+ All Categories
Home > Documents > Supplemental Financial Information for Quarter and Year Ended …/media/Files/A/Apollo-IC-V4/... ·...

Supplemental Financial Information for Quarter and Year Ended …/media/Files/A/Apollo-IC-V4/... ·...

Date post: 26-Jul-2020
Category:
Upload: others
View: 2 times
Download: 0 times
Share this document with a friend
14
Supplemental Financial Information for Quarter and Year Ended March 31, 2015 May 19, 2015
Transcript
Page 1: Supplemental Financial Information for Quarter and Year Ended …/media/Files/A/Apollo-IC-V4/... · 2018-09-09 · Financial data used in this presentation for the periods shown is

Supplemental Financial Information for Quarter and Year Ended March 31, 2015

May 19, 2015

Page 2: Supplemental Financial Information for Quarter and Year Ended …/media/Files/A/Apollo-IC-V4/... · 2018-09-09 · Financial data used in this presentation for the periods shown is

Disclaimers, Definitions, and Important Notes Forward-Looking Statements We make forward-looking statements in this presentation and other filings we make with the Securities and Exchange Commission (“SEC”) within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are subject to substantial risks and uncertainties, many of which are difficult to predict and are generally beyond our control. These forward-looking statements include information about possible or assumed future results of our business, financial condition, liquidity, results of operations, plans and objectives, including information about our ability to generate attractive returns while attempting to mitigate risk. When used in this release, the words "believe," "expect,” "anticipate," "estimate," "plan," "continue," "intend," "should," "may" or similar expressions, are intended to identify forward-looking statements. Statements regarding the following subjects, among others, may be forward-looking: the return on equity; the yield on investments; the ability to borrow to finance assets; and risks associated with investing in real estate assets, including changes in business conditions and the general economy. The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. Forward-looking statements are not predictions of future events. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us. Some of these factors are described in the company's filings with the SEC. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. This presentation may contain statistics and other data that in some cases has been obtained from or compiled from information made available by third-party service providers. Past Performance Past performance is not indicative nor a guarantee of future returns, the realization of which is dependent on many factors, many of which are beyond the control of Apollo Global Management, LLC; Apollo Investment Management, L.P.; and Apollo Investment Corporation (collectively “Apollo”). There can be no assurances that future dividends will match or exceed historic ones, or that they will be made at all. Net returns give effect to all fees and expenses. Unless otherwise noted, information included herein is presented as of the date indicated on the cover page and may change at any time without notice. Apollo Investment Corporation (the “Corporation”) is subject to certain significant risks relating to our business and investment objective. For more detailed information on risks relating to the Corporation, see the latest form 10-K and subsequent quarterly reports filed on Form 10-Q. Financial Data Financial data used in this presentation for the periods shown is from the Corporation’s Form 10-K and Form 10-Q filings with the SEC during such periods. Unless otherwise indicated, the numbers shown herein are rounded and unaudited.

1

Page 3: Supplemental Financial Information for Quarter and Year Ended …/media/Files/A/Apollo-IC-V4/... · 2018-09-09 · Financial data used in this presentation for the periods shown is

Financial Highlights

OPERATING RESULTS (1)

$ in thousands, except per share amounts

Three months ended

March 31, 2015

Three months ended

December 31, 2014

Three months ended

September 30, 2014

Three months ended

June 30, 2014

Three months ended

March 31, 2014

Twelve months ended

March 31, 2015

Twelve months ended

March 31, 2014

Net investment income $52,071 $56,662 $65,688 $53,551 $49,612 $227,973 $201,248

Net realized and unrealized gain (loss) on assets ($63,800) ($76,114) ($23,721) $11,085 $20,293 ($152,551) $69,624

Net increase (decrease) in net assets from operations ($11,729) ($19,452) $41,967 $64,636 $69,905 $75,422 $270,872

Net investment income per share $0.22 $0.24 $0.28 $0.23 $0.22 $0.96 $0.91

Net realized and unrealized gain (loss) per share ($0.27) ($0.33) ($0.10) $0.04 $0.09 ($0.64) $0.30

Earnings (Loss) per share – basic ($0.05) ($0.09) $0.18 $0.27 $0.31 $0.32 $1.21

Earnings (Loss) per share – diluted (2) ($0.05) ($0.09) $0.18 $0.27 $0.30 $0.32 $1.18

Dividend declared per common share $0.20 $0.20 $0.20 $0.20 $0.20 $0.80 $0.80

SELECT BALANCE SHEET DATA $ in billions, except per share amounts March 31, 2015 December 31,

