Aer Lingus Presentation Template
Version 1
2009 Full Year Results 30th March 2010
2009 Full Year Results | March 2010 Slide 2
Disclaimer | Forward Looking Information
Certain information included in these statements is forward‐looking and involves risks and uncertainties that could cause actual results to differ materially from those expressed or implied by the forward looking statements.
Forward‐looking statements include, without limitation, projections relating to results of operations and financial conditions and the Company's plans and objectives for future operations, including, without limitation, discussions of the Company's Business Plan programs, expected future revenues, financing plans and expected expenditures and divestments. All forward‐looking statements in this report are based upon information known to the Company on the date of this report. Due to such uncertainties and risks, you should not place undue reliance on such forward‐looking statements, which speak only as at the date of this report. The Company undertakes no obligation to publicly update or revise any forward‐looking statement, whether as a result of new information, future events or otherwise, except as required by law or by any appropriate regulatory authority.
It is not reasonably possible to itemise all of the many factors and specific events that could cause the Company's forward looking statements to be incorrect or that could otherwise have a material adverse effect on the future operations or results of an airline operating in the global economy. Among the factors that are subject to change and could significantly impact the Company’s expected results are the fuel costs, competition from new and existing carriers, costs associated with environmental, safety and security measures, actions of governments and regulatory authorities, fluctuations in currency exchange rates and interest rates, airport access and charges, industrial relations, the economic environment of the airline industry and the general economic environment in the markets to which the Company operates.
2009 Full Year Results | March 2010 Slide 3
Programme
Introduction Christoph Mueller, CEO
2009 Financial Review Andrew Macfarlane, Interim CFO
2009 Commercial Review Stephen Kavanagh, Chief Commercial Officer
2010 Update & Outlook Christoph Mueller, CEO
Q & A
2009 Full Year Results | March 2010 Slide 4
Key Markets Contracted in 2009
Overseas visits to & from Ireland by air declined by (12%) in 2009
2009 Irish GDP decline of (7.1%) & forecast 2010 GDP decline of (2.5%)
Passenger traffic through Dublin airport declined by (13%) in 2009
(12%) (12%)
(14%)(13%)
(9%) (7%)(7%)
(5%)
(16%)
(14%)
(12%)
(10%)
(8%)
(6%)
(4%)
(2%)
0%Q1 09 Q2 09 Q3 09 Q4 09
% C
hang
e vs
. Prio
r Yr
Dublin Airport Passengers Irish GDP Growth %
Relationship between quarterly Irish GDP declines & negative passenger trends continued throughout 2009
2009 Full Year Results | March 2010 Slide 5
Continued Irish Capacity Decline Forecast for Summer 2010
Source: OAG Max Online
Airline seat capacity for Irish airports expected to decline significantly in Summer 2010 due to combination of:
‐ Continuing depressed Irish economic conditions
‐ Government Airport Departure Tax
‐ Higher airport charges passed onto passengers
2009 Full Year Results | March 2010 Slide 6
Despite these negative trends…
Aer Lingus is weathering the storm
Aer Lingus reduced total capacity by just (5.1%) in 2009
Aer Lingus gained market share in 2009, e.g. market share in Dublin Airport up to 36.1% from 34.1% in 2008
Aer Lingus expects to continue gaining market share in 2010
Market share gains will be on a profitable basis only
Market share gains will be achieved along with improvements in yield
performance
2009 Full Year Results | March 2010 Slide 7
Resilient 2009 Performance in Difficult Conditions
Operating profit of €12m delivered in second half
Responsive fleet management action with H2 2009 capacity reduction of (4.4%) vs. H2 2008
Full year operating loss (pre‐exceptional items) of (€81.0m) due to:
– Increased capacity driven by network growth into the economic downturn
– Declining load factors with lower price points did not stimulate demand
– Focus on load factors resulted in depressed yields
Strong balance sheet with gross cash of €828.5m
‐23
‐93
3
12
‐100
‐80
‐60
‐40
‐20
0
20
2008 2009
H1 H2
H1 & H2 Operating Profit
€ m
2009 Full Year Results | March 2010 Slide 8
H1 2009 – Capacity Increases Impacted Results
Severity of economic slowdown in key markets not anticipated
Capacity increases (e.g. Gatwick) did not match underlying demand trends
Focus on load factors impacted yields:
– Total revenue fell by 12%
– Average fare fell by 17%
But positive progress made on costs – total EBITDAR costs (ex fuel) declined by (7.8%).
