Transforming Non-Recyclable Plastics to Fuel Oil Using
Thermal Pyrolysis
Presented to:
Marco J. Castaldi
Sheldon M. Horowitz
William Houlihan
From:
Isamar Garrido Rodriguez
Luz Maria Valdiviezo
Tiffany Harden
Xing Huang
(Group H)
Chemical Engineering Department
Grove School of Engineering,
The City College of New York
May 9, 2018
Group H 05/09/18
1
Table of Contents
I. Executive Summary……………………………………………………………….....................3
II. Introduction………………………………………………………………….............................4
A. Commercial Pyrolysis Techniques………………………………………………..........4
B. GRE’s Approach...…………………………………………………………..................5
III. Process Description…………………………………………………………………................6
IV. Major Equipment Specifications…………………………………...………………................9
V. Aspen Simulation……………………………………………….…………………………….10
A. Simulation Overview…………………………………...……………………….........10
B. Simulation Results………………………………………………..………………....13
VI. NRP to Oil Economic Analysis……………………………………………………….……..16
VII. Potential Application of Char ………………………………………………………………19
VIII. Conclusion………………………………………………………......……………….…….19
IX. References…………………………………………………………………………………....20
X. Appendix……………………………………………………….……………………………..22
A. Auxiliary Information…………………………………...…………………………....22
B. Equipment Specifications…………………………………………..……………..…24
C. Detailed Calculations………………………………………...……………………...28
i. Carbon Conversion …………………………………………………...............28
ii.Energy Efficiency……………………………………………………………..28
iii. Detailed Economics Calculation…………………………………...………..40
Group H 05/09/18
2
Tables and Figures
Table 1- Plastic to Oil Producers, Capacity, Pyrolysis Methods, Costs, and Products…….……..5
Table 2- Major Equipment Specifications…………………………………………………….......9
Table 3- Proximate Analysis (wt%) of NRP Feedstock……………………………..…………..11
Table 4- Ultimate Analysis (wt%) of NRP Feedstock……………………...……………………11
Table 5- Comparison of Aspen Simulation Results at 1000 oF vs GRE’s Reported Values.……15
Table 6- Hydrocarbon Distribution for Cyclones 1-8 on a Weight Percentage Basis…………...16
Table 7- Economic Analysis of a NRP to Fuel Process…………………………..……………...17
Figure 1- Overall NRP Pyrolysis Process Mass Balance…………………...……………………..7
Figure 2- Overall NRP Pyrolysis Process Energy Balance………………………………..……...7
Figure 3- NRP to Fuel Process Flow Diagram…………………………...……………………….8
Figure 4- Aspen Simulation of NRP to Fuel Pyrolysis Process…………………………..……..11
Figure 5- Product Distribution Out of the Reaction Zone as a Function of Temperature.………13
Figure 6- Process Carbon Conversion as a Function of Temperature…………..……………….13
Figure 7- Pyrolysis Energy Efficiency as a Function of Temperature……………….…………..14
Figure 8- Oil Composition Out of the Reaction Zone in Weight %..............................................14
Figure 9- Gas Composition Out of the Reaction Zone in Weight %.............................................14
Figure 10- Oil Composition of GRE’s Final Product……………................................................15
Figure 11- Gas Composition of GRE’s Final Product...................................................................15
Figure 12- Straight-Line Depreciation of Equipment Used in the Plastics to Oil Plant…….…...18
Figure 13- Cumulative Cash Flow Diagram for 30-years of NRP to Fuel Plant…………….…..18
Group H 05/09/18
3
I. Executive Summary
The goal of this project was to design and simulate a process that converts non-recyclable
plastics (NRP) from municipal solid waste (MSW) produced in New York to high value oils. The
NRP to fuel process was designed based on Golden Renewable Energy (GRE)’s Renewable Fuel
Production (RFP) unit in Yonkers, New York. This unit takes a feed stream of 8-10 tons per day
(TPD) of NRP from of all grades excluding No.3 (PVC) and converts it into No.2 home heating
oil. The plant produces approximately 4.8 barrels of oil (B.O.) per ton of NRP.
In GRE’s process, the plastic feedstock is pretreated before entering the RFP unit. The
pretreatment consists of removing unwanted materials (i.e., metals, paper, glass and PVC) and
shredding the plastic to 0.75”-1” flakes. In the RFP unit, the plastics are melted in an extruder
and then sent through two screw pyrolysis reactors in series, where they are converted to
pyrolysis gas (pygas) and char. Then, the pygas is converted to oil by condensation and
separation using a series of 8 cyclones. Light gases that do not condense from the pygas are
recycled back into the process for energy recovery. GRE’s process has a carbon conversion of
NRP to pygas of 95% and a pyrolysis energy efficiency of 80%, approximately.
This report provides a quantitative detailed design analysis of a NRP to fuel process for a
capacity of 10 TPD of NRP to produce about 4.8 B.O. per ton of NRP. Aspen Plus was used to
simulate this process using a feedstock composed of 60% Polypropylene (PP) and 40%
Polyethylene (PE) at 77oF and atmospheric pressure. The results from the Aspen sensitivity
analysis showed that it is possible to simulate a process that converts NRP to fuel. The
simulation resulted in a carbon conversion of 93%, an oil to gas selectivity of 3.2:1, a production
rate of 4.2 B.O. per ton of NRP, and an energy efficiency of 84% at 1000 oF.
Finally, an economic analysis was done on the NRP to fuel process. The fixed capital cost was
calculated by adding up the cost of the major equipment and installation costs. Operation and
maintenance (O&M) costs were determined by accounting for the cost to labor, rent, water,
electricity, and wastewater disposal along with monthly maintenance and insurance costs. The
results from the economic analysis showed a total capital cost of $2,232,959, a net profit per year
of $968,145, a ROI of 26.6% and a payback period of 2.9 years.
Group H 05/09/18
4
II. Introduction
Transforming non-recyclable plastics (NRP) to high value oils have gained momentum over the
past years due to the increasing rate of plastic waste production coupled with the environmental
impacts of municipal solid waste (MSW) landfilling. For instance, in the US, the amount of
plastic waste increased from 34.2 million tons in 2011 to 39.3 million tons in 2014.1 Also,
according to “Transforming the Non-Recycled Plastics of New York City to Synthetic Oil” about
26 million tons of CO2 are generated every year due to landfilling.2
One way to reduce plastic landfilling is by transforming NRP to oils using pyrolysis. In a
pyrolysis process, large chains of hydrocarbons are broken down to smaller chains of
hydrocarbons to produce high value oils. This reaction occurs at temperatures ranging typically
from 572 oF to 1112oF under an oxygen-free environment and atmospheric pressure.2,3 The
pyrolysis process results in the production of oil, non-condensable gases, and char which
composition depends on the characteristics of the feedstock.
A. Commercial Pyrolysis Techniques
The 3 main commercial technologies for NRP pyrolysis are thermal, thermal-catalytic and
microwave pyrolysis. Thermal pyrolysis requires temperatures between 572oF and 2192oF
depending on the feedstock composition. In addition, it may require long residence times
compared to catalytic processes.3 Thermal pyrolysis is ideal for plastics that thermally degrade at
relatively low temperatures like polystyrene (PS).
