60 0.66 6.60 - - - - - - - - - - - -

Sub Total -1-C INR Lakhs 54.91 57.71 62.39 55.93 54.79 51.15 62.51 74.43 106.11 65.59 51.33 51.33 51.15 68.95 57.63 51.99 56.29 106.11 44.29 39.84 7.72 1.22 1.55 9.00 7.72 7.72

Total -1 INR Lakhs 1,592.51 1,691.56 1,749.95 1,565.61 1,467.07 1,404.15 1,847.20 2,042.55 2,839.56 2,002.88 1,462.32 1,461.37 1.00 1,421.85 1.00 2,148.23 1,835.07 1,381.52 1,492.91 2,829.01 1,327.98 1,244.92 73.60 57.12 29.93 109.19 55.24 80.80

2 ICTs

a) I.C.T 315 MVA, 3Phase, 400/220/33 KV class No. 815.97 2.00 1,631.95 2.00 1,631.95 2.00 1,631.95 2.00 1,631.95 2.00 1,631.95 1.00 815.97 2.00 1,631.95 - - - - 2.00 1,631.95 2.00 1,631.95 2.00 1,631.95 1.00 815.97 - - 3.00 2,447.92 2.00 1,631.95 2.00 1,631.95 2.00 1,631.95 - - - - - - - - - - 1.00 815.97 - - - -

b) No. 414.69 - - - - - - - - - - - - - - 4.00 1,658.76 7.00 2,902.83 - - - - - - - - 7.00 2,902.83 - - - - - - - - - - - - - - - - - - - - - - - -

d) Erection Charges Nos 6.00 2.00 12.00 2.00 12.00 2.00 12.00 2.00 12.00 2.00 12.00 1.00 6.00 2.00 12.00 4.00 24.00 7.00 42.00 2.00 12.00 2.00 12.00 2.00 12.00 1.00 6.00 7.00 42.00 3.00 18.00 2.00 12.00 2.00 12.00 2.00 12.00 - - - - - - - - - - 1.00 6.00 - - - -

e) Foundations Nos 15.00 2.00 30.00 2.00 30.00 2.00 30.00 2.00 30.00 2.00 30.00 1.00 15.00 2.00 30.00 4.00 60.00 7.00 105.00 2.00 30.00 2.00 30.00 2.00 30.00 1.00 15.00 7.00 105.00 3.00 45.00 2.00 30.00 2.00 30.00 2.00 30.00 - - - - - - - - - - 1.00 15.00 - - - -

f) Fire wall between the Transformers Nos 1.00 - - - - - - - - - - - - - - 3.00 3.00 4.00 4.00 - - - - - - - - 4.00 4.00 1.00 1.00 - - - - - - - - - - - - - - - - - - - - - -

Total -2 INR Lakhs 1,673.95 1,673.95 1,673.95 1,673.95 1,673.95 836.97 1,673.95 1,745.76 3,053.83 1,673.95 1,673.95 1,673.95 836.97 3,053.83 2,511.92 1,673.95 1,673.95 1,673.95 - - - - - 836.97 - -

3 Shunt & Bus Reactors Reactors3-A Shunt Reactorsa) Shunt Reactor 420 kV 63/50 MVAR No. 327.52 - - 2.00 655.04 4.00 1,310.08 2.00 655.04 2.00 655.04 2.00 655.04 2.00 655.04 3.00 982.56 5.00 1,637.61 2.00 655.04 1.00 327.52 - - 1.00 327.52 2.00 655.04 2.00 655.04 - - 2.00 655.04 4.00 1,310.08 2.00 655.04 2.00 655.04 1.00 327.52 - - - - - - 1.00 327.52 - -

b) Shunt Reactor 420 kV 80 MVAR No. 364.55 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

c) Shunt Reactor 420 kV 125 MVAR No. 383.71 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

d) NGR,145KV No. 23.29 - - 2.00 46.58 4.00 93.16 2.00 46.58 2.00 46.58 2.00 46.58 2.00 46.58 3.00 69.87 5.00 116.45 2.00 46.58 1.00 23.29 - - 1.00 23.29 2.00 46.58 2.00 46.58 - - 2.00 46.58 4.00 93.16 2.00 46.58 2.00 46.58 1.00 23.29 - - - - - - 1.00 23.29 - -

e) Surge Arrestors 120 kV for NGR No. 1.33 - - 2.00 2.65 4.00 5.31 2.00 2.65 2.00 2.65 2.00 2.65 2.00 2.65 3.00 3.98 5.00 6.63 2.00 2.65 1.00 1.33 - - 1.00 1.33 2.00 2.65 2.00 2.65 - - 2.00 2.65 4.00 5.31 2.00 2.65 2.00 2.65 1.00 1.33 - - - - - - 1.00 1.33 - -

f) Errection Charges Set 4.00 - - 2.00 8.00 4.00 16.00 2.00 8.00 2.00 8.00 2.00 8.00 2.00 8.00 3.00 12.00 5.00 20.00 2.00 8.00 1.00 4.00 - - 1.00 4.00 2.00 8.00 2.00 8.00 - - 2.00 8.00 4.00 16.00 2.00 8.00 2.00 8.00 1.00 4.00 - - - - - - 1.00 4.00 - -

g) Foundation for 400 kV Shunt Reactors with NGR No. 10.00 - - 2.00 20.00 4.00 40.00 2.00 20.00 2.00 20.00 2.00 20.00 2.00 20.00 3.00 30.00 5.00 50.00 2.00 20.00 1.00 10.00 - - 1.00 10.00 2.00 20.00 2.00 20.00 - - 2.00 20.00 4.00 40.00 2.00 20.00 2.00 20.00 1.00 10.00 - - - - - - 1.00 10.00 - -

Sub-Total -3-A INR Lakhs - 732.27 1,464.55 732.27 732.27 732.27 732.27 1,098.41 1,830.69 732.27 366.14 - 366.14 732.27 732.27 - 732.27 1,464.55 732.27 732.27 366.14 - - - 366.14 -

3-B Bus Reactorsa) Bus Reactor, 420KV, 63 / 50 MVAR No. 327.52 - - - - - - - - - - - - - - - - - - 2.00 655.04 - - - 1.00 327.52 2.00 655.04 1.00 327.52 - - 1.00 327.52 2.00 655.04 - - - - - - - - - - - - - - 1.00 327.52

b) Bus Reactor, 420KV, 80 MVAR No. 364.55 - - - - - - - - - - - 1.00 364.55 - - - - - - 1.00 364.55 1.00 364.55 - - - - - -

c) Bus Reactor, 420KV, 125 MVAR No. 383.71 - - - - - - - - - - - - - - - - - - - - - - - - - - - -

d) Errection Charges No. 4.00 - - - - - - - - - - - - - - - - - - 2.00 8.00 - - 1.00 4.00 1.00 4.00 2.00 8.00 1.00 4.00 - - 1.00 4.00 2.00 8.00 1.00 4.00 1.00 4.00 - - - - - - - - - - 1.00 4.00

e) Foundation for 400 kV Bus Reactors No. 10.00 - - - - - - - - - - - - - - - - - - 2.00 20.00 - - 1.00 10.00 1.00 10.00 2.00 20.00 1.00 10.00 - - 1.00 10.00 2.00 20.00 1.00 10.00 1.00 10.00 - - - - - - - - - - 1.00 10.00

Sub-Total -3-B INR Lakhs - - - - - - - - - 683.04 - 378.55 341.52 683.04 341.52 - 341.52 683.04 378.55 378.55 - - - - - 341.52

Total -3 INR Lakhs - 732.27 1,464.55 732.27 732.27 732.27 732.27 1,098.41 1,830.69 1,415.32 366.14 378.55 707.66 1,415.32 1,073.80 - 1,073.80 2,147.59 1,110.83 1,110.83 366.14 - - - 366.14 341.52

