+ All Categories
Home > Documents > THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit...

THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit...

Date post: 01-Oct-2020
Category:
Upload: others
View: 2 times
Download: 0 times
Share this document with a friend
46
07 May 2014 THE PHILIPPINE STOCK EXCHANGE, INC. Philippine Stock Exchange Plaza Ayala Triangle, Ayala Avenue Makati City Attention: Ms. Janet A. Encarnacion Head Disclosure Department Dear Ms. Encarnacion: We are pleased to furnish your good office with a copy of our SEC Form 17-Q as of March 31, 2014 filed with the Securities and Exchange Commission (SEC). Thank you. Very truly yours, Aerol Paul B. Banal Corporate Planning Officer
Transcript
Page 1: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

07 May 2014 THE PHILIPPINE STOCK EXCHANGE, INC. Philippine Stock Exchange Plaza Ayala Triangle, Ayala Avenue Makati City

Attention: Ms. Janet A. Encarnacion Head – Disclosure Department Dear Ms. Encarnacion: We are pleased to furnish your good office with a copy of our SEC Form 17-Q as of March 31, 2014 filed with the Securities and Exchange Commission (SEC). Thank you. Very truly yours,

Aerol Paul B. Banal Corporate Planning Officer

Page 2: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

COVER SHEET

T

5

F

T

(Company's Full Name)I

I

I

3,

(Business Address: No. Street Cityffown/Province)

Renato K. D~nor'lI, Jr.(Contact Person)

I +632 5753888 Local 3390 I(Company Telephonc Number)

rn~Mont Day(Fiscal Year)

ITIXJ(Form Type)

DJDJMont Day

(AnnualMeeting)

NONE

( License Type, If Applicable)

Foreign

Corporate FinancelDerartmentDept. Requiring this Doc.

1__ 1

Total No. of Stockholders

Amended AI1iclesNumber/Section

Total Amount of Borrowin 's

__ IDomestic

To be aCCOmPliSherby SEC Personnel concerned

I LCU

Cashier

File Nuniber

Docume,'t 10

r---------------- -----~,! STAMPSI~ • J Remarks: Please use BLACK ink for scanning purposes.

Page 3: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

Postal Code1634

2. Commission idel ti fication number

SEC FORM 17-QI . ,._' '~'. .,~.

QUARTERLY REPORT PURSUANT}O SECTION 17 OF T 1~~EJUIhrms' 'I ' .,'.

REGULATION ,ODE AND SRC RUT 17(2)(h) THEREUNI ~ .. ~y 1 2m~ ~

I. For the quarterly period cnded March 31, 2014 ." ••,. .• :o::. ••• i'::-"1 'OM~

AS094-002733I

3. I3IR Tax Identifi atien No. 003-921-057-()OOI

4. Exact namc of issucr as specified in its chartcrEAST WEST BANKING CORPORATION

5. Province, countrJ or other jurisdiction of incorporation or organization PHILIPPINES

6. Industry ClassifiJation Code: D (SEC Use Only)

7. Address OfissuJs principal office IThc Bcaufort, 5P' Avcnuc, Corncr 23,\1St.Fort Bonifacio Global City, Taguig Citv

8. Issuer's telephone \lUmber, including ared code,+6325753888 Extcnsion 3390

9. Fonner name. fon!lCr address and lonner fiscal year, if changed since last reportnla I

10. Securities registered ]Jursuantto Sections 8 and 12 of the Code, or Scctions 4 and 8 of theRSA I

Title of each Class Number of shares of commonstoek outstanding and amount of debt outstanding

,Common Sharcs (PhD 10 pm") Total: 1,128,409,610 shares

. I ISuhordinated Deht Php 1,612,500,000

I I..............................................................................................................................................

Page 4: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

- -I

II. Are any or all 0 the securities listed on a Stock Exchange?

Yes [X]

The com 7 2012.

If yes, state the n me of such Stock Exchange and the classes of securities listed therein:, I

Name of exc4ange: I)hilippine Stock ExchangeClass ofsecuhties: Common Shares

I12. Indicate by chec mark whether the registrant:

(a) has filed II reports required to bl filed by Section 17 of the Code and SRC Rule 17thereunde~ or Sections 11 of the RSA and RSA Rule II (a)-I thereunder, and Sections26 and I~I of the Corporation Cbde of the Philippines, during the preceding twelve(12) months (or for such shorter period the registrant was required to file such reports)

Yes [X] No [ ]

. (b) has been subject to such filing requirements for the past ninety (90) days.

Yes [X] No []

3

Page 5: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

I

IPART I - FINAN IAL INFORMA TIO ~

Item I:

Management's Dis ussion & Analysis of Financial Position and Results of Operations

Item II:

Financial Statemcl s (Attachment I - Unaudited Interim Financial Statements)

IPART II - OTHEI INFORMATION

II

Refer to the followi ng:,

Attachment 2 - Agi i g of Past Due Loans and Other ReceivablesAttachment 3 - Coru olieated Financial Ratios

There are no materia disclosures that have not been reported under SEC Form 17-C during theperiod covered by th s report.

4

Page 6: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

SI?NATURES

Pursuant to the requi ements of the Securiti~s Regulation Code, the issuer has duly caused thisreport to be signed ~ its behalf by the undetsigned thereunto duly authorized.

I

EastWest BankinJ orporatioDIssuer

up , Jr.d Chief xecutive Officer

IWRen to K. De Borja Jr.

'""U' Senior Vice-Preside' and Chief Finance Officer

May 5, 2014

5

Page 7: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

6

Part I

Management's Discussion & Analysis of

Financial Position and Results of Operations

Financial Performance Highlights

The Bank’s net income as of March 31, 2014 stood at P455.7 million, which was lower by 38%

from the same period last year due to lower trading income and higher income taxes. Core

recurring income base (i.e. net interest income and fees) continue to post double-digit growth

driven mainly by high yielding consumer loans coupled with better funding costs.

Total Assets stood at P153.8 billion as of March 31, 2014. This is 30% and 8% higher than

March 31, 2013 and December 31, 2013, respectively. The growth in assets was driven mainly

by the growth in customer loans which grew by 37% y/y and 7% for the first quarter of the year,

in line with the Bank’s strategy of growing consumer and mid-market corporate loans. Consumer

loans grew by 28% y/y and 8% from year-end 2013, at the back of strong consumer financing

demand. Corporate loans grew by 48% y/y and 5% in the first quarter. The loan portfolio mix

was relatively unchanged with consumer loans still accounting for more than half of the loan

portfolio at 52%.

The Bank’s operating income declined by 4% to P3.4 billion from P3.6 billion in the same period

last year due to lower trading gains. The Bank’s core earnings, which is anchored on its above

industry net interest margin (NIM) of 8.0%, grew by 23% to P3.1 billion from P2.5 billion in the

same period last year. Securities trading gains declined by 75% y/y to P263.7 million, while FX

gains increased by 96% to 57.5 million. Other operating income, exclusive of trading gains

increased by 23% to P800.1 million on account of the 31% increase in recurring transactional and

services fees coming from consumer lending and branch stores.

Total operating expenses with provision for credit losses remained relatively flat at P2.9 billion,

mainly due to accelerated accruals last year. Excluding the accelerated expenses last year,

operating expenses should have posted double digit growth as a result of business expansion.

Provision for income tax was higher at P118.4 million coming from a tax benefit of P42.1 million

last year. The tax benefit last year was mainly because a significant amount of the Bank’s

revenues were tax exempt trading income.

Financial Position

Loans

Customer loans grew by 37% y/y and 7% as against year-end 2013 to end at P102.0 billion.

Consumer loans grew by 28% y/y and 8% from end 2013, at the back of consistent double-digit

growth across all consumer loan products of the parent bank and salary loans to public school

teachers of the rural bank. Corporate loans grew 48% y/y and 5% from end 2013. Similar to

prior periods, consumer loans still take up more than half of the portfolio at 52%.

Page 8: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

7

Deposits

Deposits stood at P122.9 billion, up by 42% from the same period last year and up 11% from end

2013. The growth is largely attributable to the expanded branch store network as reflected in the

growth of low cost deposits (CASA) which ended at P71.1 billion for an increase of 50% y/y and

10% from year-end 2013. High cost deposits (inclusive of LTNCDs) on the other hand increased

by 31% y/y to end at P51.8 billion. Low cost (CASA) to total deposits ratio improved to 58%, up

from 54% in the same period last year.

Capital

The Bank’s capital ratios to risk weighted assets remain above regulatory standards as of 1Q2014

despite the stricter rules due to the adoption of Basel 3 capital standards. The changes in

regulations coming from the adoption of Basel 3 from Basel 2 standards, has caused the Bank

additional deductions from qualifying capital of around P5.4 billion. As a result, the Bank’s

Capital Adequacy Ratio (CAR) and Tier 1 Ratio as of 1Q2014 went down to 12.2% and 11.3%,

respectively. The Tier 1 capital of the Bank is composed entirely of common equity, which

makes its Common Equity Tier 1 (CET1) ratio the same as its Tier 1 ratio. Even with the

projected increase in risk assets for 2014, the Bank expects its capital ratios to go back to within

industry averages after the completion of its issuance of up to P10.0 billion of Basel 3 eligible

securities in the form of Tier 2 capital and / or Tier 1 Preferred Shares within the year.

Credit Quality

The Bank’s NPL as a proportion to total customer loans increased y/y on account of the growth in

consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to

3.9%1 in 1Q2014 from 3.7%

1 in the same period last year. The Bank’s NPL ratio is higher than

industry average given its above industry exposure to consumer lending, which is 52% of its total

customer loans. Correspondingly, the Bank believes that the risk-adjusted return of the consumer

portfolio would still be ahead in consideration of its higher net interest margins.

The Bank’s Gross and Net NPL ratio at parent level and as disclosed to the BSP is at 4.7%2 and

3.1%3, respectively. The BSP disclosed NPL ratio takes into account interbank loans used by the

Banks for liquidity management purposes.

1 Total NPLs less: 100% fully provided NPLs divided by Total Customer Loans less: 100% fully provided NPLs 2 Gross NPL ratio disclosed to the BSP, which is at Parent level and inclusive of Interbank loans

3 NPL ratio net of specific provisions disclosed to the BSP, which is at Parent level and inclusive of Interbank loans

Page 9: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

8

Results of Operations – For the First Quarter ended March 31, 2014 and 2013

Revenues

Net Revenues declined by only 4% in 1Q2014 to P3.4 billion from P3.6 billion in the same

quarter last year, despite lower trading gains. The decline in securities trading gains were

compensated by the stable double-digit growth in core recurring income, particularly net interest

income from loans and service fees on consumer and branch transactions. The Bank’s net interest

income and service charges, fees and commission increased by P622.2 million or 25% y/y, which

compensated for the P756.0 million decline in trading revenues.