In thermal-catalytic pyrolysis, a catalyst is used to accelerate the depolymerization reactions and
to improve the fuel quality. It can be done at temperatures as low as 392oF. The addition of a
catalyst improves the quality of products and reduces the residence time. The main disadvantage
of thermal-catalytic pyrolysis is that catalysts are usually expensive, must be regenerated after
the pyrolysis reaction and suffer from deactivation due to coke deposition.2,3,4
Microwave pyrolysis breaks down NRP using microwave radiation. Since plastics have low
dielectric constant, they are required to be mixed with materials like graphite and carbon which
are microwave radiation absorbents. Cracking temperatures in microwave pyrolysis range from
932 oF to 1292oF. The major advantage of this technique is that it allows for an even heat transfer
in the pyrolysis reactor.2,4
Many researchers have noted that thermal-catalytic pyrolysis is more efficient compared to other
types of pyrolysis techniques.3,4 However, thermal pyrolysis is still more popular among
commercial scale NRP to oil plants. A 2015 review on plastic to fuel producers done by the
Ocean Recovery Alliance, shows that out of 14 plastics-to-oils producers only 5 use thermal-
catalytic pyrolysis. The popularity of thermal pyrolysis over catalytic pyrolysis could be due to
the capital expense associated with the use of a catalyst. Table 1 shows a list of producers that
use thermal and catalytic pyrolysis including GRE and this design.5
Group H 05/09/18
5
Table 1: Plastic to Oil Producers, Capacity, Pyrolysis Methods, Costs, and Products5
Producers Capacity Type of
Pyrolysis
Products Production
Rate
Fixed Capital
Cost
This Design
10 TPD
Thermal
No. 2 Home Heating Oil
177 gallons/ton
$1.6 Million
MK Aromatics
Limited
11 TPD Catalytic Light Sweet Synthetic
Crude
195 gallons/ton
$3.5 Million
Golden
Renewables
24 TPD
Thermal
Diesel Blendstock,
Gasoline Blendstock,
No. 2 Home Heating Oil
190 gallons/ton
$5-$6 Million
JBI 20-30
TPD
Catalytic Naphtha,
Diesel Blendstock,
Fuel Oil No. 6
190 gallons/ton
$5-$8 Million
Nexus Fuels 50 TPD Thermal Light Sweet Synthetic
Crude and Distillate fuel
220-280 gallons/ton
$9-$12 Million
Vadxx 60 TPD Thermal Light End/Naphtha
Middle Distillate
Fuel Oil No. 2
210 gallons/ton $17-$18 Million
B. GRE’s Approach
GRE, located in Yonkers, New York takes plastic waste from Recommunity Beacon, a material
recovery facility in New York, and converts it to No.2 home heating oil, syngas and a char
byproduct using thermal pyrolysis. In their process, a feed stream of 8-10 TPD of NRP of all
grades plastics (primarily PP and PE) excluding PVC is pyrolyzed in an oxygen free
environment (PVC is not used as a feedstock because it releases chlorine gases that can
potentially corrode the equipment). The plastic material is converted to 75% oil, 20% gas and
5% char, approximately and the company has a production rate of 4.8 B.O. per ton of NRP. Also,
GRE produces emissions such as NOx, SO2, VOC, CO, CO2 and particulate matter that are all
within the New York State Department of Environmental Conservation (DEC) limits.6
GRE’s process is a closed loop system. The non-condensable gases produced from the pyrolysis
reaction are looped back to the process to offset energy requirements. Natural gas is used for the
reactor furnaces only during equipment start-up.6
Group H 05/09/18
6
The goal of this project is to design and simulate in Aspen a NRP to fuel plant based on GRE’s
RFP unit. GRE’s design will be optimized to improve the NRP carbon conversion, plastic to oil
selectivity and the overall process energy efficiency.
III. Process Description
Plastic waste will be pretreated by removing unwanted materials such as, metals, paper, glass
and PVC. Metal and glass will be removed using selective vacuuming (based on feedstock
density) and the rest of the contaminants will be sorted out manually. Plastics that have an
amount of moisture greater than 10% will be dried using a hot air drier. Then, 10 TPD of the
pretreated plastic material will be mechanically shredded twice to 0.75-1” flakes and sent from a
hopper to an extruder where the plastics melt at 900 oF. The extruder eases the flow of the
plastics to a rotary screw pyrolysis reactor. This reactor operates between 700 and 1212oF.
Plastic material that do not thermally degrade remains as char and is collected at the bottom of
the reactor.
The non-condensable gases in the pygas will be separated from the oil fractions by a series of 8
cyclones operating at temperatures between 350oF and 14oF and different residence times. The
first cyclone separates out the heaviest oil fractions while the last cyclone the lightest fractions.
The 8th cyclone will have an ethylene glycol cooling jacked and chiller to achieve the final
operating temperature.
The oil fractions collected from each cyclone will be mixed in a single stream to make No.2
home heating oil that can be sold and used directly into furnaces and generators. The energy
content of the non-condensable gases resulting from the process will be used to run the pyrolysis
process without the input of external energy during steady state operations. This process will
operate at atmospheric pressure.6
The major difference between this process and GRE’s process is that this design includes the
drying of plastics in the pretreatment to decrease the energy consumption associated with the
moisture content. Also, while GRE pyrolyzes the plastics in two screw reactors in series, this
design utilizes a single rotary screw pyrolysis reactor. This reactor provides a plastic to oil
conversion greater than 75%.
Figure 1 and 2 shows the overall process material and energy balances. Mass streams are
depicted as horizontal solid lines and energy streams as horizontal dashed lines. A feed
composition of 60% PP and 40% PE was assumed based on GRE’s average feedstock
distribution (refer to fig. A-1 in the appendix).6 To calculate the energy in and out of the
pyrolysis reactor, the high heating value (HHV) of the components were estimated using the
HHV provided by references 2 and 7. The energy out the char out was calculated using the HHV
reported by GRE. To close the energy balance out, the remaining energy was assumed to be
energy losses.
Group H 05/09/18
7
Fig.1. Overall NRP Pyrolysis Process Mass Balance
Fig.2. Overall NRP Pyrolysis Process Energy Balance
Figure 3 is a detailed process flow diagram (PFD) showing the major process units and
specifications, mass flow rates process operating conditions. The composition of each stream in a
weight percent basis is shown in Table A-2 of the appendix.
Group H 05/09/18
8
Fig. 3. NRP to fuel process flow diagram
Group H 05/09/18
9
IV. Major Equipment Specifications
Table 2 shows the major equipment specifications for the NRP to fuel process. A detailed
spreadsheet of each individual equipment and drawing is shown in Appendix B.
Table 2: Major Equipment Specifications
Equipment
ID
Equipment
Type
Manufacturer Equipment Specifications
H-1 Storage
Hopper
McCullough
Industries8
Capacity: 3 cubic yards
Weight Capacity: 4000 lbs.
Material of Construction: Heavy Steel
E-1 Extruder Toshiba
Machine9
Screw Diameter: 19.7 in
Effective L/D Ratio: 28
Max Screw Speed: 200 RPM
Motor Power Requirement: 110-315 kW
Heater Capacity: 63 kW
Extrusion Output Range: 420-1,100 kg/h
Hopper Capacity: 400 L
Material of Construction: 316 Stainless Steel
Operating Temperature: 900 oF
Operating Pressure: 14.7 psi
E-1
Rotary Screw
Reactor
Henan Doing
Mechanical
Equipment10
Capacity: 10 TPD
Total Power: 19 kW
Rotate Speed: 0.4 RPM
Oil Yield: 4.5-5.5ton/10 ton of Plastic
Material of Construction: Boiler Steel Plates
Operating Temperature: 1094-1212oF
Operating Pressure: 14.7 psi
Carbon conversion: 94%
Conversion rate: 4.5 B.O./day
EC-1 Ethylene
Glycol Chiller
Advantage11 Type: Air Cooled Modular Indoor Chiller
Compressor Power: 3 HP
Cooling Capacity: 5.068 kW/hr @ 25 oF Glycol temperature
Percentage of glycol to water: 25/75
Refrigerant Type: R-410 A
Reservoir Capacity: 7.5 gallon
Material of Construction: Stainless Steel
Process Pump: centrifugal; 0.75 HP; 7.2 GPM; 30 psig
CJ-1 Ethylene
Glycol Cooling
Jacket
Santa Rosa
Stainless
Steel12
Pressure: 0-50 psi
Glycol Flow rate:0-40 GPM
Capacity: 53-811 gal/ft
Material of Construction: 304 Dimpled Stainless Steel
Pressure Drop: 0.60 psi/ft. of diameter
Operating Pressure: 14.7 psig
Operating Temperature:14 oF
Group H 05/09/18
10
C-1 to 8
Gas/Liquid
Cyclone
Separator
Eaton13 Gas/Oil Separation Efficiency: 99%
Material of Construction: Fabricated Carbon Steel
Max. Pressure: 600 psig
Max. Temperature:1000oF
Operating Pressure: 14.7 psig
C-1: Pipe Size: 14 in; NPT Flange: 8 in
Operating Flow Rate: 767 lb/hr
Operating Temperature: 350oF
C-2 to 4: Pipe Size: 10 in; NPT Flange: 5 in
Operating Flow Rates: 509-653 lb/hr
Operating Temperatures: 310-230oF
C-5 to 7: Pipe Size: 5 in; NPT Flange: 4 in
Operating Flow Rates: 509-653 lb/hr
Operating Temperatures: 190-110oF
C-8: Pipe Size: 8 in; NPT Flange: 5 in
Operating Flow Rate: 35 lb/hr
Operating Temperature: 14 oF
P-1 Rotary Pump Gorman-Rupp
Pumps14
Max. Capacity: 38 GPM
Max. Viscosity: 53925 cST
Max. Pressure: 200 psig
Min. Temperature: -50 F
Max. Temperature: 300 F
Material of Construction: Cast Iron
Operating Flow rate: 1.23 gallons/min *See Appendix-B for more details.
