+ All Categories
Home > Documents > KMF Project

KMF Project

Date post: 01-Dec-2014
Category:
Upload: umesh-allannavar
View: 215 times
Download: 23 times
Share this document with a friend
Popular Tags:
118
K ARNATAKA M ILK F EDERATION, D HARWAD Executive Summary This project is carried out in Dharwad Milk Union, which is a part of Karnataka Milk Federation (KMF). KMF is a co-operative apex body in the state of Karnataka representing dairy farmer’s organization and also implementing dairy development activities to achieve the dairy objectives. KMF has 13 Milk unions and D.M.U. is one among the 13 unions. The project helps to study the practice in working capital by D.M.U. in the past years and to calculate management’s performance in the past five years. A working capital plays an important role in the successful operation of business activities. The need for working capital is very necessary for any business house. Working capital is a matter of top priority, as it has a light on liquidity, solvency and profitability. 1 | Page
Transcript
Page 1: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Executive Summary

This project is carried out in Dharwad Milk Union, which is a part of Karnataka Milk

Federation (KMF). KMF is a co-operative apex body in the state of Karnataka representing

dairy farmer’s organization and also implementing dairy development activities to achieve

the dairy objectives. KMF has 13 Milk unions and D.M.U. is one among the 13 unions. The

project helps to study the practice in working capital by D.M.U. in the past years and to

calculate management’s performance in the past five years.

A working capital plays an important role in the successful operation of business

activities. The need for working capital is very necessary for any business house. Working

capital is a matter of top priority, as it has a light on liquidity, solvency and profitability.

This study is undertaken to analyse the firm’s liquidity and to test firm’s efficiency in

utilization of its current assets and resources.

Title of the Project:

“A Study to analyse the firm’s liquidity and to test firm’s efficiency in utilization

of its current assets and resources at Dharwad Milk Union”

1 | P a g e

Page 2: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Objectives of the study:

To examine the establishment, organization and operational dimensions of the D.M.U.

To know the liquidity position of the firm.

To examine the management performance in components of ratio analysis.

To know how actually finance department works.

To test firm’s efficiency in utilization of its assets and resources.

Need of the study:

The study is undertaken to know the present liquidity position and working of the

Dharwad Milk Union, Dharwad. This project will throw light on firm’s competitiveness with

other firms and on the financial position. It also helps to know whether D.M.U. has properly

utilized its resources and assets.

The scope of the study is limited to financial aspects of the “Dharwad Milk Union”.

Limitations of the Study:

1. As this an academic efforts, it is limited by time, cost and coverage.

2. This study covers only a part of Dharwad Milk Union.

3. The present study covers only 3 years financial data.

4. It covers only annual reports of the firm.

2 | P a g e

Page 3: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Research Methodoly

Research methodology is nothing but systematic investigation and study of sources &

materials. It establishes facts and helps in making conclusions.

Measurement Techniques / Statistical Tools

Accounting Ratios.

Financial Statements of the Company.

Sources of Data:

The data has been collected from both primary sources as well as secondary sources.

Primary Sources:

Primary data are the data gathered at first hand. It is collected by direct interviews and

discussing the subject matter with the management, staff employees and academicians.

Secondary Sources:

Secondary data are the data that have been compiled or derived from other sources

meant for some other purpose. It is collected from book records maintained by administration

department, published books and also collected from the trading and profit and loss accounts

and balance sheets of last 3 years of D.M.U.

3 | P a g e

Page 4: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Industry Profile

Dairy Industry In India

The dairy industry plays an important role in the socio-economic development of India.

The dairy industry in India is instrumental in providing cheap nutritional food to the vast

population of India and also generates huge employment opportunities for people in rural

places.

The Department of Animal Husbandry, Dairying, and Fisheries, which falls under the

central Ministry of Agriculture, is responsible for all the matters relating to dairy

development in the country. This department provides advice to the state governments and

Union Territories in formulating programmes and policies for dairy development. It also

looks after all the matters relating to production and preservation of livestock farms (cattle

and sheep). To keep focus on the dairy industry, a premier institution known as the National

Dairy Development Board was established. This institution is a statutory body that was

established in 1987. The main aim to set up the board was to accelerate the pace of dairy

development in the country and attract new investments.

India is a wonderland for investors looking for investment opportunities in the dairy

industry. The dairy industry of India holds great potential for investment and promises high

returns to the investors.

The reasons why the industry has huge potential for attracting new foreign

investment are:

There is a basic raw material needed for the dairy industry; that is, milk is available in

abundance.

India has a plentiful supply of technically skilled labourers.

There is an easy availability of technological infrastructure.

India has all the key elements required for a free market system.

4 | P a g e

Page 5: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

There are different sectors within the dairy industry that promise great business

investment opportunities:

Biotechnology:

The Indian cattle yield less milk as compared to their foreign counterparts. The Indian

cattle breeders are on the lookout for ways to improve their milk yield through cross-

breeding. Thus, there is a huge potential available for foreign investors to invest in dairy

cattle breeding of high-quality buffaloes with hybrid cows.

There is also great scope for investment in different dairy cultures, including dairy

biologics, enzymes, probiotics, and other coloring materials for food processing.

Producing biopreservative ingredients based on dairy fermentation, such as

pediococcin, aciophilin, bulgarican, and Nisin contained in dairy powder, also promise great

investment opportunity.

Dairy/Food Processing Equipment:

Great potential lies for foreign investment for manufacturing and marketing of cost-

effective, top-quality food processing machinery.

Food Packaging Instruments:

There is a tremendous investment opportunity for foreign investors in the

manufacturing of both machinery and packaging materials that aid the development of brand

loyalty and gives a clear edge in the marketing of dairy products.

5 | P a g e

Page 6: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Retailing:

Retailing of dairy products also promises great investment opportunities for

standardization and upgrading dairy products in the main metropolitan cities.

Manufacture of Ingredients:

Several ingredients are involved in the making of different dairy products like ghee,

condensed milk, and cheese. Manufacturing of ingredients for these products offers a great

potential for foreign investment.

Finished Products:

There is a great scope for investment in the manufacturing of finished dairy products

such as cheese sauce and cheese powders.

Technically Advanced Manufacturing Units:

There is a great opportunity for foreign investors to invest in establishing

manufacturing units for dairy products. The investors can build world-class manufacturing

units and let them for hire. Building manufacturing units supports specialized dairy-related

activities, such as cheese slicing, cheese packaging, butter printing, and dicing lines, which

hold greater potential over other activities.

Thus, the dairy industry in India has huge investment opportunities in a variety of

sectors. The investors are all set to gain profitable returns on their investment.

6 | P a g e

Page 7: KMF Project

7 | P a g e

Page 8: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Industry Profile

HISTORY:

Development Of Dairy Industry In India

During the pre-independence era, there was no serious thought given to dairy industry.

In 1886, the department of defence of the British Government established the dairy farms for

the supply of milk to the British troops in Allahabad. Later, in 1920 a series of steps were

taken by Mr. William Smith, an expert in dairy forming to improve the milk production.

There was discrimination done to the Indians. Hence, this led to the rise of the first milk

union in India in Lucknow, in 1937, called “The Lucknow Milk Producer’s Co-operative

Union Ltd”.

The diary and animal husbandry received attention after the independence. There were

lot of progressive steps taken by the government through five-year plans. Indian councils for

the agriculture research mostly drew up these plans.

Further, our late Prime Minister Lal Bahaddur Shastri felt the need for setting up co-

operative society throughout the country for the sake of rural development. This led to the

formation of “National Dairy Development Board” in 1965. This board was registered under

the Societies Registration Act and The Public Trust Act, having its office at Anand, Gujarat.

8 | P a g e

Page 9: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

National Dairy Development Board NDDB:

The NDDB was founded to replace exploitation with empowerment transition, with

modernity, with growth transforming dairy making an instrument for the development of

India’s people.

The NDDB was established in 1965, the board registered under the Societies

Registration Act and the public trust Act fulfilling the desire of the Prime Minister of India,

the late Lal Bahaddur Shastri to extend the number of the Kaira Co-operative milk producers

union (AMUL) to other parts of India. Dr Vergese Kurien was the founder chairman. The

success combined the wisdom and energy of farmers with professional management to

successful capture of liquid milk and milk product markets while supporting farmer’s

investment with inputs & services.

The Growth:

NDDB began its operations with the mission of making dairying a vehicle to a better

future for millions of gross tools milk producers. The mission has achieved to make India

become the world’s largest milk producing country.

9 | P a g e

Page 10: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Objectives of NDDB:

To sponsor, promote, manage, acquire, construct or control any plant or work which

promotes projects of general public utility relation to dairying.

To make information available on request to technical services to increase production

of milk.

To prepare initial feasibility studies of dairying and other dairy related projects and

undertake subsequent designing planning and start up those projects.

To undertake research and development programmes related to production and

marketing of milk and milk products.

To provide assistance for exchange of information to other international agencies.

Services rendered by NDDB:

Planning dairy and rural development projects.

Organization of farmer co-operative societies.

Setting up dairy and cattle feed plants.

Manpower planning and training.

Applied research and development.

