CITY OF KIRKLAND Department of Public Works 123 Fifth Avenue, Kirkland, WA 98033 425.587.3800 www.kirklandwa.gov
MEMORANDUM To: Kurt Triplett, City Manager From: Marius Eugenio Jr., P.E., Project Engineer Rod Steitzer, P.E., Capital Projects Manager Kathy Brown, Public Works Director Date: July 25, 2019 Subject: 1st STREET SEWER MAIN REPLACEMENT—ACCEPT WORK RECOMMENDATION: City Council to:
• Accept the work on the 1st Street Sewer Main Replacement (Project) performed by Rodarte Construction, Inc., Auburn, Washington, thereby establishing the statutory lien period; and
• Approve returning the $427,767 fund balance to the Water/Sewer Construction Reserve. By taking action on this memo during approval of the consent calendar, the City Council is accepting the work for the Project and authorizing the return of all remaining funds back to the Water/Sewer Construction Reserve. BACKGROUND DISCUSSION:
The Project provided water and sewer utility improvements within 1st Street, between 5th and 16th Avenues in Kirkland’s Norkirk Neighborhood (see Attachment A, Vicinity Map). The work included installation of approximately 3,200 feet of 8-inch sanitary sewer main and 1,000 linear feet of new 8-inch ductile iron watermain, including all new water service lines and sewer lateral connections. In addition to the utility upgrades, the Project also installed a full street overlay and upgraded 36 curb ramps to current ADA standards.
At its July 5, 2017 meeting, City Council awarded the construction contract to Rodarte Construction in the amount of $3,093,728.00. Construction began on August 7, 2017 and was physically complete on July 9, 2019. The total earned by the contractor for this Project was $3,025,233.00. The difference is accounted for by two contract change orders and variation in estimated quantities. The remaining surplus is from lower than expected engineering costs.
With all project costs accounted for, there remains a budget surplus of $424,767 and staff is recommending the return of all surplus funds to the original Project funding source (see Budget Report and Fiscal Note: Attachments B and C). The 8/7/2019 City Council meeting has multiple fiscal requests involving the Water/Sewer Construction Reserve (1st Street, 6th Street, Rose Point Lift Station). If all three are approved, the net effect will be a ($398,393) reduction in balance, with a projected Water/Sewer Capital Construction Reserve ending balance of $10,459,096 Attachment A: Vicinity Map Attachment B: Project Budget Report Attachment C: Fiscal Note
Council Meeting: 08/07/2019 Agenda: Establishing Lien Period Item #: 9. f. (1).
3RD
ST
2ND
ST
MARK
ET ST
9TH AVE
7TH AVE
8TH AVE
5TH AVE
6TH AVE
13TH AVE
15TH AVE
10TH AVE
4TH ST W
5TH ST W
8TH AVE W7TH AVE W
5TH AVE W
3RD ST W
11TH AVE W
10TH AVE W
13TH AVE W
WAVERLY WAY
2ND ST W
14TH AVE
16TH AVE
11TH AVE
12TH AVE
LAKE AVE W
14TH AVE W
6TH ST W
11TH PL
3RD
PL
15TH PL
Vicinity Map1st Sewer Main Replacement
Area Map
¯
Installation of approximately 3200 feetof 8-inch PVC sanitary sewermain
Installation of approximately 1000 feetof 8-inch Ductile Iron watermain
Project Location- Full Street Overlay- 36 ADA ramps
ATTACHMENT A
$- $500,000 $1,000,000 $1,500,000 $2,000,000 $2,500,000 $3,000,000 $3,500,000 $4,000,000
FUNDING
ACCEPT WORK
AWARD CONTRACT
APPROVED BUDGET
ESTIMATED COST
PROJECT BUDGET REPORT
ENGINEERING
CONSTRUCTION
CONTINGENCY
FUNDING
REQUESTED
1st Street Sewer Main Replacement
(CSS0069) Attachment B
City Funds $4,070,000
(2017 - 2022 CIP)
(June 2017)
Legend:
(This Memo)
$3,820,000
$424,767Return
• • D
• •
FISCAL NOTE CITY OF KIRKLAND
DatePrepared By July 25, 2019
Other Information
Kyle Butler, Financial Planning Supervisor
N/A61,796 427,767 11,285,22611,100,663 (305,000)
Source of Request
Description of Request
Reserve
Legality/City Policy Basis
Recommended Funding Source(s)
Fiscal Impact
2020
Request Target2019-20 Uses
2020 Est Prior Auth.Prior Auth.
Kathy Brown, Director of Public Works
W/S Capital CN Reserve
Revised 2020Amount This
2019-20 Additions End BalanceDescription
End Balance
One-time transfer to return $427,767 to the Water/Sewer Construction Reserve. The project balance will be returned to the
original utility funding source.
One-time transfer returning unspent project contingency balance of $427,767 from 1st Street Sewer Main Replacement Project
(SSC0690000) to the Water/Sewer Construction Reserve balance.
The 8/7/2019 City Council meeting has multiple fiscal requests involving the W/S Capital Construction Reserve (6th St, 1st St, Rose
Point). If all three are approved, the net effect will be a ($398,393) reduction in balance, with a projected W/S Capital Construction
Reserve ending balance of $10,459,096.
Other Source
Revenue/Exp
Savings
Attachment C