4 400 kV Bays & Equipments4-A 400 KV Equipments a) No. 38.54 - - - - - - - - - - - - - - 7.00 269.80 9.00 346.89 - - - - - - - - - - - - - - - - 20.00 770.87 11.00 423.98 6.00 231.26 - - - - - - - - - - - -

b) No. 35.25 9.00 317.29 11.00 387.80 13.00 458.31 11.00 387.80 8.00 282.03 7.00 246.78 14.00 493.56 4.00 141.02 13.00 458.31 17.00 599.32 7.00 246.78 8.00 282.03 7.00 246.78 17.00 599.32 14.00 493.56 6.00 211.53 8.00 282.03 9.00 317.29 1.00 35.25 2.00 70.51 1.50 52.88 1.50 52.88 - - 1.50 52.88 1.00 35.25 1.50 52.88

c) No. 6.26 30.00 187.81 30.00 187.81 30.00 187.81 30.00 187.81 18.00 112.69 15.00 93.91 42.00 262.94 27.00 169.03 60.00 375.63 51.00 319.28 18.00 112.69 24.00 150.25 12.00 75.13 48.00 300.50 39.00 244.16 18.00 112.69 24.00 150.25 87.00 544.66 45.00 281.72 30.00 187.81 4.50 28.17 4.50 28.17 - - 4.50 28.17 - - 6.00 37.56

d) CVT - -

i 420 kV CVT 4400 PF No. 4.52 12.00 54.26 12.00 54.26 12.00 54.26 12.00 54.26 6.00 27.13 6.00 27.13 18.00 81.39 12.00 54.26 27.00 122.08 18.00 81.39 6.00 27.13 6.00 27.13 6.00 27.13 18.00 81.39 12.00 54.26 6.00 27.13 6.00 27.13 6.00 27.13 6.00 27.13 6.00 27.13 3.00 13.56 3.00 13.56 - - - - 3.00 13.56 - -

ii 420 kV CVT 8800 PF No. 5.58 6.00 33.51 6.00 33.51 6.00 33.51 6.00 33.51 6.00 33.51 6.00 33.51 6.00 33.51 6.00 33.51 6.00 33.51 6.00 33.51 6.00 33.51 6.00 33.51 6.00 33.51 6.00 33.51 6.00 33.51 6.00 33.51 6.00 33.51 36.00 201.03 21.00 117.27 12.00 67.01 - - - - - - - - - - - -

e) Isolators No. - -

i No. 7.82 22.00 171.94 24.00 187.57 26.00 203.20 24.00 187.57 16.00 125.05 13.00 101.60 32.00 250.09 23.00 179.76 47.00 367.33 40.00 312.62 15.00 117.23 19.00 148.49 15.00 117.23 40.00 312.62 32.00 250.09 14.00 109.42 19.00 148.49 70.00 547.08 32.00 250.09 21.00 164.12 5.00 39.08 4.00 31.26 - - 4.00 31.26 1.00 7.82 5.00 39.08

ii 420 KV,2000A,40 kA Isolator one Phase with one E/S No. - - - - - - - - - - - - - - 8.00 - 14.00 - - - - - - - - - - - - - - - - - - - 2.00 - 2.00 - - - - - - - - - - - - -

iii No. 8.99 2.00 17.99 2.00 17.99 2.00 17.99 2.00 17.99 2.00 17.99 2.00 17.99 2.00 17.99 2.00 17.99 2.00 17.99 2.00 17.99 2.00 17.99 2.00 17.99 2.00 17.99 2.00 17.99 2.00 17.99 2.00 17.99 2.00 17.99 2.00 17.99 - - - - - - - - - - - - - - - -

f) Surge Arrestor 390 kV No. 1.55 18.00 27.94 24.00 37.25 30.00 46.56 24.00 37.25 18.00 27.94 18.00 27.94 30.00 46.56 24.00 37.25 48.00 74.50 36.00 55.88 15.00 23.28 15.00 23.28 15.00 23.28 36.00 55.88 30.00 46.56 12.00 18.63 21.00 32.60 60.00 93.13 30.00 46.56 21.00 32.60 6.00 9.31 3.00 4.66 - - 3.00 4.66 3.00 4.66 3.00 4.66

g) PLCC equipments on 400 kV side (Both for 400 & 220 kV) 1.00 76.00 1.71 129.96 1.71 129.96 1.71 129.96 1.42 107.92 1.00 76.00 1.00 76.00 2.13 161.88 2.45 186.20 4.83 367.08 2.13 161.88 1.42 107.92 1.00 76.00 1.00 76.00 2.13 161.88 1.71 129.96 1.00 76.00 1.00 76.00 3.25 247.00 1.41 106.84 1.14 86.64 0.25 19.00 0.25 19.00 - - - - - - - -

Sub Total - 4-A INR Lakhs 940.69 1,036.15 1,131.60 1,014.11 702.33 624.85 1,347.92 1,088.81 2,163.31 1,581.87 686.53 758.68 617.04 1,563.08 1,270.09 606.88 768.00 2,766.18 1,288.85 867.08 162.01 149.54 - 116.97 61.29 134.18

4-B 400 kV Simplex type Panels a) Circuit breaker relay panel With Auto reclosure No. 8.32 7.00 58.21 7.00 58.21 7.00 58.21 7.00 58.21 4.00 33.26 4.00 33.26 10.00 83.15 7.00 58.21 16.00 133.04 10.00 83.15 4.00 33.26 4.00 33.26 4.00 33.26 11.00 91.47 7.00 58.21 4.00 33.26 4.00 33.26 20.00 166.30 11.00 91.47 6.00 49.89 1.50 12.47 1.50 12.47 - - 0.50 4.16 - - - -

b) Circuit breaker relay panel Without Auto reclosure No. 6.61 2.00 13.21 4.00 26.43 4.00 26.43 4.00 26.43 4.00 26.43 3.00 19.82 4.00 26.43 4.00 26.43 7.00 46.25 4.00 26.43 3.00 19.82 4.00 26.43 3.00 19.82 7.00 46.25 7.00 46.25 2.00 13.21 4.00 26.43 9.00 59.46 1.00 6.61 2.00 13.21 - - - - - - 1.00 6.61 1.00 6.61 1.50 9.91

c) Line protection panel No's 19.64 4.00 78.57 4.00 78.57 4.00 78.57 4.00 78.57 2.00 39.28 2.00 39.28 6.00 117.85 4.00 78.57 9.00 176.77 6.00 117.85 2.00 39.28 2.00 39.28 2.00 39.28 6.00 117.85 4.00 78.57 2.00 39.28 2.00 39.28 12.00 235.70 7.00 137.49 4.00 78.57 1.00 19.64 1.00 19.64 - - - - - - - -

d) Reactor protection panel Nos 12.29 - - 2.00 24.59 4.00 49.17 2.00 24.59 2.00 24.59 2.00 24.59 2.00 24.59 3.00 36.88 5.00 61.47 4.00 49.17 1.00 12.29 1.00 12.29 2.00 24.59 4.00 49.17 3.00 36.88 - - 3.00 36.88 6.00 73.76 3.00 36.88 3.00 36.88 1.00 12.29 - - - - - - 1.00 12.29 1.00 12.29

e) Transformer Protection panel for both HV and MV sides No. 16.19 2.00 32.38 2.00 32.38 2.00 32.38 2.00 32.38 2.00 32.38 2.00 32.38 2.00 32.38 1.00 16.19 2.00 32.38 2.00 32.38 2.00 32.38 2.00 32.38 2.00 32.38 2.00 32.38 3.00 48.56 2.00 32.38 2.00 32.38 2.00 32.38 - - - - - - - - - - 1.00 16.19 - - - -

f) Double Bus Bar protection panel No. 107.15 1.00 107.15 1.00 107.15 1.00 107.15 1.00 107.15 1.00 107.15 1.00 107.15 1.00 107.15 1.00 107.15 1.00 107.15 1.00 107.15 1.00 107.15 1.00 107.15 1.00 107.15 1.00 107.15 1.00 107.15 1.00 107.15 1.00 107.15 1.00 107.15 1.00 107.15 1.00 107.15 - - - - - - - - - - - - Sub Total - 4-B INR Lakhs 289.51 327.31 351.90 327.31 263.09 256.48 391.54 323.42 557.06 416.13 244.19 250.79 256.48 444.27 375.62 225.29 275.38 674.75 379.60 285.70 44.41 32.11 - 26.95 18.90 22.20