2014 September 30,

2014 June 30, 2014 March 31, 2014 March 31, 2015 March 31, 2014

Investment portfolio (at fair value) $3.35 $3.51 $3.67 $3.64 $3.48 $3.35 $3.48

Debt outstanding $1.50 $1.59 $1.58 $1.57 $1.37 $1.50 $1.37

Net assets $1.94 $2.00 $2.06 $2.07 $2.05 $1.94 $2.05

Net asset value per share $8.18 $8.43 $8.72 $8.74 $8.67 $8.18 $8.67

Debt-to-equity ratio 0.77 x 0.80 x 0.76 x 0.76 x 0.67 x 0.77 x 0.67 x

Net leverage ratio (3) 0.72 x 0.74 x 0.76 x 0.75 x 0.68 x 0.72 x 0.68 x

2 (1) Numbers may not sum due to rounding. (2) In applying the if-converted method, conversion shall not be assumed for purposes of computing diluted EPS if the effect would be anti-dilutive. (3) The Company’s net leverage ratio is defined as debt outstanding plus payable for investments purchased,, less receivable for investments sold, less cash, less foreign currency, divided by total net assets.

Page 4: Supplemental Financial Information for Quarter and Year Ended …/media/Files/A/Apollo-IC-V4/... · 2018-09-09 · Financial data used in this presentation for the periods shown is

Financial Highlights (continued)

PORTFOLIO ACTIVITY (1)

$ in millions

Three months ended

March 31, 2015

Three months ended

December 31, 2014

Three months ended

September 30, 2014

Three months ended

June 30, 2014

Three months ended

March 31, 2014

Twelve months ended

March 31, 2015

Twelve months ended

March 31, 2014

Investments made during period $372 $609 $581 $650 $986 $2,211 $2,816

Investments sold ($336) ($444) ($229) ($397) ($323) ($1,407) ($1,006)

Net investment activity before repayments $36 $165 $352 $253 $663 $804 $1,810

Investments repaid ($139) ($255) ($330) ($120) ($404) ($844) ($1,316)

Net investment activity ($104) ($90) $22 $133 $259 ($40) $494

Number of portfolio companies, at beginning of period 109 113 117 111 101 111 81

Number of new portfolio companies 8 13 15 25 26 60 81

Number of exited portfolio companies (12) (17) (19) (19) (16) (66) (51)

Number of portfolio companies, at period end 105 109 113 117 111 105 111

Number of investments in existing portfolio companies 15 13 18 24 18 47 50

WEIGHTED AVERAGE YIELDS (2) March 31, 2015 December 31, 2014

September 30, 2014 June 30, 2014 March 31, 2014 March 31, 2015 March 31, 2014

Secured debt 11.2% 11.0% 10.9% 10.9% 10.8% 11.2% 10.8%

Unsecured debt 10.9% 11.1% 11.1% 11.5% 11.5% 10.9% 11.5%

Total debt portfolio 11.2% 11.1% 11.0% 11.1% 11.1% 11.2% 11.1%

Portfolio Composition (3) March 31, 2015 December 31, 2014

September 30, 2014 June 30, 2014 March 31, 2014 March 31, 2015 March 31, 2014

1st lien 36% 35% 34% 30% 27% 36% 27%

2nd lien 24% 26% 29% 29% 29% 24% 29%

Total secured debt 60% 61% 63% 59% 56% 60% 56%

Unsecured debt 14% 15% 17% 22% 27% 14% 27%

Structured products and other 11% 10% 9% 8% 6% 11% 6%

Preferred equity 5% 4% 3% 3% 3% 5% 3%

Common equity and warrants 10% 10% 8% 8% 8% 10% 8%

3 (1) Numbers may not sum due to rounding. (2) On a cost basis, exclusive of investments on non-accrual status. (3) On a fair value basis.

Page 5: Supplemental Financial Information for Quarter and Year Ended …/media/Files/A/Apollo-IC-V4/... · 2018-09-09 · Financial data used in this presentation for the periods shown is

Other Recent Highlights

4

Fiscal Fourth Quarter and Recent Highlights:

Declared a dividend of $0.20 per share for the quarter

Issued $350 million of 10-year fixed rate unsecured debt in March 2015

Amended revolving credit facility to extend maturity and increase commitments in April 2015

Fiscal Year 2015 Highlights:

Dividends paid totaled $0.80 per share for the year

Page 6: Supplemental Financial Information for Quarter and Year Ended …/media/Files/A/Apollo-IC-V4/... · 2018-09-09 · Financial data used in this presentation for the periods shown is