Operating loss of (€93m) generated for the first six months of 2009
Passengers +1.7%
Total Revenue per RPK (9.8%)
Total Revenue (12.2%)
EBITDAR (174%)
Staff Costs (9.1%)
Unit Costs per ASK ex. Fuel (6.6%)
H1 2009 vs. H1 2008¹
1 Restated following the adoption of IFRIC 13
2009 Full Year Results | March 2010 Slide 9
H2 2009 – Aer Lingus Generated a Small Operating Profit
Topline remains under pressure due to continuing adverse economic condition
However, the rate of yield decline slowed over the course of H2 2009
Staff costs improved due to previous initiatives
EBITDAR improved significantly compared to prior year period due to cost and capacity adjustments taken by management and lower fuel prices
Unit costs per ASK increased due to reduction in ASKs in H2 2009 compared to prior year
Passengers +5.8%
Total Revenue per RPK (7.3%)
Total Revenue (10.0%)
EBITDAR +22.0%
Staff Costs (4.1%)
Unit Costs per ASK ex. Fuel² +4.4%
H2 2009 vs. H2 2008¹
1 Restated following the adoption of IFRIC 13² Includes impact of €18m non‐recurring provision
2009 Full Year Results | March 2010 Slide 10
Aer Lingus is Positioned for Recovery
Small operating profit in H2 2009 due to remedial cost and capacity actions taken by management as well as lower fuel prices
Ancillary revenue performance increased by +16.2% year‐on‐year
Long Haul yield decline slowed in H2 2009
EBITDAR Costs per ASK (ex fuel) in 2009 declined by (4.0%) compared to 2008
Greenfield Cost Reduction Programme agreed and under‐way
Robust balance sheet with valuable portfolio of tangible and intangible assets
Positioned for recovery in key markets
2009 Full Year Results | March 2010 Slide 11
2009 Financial Review
Andrew Macfarlane
2009 Full Year Results | March 2010 Slide 12
2009 | Full Year Financial Results
1 Restated following the adoption of IFRIC 13² Sign convention: favorable / (adverse)
€m unless stated otherwise 2009 2008¹ Change%²
Revenue 1,205.7 1,355.0 (11.0%)
Operating Loss – Pre Exceptionals (81.0) (20.0) (305.0%)
Exceptional Charges (88.6) (140.9) 37.1%
Operating Loss (169.6) (160.9) (5.4%)
Net Interest Receivable 14.8 38.8 (61.9%)
Loss Before Tax (154.8) (122.1) (26.8%)
Tax Credit 24.7 12.2 102.5%
Loss After Tax (130.1) (109.9) (18.4%)
Gross Cash 828.5 1,206.8 (31.3%)
Debt 492.6 552.9 10.9%
2009 Full Year Results | March 2010 Slide 13
2009 | Operating Metrics
1 Based on flown passenger numbers² Restated following the adoption of IFRIC 13
2009 2009 vs. 2008²
H1 vs. PY
€m %
H2 vs. PY
€m %
2009
€m
2008² Change
€m %
ASKs (m) 10,441 (5.9%) 10,787 (4.4%) 21,228 22,370 (5.1%)
RPKs (m) ¹ 7,579 (2.6%) 8,240 (3.0%) 15,819 16,277 (2.8%)
Load Factor % ¹ 72.6% 2.4pts 76.4% 1.1pts 74.5% 72.8% 1.7pts
Passengers (m) ¹ 4.9 1.7% 5.4 5.8% 10.4 10.0 3.8%
Ancillary Revenue per Passenger (€)
16.99 18.4% 16.53 6.3% 16.75 14.97 11.9%