Implementation of milk production enhancement programme.

10 | P a g e

Page 11: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Introduction to Karnataka Milk

Federation

The first diary in Karnataka was started in Kudige in Kodagu district in 1955.In 1975,

the World Bank aided dairy development was initiated. The present Karnataka Milk

Federation (KMF) came into existence in 1984 as a result of merging of Karnataka Dairy

Development Co-operation, small co-operatives and Karnataka Milk Producers Development

and loose vendors. The Karnataka Milk Federation is an apex body in the state of Karnataka

representing dairy organization and also implementing dairy development activities to

achieve the dairy objectives.

The KMF implements all the project activities. After all project activities are

accomplished, the Federation aims at formulating Marketing strategies in marketing the milk

and milk products.

The KMF performs the following functions:

The foremost function of KMF is to co-ordinate the activities between the Unions and

also in making market available so that the production increases.

The federation also manages to market milk and milk products outside the state.

It manages surpluses and deficiencies of liquid milk among the milk unions and helps

in dispatching the milk and milk products at reasonable price.

Training and development of senior managerial personnel, acquiring and applying all

recent technologies, prescribing quality guidelines and norms.

11 | P a g e

Page 12: KMF Project

Provides balanced cattle feed, mineral mixture, frozen semen straws and liquid

nitrogen reproduced.

K ARNATAKA M ILK F EDERATION, D HARWAD

The Growth Process:

The growth over the years and activities undertaken by Karnataka Milk

Federation (KMF) is summarized briefly here :

Particulars Unit 1976 - 77 2009 - 10

Dairy Co-operatives Numbers 416 11520

Membership Numbers 37,000 20,19,265

Milk Procurement Kgs/Day 50,000 31,23,551/

72,460(DMU) per

day

Milk Sales Liters/Day 95,050 23,23,03,026

Cattle feed consumed Kgs/DCS 220 3160

Daily Payments to Farmers Rs in (Lakhs) 0.90 354

12 | P a g e

Page 13: KMF Project

Turnover Rs in (Crs) Not Available 2,850

13 | P a g e

Page 14: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Units of KMF:

I. Mother Dairy, Yelahanka, Bangalore.

II. Nandini Milk Products, KMF Complex, Bangalore.

III. Cattle Feed Plants at Rajanukunte/Gubbi/Dharwad/Hassan

IV. Nandini Sperm Station (formerly known as Bull Breeding Farm &

Frozen Semen Bank) at Hessaraghatta

V. Pouch Film Plant at Munnekolalu, Marathhalli

VI. Central Training Institute at KMF Complex, Bangalore.

VII. Quality Control Lab at KMF Complex, Bangalore

14 | P a g e

Page 15: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Company Profile-DHARWAD MILK

UNION

Dharwad Milk Union:

Dharwad Milk Union (DMU) came into existence on 3-3-1986 under co-operative Act.

Districts Dharwad, Gadag, Haveri, and Uttar Karnataka come under its operation.

Establishment:

15 | P a g e

Page 16: KMF Project

The Dharwad Milk Union is a co-operative society among the 13 establishments under

KMF. The DMU is one of the most modern plants in the country. It is located in the specious

25 acres of land, located in Lakkammanahalli Industrial Area, adjacent to the National

Highway-4.

K ARNATAKA M ILK F EDERATION, D HARWAD

History:

A group of experienced officers, appointed by the Karnataka Milk Federation surveyed

the whole of Dharwad district (includes two newly formed districts Gadag and Haveri) and

Uttar Karnataka. Further they found out the need for a Milk Dairy there. They travelled the

surrounding villages, educated the villagers about Milk and Milk products and the benefits

they would get from the Milk Dairy.

Seeing the response, untapped resources and the huge market, the Federation decided

to setup the Milk Union in 1984.

Company Profile:

Company Name Dharwad Co-operative Milk Producers Union Ltd,

Lakkammanahalli Industrial Area, P.B.Road, Dharwad-580004

Nature of Business Mfg / Service / Semi-agro based Co-operative Unit

Type of Ownership Co-operative Unit

Tel-No 0836-2467643, 2461876, 2468380.

Raw Material Milk 80,000 LPD,

Water 5 to 6 lack liters/day,

Coal 4 to 5 tone

Capacity of Plant 1,20,000 liters/day,

12 tons milk powder,

10 tons butter,

16 | P a g e

Page 17: KMF Project

6 tons ghee

Finished Products Milk, Butter, Ghee, Gurtz, Pedha, Milk creams, Curd, Lassi,

Khova.

Total Investment Rs. 7 crore

Total Societies at Village Level 551 Societies

K ARNATAKA M ILK F EDERATION, D HARWAD

DMU was Rs. 7crore project of which Government has Rs. 2crore of share capital and

authorized capital of DMU is Rs. 5crore.

DMU formed 551 milk producer’s co-operative societies in Dharwad, Gadag, Haveri,

and Uttar Kannada districts.

DMU is collecting 80 thousand liters of milk per day from its societies and sells 70

thousand liters of milk per day and the remaining milk is used for producing milk products.

Functions Of DMU:

The main function of DMU is to procure milk from villagers and pay them the right

price.

To educate the villagers about milk and its quality.

To make ‘Nandini’ as a part of daily life.

Objectives of DMU:

Providing hygienic and good quality milk to the consumers.

To build the economic strength of the milk products in villages.

To eliminate middlemen in the business so that milk products receive their

appropriate share of bread.

17 | P a g e

Page 18: KMF Project

To provide milk at reasonable rates to the consumers.

To build bridge between masses of rural producers and millions of consumers.

To ensure maximum returns to the milk producers.

To facilitate rural development by providing opportunities for self-development at

village level.

To build village level institutions in co-operative sector to manage the dairy activities.

K ARNATAKA M ILK F EDERATION, D HARWAD

PRODUCTS PROFILE

Nandini Toned Fresh and Pure milk containing 3.0% fat and 8.5% SNF. Available in 500ml and 1litre packs.

500 ml Rs.8.50

Standard Milk (500 ml) 9.50

Nandini Homogenized Milk is pure milk which is homogenized and pasteurized. Consistent right through, it gives you more cups of tea or coffee and is easily digestible.

500 ml Rs.8

Full Cream milk. Containing 6% Fat and 9 % SNF. Rich, creamier and tastier milk, Ideal for preparing home-made sweets & savories.

Buffalo's milk, 100% pure pasteurized processed and packed hygienically. This milk

500 ml Rs.10

18 | P a g e

Page 19: KMF Project

has 5% fat and 9% SNF.

5 liter Rs.100

K ARNATAKA M ILK F EDERATION, D HARWAD

A taste of purity. Nandini Ghee made from pure butter. It is fresh and pure with a delicious flavor. Hygienically manufactured and packed in a special pack to retain the goodness of pure ghee. Shelf life of 6 months at ambient temperatures. Available in 200ml, 500ml, 1000ml sachets, 5lts tins and 15.0 kg tins.

1 kg Rs.195

500 gm Rs.99.5

200 gm Rs.41

Rich, smooth and delicious. Nandini Butter is made out of fresh pasteurized cream. Rich taste, smooth texture and the rich purity of cow's milk makes any preparation a delicious treat. Available in 100gms (salted), 200gms and 500gms cartons both salted and unsalted.

100 gm Rs.18

500 gm Rs.85

Nandini Curd made from pure milk. It's thick and delicious. Giving you all the goodness of homemade curds. Available in 200gms and 500gms sachet.

500 ml Rs.10

200 ml Rs.5

19 | P a g e

Page 20: KMF Project

Great way to those soft and juicy jamoon treats at home! Nandini Gulab Jamoon Mix is made from Nandini skimmed milk powder, Maida, Soji and Nandini Special Grade Ghee. Available in 100gms and 200gms standy pouch with a five layer foil lamination. Shelf life of 6 months.

200 gm Rs.32

20 | P a g e

Page 21: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

No matter what you are celebrating! Made from pure milk, Nandini Peda is a delicious treat for the family. Store at room temperature approximately 7 days Available in 250gms pack containing 10 pieces each.

250 gm Rs.35

Sterilized flavored milk, a nutritious and healthy drink and an all-season wholesome drink available in five different flavors - pineapple, rose, badam, pista.

200 gm Rs.12

Nutritious, delicious creamy ice cream is manufactured at ISO 9002/HACCP certified Mother Dairy modern plant. The range includes Vanilla, Strawberry, Pineapple, Mango, Chocolate, Butter scotch, Kesar Pista, Orange & Mango Candies, Mango & Raspberry Dollies, Chocó bar and Ball varieties Vanilla, Strawberry.

21 | P a g e

Page 22: KMF Project

Nandini spiced Butter Milk is a refreshing health drink. It is made from quality curds and is blended with fresh green chilies, green coriander leaves, asafoetida and fresh ginger. Nandini spiced butter promotes health and easy digestion. It is available in 200 ml packs and is priced at most competitive rates, so that it is affordable to all sections of people.

Rs. 6

Rs. 10

Rs. 15

Rs. 20 & above

K ARNATAKA M ILK F EDERATION, D HARWAD

Cow's pure milk, UHT processed bacteria free in a tamper-proof tetra-fino pack which keeps this milk fresh for 60 days without refrigeration until opened. Available in 500ml Fino and in 200ml Bricks.