V. Aspen Simulation
A. Simulation Overview
The NRP to fuel process was modeled using ASPEN Plus as shown in figure 4. In this
simulation, the equation of state PR-BM was used to estimate the physical properties of the
conventional components. HCOALGEN and DCOALIGT were used to calculate the enthalpy
and density of the NRP (non-conventional component) based on its proximate and ultimate
analysis. The ultimate and proximate analysis of the plastic feedstock used in this simulation are
shown in Table 3 and 4, respectively.6 The ultimate and proximate analyses provide the
composition of the plastic feedstock such as elemental composition, the amount of moisture,
fixed carbon, volatiles and ash.
Group H 05/09/18
11
Fig. 4. Aspen simulation of NRP to fuel pyrolysis process
Table 3: Proximate analysis (wt%) of NRP feedstock6 Component wt%
Ash 0.44
Volatiles 99.54
Moisture 0.05
Fixed Carbon 0.03
Table 4: Ultimate analysis (wt%) of NRP feedstock6 Element wt%
C 84.0
H 13.1
O 2.90
Group H 05/09/18
12
The simulation is divided into 5 stages. In the drying zone, a feedstock 10 TPD of NRP is fed
into an RStoic block. The RStoic block is used to simulate the reduction of moisture in the
plastic feedstock. The Flash2 block separates the dried NRP from the water vapor. In this
section, a FORTRAN subroutine and a calculator block were used to calculate the water content
remaining in the NRP (see appendix A).
In the decomposition zone, the dried NRP enters a RYield block that decomposes the NRP into
conventional components (i.e., C, H, and O). In this section, a FORTRAN subroutine is also used
to carry out the mass balance calculations for the decomposition of NRP (see appendix A).
In the reaction zone, the feed enters an RPlug block followed by an RGibbs block, which models
the pyrolysis reactor. The RPlug is based on the reaction kinetics from a similar pyrolysis
process as shown in Table A-1 (see appendix). These assume that only C and H2 participate in
the reactions and that the reactions follow power law kinetics with a first order dependence on
H2. The RGibbs block produces other products such as CO and CO2 that are normally present in
the pygas by minimizing the Gibbs free energy. Also, in this section a SSplit is used to separate
the gas products from the char byproduct.
In the condensation zone, the gas product is cooled down using a cooler and it enters a series of
FLASH2 (1-8) blocks that model the gas/oil cyclonic separation. The Flash2 blocks operate at
temperatures ranging from 350F to 14F. The non-condensable gases exiting the condensation
zone enter the heat recovery zone where the they are burned, and the energy is recycled back to
the process.
B. Simulation Results
Sensitivity analysis was done on the RPlug reactor to find the operating conditions that best
approximated GRE’s average product distribution (i.e., 20% gas, 75% oil and 5% char), carbon
conversion and energy efficiency (i.e., 95% and 80%, respectively). The temperature of the
Rplug reactor was varied from 700F to 1200F. Figure 5 shows the product distribution (in a
dry basis) in wt% at temperatures between 700 oF and 1200 oF and at atmospheric pressure. It
shows that at 1000 oF, the product distribution is the closest to GRE’s product distribution. At
this temperature, the pygas product distribution is 22.5% gas, 71.3% oil and 6.2% char.
Group H 05/09/18
13
Fig. 5. Product distribution out of the reaction zone as a function of temperature
To assess the performance of this process, energy efficiency has been defined as the ratio
between the energy of the liquid oil and non-condensable gases out of the reaction zone to the
total energy in (see equation 1). In addition, carbon conversion has been defined as the ratio of
the amount of carbon in the NRP in minus the amount of carbon in the char byproduct to the
amount of carbon in the NRP in (see equation 2). At 1000 oF, the carbon conversion is 93% and
the energy efficiency is 84% (see figures 6 and 7). Tables 5, 6 and 7 show the calculations for the
carbon conversion and energy efficiency at 1000 oF. Detailed calculations for the carbon
conversion and energy efficiency at the rest of the temperatures are shown in Appendix C.
𝐸𝑛𝑒𝑟𝑔𝑦 𝐸𝑓𝑓𝑖𝑐𝑖𝑒𝑛𝑐𝑦 =𝐸𝑛𝑡ℎ𝑎𝑙𝑝𝑦 𝑜𝑓 𝑜𝑖𝑙+𝐸𝑛𝑡𝑎𝑙𝑝𝑦 𝑜𝑓 𝐺𝑎𝑠 𝑂𝑢𝑡 [
𝑀𝑀𝐵𝑇𝑈
ℎ𝑟)
𝐸𝑛𝑡ℎ𝑎𝑙𝑝𝑦 𝑜𝑓 𝑁𝑅𝑃 𝑖𝑛 (𝑀𝑀𝐵𝑇𝑈
ℎ𝑟)
𝑥100 Eq. 1
𝐶𝑎𝑟𝑏𝑜𝑛 𝐶𝑜𝑛𝑣𝑒𝑟𝑠𝑖𝑜𝑛 =𝐶𝑎𝑟𝑏𝑜𝑛 𝑖𝑛 𝑃𝑙𝑎𝑠𝑡𝑖𝑐−𝐶𝑎𝑟𝑏𝑜𝑛 𝑖𝑛 𝐶ℎ𝑎𝑟 (
𝑙𝑏
ℎ𝑟)
𝐶𝑎𝑟𝑏𝑜𝑛 𝑖𝑛 𝑃𝑙𝑎𝑠𝑡𝑖𝑐 (𝑙𝑏
ℎ𝑟)
𝑥100 Eq.2
Group H 05/09/18
14
Fig. 6. Process carbon conversion as a function of temperature
Fig. 7. Pyrolysis energy efficiency as a function of temperature
Group H 05/09/18
15
Table 5: Carbon Conversion at 1000 oF
Table 6: Enthalpy of Non-Condensable Gas at 1000 oF
Compound Flow Rate (lb/hr) HHV (BTU/LB) Enthalpy (BTU/lb)
H2 10.3 23811.0 245172.1
CO 10.8 5431.2 58429.9
CO2 25.6 0.0 0.0
CH4 62.3 17119.1 1066593.6
C2H6 12.6 18150.0 229029.8
C2H4 54.0 21884.0 1182148.3
Total Flow Rate =175.6 Average HHV (BTU/hr) =2781373.6
Average HHV (BTU/lb) =15842.9
Table 7: Enthalpy of Oil at 1000 oF
Compound Flow Rate (lb/hr) HHV (BTU/lb) Enthalpy (BTU/lb)
C10H8 43.0 16707.0 718241.8
C4H10 5.7 57635.8 329827.8
C9H18 41.5 20469.5 849911.4
C6H6 35.8 17460.0 625067.3
C7H8 108.2 18228.7 1971946.4
C8H10 76.4 18651.0 1424464.0
C14H28 151.8 18826.0 2858620.8
C16H34 69.3 18843.0 1305904.1
C22H46 24.4 18992.0 463791.1
Total Flow Rate =556.2 Average HHV (BTU/hr) =10547774.6
Average HHV (BTU/lb) =18965.5
Table 8: Energy Efficiency at 1000 oF
Energy Plastic In
(MMBTU/hr)
Energy Gas out
(MMBTU/hr)
Energy Oil Out
(MMBTU/hr)
Efficiency
(%)
15.8 2.8 10.5 84.4
Temperature
(K)
Carbon in NRP
(lb/hr)
Carbon in Char
(lb/hr)
Carbon Conversion (%)
1000 651 48.7 92.51920123
Group H 05/09/18
16
The difference between the results from the simulation and the results reported by GRE could be
attributed to the kinetics used to model the RPlug reactor resulting in a different gas and oil
carbon distribution. Since GRE only reports the oil carbon distribution per carbon number,
hydrocarbons with the same carbon number were assumed the to be the products from the
pyrolysis reactions. Figures 8 and 9 show the respective oil and gas mol% composition of C6-C22
at 1000F exiting the reaction zone. Figures 10 and 11 show the oil and gas product distributions
reported by GRE.6
At 1000 oF compositions the HHVs of the oil and gas were calculated to be 18966 and 15843
BTU/lb, respectively (see appendix C). The HHV of the oil produced is similar to the average
HHV of diesel (i.e., 19604 BTU/lb). Table 9 compares the results from the sensitivity analysis to
Fig.8. Oil composition out of the reaction zone in wt.% (in a
dry basis) at 1000 oF and atmospheric pressure for an oil
molar flow rate of 4.23 lbmol/hr.