Average Fare per Passenger (€) ² 91.36 (17.1%) 99.48 (16.6%) 95.62 114.91 (16.8%)
2009 Full Year Results | March 2010 Slide 14
2009 | Half ‐ by ‐ Half
Note: 2008 re-stated following the adoption of IFRIC 13¹Sign convention: favorable / (adverse)
2009
€m unless stated otherwiseH1 vs. PY¹
€m €m
H2 vs. PY¹
€m €m
Full Year vs. PY¹
€m €m
Total Revenue 555.0 (76.8) 650.7 (72.5) 1,205.7 (149.3)
EBITDAR Costs (ex Fuel) (391.2) 33.3 (425.4) 0.6 (816.6) 33.9
Fuel Costs (189.6) (17.2) (142.1) 86.8 (331.7) 69.7
EBITDAR (25.7) (60.6) 83.2 15.0 57.5 (45.6)
Depreciation, Amortisation & Aircraft Rent
(67.3) (9.0) (71.2) (6.4) (138.5) (15.4)
Operating (Loss) / Profit pre Exceptional Items
(93.0) (69.6) 12.0 8.6 (81.0) (61.0)
2009 Full Year Results | March 2010 Slide 15
2009 Full Year | Revenue Performance
€m unless stated otherwise2009
€m
2008¹
€m
Change
%
Price
%
Volume
%
Passenger Revenue 992.7 1,149.2 (13.6%) (16.8%) 3.8%
Ancillary Revenue 173.9 149.7 16.2% 11.9% 3.8%
Cargo Revenue 34.3 50.3 (31.7%) (21.7%) (8.6%)
Other Revenue 4.8 5.8 (17.1%) ‐ ‐
Total Revenue 1,205.7 1,355.0 (11.0%) ‐ ‐
1 Restated following the adoption of IFRIC 13
2009 Full Year Results | March 2010 Slide 16
2009 | EBITDAR Costs
2009
€m unless stated otherwiseH1 vs. PY¹
€m €m
H2 vs. PY¹
€m €m
Full Yr vs. PY¹
€m €m
Direct Operating Costs 73.0 4.6 74.2 (1.4) 147.2 3.2
Airport Charges 121.4 (7.9) 130.6 (1.2) 252.0 (9.1)
En‐Route Charges 28.2 0.7 30.8 (2.4) 59.0 (1.7)
Maintenance 37.2 (4.9) 33.2 8.8 70.5 4.0
Staff Costs 152.1 15.2 160.1 6.9 312.2 22.1
FX Hedging (Gain)/Loss (20.7) 25.5 (3.5) (10.1) (24.2) 15.5
Total Ex‐Fuel 391.2 33.3 425.4 0.6 816.6 33.9
Fuel 189.6 (17.2) 142.1 86.8 331.7 69.7
Total Incl. Fuel 580.7 16.2 567.5 87.5 1,148.2 103.7
Note: 2008 re‐stated following the adoption of IFRIC 13¹Sign convention: favorable / (adverse)
2009 Full Year Results | March 2010 Slide 17
2009 | Staff Costs
3393,972 3,7484,214 4,071FTEs at Period End
2008 2009 2009 vs. 2008 ¹
€m unless stated otherwiseH1 H2
€m €m
H1 H2
€m €m
Full Yr
€m
Avg. FTEs per Period 4,191 4,169 3,991 3,923 224
Staff Costs 167.3 167.0 152.1 142.1 40.1
Provision ‐ ‐ ‐ 18.0 (18.0)
Total Staff Costs 167.3 167.0 152.1 160.1 22.1
¹Sign convention: favorable / (adverse)
142.1152.1
167.0167.3 3,748
4,2144,071 3,972
130
145
160
175
08 H1 08 H2 09 H1 09 H2
Sta
ff C
osts
€m
3,000
3,500
4,000
4,500
FTEs
at P
erio
d En
d
Staff Costs FTEs at Period End
2009 Full Year Results | March 2010 Slide 18
2009 | Fuel Costs
68.7189.6 142.1171.5 228.9Total Fuel Cost (incl. Into Plane Costs) ‐ €m
2008 2009 2009 vs. 2008
H1 H2 H1 H2 Full Yr ¹
Fuel Consumption (‘000 tonnes) 268.4 270.2 243.7 251.7 43.1
Avg. Price per Tonne (excl. Into Plane costs) – US$ 925 1,168 990 757 173
Avg. Into‐Plane Costs – US$ 52 53 51 57 (2)
Avg. Price per Tonne (incl. Into Plane Costs) – US$ 977 1,221 1,042 814 171
¹Sign convention: favorable / (adverse)²Excluding into plane costs