Fresh and tasty, Nandini Mysore Pak is made from quality Bengal Gram, Nandini Ghee and Sugar. It's a delicious way to relish a sweet moment.

250 gm Rs.55

Pure and tasty dishes with Nandini Paneer! A fresh, nutritive product made by coagulating pure milk, it is an excellent source of milk protein. Nandini paneer is ideal for vegetarian dishes such as mutter paneer, sag paneer and various other dishes.

200 gm Rs.26

22 | P a g e

Page 23: KMF Project

A delicious beverage with hot or cold milk. It can be used for kheer, kesaribath, desserts or ice cream. It's the goodness of Badam mixed with almond, edible starch, saffron, skimmed milk powder and cane sugar to give you the ideal Badam delight.

200 gm Rs.42

K ARNATAKA M ILK F EDERATION, D HARWAD

Work flow Model

Production process has the following workflow model.

23 | P a g e

DCS

Fresh Liquid Milk

Chilling

Storing

Pasteurization

Sample Testing Fat and SNF

Separation

Page 24: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

24 | P a g e

Storing

Packing

Dispatching

Homogenization

Page 25: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

25 | P a g e

Page 26: KMF Project

Organization Structure of KMF

K ARNATAKA M ILK F EDERATION, D HARWAD

26 | P a g e

Director

(Elected-8)

Director

(Nominated-3)

Director

(Ex-officer-5)

Managing Director

P & I Production Finance Admin Security Marketing

Deputy

Manager

Deputy

Manager

Deputy

Manager

Deputy

Manager

Deputy

Manager

Senior

Supervisor

Extension

Officer

Q.C

Officer

A/Cs

Assistant

Assistants

Manager

Junior

Supervisor

Assistant

HelperHelperHelperAssistantHelper

Workers

Presidents

Page 27: KMF Project

Products of DMU

Milk :

Toned milk

Double toned milk

Standard milk

Shubham milk

Milk products:

Ghee

Butter

Ice-cream

Mysore pak

Nandini bite

Paneer

Lassi

Jamoon mix

Pedha

Badam powder

Curd

Butter milk

And few more

K ARNATAKA M ILK F EDERATION, D HARWAD

27 | P a g e

Page 28: KMF Project

Departments Of DMU:

1. Administration Department.

2. Purchase Department.

3. Marketing Department.

4. Procurement and Input Department.

5. Production Department.

6. Quality Control Department.

7. Human Resource Department

8. Finance Department.

K ARNATAKA M ILK F EDERATION, D HARWAD

28 | P a g e

Page 29: KMF Project

Administration Department

The administration department controls the overall functioning of the organization. The

department looks after administration functions such as payment of salaries, arrangement of

meetings, formation of policies etc.

The general functions of this department are as follows:

Up-to-date maintenance of files, records etc. Collecting and presenting data in the

form of useful information from records.

Implementing the organization systems, producers and policies in a co-ordinate

manner.

Ensuring of smooth running of the office by interfacing with the external agencies as

required. For example, payment of telephone bills, electricity, water supply bills etc.

Providing required facilities etc.

The administration department also handles following sub divisions:

Canteen

Time keeping machine

Security

K ARNATAKA M ILK F EDERATION, D HARWAD

29 | P a g e

Page 30: KMF Project

Structure of administrative department:

K ARNATAKA M ILK F EDERATION, D HARWAD

Purchase Department

The main work of the purchase department is to make purchase of various materials

required by different departments. After ascertaining the stock position by stores department,

30 | P a g e

DEPUTY MANAGER

ASSISTANT MANAGER (PERSONNEL)

ADMN SUPERINTENDENT ADMN SUPERINTENDENT

ADMN, ASSISTANT

TIME CANTEEN SECURITY

ASSISTANT MANAGER(BOARD)

Page 31: KMF Project

an indent is sent by different departments duly approved by the managing director. This

department then comes into picture to purchase those materials.

It also maintains records of all supplies, calls for tenders, quotations etc. Quotations for

lowest rate are sanctioned. Purchase department can make purchases upto Rs.50,000/- If the

purchase amount exceeds Rs.50,000/- , then the approval of the board member is must.

Structure of Purchase Department:

Purchase Officer

Purchase Superintendent

Assistant Purchase Officer

Helpers

K ARNATAKA M ILK F EDERATION, D HARWAD

Marketing Department

This department manages the sale of milk, milk products and advertisements. It sells

the goods in four districts namely Dharwad, Gadag, Haveri and Uttar Kannada in the brand

name Nandini.

31 | P a g e

Page 32: KMF Project

Marketing department performs the following functions:

Marketing of milk and milk products through own network.

Market development and sales promotion.

Reconciliation of sales with all agents, outlets and milk parlours.

Consumers’ grievances.

Need based marketing (pedha, ghee etc.).

To take up suppliers.

Operating areas:

DMU’s Nandini milk is marketed in Hubli-Dharwad, Karwar, Gadag, Haveri, Uttar

Karnataka, North Goa and 26 Taluks in Maharashtra. The milk is marketed through retailers.

Marketing department has the following objectives:

To increase the market share of Nandini.

To set up more marketing strategies.

To be responsive to consumers and channel members.

To promote more of Nandini milk and milk products through intense advertising.

Competitors:

The Nandini milk is facing lot of competition in the market. The prime competitors are

private brands like Bharat, Krishna, Dutta, Mysore, Gopal, Kazi, Arokya and loose vendors.

K ARNATAKA M ILK F EDERATION, D HARWAD

Promotional Activities:

32 | P a g e

Page 33: KMF Project

To overcome the neck-to-neck competition, different promotional activities are

followed with the help of KMF and IMDDB for building the brand image of Nandini and

enhancement of sale of milk and milk products.

Advertisements in all available medias.

Sponsoring events viz. cricket match, exhibitions etc.

Participation in trade fairs.

Distribution Channels:

DMU has its own marketing channels. However, it follows two types of direct

channels:

1.Consumer Market:

DMU is selling directly to the consumers through its special vendors. It also distributes

to a total of 800 retailers and milk parlours which sell only KMF products. There is demand

of 85,000-90,000 ltrs of milk per day.

2.Instituitional Market:

There is demand for about 4,000 ltrs of milk per hour from various sources like

institutions, hospitals, jails, schools, hotels etc.

Strategies adopted by the department to enhance the sale of its products are:

Conducting awareness programme of milk and homogenized processed milk.

Attain daily complaints of consumers and retailers.

Need for healthy promotional activities against competitors.

Adopting differentiated marketing strategies in place of undifferentiated marketing

strategies.

K ARNATAKA M ILK F EDERATION, D HARWAD

Marketing department has two sub-departments:

33 | P a g e

Page 34: KMF Project

1. Stores department 2. Finished goods stores department

1.Stores Department:This department stores materials required for day-to-day consumption

required in the production process and for other purposes. The stores department in DMU

follows the Cordex System (Coded Control System). A card is maintained for each item and a

number is allotted. The card attached to each article consists of amount balance, date of issue,

purchase etc. This is later recorded in separate ledger book. The inventories are of different

kinds ranging from mechanical, spares, packing items to animal drugs and satisfactory and

veterinary drugs. There are at least 4,000 different inventories.

It has to maintain the proper records of the stores.

It has to control the storage costs and reduce it as much as possible.

It has to send indent from stores to purchase section when there is storage of stock.

It has to send stock report to finance department.

It has to supply the necessary materials to the entire departments.

Structure of marketing department:

Manager

Deputy Manager

(Account/Audit)

Asst. Manager

(Tech. Officer)

Supervisor

Market Assistant

K ARNATAKA M ILK F EDERATION, D HARWAD

34 | P a g e

Page 35: KMF Project

2.Finished Goods Stores Department

This department works as interface between production department and marketing

department. It is mainly concerned with the maintenance of finished goods and its records.

The goods stored are mainly non-pre indent sent by marketing department. This department

uses the First In First Out (FIFO) method of inventory to manage the stock.

A separate ledger account is maintained for each item and it shows the receipt and

dispatch of goods. Before dispatching, approval of the goods by the quality department is

mandatory. A consolidated daily and monthly report is submitted to production and finance

department.

Structure of Finished Goods Stores Department:

35 | P a g e

Assistant Manager

Marketing Assistant Account Assistant

Daily Operators

Daily Workers

Page 36: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Procurement and Input

Department

Procurement and input department is concerned with procurement of milk and input

i.e. technical facilities. Once a milk society is established, the P & I department starts

functioning and makes other provisions.Milk procurement process done all the 365 days and

two times a day and DMU procuring milk routes will appear for the purpose of convenience

of transportation.

DMU fixes minimum of Rs.14.60 (Fat: 3.5 %, SNF: 8.5 %) for cow milk and Rs.18.60

(Fat: 6 %, SNF: 9 %) for buffalo milk. Sometimes prices vary with quality.Procurement of

milk varies season wise. During flash season i.e. from September to December, the milk

productivity will be high. During summer, it will come down.