Fig .9. Gas composition out of the reaction zone in
wt.% (in a dry basis) at 1000 oF and atmospheric
pressure for a gas molar flow rate of 12.30 lbmol/hr.
Fig.10. Oil composition of GRE’s final product
Fig.11. Gas composition of GRE’s final product
Group H 05/09/18
17
the values reported by GRE.6 It shows that the results from the sensitivity analysis at 1000 oF
fairly approximate the results reported by GRE. These results can be optimized by better
adapting the kinetics shown in Table A-1
Table 9: Comparison of Aspen Simulation Results at 1000 oF vs GRE’s Reported Values6
Also, at 1000 oF the process results in the production of 2.11 TPD of non-condensable gases that
can be used to run the process without the input of external energy. The results from Aspen
simulation showed that the pyrolysis process requires 14.4 MMBTU/day of energy input. If the
heat transfer from the combustion of the non-condensable gases to the reactor is 100% efficient,
only 0.45 TPD of non-condensable gases are required to run the pyrolysis process. Thus, the
process results in the production of excess syngas. GRE also reports a production of excess non-
condensable gases from their RFP unit. One possible use of the excess gas is to store it to be
used during equipment start-up.
Table 10 shows the results from the condensation zone. It shows the hydrocarbon distribution
exiting cyclones 1-8. It shoes that most of the heaviest hydrocarbons exit trough cyclones 1-4,
while the lightest trough cyclones 5-8.
Table 10: Hydrocarbon distribution for cyclones 1-8 in wt. %
Aspen Simulation GRE
% Carbon Conversion 92.5 95
Oil % 71.3 75
Gas% 22.5 20
Char% 6.2 5
% Energy Efficiency 84.4 80
Production Rate
HHV Oil
HHV Gas
4.2 B.O./ton NRP
18966 BTU/lb
15843 BTU/lb
4.8 B.O./ ton NRP
15,973 BTU/lb
1000 BTU/lb
C4-C22
(wt.%)
Cyclone 1 Cyclone 2 Cyclone 3
Cyclone 4 Cyclone 5 Cyclone 6 Cyclone 7 Cyclone 8
C4 --- --- --- 0.01 0.02 0.04 0.083 0.11
C6 0.20 0.40 0.79 1.80 6.08 10.89 7.74 16.76
C7 0.50 0.92 1.64 3.29 8.73 21.33 38.61 63.76
C8 0.69 1.35 2.58 5.55 15.63 31.29 32.10 16.54
C9 0.48 0.94 1.81 3.83 9.04 14.88 16.93 2.51
C10 1.22 2.59 5.16 11.17 25.65 18.13 4.41 0.41
C14 23.58 46.82 62.11 64.19 33.27 3.40 0.13 ---
C16 27.63 39.54 25.61 10.14 1.56 0.04 --- ---
C22 45.49 7.44 0.27 --- --- --- --- ---
Group H 05/09/18
18
VI. NRP to Oil Economic Analysis
An economic analysis on the NRP to fuel process was done by obtaining the equipment
specifications through the aspen design and matching it up to equipment specifications provided
by manufacturers and resellers. The main plant design consists of a hopper, an extruder, a
horizontal screw reactor, a glycol chiller, a cooling jacket, eight cyclones, and a rotary pump.
Costs for the reactor, hopper, cyclones, and glycol chiller were obtained from the manufacturer
and reseller. The NRP was assumed to be delivered to the plant at $30/ton of NRP. The values
were calculated assuming that the process runs continuously for a month with one day of
downtime for maintenance. Table 11 shows the overall economics of the plant, including fixed
capital cost, operations and maintenance costs, profit and revenue of the plant, the return on
investment (ROI) and the payback period of the plant. Further details on the economics can be
found in Appendix
C.
Table 11: Economic Analysis of a NRP to Fuel Process
Value
Fixed Capital Cost5,15,16,17
Horizontal Screw Reactor $62,800.00
Hopper $1,070.30
Cooling Jacket $9,975.00
Extruder
Air-Cooled Glycol Chiller
$86,553.00
$7,935.00
8 Cyclones
Rotary Pump
$42,941.00
$1,900.00
Working Capital $683,010.59
Total Fixed Capital Cost $1,549,948.00
Operations and Maintenance (yearly)18,19
Rent
Labor
Water Consumption
Waste-Water Disposal
Electricity Cost
Maintenance
Insurance
$133,000.00
$600,000.00
$32.40
$51.52
$100,087.99
$557,981.28
$22,329.59
Total O&M $1,413,482.77/year
Revenue20
Approximate B.O./TPD NRP
4.2
Delivered NRP $30/ton
Price No.2 Oil $3.2/gallon
Total NRP Revenue/year $109,500
Approximate No.2 Oil Revenue/year $2,032,128
Total Revenue/year $2,141,628
Plant Life Time 30 years
Tax Rate 33%
Inflation 3%
Net Profit/Year 1 968,145.23
ROI 26.55%
Payback Period 2.89 years
Group H 05/09/18
19
*See Appendix-C for more details.
Figure 12 shows a straight-line depreciation for the equipment used in this design. The salvage
value for each unit at the end of the plant operating time was determined by the resale value of
the materials of construction or 20% of initial sales price. The total income from reselling the
equipment after 30 years of plant operation is $41,387.40. This value was added onto the
cumulative cash flow diagram of the plant at year 30 (see fig. 13).
Fig. 12. Straight-line depreciation of equipment used in the plastics to oil plant.
Fig. 13 shows the accumulation of cash flow over the plant’s lifetime. It takes into consideration
a 3% annual inflation rate on the delivered NRP and No. 2 oil after the first year of operation.
Taking into account the final depreciated value after 30 years of operations, the total profit of the
plant is $33,489,495.20 at the end of its lifetime.
Fig. 13. Cumulative cash flow diagram for a 30-years (after start-up) of a NRP to fuel plant
Group H 05/09/18
20
VII. Potential Applications of Char
Char is a carbon rich solid that “consists of non-combustibles and unburned organic content”.6
The char byproduct resulting from this process can be either disposed of it as a waste or used as a
material. As a material, char can be used as a cheaper and cleaner alternative to burning charcoal.