Avg. Fuel Price per Tonne (excl. Into Plane costs)
• 75% of estimated fuel consumption for April to December 2010 hedged at avg. price of US$772 / tonne
2009 Full Year Results | March 2010 Slide 19
2009 | Exceptional Costs
€m unless stated otherwise 2009 2008
Provision for Greenfield Redundancy Payments 51.9 ‐
Deferred Greenfield Payment to Staff 25.0 ‐
2008 Programme ‐ 117.5
Total Restructuring Payments 76.9 117.5
Under‐Provision for 2008 Programme 11.7
2008 Compensation under Previous Cost Initiatives ‐ 17.5
Takeover Defence Costs ‐ 5.9
TOTAL EXCEPTIONAL COSTS 88.6 140.9
Greenfield payback period less than one year
2009 Full Year Results | March 2010 Slide 20
2009 | Net Interest Income
€m unless stated otherwise 2009 2008
Interest Income 34.8 59.2
Average Rate of Interest Income (%) 3.4% 4.8%
Interest Expense (22.1) (21.5)
Average Rate of Interest Expense (%) 3.7% 4.3%
Other Net Interest & Financial Items 2.1 1.1
TOTAL NET INTEREST INCOME 14.8 38.8
2009 Full Year Results | March 2010 Slide 21
2009 | Taxation
€m unless stated otherwise 2009 2008
Irish Corporation Tax ‐ ‐
Deferred Tax Credit for Year 12.0 12.2
Adjustment of Prior Year Provisions 12.8 ‐
Total Income Tax Credit 24.8 12.2
Effective Tax / (Credit) Rate % on Loss Before Tax (16.0%) (10.0%)
Deferred Tax Asset Comprises:
Losses 36.1 23.6
Capital Allowances (45.5) (39.4)
Other (Principally Provisions) 14.2 19.2
TOTAL 4.8 3.4
Aer Lingus has significant tax losses carried forward of €494m
2009 Full Year Results | March 2010 Slide 22
2009 | Cashflow
€m unless stated otherwise 2009 2008
Operating Profit Before Exceptional Items (81.0) (20.0)
Add back Depreciation & Amortisation 82.7 71.9
Movements in Non‐Exceptional Provisions 1.2 (0.8)
Movements in Working Capital (46.2) (41.9)
Other (0.6) (2.9)
Adjusted EBITDA (43.9) 6.3
Aircraft, Flight Equipment & Other Tangible Capex (168.3) (120.1)
Restructuring Outflows (124.2) (9.9)
Interest 10.2 12.0
FREE CASHFLOW (326.2) (111.7)
2009 Full Year Results | March 2010 Slide 23
2009 | Cash & Debt
€m unless stated otherwise Cash Debt
Balance as at 1st January 2009 1,206.8 552.9
Free Cashflow (326.2) ‐
Net Debt Drawn / (Repaid) (57.9) (57.9)
FX Impact (14.2) (14.5)
Interest Accrued 20.0 12.1
BALANCE AS AT 31st DECEMBER 2009 828.5 492.6
Restricted Cash 58.9
2009 Full Year Results | March 2010 Slide 24
Considerations for 2010
Aircraft
New A330 scheduled for delivery in April. Purchase will be structured through finance lease
No current plans to acquire any other additional aircraft or enter into additonal aircraft operating leases in 2010
2 aircraft currently surplus to requirements. These aircraft have NBVs of approximately €15m each
One A330 on operating lease has been returned to the lessor
Greenfield Programme
In‐year staff saving of €40m expected with exit run rate of €50m.