Net Interest Income

Net Interest Income stood at P2.3 billion in 1Q2014, 24% or P445.2 million higher than the P1.9

billion posted in the same period last year. The higher net interest income was a result of the 37%

growth in customer loans coupled by the declining funding costs. Interest income increased by

14% to P2.7 billion, while interest expense declined by 24% to P342.6 million, compared to same

period last year. This resulted for the Bank to post an industry leading net interest margin of

8.0%, which is two-times higher than industry average.

Fee Income

Other operating income, exclusive of trading revenues, was at P800.1 million, which is 23%

higher than the P650.9 million posted in the same period last year. The increase primarily came

from P748.6 million of service charges, fees, commissions and other charges booked in 1Q2014,

which is 31% higher than the same quarter last year on account of increasing CASA base and

consumer loan portfolio which are rich in transactional and service fees.

Trading Income

Securities trading gains in 1Q2014 was at P263.7 million, or 75% lower as compared to the P1.0

billion gains posted in same quarter last year, as the Bank sold off its securities portfolio and

realized gains to take advantage of the favorable market conditions during the first quarter of last

year. On the other hand, foreign exchange trading gains, increased by 96% to P57.5 million

compared to the P29.3 million booked in the same period last year.

Operating Expenses

Operating expenses, inclusive of provision for credit losses, remained relatively flat at P2.9

billion. Compensation and fringe benefits declined by 1% to P721.1 million, while provision for

loan losses declined by another 18% to P740.6 million. The decline was largely due to the

accelerated expenses booked last year. Net of the accelerated expenses, total operating expenses

would have increased by double-digit mainly due to business expansion. Other expenses related

to business expansion posted double digit growth y/y, as follows: (1) Depreciation and

amortization grew by 29.1% to P203.0 million; (2) Rent grew by 10% as a result of branch store

expansion; and (3) Miscellaneous expenses grew by 13% on account of higher consumer loan

related expenses.

Page 10: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

9

Summary of Key Financials and Ratios

Balance Sheet

(in PHP billions)

March 31, 2014 March 31, 2013 y/y Growth

%

Assets 153.80 118.63 30%

Consumer Loans 52.70 41.05 28%

Corporate Loans 49.27 33.34 48%

Low Cost Deposits (CASA) 71.08 47.24 50%

High Cost Deposits 51.83 39.46 31%

Capital 19.84 18.06 10%

Profitability

(in PHP billions)

March 31, 2014 March 31, 2013 y/y Growth

%

Net Interest Income 2.33 1.88 24%

Other Income 1.12 1.73 -35%

Operating Expenses 2.13 2.01 6%

Provision for Losses 0.74 0.90 -18%

Net Income After Tax 0.46 0.73 -38%

Key Financial Ratios March 31, 2014 March 31, 2013 Variance

b/(w)

Return on Equity

9.3% 16.7% -7.4%

Return on Assets 1.2% 2.5% -1.3%

Net Interest Margin 8.0% 8.0% 0.0%

Cost-to-Income Ratio 61.9% 55.8% 6.1%

Capital Adequacy Ratio 12.2% 17.5% -5.3%

Business Segment Performance

The Bank’s recurring income base continues to post double-digit growth, coming from the efforts

of Consumer Lending, Retail Banking and Corporate Banking business segments. Net interest

margin (NIM) continue to be more than double industry average at 8.0% as of 1Q2014 and same

as the Bank’s NIM last year. Fee-based income, likewise, recorded a strong growth of 31% y/y.

This recurring income is largely attributable to the growing customer base and market share of the

Bank.

Consumer Lending and Corporate Banking posted double-digit growth y/y, at 28% and 48%,

respectively. The increase in corporate loan releases was brought about by the expanded account

officer corps which mitigated the effects of thinner spreads in this business segment. The

increase in consumer loans was driven by the steady growth in the credit cards and auto loans,

plus the outstanding growth in the rural bank’s salary loans to public school teachers. The

remarkable growth in loans was the main driver of the double digit growth in interest income.

The decline in interest expense was due to Retail Banking’s efforts, as the branch stores continue

to focus on CASA generation and management of its overall cost of deposits. As a result, CASA

to total deposit ratio improved to 58%, driven by the 50% y/y growth in low cost funds.

Consumer Lending was again led by the high yielding credit card business, with accounts

receivables ending at P19.2 billion, which is 16% higher than the same period last year. Auto

Page 11: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

10

loans was the second highest contributor for Consumer Lending’s bottom line, which reached a

total of P16.1 billion in loans or 31% higher y/y. Personal and salary loans increased by 74% y/y

at P9.4 billion due to the strong growth on both the rural bank subsidiary’s salary loans to public

school teachers (i.e. teacher’s loans) and the parent bank’s personal loan portfolio. Mortgage

loans also posted double-digit growth of 16% y/y to P7.8 billion. On the Corporate Banking side,

loan portfolio ended at P49.3 billion as of 1Q2014, posting a 48% growth y/y, as contributions

from the expanded sales force continue to produce results. For the first three months of 2014, the

bank’s consumer loan and corporate loan books, posted incremental growth of 8% and 5%,

respectively.

Treasury group’s contribution to the Bank’s bottom line in the first quarter of 2014 was lower

than last year as a result of lower securities trading gains. Nonetheless, the Bank was still able to

take advantage of market opportunities and posted P321.2 million of trading revenues. However,

this was 70% lower than the P1.1 billion trading revenues posted last year, as the Bank was able

to time the bottoming interest rates and realized higher trading gains last year..

Other non-interest income, exclusive of trading revenues, grew by 23% y/y driven by the strong

growth in service charges, fees and commission. Recurring fee-based income, which increased by

31% y/y, is attributable to the growing consumer portfolio and increasing branch store network

which are rich in transactional and service fee income.

On the cost side, the headcount heavy Consumer lending and Retail banking continue to lead all

business segments in terms of operating expenses. This was largely due to the branch store

expansion program and the credit costs booked for Consumer loans.

In summary, Consumer Lending business contributed the most to the Bank’s bottom line, which

is attributable to the stable revenue base coming from credit cards and auto loans, as well as the

strong growth in teacher’s loans. This was followed by Treasury’s contribution coming from

trading revenues. Corporate banking, likewise, managed to contribute despite thinning spreads,

as a result of its expanded loan portfolio. Retail Banking continues to carry the burden of the

expenses brought by the new stores opened in the last 2 years.

Other Information:

As of March 31, 2014, EW Bank has a total of 325 branches, with 146 of these branch stores in

the restricted areas and a total of 183 of these branch stores in all of Metro Manila. For the rest of

the country, the Bank has 73 branches in other parts of Luzon, 36 branches in Visayas, and 33

branches in Mindanao. The total ATM network is 452, composed of 317 on-site ATMs and 135

off-site ATMs. Total headcount of EW Bank is 4,391.

The Bank’s subsidiary rural banks have a total of 47 branches, 45 ATMs and 469 officers/staff,

bringing the group branch store network total to 372 with 497 ATMs and combined manpower of

4,860.

Known trends, demands, commitments, events or uncertainties

There are no known demands, commitments, events or uncertainties that will have a material

impact on the Bank’s liquidity within the next twelve (12) months.

Page 12: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

11

Events that will trigger direct or contingent financial obligation

There are no events that will trigger direct or contingent financial obligation that is material to the

Bank, including any default or acceleration of an obligation.

Material off-balance sheet transactions, arrangements or obligations

There are no material off-balance sheet transactions, arrangements, obligations (including

contingent obligations), and other relationships of the Bank with unsolicited entities or other

persons created during the reporting period other than those disclosed in the financial statements.

Capital Expenditures

The Bank has commitments for capital expenditures mainly for bank’s branch expansion and

implementation of IT projects. Expected sources of funds for the projects will come from the

bank’s current operating capital.

Significant Elements of Income or Loss

Significant elements of the consolidated net income of the Group for the period ended March 31,

2014 and 2013 came from its continuing operations.

Seasonal Aspects

There are no seasonal aspects that had a material effect on the Bank’s financial condition and

results of operations.

Page 13: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

12

Vertical and Horizontal Analysis of Material Changes for the Period

The term “material” in this section shall refer to changes or items amounting to five percent (5%)

of the relevant accounts or such lower amount, which the Bank deems material on the basis of

other factors.

I. Statements of Financial Position – March 31, 2014 vs. December 31, 2013

- Cash and cash equivalents decreased by 15% to P3.3 billion due to the leveling-off

of cash in vault from the usual year-end build-up.

- Due from BSP increased by 22% to P22.6 billion mainly on higher deposit base

and liquid funds placed with BSP.

- Due from other banks increased by 47% to P2.6 billion due to increased levels of

placements and working balances with counterparty banks.

- Financial Assets at Fair Value through Profit and Loss decreased by 10% to P1.7

billion as the Bank realized a portion of its trading portfolio at the start of the year.

- Investment Securities at Amortized Cost increased by 10% to P10.0 billion due to

build up of liquid assets as a result of favorable market yields.

- Loans and receivables increased by 6% to P99.7 billion driven mainly from

increase in customer loans on both consumer and mid-market segments.

- Goodwill and other intangible assets increased by 9% to P4.0 billion due to

increase in branch stores in the restricted areas.

- Other assets increased by 34% to P1.2 billion on account of the following: -(1)

Prepaid expenses grew by 78% to P177.1 million, (2) Returned Checks & Other

Cash Items increased by 113% to P84.1 million, and (3) Advances/downpayments

to contractors and public utilities increased by P69.0 million.

- Deposits stood at P122.9 billion, up by 11% from end 2013 as a result of the

contribution of the expanded branch store network.

- Cashier’s Checks and Demand Draft Payable declined by 31% due to seasonally

high transaction volume during the holidays.

- Accounts payable and accrued expenses increased by 11% due to higher level of

accruals on account of branch expansion.

- Unsecured subordinated debt (UnSD) decreased by 44% as the Bank exercised its

call option on its P1.25 billion UnSD in January 2014.

- Income tax payable increased by 94% due to lower tax-exempt income in the

Parent Books and higher taxable income from the subsidiaries.

- Other liabilities jumped by14% due to the following (1) Bills purchased increased

by P482 million or 35% to P1.8 billion, and (2) Miscellaneous liabilities increased

by 24% to P648 million due to higher retention payable..

II. Statement of Income – March 31, 2014 vs. March 31, 2013

- Interest income increased by 14% to P2.7 billion from P2.3 billion in the same

period last year primarily due to an increase in customer loans.

- Interest expense decreased by 24% to P341.6 million due to lower cost of deposits,

coming from improving CASA ratio and lower cost of time deposits.

- Service charges, fees and commissions increased 31% to P748.6 million from

P571.6 million in the same period last year, resulting from the expansion of

Page 14: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

13

business lines, particularly with respect to fees generated by the larger consumer

portfolio and expanded store network.

- Trading and securities gains decreased by 75% as the Bank realized a significant

amount of its trading revenues in the first quarter of last year due to favorable

market conditions. Foreign exchange gain, increased by 96% as the Bank’s FX

position is in line with currency movement during the period.

- Gain on sale of assets increased by 32% in 2014 as the Bank was able to dispose

its repossessed assets at a higher premium compared to last year.

- Miscellaneous income also decreased by 40% to P40.6 million largely due to lower

dividends received from its equity securities investments.