4-C a) Tower Type 4C1 - Number * Unit Weight MT 0.60 25.00 15.00 25.00 15.00 25.00 15.00 25.00 15.00 15.00 9.00 15.00 9.00 35.00 21.00 25.00 15.00 65.00 39.00 35.00 21.00 15.00 9.00 15.00 9.00 15.00 9.00 40.00 24.00 25.00 15.00 15.00 9.00 15.00 9.00 90.00 54.00 45.00 27.00 25.00 15.00 7.50 4.50 7.50 4.50 - - 10.00 6.00 - - - -

b) Tower Type 4C2 - Number * Unit Weight MT 0.60 38.00 22.80 38.00 22.80 38.00 22.80 38.00 22.80 28.50 17.10 19.00 11.40 38.00 22.80 38.00 22.80 36.00 21.60 38.00 22.80 28.50 17.10 28.50 17.10 19.00 11.40 36.00 21.60 45.00 27.00 28.50 17.10 28.50 17.10 28.50 17.10 - - - - - - - - - - 19.00 11.40 - - - -

c) Tower Type 4C3 - Number* Unit Weight MT 0.60 72.00 43.20 72.00 43.20 72.00 43.20 72.00 43.20 38.25 22.95 45.00 27.00 108.00 64.80 72.00 43.20 206.25 123.75 108.00 64.80 40.50 24.30 58.50 35.10 45.00 27.00 136.00 81.60 80.75 48.45 27.00 16.20 40.50 24.30 279.00 167.40 90.00 54.00 76.50 45.90 27.00 16.20 27.00 16.20 - - 21.00 12.60 - - 36.00 21.60

d) Beam Type 4B1 - Number * Unit Weight MT 0.60 16.00 9.60 16.00 9.60 16.00 9.60 16.00 9.60 8.00 4.80 8.00 4.80 24.00 14.40 16.00 9.60 25.00 15.00 24.00 14.40 8.00 4.80 8.00 4.80 8.00 4.80 15.00 9.00 10.00 6.00 8.00 4.80 8.00 4.80 64.00 38.40 28.00 16.80 16.00 9.60 4.00 2.40 4.00 2.40 - - 4.00 2.40 - - - -

e) Beam Type 4B2 - Number * Unit Weight MT 0.60 73.50 44.10 73.50 44.10 73.50 44.10 73.50 44.10 49.00 29.40 38.50 23.10 101.50 60.90 70.00 42.00 90.00 54.00 101.50 60.90 49.00 29.40 63.00 37.80 38.50 23.10 85.25 51.15 58.50 35.10 42.00 25.20 52.50 31.50 203.00 121.80 56.00 33.60 45.50 27.30 14.00 8.40 14.00 8.40 - - 24.50 14.70 - - 14.00 8.40

f) MT 0.60

45.00 27.00 45.00 27.00 45.00 27.00 45.00 27.00 45.00 27.00 45.00 27.00 45.00 27.00 45.00 27.00 45.00 27.00 45.00 27.00 45.00 27.00 45.00 27.00 45.00 27.00 45.00 27.00 45.00 27.00 45.00 27.00 45.00 27.00 45.00 27.00 27.00 16.20 27.00 16.20 - - - - - - - - - - - -

g) Equipment Support Structure - Number * Unit Weight MT 0.60 28.20 16.92 28.20 16.92 30.00 18.00 28.20 16.92 16.80 10.08 15.00 9.00 43.20 25.92 28.20 16.92 63.00 37.80 48.60 29.16 16.80 10.08 20.40 12.24 13.20 7.92 48.60 29.16 35.40 21.24 16.80 10.08 20.40 12.24 88.20 52.92 48.00 28.80 30.00 18.00 6.60 3.96 6.60 3.96 - - 1.50 0.90 - - 3.60 2.16 Sub Total - 4-C INR Lakhs 178.62 178.62 179.70 178.62 120.33 111.30 236.82 176.52 318.15 240.06 121.68 143.04 110.22 243.51 179.79 109.38 125.94 478.62 176.40 132.00 35.46 35.46 - 48.00 - 32.16

4-D a) CVT - Number * Unit Weight No/MT18*0.5MT 0.80 10.80 8.64 10.80 8.64 10.80 8.64 10.80 8.64 7.20 5.76 7.20 5.76 14.40 11.52 10.80 8.64 4.50 3.60 14.40 11.52 7.20 5.76 7.20 5.76 7.20 5.76 12.00 9.60 9.00 7.20 7.20 5.76 7.20 5.76 25.20 20.16 16.20 12.96 10.80 8.64 1.80 1.44 1.80 1.44 - - - - - - - -

b) BPI - Number * Unit Weight No/MT63*0.5MT 0.80 37.80 30.24 37.80 30.24 37.80 30.24 37.80 30.24 18.00 14.40 16.80 13.44 59.40 47.52 59.40 47.52 78.00 62.40 59.40 47.52 18.00 14.40 21.60 17.28 18.00 14.40 49.50 39.60 34.50 27.60 18.00 14.40 25.20 20.16 64.80 51.84 54.00 43.20 27.00 21.60 7.20 5.76 7.20 5.76 - - 18.00 14.40 3.60 2.88 18.00 14.40

c) Isolators - Number * Unit Weight No/MT24*2.0MT 0.80 48.00 38.40 52.00 41.60 48.00 38.40 52.00 41.60 36.00 28.80 30.00 24.00 68.00 54.40 66.00 52.80 112.00 89.60 84.00 67.20 34.00 27.20 42.00 33.60 34.00 27.20 84.00 67.20 68.00 54.40 32.00 25.60 42.00 33.60 144.00 115.20 51.00 40.80 34.50 27.60 10.00 8.00 10.00 8.00 - - 10.00 8.00 2.00 1.60 10.00 8.00

d) SA - Number * Unit Weight No/MT18*0.5MT 0.80 10.80 8.64 14.40 11.52 18.00 14.40 14.40 11.52 10.80 8.64 9.00 7.20 18.00 14.40 14.40 11.52 24.00 19.20 21.60 17.28 9.00 7.20 9.00 7.20 9.00 7.20 18.00 14.40 15.00 12.00 7.20 5.76 12.60 10.08 36.00 28.80 18.00 14.40 12.60 10.08 3.60 2.88 1.80 1.44 - - 1.80 1.44 1.80 1.44 1.80 1.44 Sub Total - 4-D INR Lakhs 85.92 92.00 91.68 92.00 57.60 50.40 127.84 120.48 174.80 143.52 54.56 63.84 54.56 130.80 101.20 51.52 69.60 216.00 111.36 67.92 18.08 16.64 - 23.84 5.92 23.84

4-E Bus Bar & Hard ware materials for 400 kV a) 4" EH-IPS Alluminium Tube(OD- 114.2, ID-97.18)

L/S 160.00 1.80 288.00 1.80 288.00 1.80 288.00 1.80 288.00 1.00 160.00 1.00 160.00 2.60 416.00 2.60 416.00 3.80 608.00 2.50 400.00 1.80 288.00 1.35 216.00 1.35 216.00 3.30 528.00 2.15 344.00 1.00 160.00 1.35 216.00 4.90 784.00 2.34 374.40 1.46 234.00 0.30 48.00 0.30 48.00 - - 0.40 64.00 0.20 32.00 0.35 56.00

b) Moose ACSR

c)

d)

e) 400KV Bus post insulators

f)

g) Tee Clamps Twin Moose to Twin Moose - 400kV side

h) PG Clamps

i) Spacer Clamps for Twin Moose

j) Ground wire and accessories Sub Total - 4-E INR Lakhs 288.00 288.00 288.00 288.00 160.00 160.00 416.00 416.00 608.00 400.00 288.00 216.00 216.00 528.00 344.00 160.00 216.00 784.00 374.40 234.00 48.00 48.00 - 64.00 32.00 56.00

4-Fa) Towers - -

i Towers Type 4C1 No. 3.00 5.00 15.00 5.00 15.00 5.00 15.00 5.00 15.00 3.00 9.00 3.00 9.00 7.00 21.00 5.00 15.00 13.00 39.00 7.00 21.00 3.00 9.00 3.00 9.00 3.00 9.00 7.00 21.00 5.00 15.00 3.00 9.00 3.00 9.00 18.00 54.00 8.00 24.00 5.00 15.00 1.50 4.50 1.50 4.50 - - 2.00 6.00 - - - -

ii Towers Type 4C2 No. 3.00 8.00 24.00 8.00 24.00 8.00 24.00 8.00 24.00 6.00 18.00 4.00 12.00 8.00 24.00 8.00 24.00 8.00 24.00 8.00 24.00 6.00 18.00 6.00 18.00 4.00 12.00 8.00 24.00 10.00 30.00 6.00 18.00 6.00 18.00 6.00 18.00 - - - - - - - - - - 4.00 12.00 - - - -

iii Towers Type 4C3 No. 3.00 16.00 48.00 16.00 48.00 16.00 48.00 16.00 48.00 9.00 27.00 10.00 30.00 24.00 72.00 16.00 48.00 33.00 99.00 24.00 72.00 9.00 27.00 13.00 39.00 10.00 30.00 24.00 72.00 19.00 57.00 6.00 18.00 9.00 27.00 62.00 186.00 20.00 60.00 17.00 51.00 6.00 18.00 6.00 18.00 - - 6.00 18.00 - - 8.00 24.00