Secured Debt 60%

Unsecured Debt 14%

Common Equity, Preferred Equity

and Warrants 15%

Structured Products and

Other 11%

Diversified Portfolio as of March 31, 2015

5

By Asset Class (1)

(1) On a fair value basis. (2) Of income bearing portfolio. (3) Other consists of: Telecommunications; Insurance; Transportation; Printing and Publishing; Cargo Transport; Healthcare; Energy; Education; Packing; Restaurants; Home and Office Furnishings and Durable Consumer Products; Diversified Service; Grocery; Consumer Products; Hotels, Motels, Inns and Gaming; Diversified Natural Resources, Precious Metals and Minerals; Buildings and Real Estate; Mining; Broadcasting & Entertainment; Containers, Packaging, and Glass; Finance; Environmental Services; Electronics; Media; and Cable Television.

Floating Rate 52%

Fixed Rate 48%

Fixed vs. Floating (1) (2)

Business Services 15.6%

Aviation 15.4%

Oil and Gas 13.9%

Diversified Investment Vehicle

9.6%

Financial Services 4.0%

Chemicals 3.8%

Leisure 3.4%

Utilities 3.0%

Aerospace and Defense

2.9%

Distribution 2.9%

Other (3) 25.5%

By Industry (1)

Page 7: Supplemental Financial Information for Quarter and Year Ended …/media/Files/A/Apollo-IC-V4/... · 2018-09-09 · Financial data used in this presentation for the periods shown is

Portfolio Turnover For the Three Months Ended March 31, 2015

For the three months ended March 31, 2015, we invested $372 million across 8 new and 15 existing companies. The weighted average yield on debt investments made during the period was 10.5%.

During the three months ended March 31, 2015, investments sold or repaid totaled $476 million. The weighted average yield on sold or repaid debt investments was 10.6%. The yield on repaid debt investments was 11.7% and the yield on sold debt investments was 10.0%.

%.

6 Note: Restructured investments may impact the weighted average yield of the total debt portfolio but are not reflected in new, sold, or repaid investments. Yields exclude short-term trades. Numbers may not sum due to rounding . (1) Includes $1.1 million of revolver drawdowns. (2) Includes yielding assets. (3) Includes ($18.1) million of revolver repayments. (4) Weighted average calculated on proceeds.

ProceedsYield at Cost (4) % of Total

1st Lien (3) ($88) 10.5% 18%2nd Lien (154) 9.6% 32%Total Secured (242) 9.9% 51%Unsecured Debt (227) 11.4% 48%Preferred Equity - n/a 0%Total Debt (469) 10.6% 99%Structured Products and Other (2) (2) 0%Equity (5) 1%Total (incl non-yielding) (476) 100%

INVESTMENTS SOLD OR REPAID (in millions)

CostYield at

Cost % of Total 1st Lien (1) $164 10.7% 44%2nd Lien 28 9.1% 8%Total Secured 192 10.5% 52%Unsecured Debt 131 10.2% 35%Preferred Equity 36 11.1% 10%Total Debt 359 10.5% 97%Structured Products and Other (2) 13 3%Equity - 0%Total (incl non-yielding) 372 100%

NEW INVESTMENTS (in millions)

Page 8: Supplemental Financial Information for Quarter and Year Ended …/media/Files/A/Apollo-IC-V4/... · 2018-09-09 · Financial data used in this presentation for the periods shown is

Portfolio Turnover For the Twelve Months Ended March 31, 2015

For the twelve months ended March 31, 2015, we invested $2,211 million across 60 new and 47 existing companies. The weighted average yield on debt investments made during the period was 10.2%.

During the twelve months ended March 31, 2015, investments sold or repaid totaled $2,251 million. The weighted average yield on sold or repaid debt investments was 10.4%. The yield on repaid debt investments was 11.3% and the yield on sold debt investments was 9.8%.

7 Note: Restructured investments may impact the weighted average yield of the total debt portfolio but are not reflected in new, sold, or repaid investments. Yields exclude select short-term trades. Numbers may not sum due to rounding. (1) Includes ($1.3) million of unfunded revolver purchases and $232.0 million of revolver drawdowns. (2) Includes yielding and non-yielding assets. (3) Includes $0.8 million of unfunded revolver sales and ($69.6) million of revolver repayments. (4) Weighted average calculated on proceeds.

