1
Thomas Wilhelmsen – group CEO and Christian Berg – group CFO
Wilh. Wilhelmsen Holding ASAFirst Quarter 2016
May 2016
2
Disclaimer
This presentation may contain forward-looking expectations which
are subject to risk and uncertainties related to economic and market
conditions in relevant markets, oil prices, currency exchange
fluctuations etc. Wilh. Wilhelmsen Holding group undertake no
liability and make no representation or warranty for the information
and expectations given in the presentation.
3
Agenda
1. Highlights for the first quarter
2. Prospects
3. Financials – Christian Berg, group CFO
4
WWH groupHighlights for the quarter
Improved total income and EBIT
• USD 80 million gain – WWASA logistics
Reduced underlying EBIT
• Decline in WWASA shipping volumes
• Weaker performance in WMS
EPS down (USD 1,73)
Photo: MV Theben, the latest edition to the growing number of HERO vessels being introduced by WWL
Source: WWL
5
WWASA groupHighlights for the quarter
Shipping volumes down
• Renewed Hyundai Kia contract – from 60% to 50%
• Seasonality
• Logistics up
• Acquisition gain (VSA/CAT-WWL)
• Increased contribution from WWL
• Rebound in contribution from Hyundai Glovis
Underlying EBIT down
General sentiment
• Further slow down in world economy
Photo: WWL acquires full ownership of South Africa-based CAT-WWL
Source: WWL
6
WMS groupHighlights for the quarter
Total income down q-o-q
• General decrease across business areas
• Some impact from new ERP system
implementation (WSS)
Weak underlying EBIT margin
General sentiment
• FX uncertainty
• Challenging shipping environment
0
50
100
150
200
250
300
350
0%
2%
4%
6%
8%
10%
12%
14%
Q1’16
USD millEBIT
margin
Q1’15Q1’13 Q1’14
Total income EBIT margin
WMS group –Total income and EBIT margin*
*Main “one-offs”:Q4’15: Pension related accounting gain (not included)Q3’15: Impairment charge (not included)Q4’14: Pension related accounting gain (not included)
7
WMS groupBusiness area development
Ships serviceTotal income and daily income per vessel
Ship managementTotal income and vessels served
Technical solutionsTotal income and order reserve
WSS global fleet penetration:49,57% in Q1’16 (50,23% Q4’15)
0
50
100
150
200
0
15
30
45
60
USD/dayUSD mill
Q1’16Q1’15Q1’13 Q1’14
Total income
Daily sales pr merchant vessel (right scale)
0
4
8
12
16
0
150
300
450
600
Q1’15 Q1’16
VesselsUSD mill
Q1’13 Q1’14
Total income
Vessels served (right scale)
0
20
40
60
80
100
0
100
200
300
400
500
USD millUSD mill
Q1’14 Q1’15 Q1’16Q1’13
Order reserve (right scale)
Total income
8
Holding and investmentsHighlights for the quarter
Increased contribution from NSG
• Sale of properties
• Increased supply base activities
Operation Cold Response (NSG/WGS)
Investment
• Participated in Qube share entitlement offer
General sentiment
• Slight rebound in commodity prices
• Continued weak offshore industry
Photo: Moorebank, Sydney. Source: Qube
Photo: Dusavik Base. Source: NorSea Group
9
WWH group prospects
The board expects the underlying business performance in
the second quarter to remain in line with the first quarter.