Studies have shown that for char to have more uses, it needs to go through a carbonization
process.23 The carbonized char will then have the potential to be an adsorbent for containments
and as an inexpensive metal scrubber for gases. The carbonized char can also be converted to
activated char with steam or carbon dioxide which shows excellent removal capacity for organics
from aqueous solutions. Currently GRE is selling the char byproduct to distributors for cement
and concrete applications due to its high energy density, low surface area and porosity.
VIII. Conclusion
Aspen plus was used to simulate the production of No2. home heating oil from NRP based on
GRE’s RFP unit. The optimum operating conditions were found by doing sensitivity analysis on
the temperature. The results from the Aspen sensitivity analysis showed that at 1000 oF and
atmospheric pressure the pygas product distribution, composition, carbon conversion and energy
efficiency best match the values reported by GRE. Thus, the process would operate at 1000 oF
and atmospheric pressure. At these conditions, the simulation resulted in a product distribution of
22.5% gas, 71.3% oil and 6.2% char. This product distribution results in a carbon conversion of
93% and an energy efficiency of 84%. At this product distribution the oil produced has a HHV of
18966 BTU/lb which is similar to the HHV of diesel (i.e., 19604 BTU/lb). The non-condensable
gases have an HHV of 15843 BTU/lb. At this HHV, only 0.45 TPD of non-condensable gases
are required to run the pyrolysis process without the input of external energy. Thus, the process
results in the production of excess non-condensable gases.
The results from the economic analysis showed that a total profit of $33.5 million can be
obtained after 30 years of operation. The process has a payback period of 2.9 years and an ROI
of 26.5%.
This report showed that it is possible to simulate a process that converts NRP to oil. The results
from the Aspen model fairly represent the results from the pyrolysis of NRP to oil reported by
GRE. Also, the economic analysis on the process show that the process is economically feasible.
Group H 05/09/18
21
IX. References 1Sharuddin, S. D., Abnisa F., Daud W. M., Aroua M. K., “Energy recovery from pyrolysis of
plastic waste: Study on non-recycled plastics (NRP) data as the real measure of plastic waste”,
Energy Conversion Management. pp 925-934, 2017.
2 Tsiamis, D., Castaldi M.J., “Transforming the Non-recycled Plastics of New York City to
Synthetic Oil”. Earth Engineering Center, Columbia University, 2013.
3R. Miandad, M.A Barakat, Asad S. Aburiazaiza, M. Rehan, I.M.I. Ismail, A.S. Nizami, “Effect
of plastic waste types on pyrolysis liquid oil”, International Biodeterioration & Biodegradation.
pp. 239-252, 2017.
4Al-Salem, S.M., Antelava, A., Constantinou, A., Manos, G., Dutta, A., “A review on thermal
and catalytic pyrolysis of plastic solid waste (PSW)”, Journal of Environmental Management.
pp. 177-198, 2017.
52015 Plastics-to-fuel project developer’s guide, Ocean Recovery Alliance, 2015,
http://www.oceanrecov.org/assets/files/Valuing_Plastic/2015-PTF-Project-Developers-Guide.pdf
, last accessed March 1, 2018.
6Ciuta, S., Tsiamis, D., Castaldi M.J., “Gasification of Waste Materials: Technologies for
Generating Energy, Gas and Chemicals from MSW, Biomass, Non-recycled Plastics, Sludges
and Wet Solid Wastes”, Technology and Engineering, pp. 83-88, 2017.
7Tsiamis, D., Castaldi M.J., “Determining accurate heating values of non-recycled plastics”.
Earth Engineering Center, City College, 2016.
8 Standard Self-Dumping Hoppers, McCulloughind Online Catalog,
http://catalog.mcculloughind.com/viewitems/all-categories/standard-self-dumping-hoppers?, last
accessed March 8, 2018.
9Sheet Manufacturing Single Screw Extruder, Toshiba Machine, http://www.toshiba-
machine.co.jp/en/product/oshidashi/lineup/sheet/tanjiku.html#/, last accessed March 8, 2018.
10Pyrolysis Plant 10 Ton, Henan Doing Mechanical Equipment Co.,
http://www.wastetireoil.com/Pyrolysis_plant/Pyrolysis_Plant/plastic-to-oil-257.html#Technical,
last accessed March 8, 2018.
11 Advantage Making Water Work, Ethylene Glycol Chiller,
http://www.advantageengineering.com/breweryChiller/units/breweryChillerGlycol-bcd3a.php,
last accessed March 23, 2018.
Group H 05/09/18
22
12Stainless Steel Tank Cooling and Heating Jackets, http://srss.com/stainless-steel-tank-cooling-
heating-jackets/, last accessed March 8, 2018. 13DTL Dry Type Gas/Liquid Separators, Eaton,
http://www.eaton.com/Eaton/ProductsServices/Filtration/GasLiquidSeparators/TypeDTLDrySep
arators/index.htm#tabs-3, last accessed March 8, 2018.
14GR Gorman-Rupp Pumps, Pump Series: GMC Series,
https://www.grpumps.com/product/pump/GMC-Series-G-Series, last accessed, 2018.
15 Bridgewater, A.V., “Review of fast pyrolysis of biomass and product upgrading”, Biomass and
Bioenergy. pp. 68-94, 2012.
16“Material Handling/Process Equipment”, IMS Industrial Equipment. 2013,
https://www.imscompany.com/static/pdf/IMS44CatalogC.pdf, last accessed February 7, 2018.
17Peters, M. S., Timmerhaus, Klaus D. West, Ronald E., “Equipment Costs for Plant Design and
Economics for Chemical Engineers - 5th Edition,” lwww.mhhe.com/engcs/chemical/peters/data/
, last accessed February 15, 2018.
18Water and Sewer Rate, The Official Website of the City of New York,
http://www1.nyc.gov/nyc-resources/service/2703/water-and-sewer-rate, last accessed April 17,
2018.
19Monthly Average Retail Price of Electricity Industrial, New York State Energy Research and
Development Authority, https://www.nyserda.ny.gov/Researchers-and-Policymakers/Energy-
Prices/Electricity/Monthly-Avg-Electricity-Industrial, last accessed April 17, 2018.
20Weekly U.S. Weekly No.2 Heating Oil Residential Price, Petroleum & Other Liquids, U.S.
Energy information Administration,
https://www.eia.gov/dnav/pet/hist/LeafHandler.ashx?n=PET&s=W_EPD2F_PRS_NUS_DPG&f
=W, last accessed April 17, 2018.
21Ismail, Y. Hamza; Abbas, A.; Azizi, F.; Zeaiter, J.; “Pyrolysis of waste tires: A modeling and
parameter estimation study using Aspen Plus”, Waste Management 60. pp. 482-493, 2017.
22“Getting Started Modeling Processes with Solids”, Aspen Tech,
http://profsite.um.ac.ir/~fanaei/_private/Solids%208_4.pdf, last a accessed February 16, 2018.