Milk collected from the societies will be taken to the nearest chilling centre. Here the

quality i.e. fat and SNE content of milk will be checked and confirmed with that of the

checklist sent by the society.Then milk is loaded into tankers to be taken to the union. There

are nearly 6 chilling centres under the Dharwad Milk Union and about 600 milk societies.

Once milk is brought to the union, it is rechecked for the quality and freshness and then down

loaded and directed to the production department.

If the milk is spoiled, it is brought to the notice of the society immediately. But in case

of far away, the driver and the contractor will be held responsible for the loss, if milk by

tankers spoil due to the delay. As per the law of the society recommended by the union states

36 | P a g e

Page 37: KMF Project

members should supply milk only to the union and other agency. The extension officers at

various chilling centres take care of this.

37 | P a g e

Page 38: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

To upgrade the functioning and expand the productive capacity of each society

the union provides many facilities:

Remunerative price for the milk produced.

Animal husbandry and veterinary health care programmed for the member animals.

Cross breeding programmers.

Supplying power seeds for animal development.

Imparting training to all the members of co-operatives for smooth functioning of co-

operatives.

Subsidized cattle feed to the members of the society.

DMU has 13 doctors to provide door-to-door service.

First aid centers in every co-operative society.

Conducting animal health camp every 2 weeks.

Procurement and input department structure.

38 | P a g e

Page 39: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Procurement and Input Department Structure:

39 | P a g e

Manager

Procurement Manager Technical Wing

Deputy Manager Deputy Manager

Assistant Manager Assistant Manager

Extension Officer

Clerks Helpers

Page 40: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Production Department

The main object of this department is to follow up production schedule as per plan and

maintain close and co-operative relationship with other departments and ensures to upgrade

the technical efficiency of production. Most of the production equipments are imported from

Sweden and Denmark. The entire production has procedure and at every stage of production,

proper care is taken to maintain the quality and freshness of milk and milk production.

Production Procedure:

When the milk is received from the cans and tankers, it is tested for quality. From these

tanks the milk is sent though steel pipes to undergo pasteurization, cooled to 4-5 degree C.

After pasteurization, the milk is taken to the cream separator machine (to get other milk

products) where the cream is separated according to the standard norms. This is called

skimmed milk. It is then directed towards standardization process to procure for variety of

milk by mixing with appropriate proportion of cream. These varieties of milk are then packed

in different packets and stored in cold storage for dispatch. Other milk production such as

butter, ghee, milk powder, curd, lassi, pedha are also produced and stored in cold storage.

40 | P a g e

Page 41: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Structure of Production Department:

41 | P a g e

Manager (Dairy)

Deputy Manager Office Staff

Asst.(Accounts) Asst.( Stores)

Clerk Typist

Asst. Manager

Technical Officer

Senior Supervisor

Junior Supervisor

Dairy Operators Dairy Technician Dairy Worker

Page 42: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Quality Control

Department

The main task of the quality control department is checking the quality of milk and

milk products in the plant. There are various tests conducted by the officers to meet this

requirement. If any product does not pass the quality standards then that would be rejected.

Even before dispatching the products, they undergo testing and they must get approved by the

quality department.

Tests conducted at quality department:

Alcohol test

Clot on boiling test( COB)

Taste

Flavour

Acidity

Corrected lactometer reading (CLR)

Gender method for the test

Milk tester method

Moisture test

Solid no test

Solid not fat test (SNF)

42 | P a g e

Page 43: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Human Resource Department

This department looks after the recruitment, selection and welfare of the employees. It

also conducts training and orientation programmes and facilitates the following for

employees:

Transportation

Medical

Uniform

Canteen

Provident fund

Gratuity

Women’s pregnancy allowance

43 | P a g e

Page 44: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Finance Department

This department controls the financial activities such as preparation of annual report,

maintenance of accounts etc. This department is responsible for keeping all the inward and

outward flow of money of unions. It prepares budget every year and financial rules for

receipts and payments.

Functions:

To prepare monthly accounts (Receipts & Payment A/c, Profit & Loss A/c, Balance

Sheet).

To prepare quarterly financial statements.

To prepare integrated business plans.

To prepare year ending financial statement.

To get accounts audited from statutory books of accounts.

DMU follows 2 types of auditing:

1. Pre-audit system: done by Finance and Account Department every year.

2. Statutory System: done by private Charted Accountants every year.

44 | P a g e

Page 45: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Structure of Finance Department:

45 | P a g e

Deputy Manager

Assistant Manager

Assistant Account Officers

Assistant Accountants

Page 46: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Financial Statement

A financial statement is an organized collection of data according to logical and

consistent accounting procedures. Its purpose is to convey understanding of some financial

aspects of business firm. It may show a position at a moment in time as in the case of b/s or

may reveal a series of activities over a given period of time as in case of income statement.

Financial statement are prepared for the management to deal with

a. Status of investments.

b. Results achieved during a given period under review.

A financial statement generally refers to the following;

1. Income Statement: The income statement also termed as (profit or loss account) is

generally considered to be the most useful of all financial statements. It explains what has

happened to a business as a result of operations between two balance sheet dates. It discloses

the revenue realized from the sale of goods and the costs incurred in the process of producing

the scheme. It tells the story of progress or decline over given period and why and how an

indicated result was achieved.

2. Balance Sheet: It is statement of financial position of a business at particular moment of

time and the claims of the owners and outside against those assets at that time.

3. Statement of Retained Earnings: The term retained earnings means the accumulated

excess of earnings over losses and dividends. The balance shown in income statement is

transferred to the balance through this statement after making necessary appropriations. It is

thus a connecting link between the balance sheet and the income statement. This statement is

also termed as profit and loss appropriation account in case of companies.

46 | P a g e

Page 47: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Working Capital Management

Introduction:

Management of the working capital is nothing but the management of current assets.

The management of the current assets includes inventory, received, debtors, book debts,

short-term assets, cash and bank balances. The management of fixed and current assets,

however differs in three important ways.

1. In managing fixed assets time is a very important factor. Consequently, discounting

and compounding techniques play significant roles in capital budgeting and latter one in the

management of current assets.

2. The large holding of current assets, especially cash strengthens the firm’s liquidity

position (reduces riskiness) but also reduces the overall profitability. Thus a risk returns trade

off is involved in holding current assets.

3. Level of fixed as well as current assets depends upon expected sales but it is only

current assets which can be adjusted with sales fluctuations in the short run. Thus the firm has

a greater degree of flexibility in managing current assets.

Working capital refers to the amount of capital which is readily available to an

organization. That is, working capital is the difference between resources in cash and readily

convertible into cash (current assets) and organizational commitments for which cash will

soon be required (current liabilities).

Thus working capital involves activities such as arranging the short-term finance,

negotiating favourable credit terms, controlling the movement of cash, administrating

accounts receivables and monitoring the investments also a great deal of time.

47 | P a g e

Page 48: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Types of working capital:

A) On the basis of concepts: There are two concepts of working capital –

1. Gross Working Capital:

It refers to the firm’s investment in current assets. Current assets are the assets which

can be converted into cash within an accounting year and include cash, short-term securities,

debtors, bills receivables and stock (inventory).

2. Net Working Capital:

It refers to the difference between current assets and current liabilities. Current

liabilities are those claims of outsiders which are expected to mature for payment within an

accounting year and include creditors, bills payable and outstanding expenses.

Net working capital can be positive or negative. A positive net working capital will

arise when current assets exceed current liabilities. A negative net working capital occurs

when current liabilities are in excess of current assets.

The gross working capital concept focuses attention on two aspects of current

assets management:

(a) How to optimise investment in current assets?

(b) How should current assets be financed?

The level of investment in current assets should avoid two danger points- excessive and

inadequate investment in current assets. Investment in current assets should be just adequate,

not more, not less, to the needs of the business firm. Excessive investment in current assets

should be avoided because it impairs firm’s profitability as idle investment earns nothing. On

the other hand, inadequate amount of working capital can threaten solvency of the firm

48 | P a g e

Page 49: KMF Project

because of its inability to meet its current obligations. The working capital needs of the firm

may be fluctuating with changing business activity.

K ARNATAKA M ILK F EDERATION, D HARWAD

B) On the basis of time:

1. Permanent Working Capital:

Permanent Working Capital is permanently locked up in the circulation of current

assets. It covers the minimum amount required for maintaining the circulation of current

assets.

(a) Initial Working Capital:

At its inception and during the formative period of its operations, a company must have

enough cash fund to meet its obligations. The need for initial working capital is for every

company to consolidate its position.

(b) Regular Working Capital:

It refers to the minimum amount of liquid capital required to keep up the circulation of

the capital from the cash inventories to account receivable and from account receivables to

back again cash. It consists of adequate cash balance on hand and at bank, adequate stock of

raw materials and finished goods and amount of receivables.

2. Variable Working Capital:

It refers to the working capital that changes with the volume of business, it may be

divided into two classes.

(a) Seasonal Working Capital:

There are many lines of business where the volumes of operations are different in

different seasons and hence the amount of working capital varies with seasons. The capital

required to meet the seasonal needs of the enterprise knows as Seasonal Working Capital.