b) Equipment support structures - - - - - - - - -

i Circuit breaker No. 1.25 9.00 11.25 9.00 11.25 13.00 16.25 9.00 11.25 8.00 10.00 7.00 8.75 14.00 17.50 11.00 13.75 23.00 28.75 17.00 21.25 7.00 8.75 8.00 10.00 7.00 8.75 17.00 21.25 14.00 17.50 6.00 7.50 8.00 10.00 29.00 36.25 12.00 15.00 8.00 10.00 1.50 1.87 1.50 1.87 - - 1.50 1.87 1.00 1.25 2.50 3.12

ii Isolator No. 0.50 24.00 12.00 26.00 13.00 28.00 14.00 26.00 13.00 18.00 9.00 15.00 7.50 34.00 17.00 33.00 16.50 63.00 31.50 42.00 21.00 17.00 8.50 21.00 10.50 17.00 8.50 42.00 21.00 34.00 17.00 16.00 8.00 21.00 10.50 72.00 36.00 34.00 17.00 23.00 11.50 5.00 2.50 4.00 2.00 - - 4.00 2.00 1.00 0.50 5.00 2.50

iii CT No. 0.10 27.00 2.70 27.00 2.70 30.00 3.00 27.00 2.70 18.00 1.80 15.00 1.50 42.00 4.20 27.00 2.70 60.00 6.00 51.00 5.10 18.00 1.80 24.00 2.40 12.00 1.20 51.00 5.10 39.00 3.90 18.00 1.80 24.00 2.40 87.00 8.70 45.00 4.50 30.00 3.00 6.00 0.60 6.00 0.60 - - 4.50 0.45 - - 6.00 0.60 iv CVT No. 0.10 18.00 1.80 18.00 1.80 18.00 1.80 18.00 1.80 12.00 1.20 12.00 1.20 24.00 2.40 18.00 1.80 33.00 3.30 24.00 2.40 12.00 1.20 12.00 1.20 12.00 1.20 24.00 2.40 18.00 1.80 12.00 1.20 12.00 1.20 42.00 4.20 27.00 2.70 18.00 1.80 3.00 0.30 3.00 0.30 - - - - - - - - v SA No. 0.05 18.00 0.90 18.00 0.90 18.00 0.90 18.00 0.90 18.00 0.90 15.00 0.75 30.00 1.50 24.00 1.20 48.00 2.40 36.00 1.80 15.00 0.75 15.00 0.75 15.00 0.75 36.00 1.80 30.00 1.50 12.00 0.60 21.00 1.05 60.00 3.00 30.00 1.50 21.00 1.05 6.00 0.30 3.00 0.15 - - 3.00 0.15 3.00 0.15 3.00 0.15 vi Line Trap No. 0.50 8.00 4.00 8.00 4.00 8.00 4.00 8.00 4.00 4.00 2.00 4.00 2.00 12.00 6.00 8.00 4.00 18.00 9.00 12.00 6.00 4.00 2.00 4.00 2.00 4.00 2.00 12.00 6.00 8.00 4.00 4.00 2.00 4.00 2.00 24.00 12.00 14.00 7.00 8.00 4.00 2.00 1.00 2.00 1.00 - - - - - - - - vii BPI No. 0.05 63.00 3.15 63.00 3.15 63.00 3.15 63.00 3.15 30.00 1.50 28.00 1.40 99.00 4.95 99.00 4.95 156.00 7.80 99.00 4.95 30.00 1.50 36.00 1.80 30.00 1.50 99.00 4.95 69.00 3.45 30.00 1.50 42.00 2.10 108.00 5.40 90.00 4.50 45.00 2.25 12.00 0.60 12.00 0.60 - - 30.00 1.50 6.00 0.30 30.00 1.50

Sub Total - 4-F INR Lakhs 122.80 123.80 130.10 123.80 80.40 74.10 170.55 131.90 250.75 179.50 78.50 94.65 74.90 179.50 151.15 67.60 83.25 363.55 136.20 99.60 29.67 29.02 - 41.97 2.20 31.87

4-Ga) 420 KV Circuit breaker No. 0.30 9.00 2.70 11.00 3.30 13.00 3.90 11.00 3.30 8.00 2.40 7.00 2.10 14.00 4.20 11.00 3.30 23.00 6.90 17.00 5.10 7.00 2.10 8.00 2.40 7.00 2.10 17.00 5.10 14.00 4.20 6.00 1.80 8.00 2.40 29.00 8.70 12.00 3.60 8.00 2.40 1.50 0.45 1.50 0.45 - - 1.50 0.45 1.00 0.30 2.50 0.75

b) 420KV Isolator No. 0.20 24.00 4.80 26.00 5.20 28.00 5.60 26.00 5.20 18.00 3.60 15.00 3.00 34.00 6.80 33.00 6.60 63.00 12.60 42.00 8.40 17.00 3.40 21.00 4.20 17.00 3.40 42.00 8.40 34.00 6.80 16.00 3.20 21.00 4.20 72.00 14.40 34.00 6.80 23.00 4.60 5.00 1.00 4.00 0.80 - - 4.00 0.80 1.00 0.20 5.00 1.00

c) 420 KV Current Transformer No. 0.06 30.00 1.80 30.00 1.80 30.00 1.80 30.00 1.80 18.00 1.08 15.00 0.90 42.00 2.52 27.00 1.62 60.00 3.60 51.00 3.06 18.00 1.08 24.00 1.44 12.00 0.72 48.00 2.88 39.00 2.34 18.00 1.08 24.00 1.44 87.00 5.22 45.00 2.70 30.00 1.80 6.00 0.36 4.50 0.27 - - 4.50 0.27 - - 6.00 0.36

d) 420KV CVT No. 0.06 18.00 1.08 18.00 1.08 18.00 1.08 18.00 1.08 12.00 0.72 12.00 0.72 24.00 1.44 18.00 1.08 33.00 1.98 24.00 1.44 12.00 0.72 12.00 0.72 12.00 0.72 24.00 1.44 18.00 1.08 12.00 0.72 12.00 0.72 42.00 2.52 27.00 1.62 18.00 1.08 3.00 0.18 3.00 0.18 - - - - - - - -

e) 390KV surge Arrestor No. 0.03 18.00 0.54 24.00 0.72 30.00 0.90 24.00 0.72 18.00 0.54 15.00 0.45 30.00 0.90 24.00 0.72 48.00 1.44 36.00 1.08 15.00 0.45 15.00 0.45 15.00 0.45 36.00 1.08 30.00 0.90 12.00 0.36 21.00 0.63 60.00 1.80 30.00 0.90 21.00 0.63 6.00 0.18 3.00 0.09 - - 15.00 0.45 3.00 0.09 3.00 0.09

f) Towers & Beams - Lattice Type Set 6.30 1.00 6.30 1.00 6.30 1.00 6.30 1.00 6.30 0.67 4.23 0.62 2.64 1.31 3.46 0.98 3.40 2.03 6.90 1.33 9.18 0.67 6.17 0.78 4.84 0.62 2.98 1.55 4.63 1.15 5.31 0.67 3.57 0.77 2.74 2.05 5.61 1.31 7.35 0.82 6.02 0.30 1.68 0.25 0.42 - - 0.30 - 0.10 - 0.30 -

g) Support Structures - Pipe Type Set 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 0.67 1.34 0.62 1.25 1.31 2.62 0.98 1.97 2.03 4.06 1.33 2.66 0.67 1.34 0.78 1.57 0.62 1.23 1.55 3.11 1.15 2.29 0.67 1.34 0.77 1.54 2.05 4.10 1.31 2.62 0.82 1.64 0.30 0.60 0.25 0.50 - - 0.30 0.60 0.15 0.30 0.30 0.60

h) Bus Bars formation etc Set 15.00 1.00 15.00 1.00 15.00 1.00 15.00 1.00 15.00 0.67 10.08 0.62 9.35 1.31 19.65 0.98 14.76 2.03 30.45 1.33 19.95 0.67 10.08 0.78 11.76 0.62 9.24 1.55 23.29 1.15 17.21 0.67 10.08 0.77 11.52 2.05 30.75 1.31 19.65 0.82 12.28 0.30 4.50 0.25 3.75 - - 0.30 4.50 0.10 1.50 0.30 4.50

k) Control & Protection panels - -

i 400KV CB relay Panel No. 0.30 9.00 2.70 11.00 3.30 13.00 3.90 11.00 3.30 8.00 2.40 7.00 2.10 14.00 4.20 11.00 3.30 23.00 6.90 17.00 5.10 7.00 2.10 8.00 2.40 7.00 2.10 17.00 5.10 14.00 4.20 6.00 1.80 8.00 2.40 29.00 8.70 12.00 3.60 8.00 2.40 1.50 0.45 1.50 0.45 - - 0.50 0.15 1.00 0.30 2.50 0.75