23 R Helleur, N Popovic, M Ikura, M Stanciulescu, D Liu, “Characterization and potential
applications of pyrolytic char from ablative pyrolysis of used tires”, Journal of Analytical and
Applied Pyrolysis, Volumes 58–59, 2001, Pages 813-824
Group H 05/09/18
23
X. APPENDIX
A. Auxiliary Information
Fig. A-1. GRE’s average feedstock composition in a weight percent basis
Table A-1: Pyrolysis Reactions for RPlug modeling in Aspen Plus21
Reaction A (s-1) E (kJ/kmol) N(temperature
coefficient)
C + 2H2 CH4 4.877 23100 0
2C + 3H2 C2H6. 0.52 23010 0
2C + 2H2 C2H4 2.386 23010 0
4C + 5H2 C4H10 0.122 23010 0
12C + 6H2 + O2 2C6H6O 0.497 33890 0
6C + 3H2 C6H6
7C + 4H2 C7H8
8C + 5H2 C8H10
1.654
7.305
4.476
33890
33890
33890
0
0
0
9C + 9H2 C9H18
10C + 4H2 C10H8
10C + 7H2 C10H14
14C + 14H2 C14H28
16C + 17H2 C16H34
22C + 23H2 C22H46
0.017
0.979
1.058
118.294
46.822
12.08
1590
33890
33890
6300
6300
6300
0
0
0
-1.089
-1.089
-1.089
Group H 05/09/18
24
Table A-2: NRP to Fuel Process Stream Composition in a Weight Percent Basis by Stream
Number
Weight % 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Water 4.61 4.87 5.41 6.25 6.91 7.56 9.00 11.0 1.35 0.03 0.04 0.06 0.10 0.26 0.73 1.65 31.4 5.79
H2 1.34 1.42 1.58 1.83 2.02 2.22 2.69 3.42 5.04 --- --- --- --- --- --- --- --- ---
CO 1.40 1.48 1.65 1.91 2.11 2.32 2.81 3.57 5.27 --- --- --- --- --- --- --- --- ---
CO2 3.33 3.52 3.92 4.53 5.02 5.50 6.66 8.48 12.5 --- 0.01 0.01 0.01 0.01 0.02 0.02 0.04 0.02
CH4 8.12 8.58 9.55 11.0 12.2 13.4 16.2 20.7 30.5 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
C2H6 1.65 1.74 1.93 2.24 2.48 2.71 3.29 4.18 6.15 --- --- --- 0.01 0.01 0.01 0.02 0.02 0.01
C2H4 7.04 7.44 8.27 9.57 10.6 11.6 14.1 17.9 26.4 0.01 0.01 0.01 0.02 0.02 0.03 0.05 0.06 0.03
C4H10 0.75 0.79 0.88 1.01 1.12 1.23 1.48 1.86 2.70 --- 0.01 0.01 0.01 0.02 0.04 0.08 0.07 0.04
C6H6 4.67 4.92 5.43 6.16 6.62 6.68 5.81 5.32 2.39 0.20 0.40 0.79 1.80 6.06 10.8 7.61 11.5 5.49
C7H8 14.1 14.9 16.4 18.8 20.4 21.6 21.7 17.2 4.65 0.50 0.92 1.64 3.28 8.70 21.2 37.9 43.6 17.5
C8H10 9.96 10.5 11.5 12.9 13.7 13.5 9.82 3.88 0.34 0.69 1.35 2.58 5.54 15.6 31.0 31.5 11.3 13.4
C9H18 5.41 5.69 6.23 6.92 7.25 7.08 5.46 2.40 2.72 0.48 0.94 1.81 3.83 9.02 14.8 16.6 1.72 6.39
C10H8 5.60 5.85 6.22 6.39 5.87 3.96 1.00 0.10 0.01 1.22 2.59 5.16 11.2 25.6 18.0 4.33 0.28 7.63
C14H28 19.8 19.6 16.5 9.36 3.49 0.61 0.03 --- --- 23.6 46.8 62.1 64.1 33.2 3.37 0.12 --- 27.0
C16H34 9.03 7.99 4.44 1.11 0.14 0.01 --- --- --- 27.6 39.5 25.6 10.1 1.56 0.04 --- --- 12.3
C22H46 3.18 0.79 0.04 --- --- --- --- --- --- 45.7 7.44 0.27 --- --- --- --- --- 4.34
Group H 05/09/18
25
Aspen Fortran Codes22
• Aspen Simulation Calculator Fortran Code (Drying Zone):
H2ODRY=5
CONV=(H2OIN-H2ODRY)/(100-H2ODRY)
Note: Moisture of wet NRP is 7%
• Aspen Simulation Calculator Fortran Code (Decomposition Zone):
C FACT IS THE FACTOR TO CONVERT THE ULTIMATE ANALYSIS TO
C A WET BASIS.
FACT = (100 - WATER) / 100
H2O = WATER / 100
ASH = ULT(1) / 100 * FACT
CARB = ULT(2) / 100 * FACT
H2 = ULT(3) / 100 * FACT
N2 = ULT(4) / 100 * FACT
CL2 = ULT(5) / 100 * FACT
SULF = ULT(6) / 100 * FACT
O2 = ULT(7) / 100 * FACT
B. Equipment Specifications
Group H 05/09/18
26
Group H 05/09/18
27
Group H 05/09/18
28
Group H 05/09/18
29
C. Calculations
i. Carbon Conversion
Table C-1: Carbon Conversion
ii. Energy Efficiency
Table C-2: Average HHV of Plastic Feedstock
Plastic Wt.% HHV (BTU/lb) HHV (BTU/LB) *Wt.%
PP 60.0 18960 11,380.8
PE 40.0 18960 7,5979.2
Total=100% Average HHV =18960
Temperature
(K)
Carbon in NRP
(lb/hr)
Carbon in Char
(lb/hr)
Carbon Conversion (%)
700 651 139.81 78.52380952
750 651 129.54 80.10138249
800 651 117.02 82.02457757
850 651 102.3 84.28571429
900 651 85.65 86.84331797
950 651 67.65 89.60829493
1000 651 48.7 92.51920123
1050 651 23.31 96.41935484
1100 651 9.98 98.46697389
1150 651 0 100
1200 651 0 100
Group H 05/09/18
30
Table C-3: Enthalpy of Gas at 700 F
Compound Flow Rate (lb/hr) HHV (BTU/LB) Enthalpy
(BTU/lb)
H2 13.4 23811.0 319999.4
CO 0.1 5431.2 426.1
CO2 1.1 0.0 0.0
CH4 7.9 17119.1 135668.5
C2H6 37.0 18150.0 672266.7
C2H4 32.2 21884.0 705209.7
Total Flow Rate =91.8 Average HHV (BTU/hr) =1833570.4
Average HHV (BTU/lb) =19973.3
Table C-4: Enthalpy of Oil at 700 F
Compound Flow Rate (lb/hr) HHV (BTU/lb) Enthalpy
(BTU/lb)
C10H8 16.9 16707.0 282240.9
C4H10 3.4 57635.8 196758.5
C9H18 56.3 20469.5 1153316.3
C6H6 14.1 17460.0 245627.0
C7H8 42.5 18228.7 774897.9
C8H10 30.0 18651.0 559758.7
C14H28 221.0 18826.0 4159683.8
C16H34 100.8 18843.0 1900267.6
C22H46 35.5 18992.0 674879.2
Total Flow Rate =520.6 Average HHV (BTU/hr) =9947429.9
Average HHV (BTU/lb) =19108.5
Table C-5: Energy Efficiency at 700 F
Energy Plastic In
(MMBTU/hr)
Energy Gas out
(MMBTU/hr)
Energy Oil Out
(MMBTU/hr)
Efficiency
(%)
15.8 1.8 9.9 74.6
Group H 05/09/18
31
Table C-6: Enthalpy of Gas at 750 F
Compound Flow Rate (lb/hr) HHV (BTU/LB) Enthalpy (BTU/lb)
H2 12.8 23811.0 305837.3
CO 0.2 5431.2 1250.8
CO2 2.4 0.0 0.0
CH4 41.7 17119.1 713911.4
C2H6 8.5 18150.0 153721.8
C2H4 36.3 21884.0 793442.3
Total Flow
Rate
=101.9 Average HHV (BTU/hr) =1968163.6
Average HHV (BTU/lb) =19305.4
Table C-7: Enthalpy of Oil at 750 F
Compound Flow Rate (lb/hr) HHV (BTU/lb) Enthalpy (BTU/lb)