(b) Special Working Capital:

49 | P a g e

Page 50: KMF Project

The capital required to meet any special operations such as experiments with new

products or new techniques of production and making interior advertising campaign etc is

also known as Special Working Capital.

K ARNATAKA M ILK F EDERATION, D HARWAD

Needs of Working Capital:

The need for working capital to run the day-to-day business activities cannot be

overemphasized. We will hardly find a business firm which does not require any amount of

working capital. Indeed firms differ in their requirements of the working capital.

The firm’s aim is maximizing the wealth of shareholders. Earning a steady amount of

profit requires successful sales activity. The firm has to invest enough funds in current assets

for generating sales activity. Current assets are needed because sales do not convert into cash

instantaneously. There is always an operating cycle involved in the conversion of sales into

cash.

Therefore working capital is required for:

To meet the cost of inventories including total of raw materials, purchased parts,

operating supplies, work in progress, finished goods.

To pay wages, salaries for indirect labor, clerical staff, managerial and supervision

staff.

To meet overhead costs including those of maintenance service activities, fuel, power

charges, taxes and general expense administration.

To bear the expansion (with regard to promotion of sales) e.g. expenses on packing,

advertisement, salesmanship, sales servicing, credit facilities, delivery services, etc.

50 | P a g e

Page 51: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Importance of Working Capital Management:

Adequate working capital creates certainty, security and confidence in the minds of the

persons in the management as well as in the minds of creditors and workers.

It creates a good credit standing for the firm because credit standing depends upon the

ability to pay promptly. A Company with adequate working capital is always able to

meet current liabilities.

It ensures solvency and stability of the enterprises. It also ensures continuity in

production and sales.

It enables the company to take advantage of cash discount offered by the suppliers of

raw materials or merchandise.

It enhances the prestige of the company and moral of its workers because a company

with adequate working capital is always able to pay wages and salaries promptly and

regularly.

It enables the company to procure loans from banks on easy and competitive terms.

Objectives of WC management:

Deciding optimum level of investment in various WC assets.

51 | P a g e

Page 52: KMF Project

Decide optimal mix of short-term and long-term capital.

Decide appropriate means of short term financing.

K ARNATAKA M ILK F EDERATION, D HARWAD

Components of Working Capital:

There are two components of Working Capital

A. Current Assets.

B. Current Liabilities.

A) Current Assets:

Components of current assets are as follows:

1. Cash and bank balance

2. Stock of raw materials at cost- work in process and finished goods.

3. Advanced recoverable in cash or kind for value to be received.

4. Deposits under the company scheme.

5. Advanced payment of income takes credit certificates.

6. Outstanding debts for a period exceeding six months.

7. Balance with central excise authorities.

B) Current Liabilities:

Components of Current Liabilities are as follows:

1. Sundry Creditors for the goods and expenses.

2. Income tax deducted at sources from contractors.

52 | P a g e

Page 53: KMF Project

3. Expenses Payable.

4. Unclaimed Dividend.

5. Security Deposits.

6. Liabilities for bills discounted.

7. Bank overdraft acceptance.

K ARNATAKA M ILK F EDERATION, D HARWAD

Operating Cycle:

Operating cycle or working capital cycle indicates the length of time between a firm’s

paying for raw materials entering into finished stock and receiving cash on the sales of such

finished stock.

This operating cycle differs from firm to firm. Longer the operating cycle greater will

be the amount of working capital required and vice versa. Thus it plays an important role in

determining the working capital needs of a firm.

53 | P a g e

Page 54: KMF Project

Cash Raw Materials

Work In Process

Milk & Milk Products

Sales

Debtors

K ARNATAKA M ILK F EDERATION, D HARWAD

Operating Cycle is the time duration required to convert sales, after the conversion of

resources into inventories, into cash. The operating cycle of a DMU involves three phases.

1. Acquisition of resources such as raw material, labor, power and fuel etc.

2. Manufacture of the product which includes conversion of raw material into work-

in- progress into finished goods.

3. Sales of the product either for cash or on credit.

54 | P a g e

Page 55: KMF Project

In the Dharwad Milk Union (manufacturing concern), the working capital operating

cycle starts with the purchase of raw materials and ends with the realization of cash from the

sale of finished products. It is also called as cash conversion cycle. It involves the purchase

of raw materials and stores, fits into stocks of finished goods through the work-in-progress

with the progressive increment of labour and service costs, conversion of finished goods

(Milk & Milk Products) into sales, debtors and receivables and ultimately realization of cash

and this cycle continues again from cash to purchases of raw material and so on.

Length of operating cycle:

When raw materials remain in store pending for production for a less duration, when

raw materials gets converted into WIP in a short duration, when finished goods remain in

warehouse pending for sales for a short duration only and when cash realizations out of sales

are made quickly and finally when payment to creditors is made slowly, the operating cycle

would be smaller and consequently the working capital will also be reasonable. Thus shorter

duration of operating cycle indicates an efficient working capital management.

K ARNATAKA M ILK F EDERATION, D HARWAD

Determinants of Working Capital:

The following is the description of factors which generally influence the working

capital requirements of Dharwad Milk Union :

1. Nature of Business:

This is one of the primary factors influencing the working capital requirements of a

firm. The DMU is a manufacturing firm having a longer operating cycle for manufacturing

the products and investing more funds in its current assets. Therefore it requires more

working capital.

55 | P a g e

Page 56: KMF Project

2. Manufacturing Cycle:

It comprises of the purchase and use of raw materials and the production of finished

goods. Longer the manufacturing cycle, large will be the firm’s working capital requirements.

3. Credit Policy:

The credit policy relating to sales and purchases also affects the working capital. The

credit policy influences the requirement of working capital in two ways:

1) Credit terms generated by the firm to its customers.

2) Credit terms available to the firm from its creditors.

4. Growth & Expansion:

As a firm grows, it is logical to expect that a large amount of working capital is

required. The growth in volume of the business effects the requirements of working capital. If

the firm goes on diversifying its activities, the working capital also increases.

K ARNATAKA M ILK F EDERATION, D HARWAD

5. Price Level Changes:

Changes in the price level also affect the requirements of working capital. The rising

price levels will require a firm to maintain higher amount of working capital. Same level of

current assets will need increased investment when price are increasing.

6. Operating Efficiency & Performance:

56 | P a g e

Page 57: KMF Project

The operating efficiency of the firm relates to the optimum utilization of resources at

minimum costs. The firm will be effectively contributing to its working capital if it is

efficient in controlling operating costs. The use of working capital is improved and pace of

cash cycle is accelerated with operating efficiency.

7. Level of Taxes:

Tax liability is the short-term liability. The amount of taxes to be paid in advance

creates the need for working capital. If the tax liability increases, it leads to an increase in the

requirement of working capital and vice versa. The need for working capital varies with the

tax rates and advance tax provisions.

8.Sales Growth:

The working capital needs of the firm increase as its sales grow. The growing firm

may need to invest funds in fixed assets in order to sustain its growing production and sales.

This will in turn increase investment in current assets to support enlarged scale of operations.

K ARNATAKA M ILK F EDERATION, D HARWAD

Working Capital Management concerned with the following aspects:

1. Cash Management:

Cash is the important current asset for the operation of the business. Cash is the basic

input needed to keep the business running on a continuous basis; it is also the ultimate output

expected to be realized by selling the service or product manufactured by the firm. The firm

should keep sufficient cash, neither more nor less.

Cash is the liquid form of an asset. It is the ready money available in the firm or with

the business essential for its operations. A firm needs the cash for the following three

purposes:(a) The Transaction Motive

57 | P a g e

Page 58: KMF Project

(b) The Precautionary Motive

(c) The Speculative Motive

2. Receivables Management:

Receivable represents amounts owed to the firm as a result of sale of goods or services

on the ordinary course of business. These are claims of the firm against its customers and

form part of its current assets. These receivables are carried for the customers. The period of

credit and extent of receivables depends upon the credit policy followed by the firm. The

main purpose of maintaining or investing in receivables is to meet competitors, to increase

sales, and to maintain a cordial relationship with the clients.

3. Inventory management:

Every enterprise needs inventory for smooth running of its activities. It serves as a link

between production and distribution process. There is generally a time lag between the

recognition of a need and its fulfilment. The greater the time lag, the higher the requirements

for inventory. The unforeseen fluctuations in demand and supply of goods necessitate the

need for inventory. Moreover, it provides a cushion for future price fluctuations.

K ARNATAKA M ILK F EDERATION, D HARWAD

Sources of Working Capital:

There are two type of sources for financing the working capital requirement .

1. Permanent/Long term sources

2. Temporary/ Short term sources

1. Permanent/Long term sources:

Shares capital

Debentures

58 | P a g e

Page 59: KMF Project

Public deposits

Ploughing back of profits

Loan from financial instituitions

2.Temporary/ Short term sources:

Indigenous bankers are the short term source for financing the working capital

Trade credits

Instalment credits

Income received in advance

Customers’ advance

Bank loans which include cash credit and overdraft

Commercial papers

Purchasing and discounting of bills

K ARNATAKA M ILK F EDERATION, D HARWAD

Analysis and Interpretation

Dharwad Milk Union (DMU) is one of the most reputed companies in the

Karnataka. Dharwad Milk Union (DMU), leading milk & milk products co-operative society,

aims at providing health and toned milk to its consumer at a better and reasonable price.