- Provision for loan losses decreased by 18% to P740.6 million in 1Q2014 from

P904.3 on account of accelerated provisions booked last year.

- Depreciation and amortization, Rent and Miscellaneous expenses increased by

29%, 10% and 13%, respectively, on account of business expansion. Taxes and

Licenses, however, decreased by 11% due to lower GRT on account of lower

realized trading gains compared to last year.

Page 15: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

14

Attachment I

East West Banking Corporation and Subsidiaries

Interim Consolidated Financial Statements

As of March 31, 2014 (Unaudited) and December 31, 2013 (Audited)

And for the Three Months Ended March 31, 2014 and 2013

Page 16: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

15

EAST WEST BANKING CORPORATION AND SUBSIDIARIES

UNAUDITED INTERIM STATEMENTS OF FINANCIAL POSITION

As of March 31, 2014 (With Comparative Figures for December 31, 2013)

(Amounts in Thousands of Philippine Peso)

2014

(Unaudited)

2013

(Audited)

ASSETS

Cash and Other Cash Items P=3,314,441 P=3,884,538

Due from Bangko Sentral ng Pilipinas 22,653,335 18,537,655

Due from Other Banks 2,574,940 1,751,824

Interbank Loans Receivable and Securities Purchased Under

Resale Agreements (IBLR and SPURA) 3,101,198 3,116,529

Financial Assets at Fair Value Through Profit or Loss 1,763,096 1,948,703

Financial Assets at Fair Value Through Other

Comprehensive Income (FVTOCI) 11,295 10,733

Investment Securities at Amortized Cost 10,010,570 9,080,320

Loans and Receivables 99,670,513 93,960,575

Property and Equipment 3,489,691 3,452,741

Investment Properties 1,005,400 1,006,716

Deferred Tax Assets 1,015,565 995,125

Goodwill and Other Intangible Assets 3,990,307 3,655,735

Other Assets 1,200,098 897,499

TOTAL ASSETS P= 153,800,449 P=142,298,693

LIABILITIES AND EQUITY

LIABILITIES

Deposit Liabilities

Demand P=37,417,999 P=39,568,923

Savings 33,664,992 24,865,438

Time 45,571,496 41,275,731

Long-term negotiable certificates of deposits 6,257,962 5,466,003

Bills and Acceptances Payable 3,435,988 3,288,935

Accrued Taxes, Interest and Other Expenses 1,149,040 1,038,175

Cashier’s Checks and Demand Draft Payable 601,879 866,457

Subordinated Debt 1,612,500 2,862,500

Income Tax Payable 149,463 76,935

Other Liabilities 4,101,594 3,597,377

TOTAL LIABILITIES P= 133,962,913 P=122,906,474

EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF

PARENT COMPANY

Common Stock P=11,284,096 P=11,284,096

Additional Paid-in Capital 978,721 978,721

Surplus Reserves 41,869 41,869

Surplus 7,543,320 7,067,644

Net unrealized Gains on FVTOCI 2,486 1,925

Remeasurement Losses on Retirement Plan (13,877) (13,877)

Cumulative Translation Adjustment (5,692) 5,228

19,830,923 19,365,606

NON-CONTROLLING INTEREST 6,613 6,613

TOTAL EQUITY 19,837,536 19,372,219

TOTAL LIABILITIES AND EQUITY P= 153,800,449 P=142,298,693

See accompanying Notes to Unaudited Interim Financial Statements.

Page 17: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

16

EAST WEST BANKING CORPORATION AND SUBSIDIARIES

UNAUDITED INTERIM STATEMENTS OF INCOME

For the period ended March 31, 2014 and 2013

(Amounts in Thousands of Philippine Peso)

March 31

2014 2013 2014 2013

For the quarter

ended

For the

quarter ended For the three

months ended

For the three

months ended

INTEREST INCOME

Loans and receivables P=2,479,620 P=2,120,243 P=2,479,620 P=2,120,243

Trading and investment securities 144,173 166,832 144,173 166,832

Due from other banks and interbank loans

receivable and securities purchased under

resale agreements 45,395 44,300 45,395 44,300

2,669,188 2,331,375 2,669,188 2,331,375

INTEREST EXPENSE

Deposit liabilities 290,551 373,406 290,551 373,406

Subordinated debt, bills payable and other

borrowings 51,096 75,678 51,096 75,678

341,647 449,084 341,647 449,084

NET INTEREST INCOME 2,327,541 1,882,291 2,327,541 1,882,291

Service charges, fees and commissions 748,626 571,628 748,626 571,628

Trading and securities gain 263,674 1,047,838 263,674 1,047,838

Foreign exchange gain 57,508 29,327 57,508 29,327

Trust income 5,302 7,270 5,302 7,270

Gain (loss) on sale of assets 5,515 4,194 5,515 4,194

Miscellaneous 40,633 67,797 40,633 67,797

TOTAL OPERATING INCOME 1,121,258 1,728,054 1,121,258 1,728,054

OPERATING EXPENSES

Compensation and fringe benefits 721,054 725,614 721,054 725,614

Provision for impairment and credit losses 740,552 904,310 740,552 904,310

Taxes and licenses 217,275 245,382 217,275 245,382

Depreciation and amortization 203,014 157,249 203,014 157,249

Rent 150,423 137,156 150,423 137,156

Miscellaneous 842,425 747,761 842,425 747,761

TOTAL OPERATING EXPENSES 2,874,743 2,917,472 2,874,743 2,917,472

INCOME BEFORE INCOME TAX 574,056 692,873 574,056 692,873

PROVISION FOR INCOME TAX 118,371

(42,061) 118,371

(42,061)

NET INCOME 455,685 P=734,934 455,685 P=734,934

ATTRIBUTABLE TO:

Equity holders of the Parent Company P=455,692 P=737,741 P=455,692 P=737,741

Non-controlling interest (7) 2,807 (7) 2,807

NET INCOME P=455,685 P=734,934 P=455,685 P=734,934

Basic Earnings Per Share Attributable to

Equity Holders of the Parent Company P=0.40 P= 0.65 P=0.40 P= 0.65

Diluted Earnings Per Share Attributable to Equity

Holders of the Parent Company P=0.40 P= 0.65 P=0.40 P= 0.65

See accompanying Notes to Unaudited Interim Financial Statements.

Page 18: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

17

EAST WEST BANKING CORPORATION AND SUBSIDIARIES

UNAUDITED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

For the Three Months Ended March 31, 2014 and 2013

(Amounts in Thousands of Philippine Peso)

March 31

2014 2013 2014 2013

For the quarter

ended

For the quarter

ended For the three

months ended

For the three

months ended

See accompanying Notes to Unaudited Interim Financial Statements.

NET INCOME FOR THE PERIOD P=455,685 P=734,934 P=455,685 P=734,934

OTHER COMPREHENSIVE INCOME

Unrealized loss on financial assets at FVTOCI 561 92 561 92

Cumulative translation adjustment (10,920) 13,250 (10,920) P=734,934

TOTAL OTHER COMPREHENSIVE INCOME

(LOSS) (10,359) 13,342

(10,359)

13,342

TOTAL COMPREHENSIVE INCOME

P=455,326

P=748,276

P=455,326

P=748,276

ATTRIBUTABLE TO:

Equity holders of the Parent Company

Non-controlling interest

P=455,335 P=751,083 P=455,335 P=751,083

(9) (2,807) (9) (2,807)

TOTAL COMPREHENSIVE INCOME P=455,326 P=748,276 P=455,326 P=748,276

Page 19: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

18

EAST WEST BANKING CORPORATION AND SUBSIDIARIES

UNAUDITED INTERIM STATEMENTS OF CHANGES IN EQUITY

For the Three Months Ended March 31, 2014 and 2013

(Amounts in Thousands of Philippine Peso)

Consolidated

Three Months Ended March 31, 2014 and 2013

Equity Attributable to Equity Holders of the Parent Company

Common

Stock

Additional

Paid-in

Capital

Surplus

Reserves Surplus

Net

Unrealized

Gain on

Financial

Assets at

FVTOCI

Remeasure

ment

Gains

(Losses) on

Retirement

Plan

Cumulative

Translation

Adjustment

Total

Non-

Controlling

Interest

Total

Equity

(Amounts in Thousands)

Balances at January 1, 2014 P=11,284,096 P=978,721 P=41,689 P=7,087,635 P=1,925 (P=13,877) P=5,228 P=19,385,597 P=6,622 P=19,392,219

Total comprehensive income (loss) − − − 455,685 561 (10,920) 445,326 (9) 445,317

Balances at March 31, 2014 P=11,284,096 P=978,721 P=41,689 P=7,543,320 P=2,486 (P=13,877) (P=5,692) P=19,830,923 P=6,613 P=19.837,536

Common

Stock

Additional

Paid-in

Capital

Surplus

Reserves Surplus

Net

Unrealized

Gain on

Financial

Assets at

FVTOCI

Remeasure

ment

Gains

(Losses) on

Retirement

Plan

Cumulative

Translation

Adjustment

Total

Non-

Controlling

Interest

Total

Equity

(Amounts in Thousands)

Balances at January 1, 2013 P=11,284,096 P=978,721 P=38,967 P=5,034,967 P=1,174 (P=14,247) (P=16,351) P=17,307,327 P=13,553 P=17,320,880

Other comprehensive income (loss) − − − 737,741 92 − 13,250 751,083 (2,807) 748,276

Increase in controlling interest in

subsidiaries − − − − − − − − (4,187) (4,187)

Balances at March 31, 2013 P=11,284,096 P=978,721 P=38,967 P=5,772,708 P=1,266 (P=14,247) (P=3,102) P=18,058,410 P=6,559 P=18,064,969

Page 20: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

19

EAST WEST BANKING CORPORATION AND SUBSIDIARIES

UNAUDITED INTERIM STATEMENTS OF CASH FLOWS

For the Three Months Ended March 31, 2014 and 2013

(Amounts in Thousands of Philippine Peso)

Three Months Ended March 31

2014 2013

CASH FLOWS FROM OPERATING ACTIVITIES

Income before income tax P=574,056 P=692,873

Adjustments for:

Depreciation and amortization (Notes 7 and 8) 203,014 157,279

Provision for credit and impairment losses (Note 10) 740,552 904,310

Loss (Gain) on sale of assets 5,515 (242,030)

Changes in operating assets and liabilities:

Decrease (increase) in:

Financial assets at fair value through profit or loss 185,607 (1,054,901)

Loans and receivables (6.485,157) (2,048,210)

Other assets (257,074) 92,474

Increase (decrease) in:

Deposit liabilities 11,736,355 (4,513,391)

Accounts payable and accrued expenses 110,865 218,575

Cashier’s checks and demand draft payable (264,578) 118,965

Other liabilities 493,289 566,228

Net cash provided by (used in) operations 7,042,444 (5,107,828)

Income taxes paid (66,284) (62,629)

Net cash provided by (used in) operating activities 6,976,160 (5,170,457)

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds from sale/ maturity of:

Property and equipment 13,767 −

Investment securities at amortized cost 23,325 759,867

Investment properties and other repossessed assets 96,899 21,205

Proceeds from maturity of investment securities at amortized cost

Acquisitions of:

Investment securities at amortized cost (953,575) −

Property and equipment (300,277) (206,843)

Branch licenses (255,000) −

Capitalized software (144,985) −

Net cash provided (used in) by investing activities (1,519,845) 574,229

CASH FLOWS FROM FINANCING ACTIVITIES

Increase in bills and acceptances payable 147,053 105,890

Payment of subordinated debt (1,250,000) −

Net cash provided by (used in) financing activities (1,102,947) 105,890

NET INCREASE (DECREASE) IN CASH AND CASH

EQUIVALENTS 4,353,368 (4,490,338)

(Forward)

Page 21: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

20

- 2 -

Three Months Ended March 31

2014 2013

CASH AND CASH EQUIVALENTS AT BEGINNING

OF YEAR

Cash and other cash items P=3,884,538 P=3,235,161

Due from Bangko Sentral ng Pilipinas 18,537,655 21,855,275

Due from other banks 1,751,824 1,637,917

Interbank Loans Receivable and Securities Purchased Under Resale

Agreements (IBLR and SPURA) 3,116,529 582,648

P=27,290,546 P=27,311,001

CASH AND CASH EQUIVALENTS AT END OF YEAR

Cash and other cash items P=3,314,441 2,217,251

Due from Bangko Sentral ng Pilipinas 22,653,335 17,946,186

Due from other banks 2,574,940 2,173,427

Interbank Loans Receivable and Securities Purchased Under Resale

Agreements (IBLR and SPURA) 3,101,198 483,799

P=31,643,914 P=22,820,663

OPERATIONAL CASH FLOWS FROM INTEREST

Interest received P=2,558,270 P=2,205,555

Interest paid 432,748 685,441

P=2,991,018 P=2,890,996

See accompanying Notes to Financial Statements.

Page 22: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

21

EAST WEST BANKING CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED INTERIM FINANCIAL INFORMATION

1. Corporate Information

East West Banking Corporation (the Parent Company) was granted authority by the Bangko

Sentral ng Pilipinas (BSP) to operate as a commercial bank under Monetary Board (MB)

Resolution No. 101 dated July 6, 1994, and commenced operations on July 8, 1994. The

Parent Company was also granted authority by the BSP to operate an expanded foreign

currency deposit unit under MB Resolution No. 832 dated August 31, 1994. On July 31,

2012, the Parent Company received the approval of the BSP to operate as a universal bank.

As of March 31, 2014, the Parent Company is effectively 75% owned by Filinvest

Development Corporation (FDC). The Parent Company’s ultimate parent company is A.L.

Gotianun, Inc. The Parent Company’s head office is located at East West Corporate Center,

The Beaufort, 5th

Avenue corner 23rd

Street, Fort Bonifacio Global City, Taguig City.

The Parent Company is a domestic corporation registered with the Securities and Exchange

Commission (SEC) on March 22, 1994. In 2012, the Parent Company conducted an initial

public offering (IPO) of its 283,113,600 common shares. The Parent Company’s common

shares were listed and commenced trading in the Philippine Stock Exchange (PSE) on May

7, 2012.

Through its network of 325 and 300 branches as of March 31, 2014 and December 31, 2013,

respectively, the Parent Company provides a wide range of financial services to consumer

and corporate clients. The Parent Company’s principal banking products and services

include deposit-taking, loan and trade finance, treasury, trust services, credit cards, cash

management and custodial services.

On March 19, 2009, the Parent Company effectively obtained control of the following

entities:

a) AIG Philam Savings Bank (AIGPASB)

b) PhilAm Auto Finance and Leasing, Inc. (PAFLI)

c) PFL Holdings, Inc. (PFLHI)

On March 31, 2009, AIGPASB, PAFLI and PFLHI were merged to the Parent Company.

On August 19, 2011, the Parent Company acquired 84.78% of the voting shares of Green

Bank (A Rural Bank), Inc. (GBI) for P=158.55 million. GBI is engaged in the business of

extending credit to small farmers and tenants and to deserving rural industries or enterprises

and to transact all businesses which may be legally done by rural banks. In 2012, the Parent

Company acquired additional shares from the non-controlling shareholder amounting to P=

8.77 million and from GBI’s unissued capital stock amounting to P=19.65 million, thereby

increasing its ownership to 96.53% as of December 31, 2012.

In 2013, the Parent Company’s deposit for future stock subscription to GBI amounting to

P=700.00 million was applied to the 441,000,000 common shares issued by GBI to the Parent

Company. In addition, the Parent Company contributed additional capital amounting to P=

1.28 million and acquired non-controlling interest amounting to P=0.20 million, thereby

Page 23: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

22

increasing its ownership to 99.84% as of March 31, 2014. The Parent Company’s

investment in GBI amounted to P=888.45 million and P=186.97 million as of March 31, 2014

and December 31, 2013, respectively.

On July 11, 2012, the Parent Company acquired 83.17% voting shares of FinMan Rural

Bank, Inc. (FRBI) for P=34.10 million. FRBI’s primary purpose is to accumulate deposit and

grant loans to various individuals and small-scale corporate entities as well as government

and private employees. In 2012, the Parent Company acquired additional shares of FRBI

from its unissued capital stock amounting to P=20.00 million, thereby increasing its

ownership to 91.58% as of December 31, 2012. On May 21, 2013, FRBI changed its name

to East West Rural Bank, Inc. (EWRB). In 2013, the Parent Company’s deposit for future

stock subscription to EWRB amounting to P=120.00 million was applied to the 46,000,000

common shares issued by EWRB to the Parent Company. In addition, the Parent Company

contributed additional capital amounting to P=340.00 million and acquired the remaining non-

controlling interest amounting to P=6.90 million, thereby increasing its ownership to 100.00%

as of March 31, 2014. The Parent Company’s investment in EWRB amounted to P=521.00

million and P=54.10 million as of March 31, 2014 and December 31, 2013, respectively.

Both GBI and EWRB (the Subsidiaries) were consolidated with the Parent Company from

the time the latter gained control.

In May 2013, GBI and EWRB entered into an asset purchase agreement with assumption of

liabilities (the Purchase and Assumption Agreement) for the transfer of certain assets and

liabilities of GBI to EWRB. The transfer of the assets and liabilities took effect on

October 31, 2013 after the receipt of the required approvals from the regulators. The transfer

of the assets and liabilities of GBI to EWRB was part of the Parent Company’s plan to

combine the rural banking business of its two subsidiaries into a single entity. After the

transfer, EWRB will continue the rural banking business of GBI and the remaining assets

and liabilities of GBI will be merged to the Parent Company, with the latter as the surviving

entity. The Plan of Merger Agreement (the Plan) between the Parent Company and GBI was

finalized on June 21, 2013.

On November 8, 2013, the Philippine Deposit Insurance Corporation approved the proposed

merger between the Parent Company and GBI. Subsequently, on March 28, 2014, BSP

approved the Plan subject to the former’s conditions.

2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying interim financial statements include the consolidated financial statements

of the Parent Company and its Subsidiaries (collectively referred to herein as the Group) as

of March 31, 2014 and December 31, 2013 and for the periods ended March 31, 2014 and

March 31, 2013.

The accompanying interim financial statements have been prepared on a historical cost basis

except for financial assets at fair value through profit or loss (FVTPL), financial assets at fair

value through other comprehensive income (FVTOCI) and derivative financial instruments

that have been measured at fair value. The financial statements are presented in Philippine

peso and all values are rounded to the nearest thousand except when otherwise indicated.

Page 24: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

23

Each entity in the Group determines its own functional currency and items included in the

financial statements of each entity are measured using that functional currency. The

functional currency of both subsidiaries is the Philippine peso.

Statement of Compliance

The accompanying financial statements have been prepared in compliance with Philippine

Financial Reporting Standards (PFRS).

Presentation of Financial Statements

The Group presents its statement of financial position broadly in order of liquidity.

Basis of Consolidation

The Subsidiaries are fully consolidated from the date of acquisition, being the date on which

the Parent Company obtains control and continue to be consolidated until the date when the

control ceases. The financial statements of the subsidiaries are prepared for the same

reporting period as the Parent Company using consistent accounting policies.

All significant intra-group balances, transactions, income and expenses and profits and

losses resulting from intra-group transactions are eliminated in the consolidation.

Subsidiaries are fully consolidated from the date on which control is transferred to the Parent

Company. Control is achieved where the Parent Company is exposed, or has rights, to

variable return from its involvement with an entity and has the ability to affect those returns

through its power over the entity. The Parent Company has power over the entity when it

has existing rights that give it the current ability to direct relevant activities (i.e., activities

that significantly affect the entity’s returns). Consolidation of subsidiaries ceases when

control is transferred out of the Parent Company. The results of subsidiaries acquired or

disposed of during the period are included in the consolidated statement of income from the

date of acquisition or up to the date of disposal, as appropriate.

Non-Controlling Interest

Non-controlling interest represents the portion of profit or loss and net assets not owned,

directly or indirectly, by the Parent Company.

Non-controlling interests are presented separately in the consolidated statement of income,

consolidated statement of comprehensive income, and within equity in the consolidated

statement of financial position, separately from equity attributable to the Parent Company.

Any losses applicable to the non-controlling interests are allocated against the interests of the

non-controlling interest even if this results in the non-controlling interest having a deficit

balance. Acquisitions of non-controlling interests that does not result in a loss of control are

accounted for as equity transaction, whereby the difference between the consideration and

the fair value of the share of net assets acquired is recognized as an equity transaction and

attributed to the owners of the Parent Company.

Changes in Accounting Policies and Disclosures

The accounting policies adopted are consistent with those of the previous financial year

except for the adoption of the following new and amended standards and interpretations,

which became effective beginning January 1, 2014.

Page 25: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

24

Except as otherwise indicated, the Group does not expect the adoption of these new and

amended standards to have a significant impact on the financial statements.

PAS 36, Impairment of Assets - Recoverable Amount Disclosures for Non-Financial Assets

(Amendments)

These amendments remove the unintended consequences of PFRS 13 on the disclosures

required under PAS 36. In addition, these amendments require disclosure of the recoverable

amounts for the assets or CGUs for which impairment loss has been recognized or reversed

during the period. These amendments are effective retrospectively for annual periods

beginning on or after January 1, 2014 with earlier application permitted, provided PFRS 13

is also applied.

Investment Entities (Amendments to PFRS 10, PFRS 12 and PAS 27)

These amendments are effective for annual periods beginning on or after January 1, 2014.

They provide an exception to the consolidation requirement for entities that meet the

definition of an investment entity under PFRS 10. The exception to consolidation requires

investment entities to account for subsidiaries at fair value through profit or loss.

PAS 39, Financial Instruments: Recognition and Measurement - Novation of Derivatives

and Continuation of Hedge Accounting (Amendments)

These amendments provide relief from discontinuing hedge accounting when novation of a

derivative designated as a hedging instrument meets certain criteria. These amendments are

effective for annual periods beginning on or after January 1, 2014.