C10H8 20.7 16707.0 345364.7
C4H10 3.8 57635.8 221376.1
C9H18 53.7 20469.5 1099925.4
C6H6 17.2 17460.0 300562.0
C7H8 52.0 18228.7 948205.5
C8H10 36.7 18651.0 684950.0
C14H28 208.7 18826.0 3929118.0
C16H34 95.3 18843.0 1794939.1
C22H46 33.6 18992.0 637471.6
Total Flow
Rate
=521.7 Average HHV (BTU/hr) =9961912.3
Average HHV (BTU/lb) =19093.9
Table C-8: Energy Efficiency at 750 F
Energy Plastic In
(MMBTU/hr)
Energy Gas out
(MMBTU/hr)
Energy Oil Out
(MMBTU/hr)
Efficiency
(%)
15.8 2.0 10.0 75.5
Group H 05/09/18
32
Table C-9: Enthalpy of Gas at 800 F
Compound Flow Rate (lb/hr) HHV (BTU/LB) Enthalpy
(BTU/lb)
H2 12.2 23811.0 290467.8
CO 0.6 5431.2 3328.4
CO2 5.0 0.0 0.0
CH4 46.3 17119.1 792148.9
C2H6 9.4 18150.0 170459.1
C2H4 40.2 21884.0 879833.1
Total Flow
Rate
=113.7 Average HHV (BTU/LB) =2136237.3
Average HHV (BTU/lb) =18789.5
Table C-10: Enthalpy of Oil at 800 F
Compound Flow Rate
(lb/hr)
HHV (BTU/lb) Enthalpy (BTU/lb)
C10H8 24.8 16707.0 413741.7
C4H10 4.3 57635.8 245479.7
C9H18 51.2 20469.5 1047524.6
C6H6 20.6 17460.0 360068.6
C7H8 62.3 18228.7 1135935.6
C8H10 44.0 18651.0 820559.5
C14H28 196.7 18826.0 3702300.5
C16H34 89.8 18843.0 1691322.4
C22H46 31.6 18992.0 600672.1
Total Flow Rate =525.2 Average HHV (BTU/hr) =10017604.6
Average HHV (BTU/lb) 19074.7
Table C-11: Energy Efficiency at 800 F
Energy Plastic In
(MMBTU/hr)
Energy Gas out
(MMBTU/hr)
Energy Oil Out
(MMBTU/hr)
Efficiency
(%)
15.8 2.1 10.0 76.9
Group H 05/09/18
33
Table C-12: Enthalpy of Gas at 850 F
Compound Flow Rate (lb/hr) HHV (BTU/LB) Enthalpy (BTU/lb)
H2 11.6 23811.0 276282.6
CO 1.5 5431.2 7968.9
CO2 9.2 0.0 0.0
CH4 46.3 17119.1 792148.9
C2H6 9.4 18150.0 170459.1
C2H4 40.2 21884.0 879833.1
Total Flow Rate =118.1 Average HHV
(BTU/LB)
=2126692.6
Average HHV (BTU/lb) =18008.1
Table C-13: Enthalpy of Oil at 850 F
Compound Flow Rate (lb/hr) HHV (BTU/lb) Enthalpy (BTU/lb)
C10H8 24.8 16707.0 413741.7
C4H10 4.3 57635.8 245479.7
C9H18 51.2 20469.5 1047524.6
C6H6 32.6 17460.0 568918.0
C7H8 62.3 18228.7 1135935.6
C8H10 44.0 18651.0 820559.5
C14H28 196.7 18826.0 3702300.5
C16H34 89.8 18843.0 1691322.4
C22H46 31.6 18992.0 600672.1
Total Flow Rate =537.1 Average HHV (BTU/hr) =10226454.0
Average HHV (BTU/lb) =19038.7
Table C-14: Energy Efficiency at 850 F
Energy Plastic In
(MMBTU/hr)
Energy Gas out
(MMBTU/hr)
Energy Oil Out
(MMBTU/hr)
Efficiency
(%)
15.8 2.1 10.2 78.2
Group H 05/09/18
34
Table C-15: Enthalpy of Gas at 900 F
Compound Flow Rate (lb/hr) HHV (BTU/LB) Enthalpy (BTU/lb)
H2 11.1 23811.0 264420.4
CO 3.1 5431.2 17108.1
CO2 14.6 0.0 0.0
CH4 54.8 17119.1 938820.6
C2H6 11.1 18150.0 201791.2
C2H4 47.6 21884.0 1041554.5
Total Flow Rate =142.4 Average HHV (BTU/LB) =2463694.9
Average HHV (BTU/lb) =17295.7
Table C-16: Enthalpy of Oil at 900 F
Compound Flow Rate (lb/hr) HHV (BTU/lb) Enthalpy (BTU/lb)
C10H8 33.6 16707.0 562001.8
C4H10 5.0 57635.8 290601.2
C9H18 46.2 20469.5 945930.3
C6H6 28.0 17460.0 489095.6
C7H8 84.6 18228.7 1542986.5
C8H10 59.8 18651.0 1114598.5
C14H28 173.4 18826.0 3265074.1
C16H34 79.2 18843.0 1491584.2
C22H46 27.9 18992.0 529735.3
Total Flow Rate =537.8 Average HHV (BTU/hr) =10231607.4
Average HHV (BTU/lb) =19025.0
Table C-17: Energy Efficiency at 900 F
Energy Plastic In
(MMBTU/hr)
Energy Gas out
(MMBTU/hr)
Energy Oil Out
(MMBTU/hr)
Efficiency
(%)
15.8 2.5 10.2 80.4
Group H 05/09/18
35
Table C-18: Enthalpy of Gas at 950 F
Compound Flow Rate (lb/hr) HHV (BTU/LB) Enthalpy (BTU/lb)
H2 10.7 23811.0 254257.4
CO 6.1 5431.2 33125.0
CO2 20.5 0.0 0.0
CH4 54.8 17119.1 938820.6
C2H6 11.9 18150.0 216007.9
C2H4 50.9 21884.0 1114934.7
Total Flow Rate =155.0 Average HHV (BTU/LB) =2557145.6
Average HHV (BTU/lb) =16498.3
Table C-19: Enthalpy of Oil at 950 F
Compound Flow Rate (lb/hr) HHV (BTU/lb) Enthalpy (BTU/lb)
C10H8 38.3 16707.0 639711.0
C4H10 5.4 57635.8 311074.7
C9H18 43.8 20469.5 897200.0
C6H6 31.9 17460.0 556733.1
C7H8 96.4 18228.7 1756366.6
C8H10 68.0 18651.0 1268736.9
C14H28 162.4 18826.0 3057705.7
C16H34 74.1 18843.0 1396851.9
C22H46 26.1 18992.0 496091.2
Total Flow Rate =546.5 Average HHV (BTU/hr) =10380471.2
Average HHV (BTU/lb) =18996.1
Table C-20: Energy Efficiency at 950 F
Energy Plastic In
(MMBTU/hr)
Energy Gas out
(MMBTU/hr)
Energy Oil Out
(MMBTU/hr)
Efficiency (%)
15.8 2.6 10.4 81.9
Group H 05/09/18
36
Table C-21: Enthalpy of Gas at 1000 F
Compound Flow Rate (lb/hr) HHV (BTU/LB) Enthalpy (BTU/lb)
H2 10.3 23811.0 245172.1
CO 10.8 5431.2 58429.9
CO2 25.6 0.0 0.0
CH4 62.3 17119.1 1066593.6
C2H6 12.6 18150.0 229029.8
C2H4 54.0 21884.0 1182148.3
Total Flow Rate =175.6 Average HHV (BTU/hr) =2781373.6
Average HHV (BTU/lb) =15842.9
Table C-22: Enthalpy of Oil at 1000 F
Compound Flow Rate (lb/hr) HHV (BTU/lb) Enthalpy (BTU/lb)
C10H8 43.0 16707.0 718241.8
C4H10 5.7 57635.8 329827.8
C9H18 41.5 20469.5 849911.4
C6H6 35.8 17460.0 625067.3
C7H8 108.2 18228.7 1971946.4
C8H10 76.4 18651.0 1424464.0
C14H28 151.8 18826.0 2858620.8
C16H34 69.3 18843.0 1305904.1
C22H46 24.4 18992.0 463791.1
Total Flow Rate =556.2 Average HHV (BTU/hr) =10547774.6
Average HHV (BTU/lb) =18965.5
Table C-23: Energy Efficiency at 1000 F
Energy Plastic In
(MMBTU/hr)
Energy Gas out
(MMBTU/hr)
Energy Oil Out
(MMBTU/hr)
Efficiency
(%)
15.8 2.8 10.5 84.4
Group H 05/09/18
37
Table C-24: Enthalpy of Gas at 1050 F