CostYield at

Cost % of Total 1st Lien (1) $873 10.8% 39%2nd Lien 540 9.8% 24%Total Secured 1,413 10.4% 64%Unsecured Debt 485 9.6% 22%Preferred Equity 66 11.1% 3%Total Debt 1,965 10.2% 89%Structured Products and Other (2) 181 8%Equity 66 3%Total (incl non-yielding) 2,211 100%

NEW INVESTMENTS (in millions)

ProceedsYield at Cost (4) % of Total

1st Lien (3) ($535) 10.4% 24%2nd Lien (770) 9.6% 34%Total Secured (1,305) 9.9% 58%Unsecured Debt (876) 11.3% 39%Preferred Equity - n/a 0%Total Debt (2,181) 10.4% 97%Structured Products and Other (2) (36) 2%Equity (34) 2%Total (incl non-yielding) (2,251) 100%

INVESTMENTS SOLD OR REPAID (in millions)

Page 9: Supplemental Financial Information for Quarter and Year Ended …/media/Files/A/Apollo-IC-V4/... · 2018-09-09 · Financial data used in this presentation for the periods shown is

$986

$650 $581 $609

$372

($323) ($397) ($229)

($444) ($336)

($404) ($120) ($330) ($255)

($139)

$259 $133

$22 ($90) ($104)

Mar-14 Jun-14 Sep-14 Dec-14 Mar-15

New Investments SalesRepayments Net Investment Activity

Quarterly Investment Activity (in $ millions) LTMNew Investments 2,211$ Sales (1,407)$ Repayments (844)$ Net Investment Activity (40)$

Investment Activity and Yields

11.1% 11.1% 11.0% 11.1% 11.2%

10.1% 10.1% 10.0%

10.4% 10.5%

9.9%

9.5%

10.1% 9.9% 10.0%

11.9%

11.3%

11.9%

10.3%

11.7%

Mar-14 Jun-14 Sep-14 Dec-14 Mar-15

Portfolio Yield (eop) (2) New Investments

Sales Repayments

Quarterly Yield on Investment Activity (1)

8 Note: Numbers may not sum due to rounding. (1) Based on debt investments on current cost basis. Yields on new investments, sales and repayments, exclude select short-term trades. (2) On debt portfolio, exclusive of investments on non-accrual status. EOP is end of period.

Page 10: Supplemental Financial Information for Quarter and Year Ended …/media/Files/A/Apollo-IC-V4/... · 2018-09-09 · Financial data used in this presentation for the periods shown is

Net Asset Value

9

$8.67 $8.74 $8.72

$8.43

$8.18

Mar-14 Jun-14 Sep-14 Dec-14 Mar-15

Net Asset Value Per Share

Numbers may not sum due to rounding. (1) Dividends to stockholders represent dividends declared during the period.

$ $ $ $ $ (in 000’s) (in 000’s) (in 000’s) (in 000’s) (in 000’s)

NAV, beginning of period 1,925,339 $ 8.57 2,051,611 $ 8.67 2,068,873 $ 8.74 2,063,491 $ 8.72 1,996,691 $ 8.43 Net investment income 49,612 0.22 53,551 0.23 65,688 0.28 56,662 0.24 52,071 0.22 Net realized and unrealized gain (loss) on assets 20,293 0.09 11,085 0.04 (23,721) (0.10) (76,114) (0.33) (63,800) (0.27)

Net increase (decrease) in net assets resulting from operations 69,905 0.31 64,636 0.27 41,967 0.18 (19,452) (0.09) (11,729) (0.05)Net proceeds from shares sold, less offering costs 103,715 - (26) - - - - - (6) - Dividends to stockholders (1) (47,348) (0.20) (47,348) (0.20) (47,348) (0.20) (47,348) (0.20) (47,348) (0.20)NAV, end of period 2,051,611 $ 8.67 2,068,873 $ 8.74 2,063,491 $ 8.72 1,996,691 $ 8.43 1,937,608 $ 8.18

Per Share Per Share

Quarter ended 30-Jun-14

Quarter ended 30-Sep-14

Quarter ended 31-Dec-1431-Mar-14

Per Share Per Share

Quarter ended 31-Mar-15

Per Share

Quarter ended

Page 11: Supplemental Financial Information for Quarter and Year Ended …/media/Files/A/Apollo-IC-V4/... · 2018-09-09 · Financial data used in this presentation for the periods shown is

Floating Rate Credit Facility

11% Fixed Rate Debt 33%

Common Equity 56%

Funding Sources

Floating Rate 52%

Fixed Rate Debt 48%

Investment Portfolio (1) (2)

Interest Rate Exposure

10 (1) On a fair value basis. (2) Income-bearing investment portfolio. (3) The table shows the approximate annual impact on net investment income of base rate changes in interest rates (considering interest rate floors for variable rate instruments) to our loan portfolio and outstanding debt as of March 31, 2015, assuming no changes in our investment and borrowing structure.