PAS 32, Financial Instruments: Presentation - Offsetting Financial Assets and Financial

Liabilities (Amendments)

The amendments clarify the meaning of “currently has a legally enforceable right to set-off”

and also clarify the application of the PAS 32 offsetting criteria to settlement systems (such

as central clearing house systems) which apply gross settlement mechanisms that are not

simultaneous.

PAS 19, Employee Benefits - Defined Benefit Plans: Employee Contributions (Amendments)

The amendments apply to contributions from employees or third parties to defined benefit

plans. Contributions that are set out in the formal terms of the plan shall be accounted for as

reductions to current service costs if they are linked to service or as part of the

remeasurements of the net defined benefit asset or liability if they are not linked to service.

Contributions that are discretionary shall be accounted for as reductions of current service

cost upon payment of these contributions to the plans. The amendments to PAS 19 are to be

retrospectively applied for annual periods beginning on or after July 1, 2014.

Philippine Interpretation IFRIC 21, Levies (IFRIC 21)

IFRIC 21 clarifies that an entity recognizes a liability for a levy when the activity that

triggers payment, as identified by the relevant legislation, occurs. For a levy that is triggered

upon reaching a minimum threshold, the interpretation clarifies that no liability should be

anticipated before the specified minimum threshold is reached. IFRIC 21 is effective for

annual periods beginning on or after January 1, 2014.

Page 26: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

25

Annual Improvements to PFRSs (2009-2011 cycle)

The Annual Improvements to PFRSs (2009-2011 cycle) contain non-urgent but necessary

amendments to PFRSs. The Group adopted these amendments effective January 1, 2013.

Except as otherwise indicated, the adoption of these improvements did not have an impact

on the Group’s financial statements.

PFRS 1, First-time Adoption of PFRS - Borrowing Costs

The amendment clarifies that, upon adoption of PFRS, an entity that capitalized borrowing

costs in accordance with its previous generally accepted accounting principles, may carry

forward, without any adjustment, the amount previously capitalized in its opening statement

of financial position at the date of transition. Subsequent to the adoption of PFRS, borrowing

costs are recognized in accordance with PAS 23, Borrowing Costs.

PAS 1, Presentation of Financial Statements - Clarification of the requirements for

comparative information

These amendments clarify the requirements for comparative information that are disclosed

voluntarily and those that are mandatory due to retrospective application of an accounting

policy, or retrospective restatement or reclassification of items in the financial statements.

An entity must include comparative information in the related notes to the financial

statements when it voluntarily provides comparative information beyond the minimum

required comparative period. The additional comparative period does not need to contain a

complete set of financial statements. On the other hand, supporting notes for the third

balance sheet (mandatory when there is a retrospective application of an accounting policy,

or retrospective restatement or reclassification of items in the financial statements) are not

required.

PAS 16, Property, Plant and Equipment - Classification of servicing equipment

The amendment clarifies that spare parts, stand-by equipment and servicing equipment

should be recognized as property, plant and equipment when they meet the definition of

property, plant and equipment and should be recognized as inventory if otherwise.

PAS 32, Financial Instruments: Presentation - Tax effect of distribution to holders of equity

instruments

The amendment clarifies that income taxes relating to distributions to equity holders and to

transaction costs of an equity transaction are accounted for in accordance with PAS 12,

Income Taxes.

PAS 34, Interim Financial Reporting - Interim financial reporting and segment information

for total assets and liabilities

The amendment clarifies that the total assets and liabilities for a particular reportable

segment need to be disclosed only when the amounts are regularly provided to the chief

operating decision maker and there has been a material change from the amount disclosed in

the entity’s previous annual financial statements for that reportable segment. The

amendment affects disclosures only and has no impact on the Group’s financial position or

performance.

Page 27: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

26

Annual Improvements to PFRSs (2010-2012 cycle)

The Annual Improvements to PFRSs (2010-2012 cycle) contain non-urgent but necessary

amendments to PFRSs. Except otherwise indicated, the adoption of these improvements will

not have an impact on the Group’s financial statements.

PFRS 2, Share-based Payment - Definition of vesting condition

The amendment revised the definitions of vesting condition and market condition and added

the definitions of performance condition and service condition to clarify various issues. This

amendment shall be prospectively applied to share-based payment transactions for which the

grant date is on or after July 1, 2014.

PFRS 3, Business Combinations - Accounting for contingent consideration in a business

combination

The amendment clarifies that a contingent consideration that meets the definition of a

financial instrument should be classified as a financial liability or as equity in accordance

with PAS 32. Contingent consideration that is not classified as equity is subsequently

measured at fair value through profit or loss whether or not it falls within the scope of PFRS

9 (or PAS 39, if PFRS 9 is not yet adopted). The amendment shall be prospectively applied

to business combinations for which the acquisition date is on or after July 1, 2014.

PFRS 8, Operating Segments - Aggregation of operating segments and reconciliation of the

total of the reportable segments’ assets to the entity’s assets

The amendments require entities to disclose the judgment made by management in

aggregating two or more operating segments. This disclosure should include a brief

description of the operating segments that have been aggregated in this way and the

economic indicators that have been assessed in determining that the aggregated operating

segments share similar economic characteristics. The amendments also clarify that an entity

shall provide reconciliations of the total of the reportable segments’ assets to the entity’s

assets if such amounts are regularly provided to the chief operating decision maker. These

amendments are effective for annual periods beginning on or after July 1, 2014 and are

applied retrospectively.

PFRS 13, Fair Value Measurement - Short-term receivables and payables

The amendment clarifies that short-term receivables and payables with no stated interest

rates can be held at invoice amounts when the effect of discounting is immaterial.

PAS 16, Property, Plant and Equipment - Revaluation Method - Proportionate restatement

of accumulated depreciation

The amendment clarifies that, upon revaluation of an item of property, plant and equipment,

the carrying amount of the asset shall be adjusted to the revalued amount, and the asset shall

be treated in one of the following ways:

a. The gross carrying amount is adjusted in a manner that is consistent with the revaluation

of the carrying amount of the asset. The accumulated depreciation at the date of

revaluation is adjusted to equal the difference between the gross carrying amount and the

carrying amount of the asset after taking into account any accumulated impairment

losses.

b. The accumulated depreciation is eliminated against the gross carrying amount of the

asset.

Page 28: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

27

The amendment is effective for annual periods beginning on or after July 1, 2014. The

amendment shall apply to all revaluations recognized in annual periods beginning on or after

the date of initial application of this amendment and in the immediately preceding annual

period.

PAS 24, Related Party Disclosures - Key management personnel

The amendments clarify that an entity is a related party of the reporting entity if the said

entity, or any member of a group for which it is a part of, provides key management

personnel services to the reporting entity or to the parent company of the reporting entity.

The amendments also clarify that a reporting entity that obtains management personnel

services from another entity (also referred to as management entity) is not required to

disclose the compensation paid or payable by the management entity to its employees or

directors. The reporting entity is required to disclose the amounts incurred for the key

management personnel services provided by a separate management entity. The

amendments are effective for annual periods beginning on or after July 1, 2014 and are

applied retrospectively. The amendments affect disclosures only and have no impact on the

Group’s financial position or performance.

PAS 38, Intangible Assets Revaluation Method Proportionate restatement of accumulated

amortization

The amendments clarify that, upon revaluation of an intangible asset, the carrying amount of

the asset shall be adjusted to the revalued amount, and the asset shall be treated in one of the

following ways:

a. The gross carrying amount is adjusted in a manner that is consistent with the revaluation

of the carrying amount of the asset. The accumulated amortization at the date of

revaluation is adjusted to equal the difference between the gross carrying amount and the

carrying amount of the asset after taking into account any accumulated impairment

losses.

b. The accumulated amortization is eliminated against the gross carrying amount of the

asset.

The amendments also clarify that the amount of the adjustment of the accumulated

amortization should form part of the increase or decrease in the carrying amount accounted

for in accordance with the standard. The amendments are effective for annual periods

beginning on or after July 1, 2014. The amendments shall apply to all revaluations

recognized in annual periods beginning on or after the date of initial application of this

amendment and in the immediately preceding annual period.

Annual Improvements to PFRSs (2011-2013 cycle)

The Annual Improvements to PFRSs (2011-2013 cycle) contain non-urgent but necessary

amendments to PFRSs. Except otherwise indicated, the adoption of these improvements will

not have an impact on the Group’s financial statements.

PFRS 1, First-time Adoption of Philippine Financial Reporting Standards - Meaning of

‘Effective PFRSs’

The amendment clarifies that an entity may choose to apply either a current standard or a

new standard that is not yet mandatory, but that permits early application, provided either

standard is applied consistently throughout the periods presented in the entity’s first PFRS

financial statements.

Page 29: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

28

PFRS 3, Business Combinations - Scope exceptions for joint arrangements

The amendment clarifies that PFRS 3 does not apply to the accounting for the formation of a

joint arrangement in the financial statements of the joint arrangement itself. The amendment

is effective for annual periods beginning on or after July 1 2014 and is applied prospectively.

PFRS 13, Fair Value Measurement - Portfolio exception

The amendment clarifies that the portfolio exception in PFRS 13 can be applied to financial

assets, financial liabilities and other contracts. The amendment is effective for annual

periods beginning on or after July 1, 2014 and is applied prospectively.

PAS 40, Investment Property

The amendment clarifies the interrelationship between PFRS 3 and PAS 40 when classifying

property as investment property or owner-occupied property. The amendment stated that

judgment is needed when determining whether the acquisition of investment property is the

acquisition of an asset or a group of assets or a business combination within the scope of

PFRS 3. This judgment is based on the guidance of PFRS 3. This amendment is effective for

annual periods beginning on or after July 1, 2014 and is applied prospectively.

PFRS 9, Financial Instruments

PFRS 9, as issued, reflects the first and third phases of the project to replace PAS 39 and

applies to the classification and measurement of financial assets and liabilities and hedge

accounting, respectively. Work on the second phase, which relate to impairment of financial

instruments, and the limited amendments to the classification and measurement model is still

ongoing, with a view to replace PAS 39 in its entirety.

On hedge accounting, PFRS 9 replaces the rules-based hedge accounting model of PAS 39

with a more principles-based approach. Changes include replacing the rules-based hedge

effectiveness test with an objectives-based test that focuses on the economic relationship

between the hedged item and the hedging instrument, and the effect of credit risk on that

economic relationship; allowing risk components to be designated as the hedged item, not

only for financial items, but also for non-financial items, provided that the risk component is

separately identifiable and reliably measurable; and allowing the time value of an option, the

forward element of a forward contract and any foreign currency basis spread to be excluded

from the designation of a financial instrument as the hedging instrument and accounted for

as costs of hedging. PFRS 9 also requires more extensive disclosures for hedge accounting.

PFRS 9 currently has no mandatory effective date. The Group had early adopted the first

phase of PFRS 9 effective January 1, 2011. The Group will not adopt the third phase of the

standard before the completion of the limited amendments and the second phase of the

project.