10
Christian Berg – group CFO
Wilh. Wilhelmsen Holding ASAFirst Quarter 2016
May 2016
11
WWH groupReturn on capital employed
*Main “one-offs” (included):• Q4’14: Pension related accounting gain• Q1’15: Sales gain Hyundai Glovis• Q3’15: Anti-trust accrual WWASA and impairment charge WMS• Q4’15: Pension related accounting gain • Q1’16: Sales gain related to WWASA logistics
0
1 000
2 000
3 000
4 000
5 000 15%
10%
5%
0%
-20%Q3 ’14Q2 ’14Q1 ’14Q4 ’13Q3 ’13Q2 ’13Q1 ’13
USD mill ROCE
Q2’15Q4 ’14* Q4’15 Q1’16Q1 ’15* Q3’15*
**Based on proportionate method• Capital employed: Equity plus interest bearing debt (average for period)• ROCE: EBT plus interest expenses / average capital employed
Capital employed ROCE
12
USD mill
Quarter Q1'16 Q4'15 Q1'16 Q4'15 Q1'16 Q4'15 Q1'16 Q4'15
Total income 608 545 235 263 11 6 848 807
Operating profit 126 66 14 32 2 -2 143 96
Financial income/(expenses) -15 -13 -5 5 -2 3 -23 -5
Tax income/(expense) -6 30 -2 7 -2 0 -10 37
Profit/(loss) 105 82 7 45 -2 2 110 129
Minority interests 29 23 0 1 0 0 29 23
Profit/(loss) after minority
interests 76 60 6 44 -2 2 80 105
Equity majority 1 282 1 204 311 273 292 278 1 885 1 754
Equity minority interests 480 451 1 0 0 0 481 452
Total Equity 1 762 1 655 312 273 292 278 2 366 2 206
WWASA group WMS groupHolding and
Investments Total
WWH groupKey segment information Q1’16
• USD 80 million sales gain WWASA logistics
• Weak underlying WWASA/WMS operating income and profit
13
USD mill Q1'16 Q4'15 Q1'16 Q4'15 Q1'16 Q4'15 Q1'16 Q4'15
Net financials 1 2 0 0 -2 3 0 5Investment management 1 0 2 0 0 -2 1 -1 4
Interest income 2 1 1 1 0 0 2 2
Other financial items -1 -1 -1 -1 0 1 -2 0
Interest expenses -15 -15 -3 -1 0 0 -19 -16
Interest rate derivatives - realised -7 -9 0 0 0 0 -7 -9
Interest rate derivatives - unrealized -14 20 0 0 -14 20
Net financial currency 20 -9 -2 7 0 1 18 -1
Net financial derivatives bunkers 1 -4 0 0 0 0 1 -4
Financial income (expenses) -15 -13 -5 5 -2 3 -23 -5
WWASA
group
WMS
group
Holding and
Investments Total
WWH groupFinancial income/(expenses)
1. Net interest rate derivatives loss (WWASA)
2. Net currency gain (WWASA)
1
2
14
WWH groupEquity ratio *)
0
1 000
2 000
3 000
4 000
5 000
6 000 60%
55%
50%
45%
40%
35%
5%
0%Q2’13Q1’13Q4’12
USD mill
Q1’16
49%
Q4’15Q3’15Q2’15Q1’15Q4’14Q3’14Q2’14Q1’14Q4’13
Equity ratio
Q3’13
Equity ratio
Total assets
Equity
*Equity ratio: Equity in percent of total assets (equity method)
15
WWH – Liquidity development (Equity method)
160
80
28
43
24
20
700
800
0
650
600
750
Other
612
Liquidity
Q1’16
Net
financing
Capex
USD mill
Interest
1
TaxDiv to
share
holders
0
Dividend
from JVs
and ass.
1
JVs/
associates
Sales
gain
EBITDALiquidity
Q4’15
638
9
16
WWH groupInterest bearing debt (Equity method – excluding JVs)
1 299
289
WWASA group
WMS group48
Holding & investmentsMaturity profile
• WWH facilities maturing in 2017/19
• WMS facilities maturing in 2019
• WWHI facility maturing in 2017
• WWASA mixed maturity
Bank debt
186
Bonds
1 178
Export financing
273
Maturity profile (USD mill.)
Split by source(USD mill)
Split by business segment(USD mill)
2019
413
632
2020 and later
142164
2016
285
2017 2018
WWASA WWH/WWHI/WMS
17
WWH groupDividend per share
• AGM approved first dividend of NOK 3.00 per share to be paid 13 May 2016
• Board authority to approve further dividend of up to maximum NOK 3.00 per share
0
2
4
6
8
2011 2012
8.00
5.505.00
20142013
5.50
2015
5.00
3.00
2016
NOK/share
18
Hyundai Glovis reporting“Associate” in WWH – “Available-for-sale” in Treasure ASA
1) Share of profit in Hyundai Glovis is accounted for one quarter in arrears as “Income from associate and joint ventures”
2) Value of share in Hyundai Glovis restated to reflect market value of shares (share price and FX) immediately prior to demerger. Difference in book
value and market value accounted for as “Gain on sale of assets”
3) Change in market value (share price and FX) accounted for under “Comprehensive income”; dividend, realized gain/loss and any material
impairment accounted for as “Financial income/(expense)”
Q1’16 Q2’16 Q3’16
WWH No change («as is»):• Associated company 1)• WWASA segment
Pre-demerger:• As for Q1’16
Post-demerger:• As for Q3’16
Change in segment only:• Associated company 1)• Holding and investments
WWASA No change («as is»):• Associated company 1)
Demerger gain based on market value at date of IPO2)
Treasure ASA
Opening balance:• Market value at
demergerPost-demerger:• As for Q3’16
Available for sale financial asset 3)
Follow us on wilhelmsen.com | Twitter | Facebook | LinkedIn
https://www.facebook.com/http://www.linkedin.com/company/wilh-wilhelmsen-holding-asa