Apollo Investment Corporation has taken several steps to prepare for higher interest rates.

1) Increased portion of portfolio in floating rate assets

52% of income-bearing portfolio was floating rate at March 31, 2015, compared to 52% at December 31, 2014 and 42% at March 31, 2014(1) (2)

2) Issued fixed rate debt, only 11% of funding sources are directly sensitive to interest rates

$300 million of 30-year fixed rate senior unsecured notes (October 2012 and June 2013)

$350 million of 10-year fixed rate unsecured notes (March 2015)

Floating Rate Debt Floor Breakdown (1)

Fair Value ($ millions)

% of Floating Rate Portfolio

No Floor $181 13%< 1.25% 760 53%>1.25% to < 1.75% 332 23%>1.75 156 11%Total $1,429 100%

Basis Point Change

Annual Net Investment

Income (in thousands)

Annual Net Investment Income

per Share

Up 400 basis points $ 22,015 $ 0.093 Up 300 basis points $ 13,541 $ 0.057 Up 200 basis points $ 5,691 $ 0.024 Up 100 basis points $ (986) $ (0.004)

Interest Rate Sensitivity(3)

Page 12: Supplemental Financial Information for Quarter and Year Ended …/media/Files/A/Apollo-IC-V4/... · 2018-09-09 · Financial data used in this presentation for the periods shown is

Capital Structure

11

As of March 31, 2015 Date Issued / Amended

Interest Rate Final Maturity Date

Amount Outstanding

SENIOR SECURED FACILITY (1) 2013 LIBOR + 200 bps with no LIBOR floor Aug-2018 $385 million outstanding

($1.27 billion commitments)

SENIOR SECURED NOTES 2010 6.25% Oct-2015 $225 million

SENIOR SECURED NOTES (Series A) 2011 5.875% Sep-2016 $29 million

SENIOR SECURED NOTES (Series B) 2011 6.25% Sep-2018 $16 million

2042 SENIOR UNSECURED NOTES 2012 6.625% Oct-2042 $150 million

2043 SENIOR UNSECURED NOTES 2013 6.875% July-2043 $150 million

2025 UNSECURED NOTES 2015 5.25% Mar-2025 $344 million

CONVERTIBLE NOTES 2011 5.75% Jan-2016 $200 million

TOTAL DEBT OUTSTANDING 4.72% (2) $1,499 million

TOTAL NET ASSETS $1,938 million

(1) The facility was amended in April 2015 to increase commitments to $1.31 billion and extend maturity until April 2020. (2) Weighted average annualized interest cost for the quarter ended March 31, 2015. Excluding 0.44% for annualized amortization of debt issuance costs.

Page 13: Supplemental Financial Information for Quarter and Year Ended …/media/Files/A/Apollo-IC-V4/... · 2018-09-09 · Financial data used in this presentation for the periods shown is

Investments on Non-Accrual Status

1.0% 1.0% 0.9% 1.0%

1.3%

0.0%

0.5%

1.0%

1.5%

2.0%

Mar

-14

Jun-

14

Sep

-14

Dec

-14

Mar

-15

Percentage of Portfolio on Non-Accrual Status (based on cost)

12

Company Industry Investment Par Amount (000’s)

Cost (000’s)

Fair Value (000’s)

Gryphon Colleges Corporation (Delta Educational Systems) (2 investments)

Education Preferred Stock, 13.50% PIK Preferred Stock, 12.50% PIK

N/A $34,549 $1,613

Denver Parent Corp. (Venoco) Oil and Gas Unsecured Debt, 12.25% (13.00% PIK Toggle), 8/15/18

9,572 $9,411 $1,460

Total Investments on Non-Accrual Status $43,960 $3,073

Investments on non-accrual status as of March 31, 2015

0.4% 0.4% 0.4%

0.3%

0.1%

0.0%

0.5%

1.0%

1.5%

2.0%

Mar

-14

Jun-

14

Sep

-14

Dec

-14

Mar

-15

Percentage of Portfolio on Non-Accrual Status (based on fair value)

Page 14: Supplemental Financial Information for Quarter and Year Ended …/media/Files/A/Apollo-IC-V4/... · 2018-09-09 · Financial data used in this presentation for the periods shown is

Contact Information

13

For investor inquiries regarding Apollo Investment Corporation: Elizabeth Besen Investor Relations Manager 212-822-0625 [email protected]


Recommended