Non‐staff savings of €4m with exit run rate of €8m
Foreign Exchange & Fuel Hedging
72% of estimated US$ trading requirement for 2010 is hedged at € / US$ 1.48
50% of estimated Stg£ requirement for 2010 is hedged at € / Stg£ 0.88
75% of estimated fuel consumption for April to December 2010 hedged at avg. price of US$772 per tonne excl. into plane costs.
28% of estimated fuel consumption for 2011 is hedged at average price of US$774 per tonne excl. into plane costs.
2009 Full Year Results | March 2010 Slide 25
Commercial Review
Stephen Kavanagh
2009 Full Year Results | March 2010 Slide 26
2009 Full Year | Business Overview
Short haul performance for 2009 is broadly break‐even despite significant losses generated by the Gatwick base (based on full allocation of fixed overheads)
Gatwick losses were deemed unacceptable by management and resulted in the capacity reduction programme announced in January 2010
Short haul trading in Dublin and Cork was broadly satisfactory
While Belfast was loss‐making in 2009, it is a new base and is trading on an improving trajectory
Gatwick capacity changes and Greenfield cost saving will make a material improvement in 2010 trading but we are likely to still incur long haul losses in 2010
2009 Full Year Results | March 2010 Slide 27
2009 | Full Year Short Haul Performance
1 Restated following the adoption of IFRIC 13
2009 2008¹ Change %
Average Aircraft 36 33 9.1%
ASKs (m) 13,220 12,328 7.2%
Passengers (m) 9.3 8.7 6.5%
Passenger Revenue (€m) 717.4 765.1 (6.2%)
RPKs (m) 9,965 9,109 9.4%
Passenger Load Factor (%) 75.4% 73.9% 1.5pts
Average Fare (€) ¹ 77.10 87.57 (12.0%)
Revenue per RPK (€ cent) 7.20 8.40 (14.3%)
2009 Full Year Results | March 2010 Slide 28
2009 Full Year | Short Haul Performance
Passenger volumes improved vs. prior year but yields were impacted by average fare decline.
Short Haul performance improves significantly when adverse impact of Gatwick is excluded.