Dharwad Milk Union (DMU) is facing competition from various manufactures of milk&milk

products.The study is conducted in Dharwad Milk Union (DMU) to measure the working

capital management of the company. The working capital management is the most important

tool to measure the liquidity position of the company. Every company has to maintain good

management of working capital, so this study is undertaken to observe the management of

Working Capital through Ratio Analysis Technique, because ratio analysis is the important

59 | P a g e

Page 60: KMF Project

tool to measure the working capital management. So I have taken the three years annual

reports to measure the working capital management.

Note: For calculating operating cycle and also to understand the liquidity position the

following ratios are used: 1. Current Ratio

2. Quick Ratio/ Liquidity Ratio/ Acid-Test Ratio

3. Inventory Turnover Ratio/Stock Turnover Ratio

4. Inventory Conversion Period

5. Debtors Turnover Ratio/Accounts Receivables Turnover Ratio

6. Debtors Collection Period

7. Creditors Turnover Ratio/Payable Turnover Ratio

8. Creditor’s Payment Period

9. Working Capital Turnover Ratio

10. Current Assets Turnover Ratio

K ARNATAKA M ILK F EDERATION, D HARWAD

1). Current Ratio:

The current ratio of a unit measures firm’s short-term solvency. That is its ability to meet short-term obligations. It is the ratio of total current assets to total current liabilities.The current ratio measures the ability of the firm to meet its current liabilities. Current assets get converted into cash in the operating cycle of the firm and provide the funds needed to pay current liabilities.

It is calculated by dividing total current assets by total current liabilities:

60 | P a g e

CURRENT RATIO = CURRENT ASSETS

CURRENT LIBILITIES

Page 61: KMF Project

Current Assets include: Closing Stock, Deposits (asset), Loans & Advances, Sundry Debtors, Cash-in-hand, and Bank Accounts.

Current Liabilities include: GRANTS, O.S.L, Other Liabilities, Salary Recovers, Security Deposit A/C, Unpaid Salary/ Wages A/C, Duties & Taxes, Sundry Creditors.

Year Current assets Current Liabilities Current Ratio

2007-08 8,62,29,464 5,37,36,056 1.60

2008-09 7,53,69,860 5,80,79,322 1.30

2009-10 9,85,39,092 7,56,55,623 1.30

Table-1

The Table Showing Current Ratio

K ARNATAKA M ILK F EDERATION, D HARWAD

Chart: - 1

The Chart Showing Current Ratio

61 | P a g e

Page 62: KMF Project

2007-08 2008-09 2009-100

0.2

0.4

0.6

0.8

1

1.2

1.4

1.6

1.8

Current Ratio

Current Ratio

Interpretation:

From this, we can understand that the company had held Rs.1.60 of current assets

to meet its current liabilities of Rs.1 for the year 2007-2008. Similarly 1.30:1 for the years

2008-2009 and 2009-2010. As a conventional rule, a current ratio of 2 to 1 is considered

satisfactory. The firm has a current ratio1.30:1, through which it may be interpreted to be

insufficiently liquid. However, an arbitrary standard of 2 to 1 should not be blindly followed.

Firms with less than 2 to 1 current ratio may be doing well and while firms with 2 to 1 or

even higher current ratios may be struggling to meet their obligations. However, current ratio

is the crude and quick measure of the firm’s liquidity.

K ARNATAKA M ILK F EDERATION, D HARWAD

2). Quick Ratio / Liquidity Ratio:

This ratio is also termed as Acid-test ratio. A Quick ratio is concerned with standard of

1:1 and the relationship between quick assets and current liabilities.

62 | P a g e

Page 63: KMF Project

It is a measure of liquidity calculated dividing current assets minus inventory and

prepaid expenses by current liabilities.

The Quick Ratio is the ratio between quick current assets and current liabilities.

It is calculated by dividing the Quick Current Assets by the Current Liabilities.

Quick Current Assets = Current Assets – Inventory(Stock-in-hand)

Table: 2

The Table Showing Quick Ratio

K ARNATAKA M ILK F EDERATION, D HARWAD

Chart: - 2:

The Chart Showing Quick Ratio

63 | P a g e

QUICK RATIO = QUICK CURRENT ASSETS

CURRENT LIBILITIES

Year Quick Assets Current Liabilities Quick Ratio

2007-08 5,60,85,341 5,37,36,056 1.04

2008-09 4,80,84,737 5,80,79,322 0.83

2009-10 7,73,45,341 7,56,55,623 1.02

Page 64: KMF Project

2007-08 2008-09 2009-100

0.2

0.4

0.6

0.8

1

1.2

Quick Ratio

Quick Ratio

Interpretation:

From this, we can understand that the company had held Rs.1.04 of quick assets to

meet Rs.1 current liability. Generally, a quick ratio of 1 to 1 is considered to represent a

satisfactory current financial condition. The company is having 1.04:1, 0.83:1, 1.02:1 for the

years 2007-2008, 2008-2009 and 2009-2010 respectively. Here we can notice that 1.04 and

1.02 are more than the satisfactory level. Although quick ratio is more penetrating test of

liquidity, yet it should be used cautiously. A quick ratio of 1 to 1 or more does not necessarily

imply sound liquidity position. It should be noted that all the debtors may not be liquid and

cash may be immediately needed to pay operating expenses. It should be noted that

inventories are not absolutely non-liquid. Thus company with a high value of quick ratio can

suffer from the shortage of funds if it has slow paying, doubtful and long-duration

outstanding debtors. On the other hand, a company with low value of quick ratio may really

be prospering and paying its current obligation in time if it has been turning over its

inventories efficiently. Nevertheless, the quick ratio remains an important index of firm’s

liquidity.

K ARNATAKA M ILK F EDERATION, D HARWAD

3). Inventory Turnover Ratio/Stock Turnover Ratio:

64 | P a g e

Page 65: KMF Project

Every firm has to maintain a certain level of inventory of finished goods so as to meet

the requirements of the business. The inventory turnover reflects the efficiency of inventory

management. The higher the ratio, the more efficient the management of inventories & vice

versa.

This ratio establishes relationship between cost of goods sold during a given period of

time and average amount of inventory held during that period.

It can be ascertained by following formula:

Cost of Goods Sold = Sales – Gross Profit

Average Inventory = Opening Stock + Closing Stock / 2

Table: - 3

The Table Showing Inventory Turnover Ratio

Year Cost of Goods Sold Average Inventory Inventory Turnover Ratio

2007-08 43,98,40,675 2,71,51,621 16.20

2008-09 49,50,39,504 2,87,14,623 17.24

2009-10 59,57,37,895 2,42,39,437 24.57

K ARNATAKA M ILK F EDERATION, D HARWAD

Chart 3:The Chart Showing Inventory Turnover Ratio

65 | P a g e

INVENTORY TURNOVER RATIO = COST OF GOODS SOLD

AVERAGE INVENTORY

Page 66: KMF Project

2007-08 2008-09 2009-100

5

10

15

20

25

30

Inventory Turnover Ratio

Inventory Turnover Ratio

Interpretation:

From this, we can understand that the inventory turnover of Dharwad Milk Union is

increasing. This shows that the firm’s performance is better in selling its products. Inventory

turnover ratio measures the velocity of conversion of stock into sales. Usually a high

inventory turnover/stock velocity indicates efficient management of inventory because more

frequently the stocks are sold, the lesser amount of money is required to finance the

inventory. A low inventory turnover ratio indicates an inefficient management of inventory.

A low inventory turnover implies over-investment in inventories, dull business, poor quality

of goods, stock accumulation, accumulation of obsolete and slow moving goods and low

profits as compared to total investment. The inventory turnover ratio is also an index of

profitability, where a high ratio signifies more profit, a low ratio signifies low profit.

Sometimes, a high inventory turnover ratio may not be accompanied by relatively high

profits. Similarly a high turnover ratio may be due to under-investment in inventories.

It may also be mentioned here that there are no rule of thumb or standard for

interpreting the inventory turnover ratio. The norms may be different for different firms

depending upon the nature of industry and business conditions. However the study of the

comparative or trend analysis of inventory turnover is still useful for financial analysis.

K ARNATAKA M ILK F EDERATION, D HARWAD

66 | P a g e

Page 67: KMF Project

4). Inventory Conversion Period:

Inventory period is the time lag between the purchase of raw materials & sale of

finished goods. It includes:

Raw Materials Conversion Period

W-I-P Conversion Period

Finished Goods Conversion Period

The Inventory Conversion Period can be ascertained by following formula:

No. of Days in a Year – 365 days

Table: - 4

The Table Showing Inventory Conversion Period

Year No. of Days in a Year I.T.R Inventory Conversion Period

2007-08 365 16.20 23

2008-09 365 17.24 21

2009-10 365 24.57 15

K ARNATAKA M ILK F EDERATION, D HARWAD

67 | P a g e

INVENTORY = NO. OF DAYS IN A YEAR

CONVERSION PERIOD INVENTORY TURNOVER RATIO

Page 68: KMF Project

Chart: - 4

The Chart Showing Inventory Conversion Period

2007-08 2008-09 2009-100

5

10

15

20

25

Inventory Conversion Period

Inventory Conversion Period

Interpretation:

From this we get to know the number of days Dharwad Milk Union is taking to convert

raw materials into finished products. In last 3 years, the company has improved its conversion

period yearly. It indicates the faster conversion of inventory & the faster sale of its goods..