ii 400KV Line Protection Panel No. 0.90 4.00 3.60 4.00 3.60 4.00 3.60 4.00 3.60 2.00 1.80 2.00 1.80 6.00 5.40 4.00 3.60 9.00 8.10 6.00 5.40 2.00 1.80 2.00 1.80 2.00 1.80 6.00 5.40 4.00 3.60 2.00 1.80 2.00 1.80 12.00 10.80 7.00 6.30 4.00 3.60 1.00 0.90 1.00 0.90 - - - - - - - -

iii 400/220/33KV Transformer Protection Panel No. 0.55 2.00 1.09 2.00 1.09 2.00 1.09 2.00 1.09 2.00 1.09 1.00 0.55 2.00 1.09 2.00 1.09 2.00 1.09 2.00 1.09 2.00 1.09 2.00 1.09 1.00 0.55 2.00 1.09 3.00 1.64 2.00 1.09 2.00 1.09 2.00 1.09 - - - - - - - - - - 1.00 0.55 - - - -

iv 400KV Reactor Protection Panel No. 0.10 - - 2.00 0.19 4.00 0.38 2.00 0.19 2.00 0.19 2.00 0.19 2.00 0.19 3.00 0.29 5.00 0.48 4.00 0.38 1.00 0.10 1.00 0.10 2.00 0.19 4.00 0.38 3.00 0.29 - - 3.00 0.29 6.00 0.57 3.00 0.29 3.00 0.29 1.00 0.10 - - - - - - 1.00 0.10 1.00 0.10

v Duplicate Bus Bar Protection Panel - 400KV No. 1.60 1.00 1.60 1.00 1.60 1.00 1.60 1.00 1.60 1.00 1.60 1.00 1.60 1.00 1.60 1.00 1.60 1.00 1.60 1.00 1.60 1.00 1.60 1.00 1.60 1.00 1.60 1.00 1.60 1.00 1.60 1.00 1.60 1.00 1.60 1.00 1.60 1.00 1.60 1.00 1.60 - - - - - - - - - - - -

l) PLCC Equipments (Both for 400 kV & 220 kV) Set 1.25 1.00 1.25 1.00 1.25 1.00 1.25 1.00 1.25 0.75 0.94 0.75 0.94 1.25 1.56 1.40 1.75 2.50 3.13 1.25 1.56 1.00 1.25 0.75 0.94 0.75 0.94 1.25 1.56 1.00 1.25 0.75 0.94 0.75 0.94 1.15 1.44 0.83 1.03 0.62 0.77 0.25 0.31 0.25 0.31 - - - - - - - - Sub Total - 4-G INR Lakhs 44.46 46.43 48.40 46.43 32.02 27.57 55.63 45.08 89.23 66.01 33.28 35.30 28.01 65.06 52.70 29.38 33.30 97.31 58.06 39.11 10.71 8.12 - 7.77 2.79 8.15

Total - 4 INR Lakhs 1,950.01 2,092.31 2,221.39 2,070.27 1,415.77 1,304.70 2,746.30 2,302.21 4,161.30 3,027.08 1,506.73 1,562.31 1,357.22 3,154.22 2,474.55 1,250.04 1,571.47 5,380.41 2,524.87 1,725.42 348.34 318.90 - 329.51 123.10 308.40

BOQ & Cost for 400 / 220 KV Sub Station of various combinations of Bays,ICTs,Shunt & Bus Reactors for new 400/220 kV Sub-Stations (Green field stations)

1X315 MVA ICT with 400KV & 220KV Bays

Addition of Shunt Reactor to 400KV Line Bay

Intial Civil Engineering Works like Levelling,Retaining walls,Appoch Road,Peripheral Fencing etc (lump Sum)



Parking sheds,Rain water Harvesting systems & land scaping etc.,

LT Switch Gear consisting of 415 V main switch board, ACDB, MLDB, Emergency LDB, A/C DB, 220 V DCDB, 50V DCDB, 1 trasformer each of rating 630KVA, 11kV/440V and 800KVA, 33KV/440V,72.5KV Isolator, CT, PT, CB/Fuse 33KV and 11KV Isolator, fuse, SA

Foundations for 1of 630KVA 33/0.415 kV and one of 800kVA 33/0.415kv LT transformer, BM Kiosk etc.

Battery Charger System 220 V, 70A / 50 A Float cum Boost

Battery Charger System 50 V, 70 A / 50 A Float cum Boost

Sub-Station Automation including Hardware, software, Remote Control Station, DMT scheme along with associated equipment and kiosks

A/C and ventilation - High Valve Type split AC unit of 2TR capacity

Auxiliary Transformers,LT Switchgear, AC & DC Panels.72.5 kV ,33kV, & 11 kV equipments Etc

Battery Charger System 220 V, 70A / 50 A Float cum Boost

Battery Charger System 50 V, 70 A / 50 A Float cum Boost

Sub-Station Automation including Hardware, software, Remote Control Station, DMT Scheme along with associated equipment and kiosks

I.C.T 167 MVA, S-Phase, 400/220/33 kV (Single Phase 167 MVA Units)

420 KV,2000A, 40KA CB without CR & with support structure

420 KV,2000A, 40KA CB without CR & with support structure

420 kV CT 2000A, 40KA, 5-Core with 120% extended current

420 KV,2000 A,40 kA Isolator, DB Type with one E/S (3phase)

420 KV,2000 A,40 kA Isolator, DB Type with two E/S (3phase)

400 kV Towers, Beams & support structures - Lattice Type

Lightning cum Lighting mast on both 400 & 220 kV switch Yard (6Nos *4.5 MT + 6Nos *3MT)

400 KV Tubular type (Pipe) Equipment Support Structures

Twin Disc Iinsulator string with Tension Hardware for Twin Moose on 400KV side

Single Disc Iinsulator string with suspension Hardware for Twin Moose on 400KV side

Tee Clamps Twin Moose to EH-IPS Al Tube 4" - 400kV side

Foundations for 400 kV Towers & Equipment Support structures

Erection, Testing & commisioning Charges for 400 kV Outdoor Equipments

5 220 kV Bays & Equipments5-A 245 kV equipment a) Circuit Breaker 245 kV

i 1600 A, 40 kA No. 14.35 9.00 129.19 9.00 129.19 9.00 129.19 7.00 100.48 7.00 100.48 7.00 100.48 9.00 129.19 12.00 172.25 15.00 215.31 9.00 129.19 7.00 100.48 7.00 100.48 6.00 86.13 9.00 129.19 10.00 143.54 7.00 100.48 7.00 100.48 8.00 114.83 - - - - - - - - 1.00 14.35 1.00 14.35 - - - -

ii 2500 A, 40 kA No. 14.65 1.00 14.65 1.00 14.65 1.00 14.65 1.00 14.65 1.00 14.65 1.00 14.65 1.00 14.65 1.00 14.65 1.00 14.65 1.00 14.65 1.00 14.65 1.00 14.65 1.00 14.65 1.00 14.65 1.00 14.65 1.00 14.65 1.00 14.65 1.00 14.65 - - - - - - - - - - - - - - - -

b) Current Transformer 245 kV - -

i 1600 A, 40 kA , 5 core, with 120% extended current No. 3.03 27.00 81.74 27.00 81.74 27.00 81.74 21.00 63.57 21.00 63.57 21.00 63.57 27.00 81.74 36.00 108.99 45.00 136.23 27.00 81.74 21.00 63.57 21.00 63.57 18.00 54.49 27.00 81.74 30.00 90.82 21.00 63.57 21.00 63.57 24.00 72.66 - - - - - - - - 3.00 9.08 3.00 9.08 - - - -

ii 1600 A, 40 kA, 5 core, with 150% extended current No. 3.25 3.00 9.75 3.00 9.75 3.00 9.75 3.00 9.75 3.00 9.75 3.00 9.75 3.00 9.75 3.00 9.75 3.00 9.75 3.00 9.75 3.00 9.75 3.00 9.75 3.00 9.75 3.00 9.75 3.00 9.75 3.00 9.75 3.00 9.75 3.00 9.75 - - - - - - - - - - - - - - - -

c) CVT 245 kV - -

i 8800 pf, S- Ph, with 3 secondaries No. 3.10 6.00 18.60 6.00 18.60 6.00 18.60 6.00 18.60 6.00 18.60 6.00 18.60 6.00 18.60 6.00 18.60 6.00 18.60 6.00 18.60 6.00 18.60 6.00 18.60 6.00 18.60 6.00 18.60 6.00 18.60 6.00 18.60 6.00 18.60 6.00 18.60 - - - - - - - - - - - - - - - -