Compound Flow Rate (lb/hr) HHV (BTU/LB) Enthalpy (BTU/lb)
H2 9.9 23811.0 236120.3
CO 17.5 5431.2 94913.1
CO2 28.7 0.0 0.0
CH4 65.5 17119.1 1121824.7
C2H6 13.3 18150.0 240783.0
C2H4 56.8 21884.0 1242813.4
Total Flow Rate =191.7 Average HHV (BTU/hr) =2936454.5
Average HHV (BTU/lb) =15320.0
Table C-25: Enthalpy of Oil at 1050 F
Compound Flow Rate (lb/hr) HHV (BTU/lb) Enthalpy (BTU/lb)
C10H8 47.7 16707.0 796554.7
C4H10 6.0 57635.8 346753.8
C9H18 39.3 20469.5 804287.4
C6H6 39.7 17460.0 693162.0
C7H8 120.0 18228.7 2186955.9
C8H10 84.7 18651.0 1579779.2
C14H28 141.8 18826.0 2668781.3
C16H34 64.7 18843.0 1219179.8
C22H46 22.8 18992.0 432991.0
Total Flow Rate =566.6 Average HHV (BTU/hr) =10728445.2
Average HHV (BTU/lb) =18934.0
Table C-26: Energy Efficiency at 1050 F
Energy Plastic In
(MMBTU/hr)
Energy Gas out
(MMBTU/hr)
Energy Oil Out
(MMBTU/hr)
Efficiency
(%)
15.8 2.9 10.7 86.5
Group H 05/09/18
38
Table C-27: Enthalpy of Gas at 1100 F
Compound Flow Rate (lb/hr) HHV (BTU/LB) Enthalpy (BTU/lb)
H2 9.5 23811.0 226822.6
CO 26.3 5431.2 143058.0
CO2 29.3 0.0 0.0
CH4 68.4 17119.1 1170809.2
C2H6 13.8 18150.0 251192.9
C2H4 59.2 21884.0 1296544.5
Total Flow Rate =206.6 Average HHV (BTU/hr) =3088427.3
Average HHV (BTU/lb) =14945.4
Table C-28: Enthalpy of Oil at 1100 F
Compound Flow Rate (lb/hr) HHV (BTU/lb) Enthalpy (BTU/lb)
C10H8 51.8 16707.0 865255.5
C4H10 6.3 57635.8 361745.1
C9H18 37.1 20469.5 760372.0
C6H6 43.5 17460.0 760283.5
C7H8 131.6 18228.7 2398523.9
C8H10 92.9 18651.0 1732608.9
C14H28 132.2 18826.0 2488409.4
C16H34 60.3 18843.0 1136779.9
C22H46 21.3 18992.0 403726.8
Total Flow Rate =577.0 Average HHV (BTU/hr) =10907705.0
Average HHV (BTU/lb) =18904.2
Table C-29: Energy Efficiency at 1100 F
Energy Plastic In
(MMBTU/hr)
Energy Gas out
(MMBTU/hr)
Energy Oil Out
(MMBTU/hr)
Efficiency (%)
15.8 3.1 10.9 88.6
Group H 05/09/18
39
Table C-30: Enthalpy of Gas at 1150 F
Compound Flow Rate (lb/hr) HHV (BTU/LB) Enthalpy (BTU/lb)
H2 7.6 23,811.0 179,794.6
CO 16.2 5,431.2 87,923.9
CO2 26.8 0.0 0.0
CH4 70.9 17,119.1 1,213,799.0
C2H6 14.3 18,150.0 260,315.3
C2H4 61.4 21,884.0 1,343,629.5
Total Flow Rate =197.2 Average HHV (BTU/hr) =3,085,462.4
Average HHV (BTU/lb) =15,643.9
Table C-31: Enthalpy of Oil at 1150 F
Compound Flow Rate (lb/hr) HHV (BTU/lb) Enthalpy (BTU/lb)
C10H8 56.8 16707.0 948820.6
C4H10 6.5 57635.8 374882.2
C9H18 35.1 20469.5 718470.0
C6H6 47.3 17460.0 825735.8
C7H8 142.9 18228.7 2605011.5
C8H10 100.9 18651.0 1881766.5
C14H28 123.2 18826.0 2318461.4
C16H34 56.2 18843.0 1059143.2
C22H46 19.8 18992.0 376154.0
Total Flow Rate =588.7 Average HHV (BTU/hr) =11108445.3
Average HHV (BTU/lb) =18870.9
Table C-32: Energy Efficiency at 1150 F
Energy Plastic In
(MMBTU/hr)
Energy Gas out
(MMBTU/hr)
Energy Oil Out
(MMBTU/hr)
Efficiency
(%)
15.8 3.1 11.1 89.8
Group H 05/09/18
40
Table C-33: Enthalpy of Gas at 1200 F
Compound Flow Rate (lb/hr) HHV (BTU/LB) Enthalpy (BTU/lb)
H2 3.04177 23,811.0 72,427.6
CO 0.0269252 5,431.2 146.2
CO2 0.1982781 0.0 0.0
CH4 73.0452 17,119.1 1,250,467.1
C2H6 14.77032 18,150.0 268,081.3
C2H4 63.22953 21,884.0 1,383,715.0
Total Flow Rate =154.3 Average HHV (BTU/hr) =2,974,837.3
Average HHV (BTU/lb) =19,278.1
Table C-34: Enthalpy of Oil at 1200 F
Compound Flow Rate (lb/hr) HHV (BTU/lb) Enthalpy (BTU/lb)
C10H8 61.1 16707.0 1020797.7
C4H10 6.698372 57635.8 386066.4
C9H18 33.14179 20469.5 678395.0
C6H6 50.9 17460.0 888696.5
C7H8 153.8035 18228.7 2803640.8
C8H10 108.5867 18651.0 2025250.5
C14H28 114.6402 18826.0 2158216.4
C16H34 52.32386 18843.0 985938.5
C22H46 18.437 18992.0 350155.5
Total Flow Rate =599.6 Average HHV (BTU/hr) =11297157.4
Average HHV (BTU/lb) =18840.2
Table C-35: Energy Efficiency at 1200 F
Energy Plastic In
(MMBTU/hr)
Energy Gas out
(MMBTU/hr)
Energy Oil Out
(MMBTU/hr)
Efficiency
(%)
15.8 3.0 11.3 90.3
Group H 05/09/18
41
iii. Detailed Economics Calculation
Table C-36: Capital Investment
Direct Cost Percent of Delivered Equipment Cost* Plant Cost
Purchased equipment delivered 100 $213,174.34
Purchased-equipment installation 47 $100,191.94
Instrumentation and controls 36 $76,742.76
Piping (Installed) 68 $144,958.55
Electrical Systems (Installed) 11 $23,449.18
Buildings 18 $38,371.43
Yard Improvement 10 $21,317.38
Service Facilities (Installed) 70 $149,222.04
Total Direct Cost 360 $767,427.62
Indirect Costs
Engineering and Supervision 33 $70,347.53
Construction Expenses 41 $87,401.48
Legal Expenses 4 $8,526.97
Total Indirect Cost 144 $933,703.61
Contractor’s Fee 22 $205,414.79
Contingency 44 $410,829.59
Fixed Capital Investment 504 $1,549,947.99
Working Capital 89 $683,010.59
Total Capital Investment 593 $2,232,958.58
*Ratio factors for estimating capital investment items based on delivered equipment cost
Table C-37: Operation and Maintenance
Cost 1 year 30 years
Rent $133,000.00/year $133,000.00 $3,990,000.00
Labor $60,000.00/person (6) $600,000.00 $18,000,000.00
Water Cost $3.81/100cuft $32.40 $971.80
Electricity Cost $0.067/kwh $100,087.99 $3,002,639.62
Waste Water Disposal $6.06/100cuft $51.52 $1,545.66
Maintenance 3% FCC/month $557,981.28 $16,739,438.31
Insurance 1% TCC/year $22,329.59 $669.887.57
Total $1,413,482.77 $42,404,482.95
*FCC-Fixed Capital Cost, TCC- Total Capital Cost