D.M.U has been maintaining better inventory conversion period.

K ARNATAKA M ILK F EDERATION, D HARWAD

68 | P a g e

Page 69: KMF Project

5). Debtors Turnover Ratio/Accounts Receivable Turnover Ratio:

Debtors Turnover Ratio is an important part of current assets; it is determined by

dividing the net credit sales by average debtors outstanding during the year.

The analysis of the debtor’s turnover ratio supplements the information regarding the

liquidity of an item of current assets of the firm. The ratio measures how rapidly receivables

are collected.

It can be ascertained by the following formula:

Total Sales includes: Sale of cattle feed, Sale of Milk, Sale of Milk Products, Sale of P & I,

Other Sales.

Debtors:Sundry Debtors

Table: - 5

The Table Showing Debtors Turnover Ratio

Year Total Sales Debtors Debtors Turnover Ratio

2007-08 51,18,17,606 1,72,44,418 29.68

2008-09 60,79,62,383 2,20,73,532 27.54

2009-10 73,76,99,820 2,41,79,465 30.51

K ARNATAKA M ILK F EDERATION, D HARWAD

69 | P a g e

DEBTORS TURNOVER RATIO = TOTAL SALES

DEBTORS

Page 70: KMF Project

Chart: - 5

The Chart Showing Debtors Turnover Ratio

2007-08 2008-09 2009-1026

26.527

27.528

28.529

29.530

30.531

Debtors Turnover Ratio

Debtors Turnover Ratio

Interpretation:

From this we get to know the last 3 years debtors turnover ratio of Dharwad Milk

Union. In the year 2009-10, the debts are collected rapidly i.e. 30.50 compared to other 2

years. Accounts receivable turnover ratio or debtors turnover ratio indicates the number of

times the debtors are turned over a year. The higher the value of debtors turnover the more

efficient is the management of debtors or more liquid the debtors are. Similarly, low debtors

turnover ratio implies inefficient management of debtors or less liquid debtors. It is the

reliable measure of the time of cash flow from credit sales.

K ARNATAKA M ILK F EDERATION, D HARWAD

6). Debtors Collection Period:

70 | P a g e

Page 71: KMF Project

The Debtors/Receivable Turnover ratio when calculated in terms of days is known as

Average Collection Period or Debtors Collection Period Ratio.

The average collection period ratio represents the average number of days for which a

firm has to wait before its debtors are converted into cash.

It can be ascertained by following formula:

Table: - 6

The Table Showing Debtors Collection Period

Year No. of Days in a Year Debtors Turnover Ratio Debtors Collection Period

2007-08 365 29.68 13

2008-09 365 27.54 14

2009-10 365 30.51 12

K ARNATAKA M ILK F EDERATION, D HARWAD

71 | P a g e

DEBTORS COLLECTION PERIOD = NO. OF DAYS IN AYEAR

DEBTORS TURNOVER RATIO

Page 72: KMF Project

Chart: - 6

The Chart Showing Debtors Collection Period

2007-08 2008-09 2009-1011

11.5

12

12.5

13

13.5

14

14.5

Debtors Collection Period

Debtors Collection Period

Interpretation:

From this, we get to know the debts collection period of Dharwad Milk Union. From

2007-08 to 2008-09 the debts collection period shows an increasing trend which shows

customers have not made payment promptly. But in the year 2009-10 the debts collection

period seems to have decreased by 2 days and shows prompt payment made by the customers

compared to the previous years.

This ratio measures the quality of debtors. A short collection period implies prompt

payment by debtors. It reduces the chances of bad debts. Similarly, a longer collection period

implies too liberal and inefficient credit collection performance. It is difficult to provide a

standard collection period of debtors.

K ARNATAKA M ILK F EDERATION, D HARWAD

72 | P a g e

Page 73: KMF Project

7). Creditor’s Turnover Ratio:

This ratio shows the rapidity of debt payment by the firm. It expresses the relationship

between creditors and purchase.

This ratio is similar to the debtors turnover ratio. It compares creditors with the total

credit purchases.

It signifies the credit period enjoyed by the firm in paying creditors. Accounts payable

include both sundry creditors and bills payable. Same as debtors turnover ratio, creditors

turnover ratio can be calculated in two forms, creditors turnover ratio and average payment

period.

It is ratio between net credit purchase & the average amount of creditors outstanding

during the year.

It is calculated by following formula:

Table: - 7

The Table Showing Creditors Turnover Ratio

Year Net Purchase Average Creditors Creditors Turnover Ratio

2007-08 38,30,26,045 79,44,451 48.21

2008-09 42,55,91,913 1,08,12,931 39.36

2009-10 51,56,87,484 83,08,177 62.07

73 | P a g e

CREDIT TURNOVER RATIO = NET PURCHASE

AVERAGE CREDITORS

Page 74: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Chart: - 7

The Chart Showing Creditors Turnover Ratio

2007-08 2008-09 2009-100

10

20

30

40

50

60

70

Creditors Turnover Ratio

Creditors Turnover Ratio

Interpretation:

From this, we understand that there are ups & downs in the ratio of credit turnover. But

in 2009-10, the credit payment of D.M.U has increased to 62.07. It indicates that D.M.U has

been paying credit properly.

The average payment period ratio represents the number of days by the firm to pay its

creditors. A high creditors turnover ratio or a lower credit period ratio signifies that the

creditors are being paid promptly. This situation enhances the credit worthiness of the

company. However a very favorable ratio to this effect also shows that the business is not

taking the full advantage of credit facilities allowed by the creditors.

74 | P a g e

Page 75: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

8). Creditor’s Payment Period:

The Creditors Payment Period Ratio represents the average number of days taken by

the firm to pay the creditors.

It is calculated by following formula:

Table: - 8

The Table Showing Creditors Payment Period

Year No. of Days in a Year Creditors Turnover Ratio Creditor's Payment Period

2007-08 365 48.21 8

2008-09 365 39.36 10

2009-10 365 62.07 6

75 | P a g e

CREDITOR’S PAYMENT PERIOD = NO. OF DAYS IN AYEAR

CREDITORS TURNOVER RATIO

Page 76: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Chart: - 8

The Chart Showing Creditors Payment Period

2007-08 2008-09 2009-100

2

4

6

8

10

12

Creditor's Payment Period

Creditor's Payment Period

Interpretation:

It may be found that there are ups & downs in credit payment period of Dharwad Milk

Union. But in the year 2009-10 the credit payment period is high i.e. 6 days. It indicates that

the D.M.U has made its payment regularly.

76 | P a g e

Page 77: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

9). Working Capital Turnover Ratio:

This ratio indicates whether the working capital has been properly utilized in making

sales or not. This ratio measures the efficiency with the working capital.

It is taken as one of the primary indicators of the short-term solvency of the business. It

establishes the relationship with the net sales. This ratio represents the number of times the

working capital is turned over in course of a year i.e. it measures the efficiency with which

the working capital is being used by the firm.

It is calculated by following formula:

Cost of Goods Sold = Sales – Gross Profit

Net Working Capital = Current Assets – Current Liabilities

Table: - 9

The Table Showing Working Capital Turnover Ratio

Year Cost of Goods Sold Net Working Capital Working Capital Turnover Ratio

2007-08 43,98,40,675 3,24,93,408 13.53

2008-09 49,50,39,504 1,72,90,538 28.63

2009-10 59,57,37,895 2,28,83,469 26.03

77 | P a g e

WORKING CAPITAL TURNOVER RATIO = COST OF GOODS SOLD

NET WORKING CAPITAL

Page 78: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Chart: - 9

The Chart Showing Working Capital Turnover Ratio

2007-08 2008-09 2009-10

0

5

10

15

20

25

30

35

Working Capital Turnover Ratio

Working Capital Turnover Ratio

Interpretation:

We see that though there are ups and downs in the working capital turnover ratio over

the years, there is a considerable increase in the ratio from 2007-08 to 2008-09. This shows

an efficient utilisation of working capital. But again in the 2009-10 there seems to be a low

trend in the ratio indicating inefficiency compared to its previous year.

The working capital turnover ratio measure the efficiency with which the working

capital is being used by a firm. A high ratio indicates efficient utilization of working capital

and a low ratio indicates otherwise. But a very high working capital turnover ratio may also

mean lack of sufficient working capital which is not a good situation.

78 | P a g e

Page 79: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

10). Current Assets Turnover Ratio:

This ratio reveals the relationship between cost of goods sold and current assets.

The higher the ratio, the better is the firm in utilizing its current assets. The lower ratio

indicates that investment in current assets has not brought commensurate gain to the firm.