ii 4400 pf, S- Ph with 3 secondaries No. 2.74 18.00 49.29 18.00 49.29 18.00 49.29 12.00 32.86 12.00 32.86 12.00 32.86 18.00 49.29 30.00 82.15 36.00 98.58 18.00 49.29 12.00 32.86 12.00 32.86 12.00 32.86 18.00 49.29 18.00 49.29 12.00 32.86 12.00 32.86 15.00 41.07 - - - - - - - - 3.00 8.21 - - - - - -

d) Isolator 245 kV No. - -

i 1600A, 40 kA, DB Type with two E/S No. 3.76 9.00 33.81 9.00 33.81 9.00 33.81 7.00 26.30 7.00 26.30 7.00 26.30 9.00 33.81 12.00 45.08 15.00 56.35 9.00 33.81 7.00 26.30 7.00 26.30 6.00 22.54 9.00 33.81 10.00 37.57 7.00 26.30 7.00 26.30 8.00 30.05 - - - - - - - - 1.00 3.76 1.00 3.76 - - - -

ii 1600A, 40 kA, DB Type with one E/S No. 3.17 9.00 28.54 9.00 28.54 9.00 28.54 7.00 22.20 7.00 22.20 7.00 22.20 9.00 28.54 11.00 34.89 13.00 41.23 9.00 28.54 7.00 22.20 7.00 22.20 6.00 19.03 9.00 28.54 10.00 31.72 7.00 22.20 7.00 22.20 8.00 25.37 - - - - - - - - 1.00 3.17 1.00 3.17 - - - -

iii 1600A, 40 kA, DB, Tandem Type without E/S No. 2.81 17.00 47.84 17.00 47.84 17.00 47.84 13.00 36.59 13.00 36.59 13.00 36.59 17.00 47.84 23.00 64.73 29.00 81.62 17.00 47.84 13.00 36.59 13.00 36.59 11.00 30.96 17.00 47.84 19.00 53.47 13.00 36.59 13.00 36.59 15.00 42.22 - - - - - - - - 2.00 5.63 2.00 5.63 - - - -

iv 2500A, 40 KA, DB Type with Two E/S No. 3.94 2.00 7.87 2.00 7.87 2.00 7.87 2.00 7.87 2.00 7.87 2.00 7.87 2.00 7.87 2.00 7.87 2.00 7.87 2.00 7.87 2.00 7.87 2.00 7.87 2.00 7.87 2.00 7.87 2.00 7.87 2.00 7.87 2.00 7.87 2.00 7.87 - - - - - - - - - - - - - - - -

v 1600A, 40kA with one E/S, S-phase No. 1.42 - - - - - - - - - - - - - - 8.00 11.35 14.00 19.87 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

vi 1600A, 40 kA without E/S, S phase 0.96 - -

e) 216 kV Surge Arrestors No. 0.61 24.00 14.69 24.00 14.69 24.00 14.69 18.00 11.02 18.00 11.02 18.00 11.02 24.00 14.69 34.00 20.81 49.00 29.99 24.00 14.69 18.00 11.02 18.00 11.02 15.00 9.18 24.00 14.69 27.00 16.52 18.00 11.02 18.00 11.02 21.00 12.85 - - - - - - - - 3.00 1.84 3.00 1.84 - - - - Sub Total - 5-A INR Lakhs 333.00 435.97 435.97 435.97 343.88 343.88 343.88 435.97 591.11 730.05 435.97 343.88 343.88 306.05 435.97 473.80 343.88 343.88 389.93 - - - - - - 46.04 37.83 - -

5-B 220 kV Simplex type Panels a) Circuit breaker relay panel With Auto reclosure No. 8.02 6.00 48.14 6.00 48.14 6.00 48.14 4.00 32.09 4.00 32.09 4.00 32.09 6.00 48.14 10.00 80.23 10.00 80.23 6.00 48.14 4.00 32.09 4.00 32.09 4.00 32.09 6.00 48.14 6.00 48.14 4.00 32.09 4.00 32.09 5.00 40.11 - - - - - - - - 1.00 8.02 - - - - - -

b) Circuit breaker relay panel Without Auto reclosure No. 6.45 4.00 25.81 4.00 25.81 4.00 25.81 4.00 25.81 4.00 25.81 4.00 25.81 4.00 25.81 3.00 19.36 4.00 25.81 4.00 25.81 4.00 25.81 4.00 25.81 3.00 19.36 4.00 25.81 5.00 32.26 4.00 25.81 4.00 25.81 4.00 25.81 - - - - - - - - - - 1.00 6.45 - - - -

c) Line protection panel No. 18.18 6.00 109.09 6.00 109.09 6.00 109.09 4.00 72.73 4.00 72.73 4.00 72.73 6.00 109.09 10.00 181.82 10.00 181.82 6.00 109.09 4.00 72.73 4.00 72.73 4.00 72.73 6.00 109.09 6.00 109.09 4.00 72.73 4.00 72.73 5.00 90.91 - - - - - - - - 1.00 18.18 - - - - - -

d) Single Bus Bar protection panel No. 63.46 1.00 63.46 1.00 63.46 1.00 63.46 1.00 63.46 1.00 63.46 1.00 63.46 1.00 63.46 1.00 63.46 1.00 63.46 1.00 63.46 1.00 63.46 1.00 63.46 1.00 63.46 1.00 63.46 1.00 63.46 1.00 63.46 1.00 63.46 1.00 63.46 - - - - - - - - - - - - - - - - Sub Total - 5-B INR Lakhs 246.50 246.50 246.50 194.09 194.09 194.09 246.50 344.87 351.32 246.50 194.09 194.09 187.64 246.50 252.95 194.09 194.09 220.29 - - 26.21 6.45 - -

5-C 220 kV Towers, Beams & Support structures a) Tower Type 2C1 - Number * Unit Weight MT 0.60 67.50 40.50 67.50 40.50 67.50 40.50 54.00 32.40 54.00 32.40 54.00 32.40 67.50 40.50 121.50 72.90 121.50 72.90 67.50 40.50 54.00 32.40 54.00 32.40 54.00 32.40 67.50 40.50 67.50 40.50 54.00 32.40 54.00 32.40 67.50 40.50 - - - - - - - - - - - - - - - -

b) Tower Type 2C2 - Number * Unit Weight MT 0.60 72.00 43.20 72.00 43.20 72.00 43.20 60.00 36.00 60.00 36.00 60.00 36.00 72.00 43.20 48.00 28.80 48.00 28.80 72.00 43.20 60.00 36.00 60.00 36.00 60.00 36.00 72.00 43.20 68.00 40.80 60.00 36.00 60.00 36.00 72.00 43.20 - - - - - - - - 8.00 4.80 6.00 3.60 - - - -

c) Tower Type 2C3 - Number * Unit Weight MT 0.60 14.00 8.40 14.00 8.40 14.00 8.40 10.50 6.30 10.50 6.30 10.50 6.30 14.00 8.40 56.00 33.60 63.00 37.80 14.00 8.40 10.50 6.30 10.50 6.30 10.50 6.30 14.00 8.40 14.00 8.40 10.50 6.30 10.50 6.30 10.50 6.30 - - - - - - - - - - 14.00 8.40 - - - -

d) Beam Type 2B1 - Number * Unit Weight MT 0.60 30.00 18.00 30.00 18.00 30.00 18.00 24.00 14.40 24.00 14.40 24.00 14.40 30.00 18.00 48.00 28.80 48.00 28.80 30.00 18.00 24.00 14.40 24.00 14.40 24.00 14.40 30.00 18.00 30.00 18.00 24.00 14.40 24.00 14.40 30.00 18.00 - - - - - - - - - - - - - - - -

e) Bea Type 2B2 - Number * Unit Weight MT 0.60 42.50 25.50 42.50 25.50 42.50 25.50 32.50 19.50 37.50 22.50 37.50 22.50 59.50 35.70 27.50 16.50 32.50 19.50 42.50 25.50 32.50 19.50 32.50 19.50 32.50 19.50 42.50 25.50 42.50 25.50 37.50 22.50 37.50 22.50 47.50 28.50 - - - - - - - - 2.50 1.50 5.00 3.00 - - - -

f) Beam Type 2B3 - Number * Unit Weight MT 0.60 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

g) Equipment Support Structure - Number * Unit Weight MT 0.60 33.00 19.80 33.00 19.80 33.00 19.80 24.00 14.40 24.00 14.40 24.00 14.40 33.00 19.80 49.50 29.70 51.00 30.60 27.00 16.20 24.00 14.40 24.00 14.40 22.50 13.50 33.00 19.80 34.50 20.70 24.00 14.40 24.00 14.40 31.50 18.90 - - - - - - - - 4.50 2.70 1.50 0.90 - - - - Sub Total - 5-C INR Lakhs 155.40 155.40 155.40 123.00 126.00 126.00 165.60 210.30 218.40 151.80 123.00 123.00 122.10 155.40 153.90 126.00 126.00 155.40 - - 9.00 15.90 - -