Philippine Interpretation IFRIC 15, Agreements for the Construction of Real Estate

This interpretation covers accounting for revenue and associated expenses by entities that

undertake the construction of real estate directly or through subcontractors. The SEC and

the Financial Reporting Standards Council (FRSC) have deferred the effectivity of this

interpretation until the final Revenue standard is issued by the International Accounting

Standards Board (IASB) and an evaluation of the requirements of the final Revenue standard

against the practices of the Philippine real estate industry is completed.

Page 30: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

29

3. Significant Accounting Judgments and Estimates

The preparation of the financial statements in compliance with PFRS requires the Group to

make judgments and estimates that affect the reported amounts of assets, liabilities, income

and expenses and disclosure of contingent assets and contingent liabilities. Future events

may occur which will cause the judgments and assumptions used in arriving at the estimates

to change. The effects of any change in judgments and estimates are reflected in the

financial statements as these become reasonably determinable.

Judgments and estimates are continually evaluated and are based on historical experience

and other factors, including expectations of future events that are believed to be reasonable

under the circumstances.

4. Financial Risk Management

The risk exposure of the Parent Company and its subsidiaries in credit, market, interest rate,

and liquidity remain contained within its risk limits and adequately covered by its available

capital.

Specifically, notable risk exposures, where most emanate from the Parent Company, as of

the end of first quarter of 2014 in the following areas are summarized below.

Credit risk: Potential risk is well within regulatory capital as gleaned from the following

indicators.

o Credit quality of portfolio remains at a composite rating of ‘Satisfactory’ for its

corporate portfolio, ‘Standard’ grade for most of its secured consumer portfolio,

‘Substandard’ grade for most of its unsecured consumer portfolio, and its non –

tradable investment portfolio at ‘BBB’ composite rating.

o Loan portfolio security profile is around 40% secured given the significant

proportion of consumer lending business. For the portfolio of products that

normally require collateral, the Bank remains healthy at around 52% secured.

o No credit concentration in size, borrower, and industry as defined by BSP and

internal risk policies.

Market risk: At less than PhP110 million value-at-risk on the Parent Company’s trading

book for potential adverse movements in interest rate, foreign exchange rate, and equity

prices.

Interest rate risk: On the Parent Company’s banking book, maximum potential loss

impact from adverse movement in interest rate is approximated to not exceed 3.75% and

9.00% of the budgeted net interest income and net income for 2014, respectively.

Liquidity risk: There is no imminent liquidity risk as the Parent Company remains to be

generally liquid with sufficient sources of funding as and when the need arises.

Capital level, on the other hand, stands at around PhP20 billion. Despite this year’s

effectivity of the tighter regulatory capital standards, this remains more than enough to

comply with the regulatory minimum as well as cover for the above approximated

exposures.

Page 31: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

30

Thus, the Group’s risk management policies remain generally the same as in 2013. The

Group’s 2013 audited financial statements discuss in detail its risk exposures and its related

policies.

5. Fair Value Measurement

The Group measures certain financial instruments such as financial assets at FVTPL,

financial assets at FVTOCI and derivative financial instruments, at fair value at each

statement of financial position date. Also, fair values of financial instruments carried at

amortized cost and investment properties carried at cost are measured for disclosure

purposes.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in

an orderly transaction between market participants at the measurement date. The fair value

measurement is based on the presumption that the transaction to sell the asset or transfer the

liability takes place either:

In the principal market for the asset or liability, or

In the absence of a principal market, in the most advantageous market for the

asset or liability.

The principal or the most advantageous market must be accessible to by the Group.

The fair value of an asset or a liability is measured using the assumptions that market

participants would use when pricing the asset or liability, assuming that market participants

act in their economic best interest.

A fair value measurement of a non-financial asset takes into account a market participant's

ability to generate economic benefits by using the asset in its highest and best use or by

selling it to another market participant that would use the asset in its highest and best use.

The Group uses valuation techniques that are appropriate in the circumstances and for which

sufficient data are available to measure fair value, maximizing the use of relevant observable

inputs and minimizing the use of unobservable inputs.

All assets and liabilities for which fair value is measured or disclosed in the financial

statements are categorized within the fair value hierarchy, described as follows, based on the

lowest level input that is significant to the fair value measurement as a whole:

Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or

liabilities.

Level 2 - Valuation techniques for which the lowest level input that is significant to the fair

value measurement is directly or indirectly observable.

Level 3 - Valuation techniques for which the lowest level input that is significant to the fair

value measurement is unobservable.

For assets and liabilities that are recognized in the financial statements on a recurring basis,

the Group determines whether transfers have occurred between Levels in the hierarchy by

Page 32: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

31

re-assessing categorization (based on the lowest level input that is significant to the fair

value measurement as a whole) at the end of each reporting period.

External appraisers are involved for valuation of significant non-financial assets, such as

investment properties. Selection criteria include market knowledge, reputation,

independence and whether professional standards are maintained.

For the purpose of fair value disclosures, the Group has determined classes of assets and

liabilities on the basis of the nature, characteristics and risks of the asset or liability and the

level of the fair value hierarchy.

The following table provides the fair value hierarchy of the Group’s assets and liabilities

measured at fair value and those for which fair values are required to be disclosed as of

March 31, 2014 and December 31, 2013:

Consolidated

March 31, 2014

Fair Value

Carrying

Value Total

Quoted Prices

in active

market

(Level 1)

Significant

observable

inputs

(Level 2)

Significant

unobservable

inputs

(Level 3)

Assets measured at fair value

Financial assets Financial assets at FVTPL P=1,763,096 P=1,763,096 P=1,763,096 – –

Derivative assets 17,092 17,092 – 17,092

Financial assets at FVTOCI 11,295 11,295 11,295 – –

Assets for which fair values are disclosed

Financial assets

Investment securities at amortized cost 10,010,570 10,593,487 10,593,487 – –

Loans and receivables (including UDSCL) 96,301,169 100,832,430 – – 100,832,430

Non-financial assets

Investment properties 1,005,400 1,005,400 – 1,005,400 –

Total assets P=109,108,622 P=114,222,800 P=12,367,878 P=1,022,492 P=100,832,430

Liabilities measured at fair value

Financial liabilities

Derivative liabilities P=14,585 P=14,585 P=– P=14,585 P=–

Liabilities for which fair values are disclosed

Financial liabilities

Deposit liabilities

Time 45,571,496 44,954,437 – – 44,954,437

LTNCD 6,257,962 7,130,659 – – 7,130,659

51,829,458 52,085,096 – – 52,085,096

Subordinated debt 1, 612,500 1,975,917 – – 1,975,917

Total liabilities P=53,456,543 P=54,075,598 P=– P=14,585 P=54,061,013

Consolidated

December 31, 2013

Fair Value

Carrying

Value Total

Quoted Prices

in active

market

(Level 1)

Significant

observable

inputs

(Level 2)

Significant

unobservable

inputs

(Level 3)

Assets measured at fair value

Financial assets Financial assets at FVTPL P=1,948,703 P=1,948,703 P=1,948,703 – –

Derivative assets 90 90 – 90 –

Financial assets at FVTOCI 10,733 10,733 10,733 – –

Assets for which fair values are disclosed

Financial assets

Investment securities at amortized cost: 9,080,320 9,530,347 9,530,347 – –

Loans and receivables (including UDSCL) 89,638,849 97,323,142 – – 97,323,142

Non-financial assets

Investment properties 1,006,716 1,420,398 – 1,420,398 –

Total assets P=101,685,411 P=110,233,413 P=11,489,783 P=1,420,488 P=97,323,142

Liabilities measured at fair value

Financial liabilities

Page 33: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

32

Consolidated

December 31, 2013

Fair Value

Carrying

Value Total

Quoted Prices

in active

market

(Level 1)

Significant

observable

inputs

(Level 2)

Significant

unobservable

inputs

(Level 3)

Derivative liabilities P=21,978 P=21,978 P=– P=21,978 P=–

Liabilities for which fair values are disclosed

Financial liabilities

Deposit liabilities

Time 41,275,731 41,314,743 – – 41,314,743

LTNCD 5,466,003 6,997,876 – – 6,997,876

46,741,734 48,312,619 – – 48,312,619

Subordinated debt 2,862,500 4,099,986 – – 4,099,986

Total liabilities P=49,626,212 P=52,434,583 P=– P=21,978 P=52,412,605

6. Segment Reporting

The Group’s main operating businesses are organized and managed primarily, according to

the current organizational structure. Each segment represents a strategic business unit that

caters to the bank’s identified markets. The Group’s business segments are:

(a) Retail banking - this segment mainly covers traditional branch banking products and

services such as deposits, back-to-back/emerging market loans and other over-the-

counter (OTC) transactions. It likewise caters to the needs of high net-worth clients for

alternative investment channels. It includes entire transaction processing, service

delivery and infrastructure consisting of the Group’s network of branches, automated

teller machines as well as its internet banking platform;

(b) Corporate banking - this segment handles lending and trade financing for both large

corporations and middle market clients;

(c) Consumer lending - this segment primarily caters to loans for individuals;

(d) Treasury and Trust - this segment consists of Treasury and Trust operations of the

Group. Treasury focuses on providing money market, trading and treasury services, as

well as the management of the Group’s funding operations through debt securities,

placements and acceptances with other banks. Trust includes fund management,

investment management services, custodianship, administration and collateral agency

services, and stock and transfer agency services. In addition, the Parent Company

through Trust, provides retail customers with alternative investment opportunities

through its unit investment fund products.

The ‘Elimination Items’ includes the Group’s executive office and elimination items

related to the Group’s segment reporting framework.

Management monitors the operating results of its business units separately for the

purpose of making decisions about resource allocation and performance assessment.

Segment assets are those operating assets employed by a segment in its operating

activities and are either directly attributable to the segment or can be allocated to the

segment on a reasonable basis. Segment liabilities are those operating liabilities that

result from the operating activities of a segment and are either directly attributable to the

segment or can be allocated to the segment on a reasonable basis. Interest income is

Page 34: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

33

reported net, as management primarily relies on the net interest income as performance

measure, not the gross income and expense. The Group’s revenue-producing assets are

located in the Philippines (i.e., one geographical location); therefore, geographical

segment information is no longer presented. The Group has no significant customers

which contribute 10.00% or more of the consolidated revenue, net of interest expense.

The segment results include internal transfer pricing adjustments across business units as

deemed appropriate by management. Transactions between segments are conducted at

estimated market rates on an arm’s length basis. Interest is charged/credited to the

business units based on a pool rate which approximates the marginal cost of funds.