It is calculated by following formula:

Table: - 10

The Table Showing Current Assets Turnover Ratio

Year Total Sales Current assets Current Assets Turnover Ratio

2007-08 51,18,17,606 8,62,29,464 5.93

2008-09 60,79,62,383 7,53,69,860 8.07

2009-10 73,76,99,820 9,85,39,092 7.48

79 | P a g e

CURRENT ASSETS TURNOVER RATIO = TOTAL SALES

CURRENT ASSETS

Page 80: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Chart: - 10

The Chart Showing Current Assets Turnover Ratio

2007-08 2008-09 2009-100

1

2

3

4

5

6

7

8

9

Current Assets Turnover Ratio

Current Assets Turnover Ratio

Interpretation:

This helps us know how Dharwad Milk Union has utilized its current assets. From the

year of 2007-08 to 2008-09 the ratio has increased and indicates that D.M.U has utilized its

current assets more efficiently in that year. It reflects the good current assets management.

But it has got decreased for the year 2009-10 which shows inefficient usage of current assets

compared to its previous year.

80 | P a g e

Page 81: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

11). Gross Operating Cycle:

The time lag between the purchase of raw materials & collection of cash for sale is

Gross Operating Cycle. It refers to the sum of inventory period and debtor’s collection

period.

It is calculated by following formula:

Table: - 11

The Table Showing Gross Operating Cycle

Year Inventory Conversion Period Debtors Collection Period Gross Operating Cycle

2007-08 23 13 36

2008-09 21 14 35

2009-10 15 12 27

81 | P a g e

GROSS OPERATING CYCLE = Inventory Conversion Period + Debtors Collection Period

Page 82: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Chart: - 11

The Chart Showing Gross Operating Cycle

2007-08 2008-09 2009-100

5

10

15

20

25

30

35

40

Gross Operating Cycle

Gross Operating Cycle

Interpretation:

From this we can understand that gross operating cycle has improved over the years

and has shown better performance.

82 | P a g e

Page 83: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

12). Net Operating Cycle:

Net Operating Cycle is the time length between the payment for raw material purchases

& the Collection of cash for sale. It is difference between gross operating cycle & creditors

conversion period.

It is calculated by following formula:

Table: - 12

The Table Showing Net Operating Cycle

Year Gross Operating Cycle Creditor's Payment Period Net Operating Cycle

2007-08 36 8 28

2008-09 35 10 25

2009-10 27 6 21

83 | P a g e

NET OPERATING CYCLE = Gross Operating Cycle - Creditors Payment Period

Page 84: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Chart: - 12

The Chart Showing Net Operating Cycle

2007-08 2008-09 2009-10

0

5

10

15

20

25

30

Net Operating Cycle

Net Operating Cycle

Interpretation:

From this we can understand that net operating cycle has improved over the years and

has shown better performance.

84 | P a g e

Page 85: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Ratio’s Table

Sl.No Particulars Formulas Y’1 Y’2 Y’3

1 Current Ratio Current Assets 1.60 1.30 1.30

Current Liabilities

2 Quick Ratio/ Liquidity Ratio Quick current assets 1.04 0.83 1.02

Current Liabilities

3 Inventory Turnover Ratio Cost of goods sold 16.20 17.24 24.57

Average inventory

4 Inventory Conversion Period No. of Days in a year 23 21 15

Inventory Turnover Ratio

5 Debtors Turnover Ratio Total Sales 29.68 27.54 30.51

Debtors

6 Debtors Collection Period No. of Days in a year 13 14 12

Debtors Turnover Ratio

7 Creditors Turnover Period Net Purchase 48.21 39.36 62.07

Average Creditors

8 Creditors Payment Period No. of Days in a year 8 10 6

Creditors Turnover Ratio

9 Working Capital Turnover

Ratio

Cost of goods Sold 13.53 28.63 26.03

Net Working Capital

10 Currents Assets Turnover

Ratio

Total Sales 5.93 8.07 7.48

Current Assets

11 Gross Operating Cycle Inventory Conversion

Period + Debtors

36 35 27

85 | P a g e

Page 86: KMF Project

Collection Period

12 Net operating Cycle Gross Operating Cycle –

Creditors payment Period

28 25 21

K ARNATAKA M ILK F EDERATION, D HARWAD

Findings

1) The Current Ratio shows that for the year 2009-10, the liquidity position of the Dharwad

Milk Union is less i.e. 1.30. This ratio’s standard norm is 2:1. So it is struggling to

recover the current ratio of the firm.

2) The Quick Ratio of the Dharwad Milk Union for the year 2009-10 is 1.02.This ratio’s

standard norm is 1:1. So the DMU seems to have maintained good quick ratio in its

financial activities.

3) The Inventory Turnover Ratio of the Dharwad Milk Union has shown a considerable

increase over the years and shows 24.57 for the year 2009-10. This shows that the firm’s

performance is better in selling its products.

4) In last 3 years, the company has improved its conversion period from year to year and

shows 15 for the year 2009-10. It indicates the fast conversion of inventory & the faster

sale of its goods. D.M.U has been maintaining better inventory conversion period.

5) In the year 2009-10, the debts are collected rapidly i.e. 30.50 and it is higher compared to

other 2 years. So the higher the debtors turnover ratio, the more efficient is the

management of debtors or more liquid the debtors are.

86 | P a g e

Page 87: KMF Project

6) From 2007-08 to 2008-09 the debts collection period shows an increasing trend which

shows customers have not made payment promptly. But in the year 2009-10 the debts

collection period seems to have decreased by 2 days and shows prompt payment made by

the customers compared to the previous years.

K ARNATAKA M ILK F EDERATION, D HARWAD

7) From this, we understand that there are ups & downs in the ratio of credit turnover. But in

2009-10, the credit payment of D.M.U has increased to 62.07. It indicates that D.M.U has

been paying credit properly.

8) Credit payment period of Dharwad Milk Union for the year of 2009-10 is in decreasing

trend with 6 days. It indicates the company is maintaining credit payment properly.

9) There are ups and downs in the working capital turnover ratio and has decreased for the

year 2009-10. It shows the D.M.U has not properly utilized the working capital for

making the sales.

10) There are ups and downs in Dharwad Milk Union in utilising its current assets and has

decreased for the year 2009-10. It indicates that D.M.U has not utilised its current assets

more efficiently compared to previous years.

11) The gross operating cycle has improved over the years and has shown better performance.

12) The net operating cycle has improved over the years and has shown better performance.

87 | P a g e

Page 88: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Suggestions:

1.It is suggested that the Dharwad Milk Union (DMU) has to increase its current ratio.

2. It is also suggested that DMU has to maintain stability in its quick ratio.

3. The firm’s performance is better in selling its products. So it is suggested that the Dharwad

Milk Union (DMU) has to maintain the same stability in managing its inventory and improve

still better if possible and firm is also maintaining good inventory conversion period.

4. The higher the debtors turnover ratio, the more efficient is the management of debtors or

more liquid the debtors are. For the recent year the firm has shown better debtors turnover

ratio. So the firm has to maintain that stability and improve over time.

.

5. For the recent year, debt collection period has decreased which shows prompt payment by

debtors. So firm has to manage the same conditions and still improve over time.

6. A high creditors turnover ratio or a lower credit period ratio signifies that the creditors are

being paid promptly. This situation enhances the credit worthiness of the company. It seems

that the firm has maintained high creditors turnover ratio and lower credit period for the

recent year accordingly. So firm has to manage the same conditions and still improve over

time.

88 | P a g e

Page 89: KMF Project

7. D.M.U has not properly utilized the working capital for making the sales as there have

been ups and downs in its utilization and has shown decreased value for the recent year. So it

is advised to make efficient use of working capital.

K ARNATAKA M ILK F EDERATION, D HARWAD

8. It is advised to adopt scientific inventory management to improve “working capital”.

9. It is suggested that Dharwad Milk Union (DMU) should continue to show better

performance in its gross and net operating cycles as it has been showing over the financial

years.

10. Dharwad Milk Union (DMU) should have to appoint skilled and qualified employees and

also new technology in machineries. It increases efficiency and quality of the firm.

11. DMU should have to computerize all the departments in order to increase efficiency and

productivity of employees.

13.DMU should have to take sales promotion measures like free home delivery to urban

consumers. This helps to increase the market share through increased sales.

89 | P a g e

Page 90: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Conclusion:

The study of “Working Capital Management” in DMU is satisfactory. I got more

information on working capital management of the D.M.U. The study of the last three years

liquidity position of the company is better. In the last three years company is facing several

problems in finance & marketing & promotional activities. D.M.U has suffered losses due to

financial problems & less quantity of milk supply in the previous years but in the recent year,

it is in better position. It shows that D.M.U is improving its financial conditions & also

utilizing its assets & resources properly. If D.M.U continues the same performance as in the

current financial year, it can earn more profits.

90 | P a g e

Page 91: KMF Project

K ARNATAKA M ILK F EDERATION, D HARWAD

Bibliography

Text Books:

I.M. Pandey – Financial Management. Vikas Publishing House Pvt. Ltd.

M.Y. Khan and P. K. Jain – Financial Management.

Web Site: http://www.kmfnandini.co

91 | P a g e


Recommended