5-Da) CVT - Number * Unit Weight MT 0.80 12.00 9.60 12.00 9.60 12.00 9.60 9.00 7.20 9.00 7.20 9.00 7.20 12.00 9.60 18.00 14.40 16.50 13.20 12.00 9.60 9.00 7.20 9.00 7.20 9.00 7.20 12.00 9.60 12.00 9.60 9.00 7.20 9.00 7.20 10.50 8.40 - - - - - - - - 1.50 1.20 - - - - - -

b) BPI - Number * Unit Weight MT 0.80 34.00 27.20 34.00 27.20 34.00 27.20 24.00 19.20 24.00 24.00 22.50 18.00 34.00 27.20 42.00 33.60 45.00 36.00 34.00 27.20 24.00 19.20 24.00 19.20 21.00 16.80 34.00 27.20 30.00 24.00 24.00 19.20 24.00 19.20 27.00 21.60 - - - - - - - - 3.50 2.80 3.50 2.80 - - - -

c) Isolators - Number * Unit Weight MT 0.80 55.50 44.40 55.50 44.40 55.50 44.40 27.00 27.00 27.00 21.60 43.50 34.80 55.50 44.40 84.00 67.20 97.50 78.00 55.50 44.40 27.00 21.60 27.00 21.60 23.00 18.40 55.50 44.40 61.50 49.20 27.00 21.60 43.50 34.80 49.50 39.60 - - - - - - - - 6.00 4.80 6.00 4.80 - - - -

d) SA - Number * Unit Weight MT 0.80 12.00 9.60 12.00 9.60 12.00 9.60 9.00 7.20 9.00 7.20 9.00 7.20 12.00 9.60 18.00 14.40 18.00 14.40 12.00 9.60 9.00 7.20 9.00 7.20 7.50 6.00 12.00 9.60 13.50 10.80 9.00 7.20 9.00 7.20 10.50 8.40 - - - - - - - - 1.50 1.20 1.50 1.20 - - - - Sub Total - 5-D INR Lakhs 90.80 90.80 90.80 60.60 60.00 67.20 90.80 129.60 141.60 90.80 55.20 55.20 48.40 90.80 93.60 55.20 68.40 78.00 - - 10.00 8.80 - -

5-E Bus Bar & Hard ware materials for 220 kV

a) Set

180.00 1.50 270.00 1.50 270.00 1.50 270.00 1.00 180.00 1.00 180.00 1.00 180.00 1.50 270.00 3.25 585.00 3.50 630.00 1.50 270.00 1.00 180.00 1.00 180.00 1.00 180.00 1.50 270.00 1.50 270.00 1.00 180.00 1.00 180.00 1.25 225.00 - - - - - - - - 0.25 45.00 0.25 45.00 - - - -

b) Set

c) Set

d) Set

e) 220KV Bus post I nsulators No.

f) 4" EH-IPS Alluminium Tube(OD- 114.2, ID-97.18) Metre

g) Moose ACSR Metre

h) Tee Clamps Quad Moose to Twin Moose No.

i) Tee Clamps Twin Moose to Twin Moose - 220kv side No.

j) Tee Clamps Twin Moose to 4' IPS Al Tube - 220kv side No.

k) Spacer Clamps for Quad Moose ACSR No.

l) Spacer Clamps for Twin Moose ACSR No.

m) PG Clamps No.

n) Ground wire with Accessories Lump Sum

Sub Total - 5-E INR Lakhs 270.00 270.00 270.00 180.00 180.00 180.00 270.00 585.00 630.00 270.00 180.00 180.00 180.00 270.00 270.00 180.00 180.00 225.00 - - - 45.00 45.00 - -

5-Fa) Towers

i Towers Type 2C1 No. 2.50 15.00 37.50 15.00 37.50 15.00 37.50 12.00 30.00 12.00 30.00 12.00 30.00 15.00 37.50 27.00 67.50 27.00 67.50 15.00 37.50 12.00 30.00 12.00 30.00 12.00 30.00 15.00 37.50 15.00 37.50 12.00 30.00 12.00 30.00 15.00 37.50 - - - - - - - - - - - - - - - -

ii Towers Type 2C2 No. 2.50 18.00 45.00 18.00 45.00 18.00 45.00 15.00 37.50 15.00 37.50 15.00 37.50 18.00 45.00 12.00 30.00 12.00 30.00 18.00 45.00 15.00 37.50 15.00 37.50 15.00 37.50 18.00 45.00 17.00 42.50 15.00 37.50 15.00 37.50 18.00 45.00 - - - - - - - - 2.00 5.00 2.00 5.00 - - - -

iii Towers Type 2C3 No. 2.50 4.00 10.00 4.00 10.00 4.00 10.00 3.00 7.50 3.00 7.50 3.00 7.50 4.00 10.00 16.00 40.00 18.00 45.00 4.00 10.00 3.00 7.50 3.00 7.50 3.00 7.50 4.00 10.00 4.00 10.00 3.00 7.50 3.00 7.50 3.00 7.50 - - - - - - - - - - 2.00 5.00 - - - -

b) Equipment support structures - - - - - - - - - - - - - - - - -

i Circuit breakers No. 0.50 10.00 5.00 10.00 5.00 10.00 5.00 8.00 4.00 8.00 4.00 8.00 4.00 10.00 5.00 13.00 6.50 14.00 7.00 10.00 5.00 8.00 4.00 8.00 4.00 7.00 3.50 10.00 5.00 11.00 5.50 8.00 4.00 8.00 4.00 9.00 4.50 - - - - - - - - 1.00 0.50 1.00 0.50 - - - -

ii Isolators No. 0.40 37.00 14.80 37.00 14.80 37.00 14.80 29.00 11.60 29.00 11.60 29.00 11.60 37.00 14.80 56.00 22.40 65.00 26.00 37.00 14.80 29.00 11.60 29.00 11.60 25.00 10.00 37.00 14.80 41.00 16.40 29.00 11.60 29.00 11.60 33.00 13.20 - - - - - - - - 4.00 1.60 4.00 1.60 - - - -

iii C.Ts No. 0.10 30.00 3.00 30.00 3.00 30.00 3.00 24.00 2.40 24.00 2.40 24.00 2.40 30.00 3.00 39.00 3.90 42.00 4.20 30.00 3.00 24.00 2.40 24.00 2.40 21.00 2.10 30.00 3.00 33.00 3.30 24.00 2.40 24.00 2.40 27.00 2.70 - - - - - - - - 3.00 0.30 3.00 0.30 - - - - iv CVT No. 0.10 24.00 2.40 24.00 2.40 24.00 2.40 18.00 1.80 18.00 1.80 18.00 1.80 24.00 2.40 36.00 3.60 33.00 3.30 24.00 2.40 18.00 1.80 18.00 1.80 18.00 1.80 24.00 2.40 24.00 2.40 18.00 1.80 18.00 1.80 21.00 2.10 - - - - - - - - 3.00 0.30 - - - - - - v SA No. 0.40 24.00 9.60 24.00 9.60 24.00 9.60 18.00 7.20 18.00 7.20 18.00 7.20 24.00 9.60 36.00 14.40 36.00 14.40 24.00 9.60 18.00 7.20 18.00 7.20 15.00 6.00 24.00 9.60 27.00 10.80 18.00 7.20 18.00 7.20 21.00 8.40 - - - - - - - - 3.00 1.20 3.00 1.20 - - - - vi WT No. 0.50 12.00 6.00 12.00 6.00 12.00 6.00 8.00 4.00 8.00 4.00 8.00 4.00 12.00 6.00 20.00 10.00 20.00 10.00 12.00 6.00 8.00 4.00 8.00 4.00 8.00 4.00 12.00 6.00 12.00 6.00 8.00 4.00 8.00 4.00 10.00 5.00 - - - - - - - - 2.00 1.00 - - - - - - vii BPI No. 0.40 68.00 27.20 68.00 27.20 68.00 27.20 48.00 19.20 48.00 19.20 45.00 18.00 68.00 27.20 84.00 33.60 90.00 36.00 68.00 27.20 48.00 19.20 48.00 19.20 45.00 18.00 68.00 27.20 60.00 24.00 48.00 19.20 48.00 19.20 54.00 21.60 - - - - - - - - 7.00 2.80 7.00 2.80 - - - -

Sub Total - 5-F INR Lakhs 160.50 160.50 160.50 125.20 125.20 124.00 160.50 231.90 243.40 160.50 125.20 125.20 120.40 160.50 158.40 125.20 125.20 147.50 - - 12.70 16.40 - -