Segment information of the Group as of and for the three months ended March 31, 2014

follow (in millions):

Retail

Banking

Corporate

Banking

Consumer

Banking

Treasury

& Trust

Elimination

Items

Total

Bankwide

Statement of Income

Net Interest Income

Third Party

742

159

1,406

18 3

2,328

Intersegment

10

95

-

-

(105)

0

752

254

1,406

18

(102)

2,328

Noninterest Income

195

15

645

276

(10)

1,121

Revenue - Net of Interest Expense

947

269

2,051

294

(112)

3,449

Noninterest Expense

(989)

(164)

(1,527)

(57)

(138)

(2,875)

Income Before Income Tax

(42)

105

524

237

(250)

574

Provision for Income Tax

-

-

-

-

(118)

(118)

Net Income for the Period

(42)

105

524

237

(368)

456

Statement of Financial Position

Total Assets

26,928

49,988

46,285

13,029 17,570

153,800

Total Liabilities

118,073

21,997

1,971

10,812

(18,891)

133,963

Other Segment Information

Depreciation and Amortization

140

7

43

4 9

203

Provision for Credit and Impairment

Losses

1

59

621

0 59

741

Page 35: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

34

Segment information of the Group as of and for the three months ended March 31, 2013

follow (in millions):

As of March 31, 2013 Retail

Banking

Corporate

Banking

Consumer

Banking

Treasury

& Trust

Elimination

Items

Total

Bankwide

Statement of Income

Net Interest Income

Third Party

480

104

1,215

13

70

1,882

Intersegment

10

118

-

-

(128)

-

489

222

1,215

13

(57)

1,882

Noninterest Income

208

18

441

1,016

45

1,728

Revenue - Net of Interest Expense

697

240

1,656

1,029

(12)

3,610

Noninterest Expense

(801)

(203)

(1,176)

(101)

(636)

(2,917)

Income Before Income Tax

(104)

37

480

928

(649)

693

Provision for Income Tax

(8)

25

(2)

(11)

38

42

Net Income for the Period

(112)

62

478

917

(611)

735

Statement of Financial Position

Total Assets

20,946

34,222

41,588

12,051

9,828

118,635

Total Liabilities

90,243

20,875

1,331

8,000

(19,877)

100,573

Other Segment Information

Depreciation and Amortization

93

6

46

5

8

157

Provision for Credit and Impairment

Losses

5

96

501

-

302

904

Noninterest income consists of service charges, fees and commissions, gain on sale of assets,

gain on asset foreclosure and dacion transactions, trading and securities gain, gain on sale

(loss on derecognition) of investment securities at amortized cost, foreign exchange gain,

trust income and miscellaneous income. Noninterest expense consists of compensation and

fringe benefits, taxes and licenses, depreciation and amortization, rent, amortization of

intangible assets, provision for impairment and credit losses, and miscellaneous expenses.

Page 36: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

35

7. Business Combination

Acquisition of East West Rural Bank, Inc. (formerly FinMan Rural Bank, Inc.)

On January 26, 2012, the BOD of the Parent Company approved the acquisition of the

outstanding shares of FRBI. FRBI is a rural bank engaged in deposit-taking, rural credit,

and consumer lending services to the public. On February 9, 2012, the Parent Company

entered into a Memorandum of Understanding with the majority shareholders of FRBI to

acquire all of the outstanding shares of FRBI.

On June 20, 2012, the BSP approved the acquisition of up to 100.00% of the total

outstanding shares of FRBI. On July 11, 2012, the Parent Company obtained control of

FRBI through the purchase of 83.17% of the outstanding capital stock of FRBI for P=34.10

million. The Parent Company acquired additional shares of FRBI amounting to P=20.00

million, thereby increasing its ownership to 91.58% as of December 31, 2012. On January

23, 2013, the Parent Company acquired the remaining non-controlling interest amounting to

6.90 million, thereby increasing its ownership to 100.00%.

The Parent Company has elected to measure the non-controlling interest in the acquiree at

fair value.

The fair values of the identifiable assets and liabilities acquired at the date of acquisition are

as follows:

Fair Value

recognized on

acquisition date

Assets

Cash and other cash items P=243

Due from BSP 376

Due from other banks 13,779

Investment securities at amortized cost 410

Loans and receivables 6,005

Property and equipment P=7,219

Other assets 315

28,347

Liabilities

Deposit liabilities 9,895

Accrued taxes, interest and other expenses 383

Other liabilities 547

10,825

Fair value of net assets acquired P=17,522

Page 37: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

36

The goodwill recognized by the Parent Company can be attributed to the synergy potentially

to be gained by the microfinance business from the planned integration of GBI and FRBI.

Consideration transferred P=34,098

Non-controlling interest measured at fair value 6,902

Fair value of the net assets acquired (17,522)

Goodwill P=23,478

Analysis of cash flows on acquisition:

Consideration transferred P=34,098

Net cash acquired with the subsidiary* (14,398)

Net cash outflow (included in cash flows from

investing activities) P=19,700

*includes Cash and other cash items, Due from BSP and Due from other banks.

From the date of acquisition to December 31, 2012, the total operating income and net loss

of FRBI consolidated to the Group amounted to P=3.00 million and P=0.29 million,

respectively.

If the acquisition had taken place at the beginning of the year, the Group’s total operating

income would have increased by P=2.03 million while net income before tax would have

increased by P=0.02 million.

Acquisition of Green Bank (a Rural Bank), Inc. (GBI)

On May 5, 2011, the BOD of the Parent Company approved the acquisition of the

outstanding shares of GBI. GBI is a rural bank in the Caraga region with branches scattered

across the Visayas and Mindanao. On May 24, 2011, the Parent Company, GBI, and the

majority shareholders of GBI entered into a Memorandum of Understanding to acquire the

shares representing 84.78% of the outstanding shares of GBI.

On August 12, 2011, the BSP approved the acquisition of up to 100.00% of the total

outstanding shares of GBI. On the same date, the BSP approved in-principle the granting of

certain incentives to the Parent Company. Subsequently, on January 30, 2012, the Parent

Company obtained the final approval of the BSP on the said incentives.

On August 19, 2011, the Parent Company acquired 84.78% of the voting shares of GBI. It is

on this date that the Parent Company effectively obtained control of GBI. Consequently, the

Parent Company had a tender offer to acquire the shares of the non-controlling shareholders

of GBI. The Parent Company acquired non-controlling interest amounting to P=16.91 million,

thereby increasing its ownership to 90.79% as of December 31, 2011.

The acquisition provides the Parent Company the opportunity to expand its nationwide

footprint, given GBI’s wide network of 46 branches and 94 microfinance-oriented other

banking offices, and to pursue the microfinance model of GBI.

The Parent Company has elected to measure the non-controlling interest in the acquiree at

fair value.

Page 38: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

37

The fair values of the identifiable assets and liabilities acquired at the date of acquisition are

as follows:

Fair Value

recognized on

acquisition date

Assets

Cash and other cash items P=98,503

Due from BSP 10,843

Due from other banks 318,009

Loans and receivables 1,097,181

Property and equipment 220,035

Investment properties 186,377

Other assets 33,009

1,963,957

Liabilities

Deposit liabilities 1,193,553

Bills payable 1,062,878

Unsecured subordinated debt 111,282

Accrued taxes, interest and other expenses 206,388

Other liabilities 26,633

2,600,734

Fair value of net liabilities acquired (P=636,777)

In addition to the above identifiable assets and liabilities, the Group recognized the fair value

of branch licenses acquired as a result of the business combination amounting to P=625.40

million and the related deferred tax liability of P=187.62 million.

Consideration transferred P=158,548

Non-controlling interest measured at fair value 16,452

Fair value of net liabilities acquired, including

the fair value of branch licenses, net of

deferred tax liability 198,996

Goodwill P=373,996

The goodwill recognized by the Parent Company can be attributed to factors such as increase

in geographical presence and customer base due to branch licenses acquired.

Analysis of cash flows on acquisition:

Consideration transferred P=158,548

Net cash acquired with the subsidiary* (427,355)

Net cash inflow (included in cash flows from

investing activities) (P=268,807)

*includes Cash and other cash items, Due from BSP and Due from other banks.

Page 39: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

38

From the date of acquisition to December 31, 2011, the total operating income and net loss

of GBI consolidated to the Parent Company amounted to P=89.58 million and P=5.00 million,

respectively.

If the acquisition had taken place at the beginning of the year, the Group’s total operating

income would have decreased by P=256.35 million while the Group’s net income before tax

would have decreased by P=275.61 million.

8. Trading and Investment Securities

As of March 31, 2014, the Group’s investment in foreign currency denominated debt

securities totaled P10.6 billion while investment in foreign currency denominated equity

securities amounted to P188.30 million.

Of the P10.6 billion debt securities, P 818.1 million are classified under FVTPL, while the

rest are investment securities at amortized cost.

Trading gains on trading and investment securities during the periods ended March 31, 2014

and 2013 amounted to P 263.7 million and P1,048.0 million, respectively.

The Bank has no significant derivative instruments which may impact its financial condition

as of March 31, 2014 and December 31, 2013.

9. Goodwill and Other Intangible Assets

Goodwill

The acquisition of EWRB in 2012 resulted in goodwill amounting P=23.48 million, which has

been allocated to EWRB.

The acquisition of GBI in 2011 resulted in goodwill amounting to P=374.00 million. The

goodwill has been allocated to branch operations of GBI.

As discussed in Note 1, on October 31, 2013, GBI transferred certain assets and liabilities to

EWRB. The assets and liabilities transferred include the branches where the goodwill from

the acquisition of GBI had been allocated. The branches coming from GBI were combined

with the branch operations of EWRB after the transfer. Consequently, the goodwill from the

acquisition of EWRB and GBI amounting to P=23.48 million and P=374.00 million,

respectively are now allocated to the branch operations of EWRB, which is now considered

as a single CGU for purposes of impairment testing.

The business combination between the Parent Company and AIG Philam Savings Bank

(AIGPASB) Group in 2009 resulted in goodwill amounting to P=769.04 million, which has

been allocated to the auto and credit cards lending unit acquired from the AIGPASB Group.

The business combination between the Parent Company and Ecology Savings Bank (ESBI)

in 2003 resulted in goodwill amounting to P=172.80 million, which has been allocated to

various branches acquired from ESBI. As of March 31, 2014 and December 31, 2013, the

carrying amount of goodwill, after impairment recognized in prior years, amounted to

P=150.21 million.

Page 40: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

39

Customer Relationship and Core Deposits

The business combination between the Parent Company and AIG Philam Savings Bank

(AIGPASB) Group in 2009 resulted in acquisition of customer relationship and core deposits

amounting to P=154.63 million and P=40.43 million, respectively.

Branch Licenses

The Monetary Board (MB) of the BSP, in its MB Resolution No. 1727 dated November 17,

2011, granted the Parent Company 75 branch licenses applied for by the latter in restricted

areas. The grant was made in accordance with Phase I of BSP Circular No. 728, issued by

the BSP on September 23, 2011 which implemented the phased lifting of branching

restriction in the eight restricted areas in Metro Manila. Under Phase I of the liberalization,

private domestically incorporated universal and commercial banks were given a time-bound

window until September 30, 2014 to apply for and establish branches in the said restricted

areas.

The licensing and processing fees were capitalized as branch licenses and classified under

Goodwill and Other Intangible Assets in the Group’s statement of financial position.