Short Haul Key Metrics – including LGW Base
Seats +3.8%
Passengers +6.5%
Average Fare (12.0%)
Revenue (6.2%)
ASKs +7.2%
RPKs +9.4%
Revenue per RPK (14.3%)
Impact on 2009 Short Haul metrics when LGW Base is excluded
(8.7%)Seats
Passengers (7.6%)
Avg. Fare per Passenger 2.1%
Revenues (5.7%)
ASKs (10.6%)
RPKs (9.1%)
Revenue per RPK 3.8%
2009 Full Year Results | March 2010 Slide 29
2009 | Full Year Long Haul Performance
1 Restated following the adoption of IFRIC 13
2009 2008 Change %
Average Aircraft 8 9 (11.1%)
ASKs (m) 8,008 10,042 (20.3%)
Passengers (m) 1.1 1.3 (14.8%)
Passenger Revenue (€m) 275.3 384.1 (28.3%)
RPKs (m) 5,854 7,168 (18.3%)
Passenger Load Factor (%) 73.1% 71.4% 1.7pts
Average Fare (€) ¹ 255.70 303.87 (15.9%)
Revenue per RPK (€ cent) 4.70 5.36 (12.2%)
2009 Full Year Results | March 2010 Slide 30
2009 Full Year | Long Haul Performance
2009 long haul performance impacted by reduction in capacity and decline in average fare
Long Haul ASKs forecast to decline from 8.0m to 6.4m in 2010
Year end yields remained below prior year levels but the rate of yield decline has lessened
Long Haul ASKs (bn)
7.47
7.61
8.89
10.04
8.01
6.36
2005 2006 2007 2008 2009 2010
‘05 to ‘08CAGR: +10.3% ‘05 to ‘10
CAGR: (3.3%)
Long Haul Capacity Reduction
5
4
5
4
5
3
0
1
2
3
4
5
6
7
8
9
2007 2008 2009
A330-300 A330-200
2009 Full Year Results | March 2010 Slide 31
2009 Full Year | Ancillary Revenue Growth
Ancillary Revenue per Passenger (€)2009 ancillary revenue increased by 16.2% in 2009 to €173.9m
Ancillary revenue per passenger at €16.75 –an increase of 11.9%
Strong yr‐on‐yr performances from:
‐ Online booking fees
‐ Car hire commission
‐ Baggage fees
‐ Card fees
‐ Seat selection revenues
2009 Full Year Results | March 2010 Slide 32
Capacity Reductions to Match Demand
Tactical capacity reductions allowed Aer Lingus to improve the economics of its long haul network –albeit at the expense of a reduction in aircraft utilisation rates
Utilisation rates were also negatively impacted by retired aircraft which remained registered while awaiting re‐delivery
It made more economic sense to reduce long haul capacity rather than to continue to operate elements of the long haul fleet where the revenues generated were insufficient to cover variable costs incurred
Utilisation (block hours per day) 2009 2008 Change %
Short Haul 10.2 10.4 (1.9%)
Long Haul 11.6 14.3 (18.9%)
2009 Full Year Results | March 2010 Slide 33
2009 | EBITDAR Unit Costs – per ASK
€m unless stated otherwise 2009 2008 Change %
Staff¹ 1.39 1.49 (6.7%)
Airport Charges 1.19 1.09 +9.2%
Ground Operations 0.48 0.45 +6.7%
Maintenance Expenses 0.33 0.33 -
En-Route Charges 0.28 0.26 +7.7%
Distribution Costs 0.21 0.22 (4.6%)
Other (0.11) (0.04) +175.0%
Total Unit Cost (ex-Fuel) 3.76 3.80 (1.1%)
Fuel 1.56 1.79 (12.9%)
TOTAL CASH UNIT COST 5.32 5.59 (4.8%)
Continued reduction in unit cost per ASK
1 Excludes impact of €18m non‐recurring provision
2009 Full Year Results | March 2010 Slide 34
Competitive Cost Base Relative to Selected Peers
Aer Lingus’ cost base already compares favorably with selected peers on a pre‐Greenfield savings basis
Post Greenfield, our cost competitiveness will improve even further relative to our peers
EBITDAR Cost / ASK – excl. Fuel (last available 12 months) ¹
1 Excludes impact of €18m non‐recurring provision in EI staff costsNote: Post Greenfield estimate is based on pro‐forma 2009 costs & ASKs
9.54
8.62
6.05 5.97
5.24
3.95 3.89 3.76
3.08
1.72
3.30
0.00
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
SK LH AF IB AY AB BA EI EZ FR EI
€ cent
Pre-
Greenfield
Post-
Greenfield