5-G Erection Testing & commissioning Charges 220 kV OUTDOOR EQUIPMENTS

a) 245 KV Circuit breakers No. 0.20 10.00 2.00 10.00 2.00 10.00 2.00 8.00 1.60 8.00 1.60 8.00 1.60 10.00 2.00 13.00 2.60 14.00 2.80 10.00 2.00 8.00 1.60 8.00 1.60 7.00 1.40 10.00 2.00 11.00 2.20 8.00 1.60 8.00 1.60 9.00 1.80 - - - - - - - - 1.00 0.20 1.00 0.20 - - - -

b) 245 KV Isolators No. 0.15 37.00 5.55 37.00 5.55 37.00 5.55 29.00 4.35 29.00 4.35 29.00 4.35 37.00 5.55 56.00 8.40 65.00 9.75 37.00 5.55 29.00 4.35 29.00 4.35 25.00 3.75 37.00 5.55 41.00 6.15 29.00 4.35 29.00 4.35 33.00 4.95 - - - - - - - - 4.00 0.60 4.00 0.60 - - - -

c) 245 KV Current Transformers No. 0.05 30.00 1.50 30.00 1.50 30.00 1.50 24.00 1.20 24.00 1.20 24.00 1.20 30.00 1.50 39.00 1.95 42.00 2.10 30.00 1.50 24.00 1.20 24.00 1.20 21.00 1.05 30.00 1.50 33.00 1.65 24.00 1.20 24.00 1.20 27.00 1.35 - - - - - - - - 3.00 0.15 3.00 0.15 - - - -

d) 245 KV CVT No. 0.05 24.00 1.20 24.00 1.20 24.00 1.20 18.00 0.90 18.00 0.90 18.00 0.90 24.00 1.20 36.00 1.80 36.00 1.80 24.00 1.20 18.00 0.90 18.00 0.90 18.00 0.90 24.00 1.20 24.00 1.20 18.00 0.90 18.00 0.90 21.00 1.05 - - - - - - - - 3.00 0.15 - - - - - -

e) 216 KV surge Arrestors No. 0.03 24.00 0.72 24.00 0.72 24.00 0.72 18.00 0.54 18.00 0.54 18.00 0.54 24.00 0.72 33.00 0.99 36.00 1.08 24.00 0.72 18.00 0.54 18.00 0.54 15.00 0.45 24.00 0.72 27.00 0.81 18.00 0.54 18.00 0.54 21.00 0.63 - - - - - - - - 3.00 0.09 3.00 0.09 - - - -

f) 220 kV Towers , Beams Set 6.00 1.00 6.00 1.00 6.00 1.00 6.00 0.80 4.80 0.80 4.80 0.80 4.80 1.00 6.00 1.32 7.92 1.41 8.46 1.00 6.00 0.80 4.80 0.80 4.80 0.80 4.80 1.00 6.00 1.00 6.00 0.80 4.80 0.80 4.80 1.00 6.00 - - - - - - - - 0.20 1.20 0.20 1.20 - - - -

g) 221 kV Tubular type Pipe Structures Set 3.00 1.00 3.00 1.00 3.00 1.00 3.00 0.80 2.40 0.80 2.40 0.80 2.40 1.00 3.00 1.32 3.96 1.41 4.23 1.00 3.00 0.80 2.40 0.80 2.40 0.80 2.40 1.00 3.00 1.00 3.00 0.80 2.40 0.80 2.40 1.00 3.00 - - - - - - - - 0.20 0.60 0.20 0.60 - - - -

h) 220 kV Bus Bars formation etc Set 16.00 1.00 16.00 1.00 16.00 1.00 16.00 0.80 12.80 0.80 12.80 0.80 12.80 1.00 16.00 1.32 21.12 1.41 22.56 1.00 16.00 0.80 12.80 0.80 12.80 0.80 12.80 1.00 16.00 1.00 16.00 0.80 12.80 0.80 12.80 1.00 16.00 - - - - - - - - 0.20 3.20 0.20 3.20 - - - -

j) Control & Protection panels 1.00 - -

i Circuit breaker relay panel No. 0.22 10.00 2.17 10.00 2.17 6.00 1.30 8.00 1.74 8.00 1.74 8.00 1.74 10.00 2.17 13.00 2.82 14.00 3.04 10.00 2.17 8.00 1.74 8.00 1.74 7.00 1.52 10.00 2.17 11.00 2.39 8.00 1.74 8.00 1.74 9.00 1.95 - - - - - - - - 1.00 0.22 - - - - - -

ii Line protection panel No. 0.57 6.00 3.44 6.00 3.44 6.00 3.44 4.00 2.29 4.00 2.29 4.00 2.29 6.00 3.44 10.00 5.73 10.00 5.73 6.00 3.44 4.00 2.29 4.00 2.29 4.00 2.29 6.00 3.44 6.00 3.44 4.00 2.29 4.00 2.29 5.00 2.86 - - - - - - - - 1.00 0.57 - - - - - -

iii Single Bus Bar protection panel No. 1.74 1.00 1.74 1.00 1.74 1.00 1.74 1.00 1.74 1.00 1.74 1.00 1.74 1.00 1.74 1.00 1.74 1.00 1.74 1.00 1.74 1.00 1.74 1.00 1.74 1.00 1.74 1.00 1.74 1.00 1.74 1.00 1.74 1.00 1.74 1.00 1.74 - - - - - - - - - - - - - - - - Sub Total - 5-G INR Lakhs 43.31 43.31 42.45 34.35 34.35 34.35 43.31 59.03 63.28 43.31 34.35 34.35 33.10 43.31 44.57 34.35 34.35 41.33 - - - 6.98 6.04 - -

Total - 5 INR Lakhs 1,402.49 1,402.49 1,401.62 1,061.13 1,063.53 1,069.53 1,412.69 2,151.81 2,378.05 1,398.89 1,055.73 1,055.73 997.69 1,402.49 1,447.22 1,058.73 1,071.93 1,257.46 - - - 155.93 136.42 - -

6 Hard cost ---- Grand total (1+2+3+4+5) INR Lakhs 6,618.95 7,592.58 8,511.45 7,103.23 6,352.58 5,347.63 8,412.41 9,340.74 14,263.43 9,518.11 6,064.86 6,131.91 5,321.39 11,174.09 9,342.56 5,364.23 6,884.05 13,288.42 - 4,963.68 - 4,081.16 788.08 376.02 185.86 1,412.09 544.47 730.73

Material and Equipment Cost Only 5,683.85 6,610.21 7,504.34 6,174.19 5,530.64 4,562.28 7,329.86 8,127.11 12,661.19 8,374.63 5,256.41 5,310.74 4,534.20 9,910.20 8,275.30 4,588.53 6,037.12 11,698.30 4,247.89 3,450.95 724.96 336.64 163.96 1,306.86 517.77 667.97

Taxes 12.51% 710.82 - 826.67 - 938.49 - 772.14 - 691.66 - 570.56 - 916.67 - 1,016.38 - 1,583.41 - 1,047.33 - 657.37 - 664.16 - 567.05 - 1,239.37 - 1,034.91 - 573.84 - 755.00 - 1,462.99 531.24 - 431.58 - 90.66 - 42.10 - 20.50 - 163.44 - 64.75 - 83.54

7 Total Cost Including Taxes 7,329.77 - 8,419.25 - 9,449.94 - 7,875.37 - 7,044.24 - 5,918.19 - 9,329.08 - 10,357.12 - 15,846.84 - 10,565.44 - 6,722.23 - 6,796.07 - 5,888.44 - 12,413.46 - 10,377.47 - 5,938.07 - 7,639.05 - 14,751.41 5,494.92 - 4,512.74 - 878.75 - 418.12 - 206.36 - 1,575.53 - 609.22 - 814.26

220 KVTubular type (Pipe) Equipment support / mounting Structures

Quad Disc Iinsulator string with Tension Hardware for Quad Moose (220KV Main Bus)

Twin Disc Iinsulator string with Suspension Hardware for Quad Moose(220KV Main Bus)

Twin Disc Iinsulator string with Tension Hardware for Twin Moose (220KV Transfer Bus and Jack Bus)

Twin Disc Iinsulator string with Suspension Hardware for Twin Moose(220KV Transfer and Jack Bus)

Foundations for 220 kV Towers & Equipment mounting structures

B200

Author:

Date post:	27-Oct-2014
Category:	Documents
Upload:	mohan-ekambaram
View:	80 times
Download:	4 times

Sub Station 400 220 kV__11th Jan 09

Documents