Capitalized Software

Capitalized software pertains to computer software licenses and programs acquired by the

Group and Parent Company for its banking operations.

10. Issuance of Long-Term Negotiable Certificates of Deposits

In February 2014, the Parent Company issued the fourth tranche of its 3.25% fixed coupon

rate unsecured LTNCD maturing on June 9, 2019 amounting to P=0.83 billion. The discount,

net of debt issue costs related to the issuance of the LTNCD Series 2, amounted to P=34.77

million.

11. Redemption of Unsecured Subordinated Debt

On January 25, 2014, the Parent Company exercised its call option on the P=1.25 billion 2019

Notes due on January 26, 2019 and with optional redemption date of January 25, 2014.

The redemption was approved by the Parent Company’s BOD on August 29, 2013 and by

the BSP on November 7, 2013. The call option amount was the sum of the face value of the

Notes, plus accrued interest amounting to P=53.85 million, covering the 11th interest period

from July 25, 2013 to January 25, 2014 at the interest rate of 8.625%, as of but excluding the

call option date.

12. Equity

Capital Management

The Parent Company actively manages its capital to comply with regulatory requirements.

The primary objective of the Parent Company’s capital management is to ensure that it

maintains adequate capital to cover risks inherent to its banking activities without prejudice

to optimizing shareholder’s value. The Parent Company adopts the capital adequacy

requirements of the New Capital Accord or Basel II, as contained in the implementation

Page 41: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

40

guidelines of BSP Circular No. 538, which took effect in July 2007. Under this rule, risk

weight ratings shall be based on external rating agencies and total risk weighted assets shall

be computed based on credit, market and operational risks.

On January 15, 2013, the BSP issued Circular No. 781, Basel III Implementing Guidelines

on Minimum Capital Requirements, which provides the implementing guidelines on the

revised risk-based capital adequacy framework particularly on the minimum capital and

disclosure requirements for universal banks and commercial banks, as well as their

subsidiary banks and quasi-banks, in accordance with the Basel III standards. The circular is

effective on January 1, 2014.

The Parent Company has taken into consideration the impact of the foregoing requirements

to ensure that the appropriate level and quality of capital are maintained on an ongoing basis.

Capital Stock

Capital stock consists of:

March 31 December 31

2014 2013

Common stock - P=10.00 par value

Authorized - 1,500,000,000 shares in 2014 and 2013

Issued and outstanding - 1,128,409,610 shares in 2014 and

2013 P=11,284,096 P=11,284,096

Preferred stock - P=10.00 par value convertible, nonvoting shares

Authorized - 500,000,000 shares in 2014 and 2013

Issued and outstanding - none in 2014 and 2013 − −

P=11,284,096 P=11,284,096

For the periods ended March 31, 2014 and December 31, 2013, no cash dividends were

declared.

13. Related Party Transactions

Parties are considered to be related if one party has the ability, directly or indirectly, to

control the other party or exercise significant influence over the other party in making

financial and operating decisions. The Group’s related parties include:

key management personnel, close family members of key management personnel,

and entities which are controlled, significantly influenced by or for which significant

voting power is held by key management personnel or their close family members,

subsidiaries, joint ventures and associates and their respective subsidiaries, and

post-employment benefit plans for the benefit of the Group’s employees.

The Group has several business relationships with related parties. Transactions with such

parties are made in the ordinary course of business and on substantially same terms,

including interest and collateral, as those prevailing at the time for comparable transactions

Page 42: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

41

with other parties. These transactions also did not involve more than the normal risk of

collectability or present other unfavorable conditions.

The amounts and the balances arising from the foregoing significant related party

transactions of the Group are as follows:

March 31, 2014

Category

Amount/

Volume

Outstanding

Balance Terms and Conditions/Nature

Significant investors:

Loans receivable P=− P=5,621,850 Loans granted with a term of one year, interest of

4.50%, unsecured, no impairment Deposit liabilities − 10,739,978 Deposit liabilities with interest ranging from 0.00% to

1.00%

Accrued interest receivable − − Interest income accrued on outstanding loans receivable

Accrued expenses − 6,508 Payable for management and professional fees paid by

FDC (reimbursement for expenses) Guarantees and commitments − 378,150 Unused credit lines

Interest income 57,055 − Interest income on loans receivable

Interest expense 205 − Interest expense on deposit liabilities

Key management personnel:

Loans receivable − 24,674 Loans granted with terms ranging from five to fifteen

years, interest ranging from 5.59% to 10.20%, unsecured, no impairment

Deposit liabilities − 179,767 Deposit liabilities with interest ranging from 0.00% to

5.88% Accrued interest receivable − 25 Interest income accrued on outstanding loans

receivable

Interest income 564 − Interest income on loans receivable Interest expense 239 − Interest expense on deposit liabilities

Other related parties:

Loans receivable 200,000 729.377 Loans granted with terms ranging from three months to

five years, interest ranging from 3.5% to 11.5%, secured by real estate and chattel mortgage, no

impairment

Receivables purchased 1,290,018 Receivables purchased by the Parent Company from FLI

Deposit liabilities − 11,823,457 Deposit liabilities with interest ranging from 0.00% to

5.88%

Accrued interest receivable − 4,598 Interest income accrued on outstanding loans

receivable

Guarantees and commitments − 6,471,800 Unused credit lines Accounts receivables − 336,126 Noninterest-bearing advances, payable on demand, no

impairment

Interest income 7,079 − Interest income on loans receivable Interest expense 45,630 − Interest expense on deposit liabilities

Service fee expense 808 − Service fees paid to FLI for account servicing

equivalent to 1.12% of loan amounts collected by FLI on behalf of the Parent Company

Rent expense 9,531 − Rent expenses paid for lease transactions with other related parties such as Filinvest Asia Corporation,

Filinvest Alabang, Inc. and FLI

December 31, 2013

Category

Amount/

Volume

Outstanding

Balance Terms and Conditions/Nature

Significant investors:

Loans receivable P=5,621,850 P=5,621,850 Loans granted with a term of one year, interest of

4.50%, unsecured, no impairment

Deposit liabilities − 5,019,354 Deposit liabilities with interest ranging from 0.00% to

1.00% Accrued interest receivable − 33,599 Interest income accrued on outstanding loans

receivable

(Forward) Accrued expenses P=− P=7,427 Payable for management and professional fees paid by

FDC (reimbursement for expenses)

Guarantees and commitments − 3,878,150 Unused credit lines Interest income 57,476 − Interest income on loans receivable

Interest expense 700 − Interest expense on deposit liabilities

Page 43: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

42

December 31, 2013

Category

Amount/

Volume

Outstanding

Balance Terms and Conditions/Nature

Key management personnel:

Loans receivable − 29,528 Loans granted with terms ranging from five to fifteen

years, interest ranging from 5.59% to 10.20%, unsecured, no impairment

Deposit liabilities − 194,467 Deposit liabilities with interest ranging from 0.00% to

5.88% Accrued interest receivable − 257 Interest income accrued on outstanding loans

receivable

Interest income 2,567 − Interest income on loans receivable Interest expense 702 − Interest expense on deposit liabilities

Other related parties:

Loans receivable 900 729,431 Loans granted with terms ranging from three months to

five years, interest ranging from 4.00% to 4.50%, secured by real estate and chattel mortgage, no

impairment

Receivables purchased 266,777 1,305,636 Receivables purchased by the Parent Company from FLI

Deposit liabilities − 2,782,334 Deposit liabilities with interest ranging from 0.00% to

5.88% Accrued interest receivable − 390 Interest income accrued on outstanding loans

receivable

Guarantees and commitments − 20,271,800 Unused credit lines Accounts receivables − 746 Noninterest-bearing advances, payable on demand, no

impairment

Interest income 26,654 − Interest income on loans receivable Interest expense 8,765 − Interest expense on deposit liabilities

Service fee expense 2,582 − Service fees paid to FLI for account servicing

equivalent to 1.12% of loan amounts collected by FLI on behalf of the Parent Company

Rent expense 41,033 − Rent expenses paid for lease transactions with other

related parties such as Filinvest Asia Corporation, Filinvest Alabang, Inc. and FLI

14. Commitments and Contingent Liabilities

In the normal course of the Group’s operations, there are various outstanding commitments

and contingent liabilities which are not reflected in the accompanying financial statements.

The Group does not anticipate material unreserved losses as a result of these transactions.

The Group has several loan related suits and claims that remain unsettled. It is not

practicable to estimate the potential financial impact of these contingencies. However, in the

opinion of management, the suits and claims, if decided adversely, will not involve sums

having a material effect on the Group’s financial statements.

Page 44: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

43

15. Financial Performance

Earnings per share amounts were computed as follows:

March 31, 2014 March 31, 2013

a. Net income attributable to equity holders

of the Parent Company P=455,692 P=732,127 P=

b. Dividends declared on preferred shares

– _

c. Net income attributable to common

shareholders of the Parent Company 455,692 732,127

d. Weighted average number of outstanding

common shares 1,128,410 1,128,410

,410

e. Weighted average number of convertible

preferred shares

– _

f. Basic EPS (c/d) P=0.40 P=0.65 P=

g. Diluted EPS [c/(d+e)]* P=0.40 P=0.65 P=

*The Bank has no potentially dilutive shares in 2014.

Page 45: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

44

ATTACHMENT 2

PAST DUE LOANS AND OTHER RECEIVABLES

MARCH 31, 2014

(Amounts in thousands of Philippine Peso)

Particulars Total 1-90 days 91-180 days 181-360 days >360 days

Past Due Loans & other

receivables

9,355,492 4,098,179 1,132,932 933,345 3,191,036

Allowance for credit

losses

(4,608,399)

Total

4,747,093

Page 46: THE PHILIPPINE STOCK EXCHANGE, INC. · 2014. 5. 21. · consumer loans, particularly in credit cards. NPL ratio net of fully provided NPLs, increased to 3.9%1 in 1Q2014 from 3.7%1

45

ATTACHMENT 3

CONSOLIDATED FINANCIAL RATIOS

(As Required by SRC Rule)

March 31, 2014

March 31, 2014 March 31, 2013

Current ratio (1)

80.3% 79.9%

Solvency ratio (2)

1.2 1.2

Debt-to-equity (3)

6.75 5.6

Asset-to-equity (4)

7.75 6.6

Interest rate coverage ratio (5)

268.0% 254.3%

Return on Equity (6)

1.2% 16.7%

Return on Assets (7)

9.3% 2.5%

Net Interest Margin (8)

8.0% 7.1%

Cost- to- Income Ratio (9)

61.9% 55.8%

Notes:

(1) Current assets divided by current liabilities

(2) Total assets divided by total liabilities

(3) Total liabilities divided by total equity

(4)Total assets divided by total equity

(5)Income before interest and taxes divided by interest expense

(6)Net income divided by average total equity for the periods indicated.

(7) Net income divided by average total assets for the periods indicated.

(8) Net interest income divided by average interest-earning assets (incl. interbank loans, trading and investment securities and loans).

(9) Other expenses (excl. provision for impairment and credit losses) divided by net interest and other income for the periods indicated.


Recommended