2009 Full Year Results | March 2010 Slide 35
Aer Lingus | Progress on Recovery Objectives
Company has commenced “Greenfield” implementation
Tight management of capacity deployment to better match demand
Aircraft delivery deferrals to preserve cashflow commitments
Belfast base performance on track
Extended code share agreement with United Airlines
Aer Arann franchise agreement now in operation
IT restructuring on track & Programme Office fully established
2009 Full Year Results | March 2010 Slide 36
2010 Update & Outlook
Christoph Mueller
2009 Full Year Results | March 2010 Slide 37
“Greenfield” Cost Reduction Programme
All five staff unions have now voted to support Greenfield proposals
This is a clear mandate from 74% of Aer Lingus staff who voted to implement the Cost Reduction Programme
Despite slight delay in commencing elements of Greenfield, total staff savings of €40m (exit run rate of €50m) still expected to be achieved in 2010
Projected EBITDAR unit cost per ASK (excl. fuel) post Greenfield is 3.30 euro cent, i.e. 12% improvement over current cost base
Greenfield benefits tracking systems now established & updates to be provided to the market as progress is achieved
Implementation of Greenfield remains essential
2009 Full Year Results | March 2010 Slide 38
2010 outcome highly dependent on underlying GDP performance in key markets
2010 winter schedule not yet finalised but final schedule will be demand driven
2010 | Performance Drivers
2010 Uncertainty
Key Trading Levers
Focus will remain on managing Yield per ASK to positively impact the bottom line
Management satisfied with development of yield metrics for first 3 months of 2010
Improvement of Passenger Load Factors will remain a second priority
Management reserves the flexibility to actively manage capacity, e.g. grounding of aircraft if surplus to demand
2009 Full Year Results | March 2010 Slide 39
2010 Trading Update & Outlook
Revenues per ASK and per RPK are slightly higher than prior year
Long Haul revenue per passenger for the first 3 months is above last year
Short Haul revenues are broadly in line with prior year driven by yield performance
The forward revenue profile is positive but there is limited visibility over H2 2010
Despite the slight delay in commencing Greenfield, we are confident in achieving targeted savings
Positive Q1 but full year 2010 outlook remains uncertain
2009 Full Year Results | March 2010 Slide 40
Q & A
2009 Full Year Results | March 2010 Slide 41
Supplementary Slides
2009 Full Year Results | March 2010 Slide 42
Supplementary Slide | Historic FX
2009 2008
H1 H2 Full Yr H1 H2 Full Yr
US$
Hedged Amount – US$m 205.0 235.0 440.0 219.5 320.0 539.5
Hedged Rate 1.49 1.47 1.48 1.47 1.48 1.48
Average Spot Rate for Period 1.34 1.45 1.39 1.53 1.44 1.48
Stg£
Hedged Amount – Stg£m 44.0 32.8 76.8 31.0 21.8 52.8
Hedged Rate 0.81 0.83 0.82 0.72 0.74 0.73
Average Rate for Period 0.91 0.89 0.90 0.77 0.80 0.78
2009 Full Year Results | March 2010 Slide 43
Total Revenue (€m) Passenger Volumes (‘000s)
EBITDAR (€m) Unit Cost per ASK – ex. Fuel (€cent)
Supplementary Slide | Historic Development
574.1631.8
555.0
710.8 723.2650.7
0.0
100.0
200.0
300.0
400.0
500.0
600.0
700.0
800.0
H1 07 H1 08 H1 09 H2 07 H2 08 H2 09
4,3984,858 4,943 4,907
5,1435,439
-
1,000
2,000
3,000
4,000
5,000
6,000
H1 07 H1 08 H1 09 H2 07 H2 08 H2 09
56.5
34.9
(25.7)
151.8
68.283.2
-40
-20
0
20
40
60
80
100
120
140
160
180
H1 07 H1 08 H1 09 H2 07 H2 08 H2 09
4.49
3.823.75
4.19
3.77 3.78
3.2
3.4
3.6
3.8
4
4.2
4.4
4.6
H1 07 H1 08 H1 09 H2 07 H2 08 H2 09
2009 Full Year Results | March 2010 Slide 44