Date post: | 04-Jun-2018 |
Category: |
Documents |
Upload: | nikhil-singh |
View: | 218 times |
Download: | 0 times |
of 57
8/13/2019 evaluation of working capital management
1/57
A
PROJECT REPORT
ON
EVALUATION OF WORKING CAPITAL MANAGEMENT IN
BAJAJ ALLIANZ LIFE INSURANCE
SUBMITTED TO UNIVERSITY OF PUNE
IN PARTIAL FULLFILMENT OF THE REQUIREMENT FOR THE
AWARD DEGREE OF
MASTER OF BUSINESS ADMINISTRATION
BY
SURESH KUMAR
UNDER THE GUIDANCE OF
PROF. SALAKHA SHAKREKAR
S.K.N SINHGAD SCHOOL OF BUSINESS MANAGEMENT,
AMBEGAON (BK.), PUNE-411041
2012-14
8/13/2019 evaluation of working capital management
2/57
CERTIFIC TE
This is to certify that the Project report titled Evaluation of working
capital management in Bajaj Allianz Life Insurance submitted by
Suresh kumar. Enrolment No. MS111201 during Semester III of the MBA
Program (Class Of 2013) embodies original work done by him.
8/13/2019 evaluation of working capital management
3/57
ACKNOWLEDGEMENT
I owe a great many thanks to a great many people who helped and supported me during thecompletion of project.
My deepest thanks to MR. SALAKA SAKEREKAR the guide of the project for guiding and
correcting various documents of mine with attention and care.
He has taken pain to go through the project and make necessary correction as and when needed.
My deep sense of gratitude to Mr. Santosh Singh Chief Branch Manager for support and
guidance. Thanks and appreciation to the helpful people at BAJAJ ALLIANZ LIFE
INSURANCE, for their support.
I would also thanks my institution and my faculty members without whom this project would
have been a distant reality. I also extend my heartfelt thanks to my family and well wishers.
PLACE: PUNE SURESH KUMAR
8/13/2019 evaluation of working capital management
4/57
DECLARATION
I here by declare that the project work entitled EVALUATIONOF WORKING CAPITAL
MANAGEMENT IN BAJAJ ALLIANZ LIFE INSURANCE submitted to the Pune university,
is a record of an original work done by me under the guidance of SALAKA SAKREKAR,
faculty member, from SKN SINHGAD SCHOOL OF BUSINESS MANAGEMENT, PUNE
I further declare that this project is the result of my own efforts.
Place: PUNE SURESH KUMAR
Date:
8/13/2019 evaluation of working capital management
5/57
8/13/2019 evaluation of working capital management
6/57
EXECUTIVE SUMMARY
8/13/2019 evaluation of working capital management
7/57
Executive Summary:
Working Capital is the required for maintenance of day to day business operations. The present
day competitive market environment calls for an efficient management of working capital. The
reason for this is attributed to the fact that an ineffective working capital management mat force
the form to stop its business operations, may even lead to bankruptcy. Hence the goal of
working capital management is not just concerned with the management of current assets and
current liabilities but also in maintaining a satisfactory level of working capital.
Holding current assets in substantial amount strengthens the liquidity position and reduces the
riskiness but only at the expense of profitability. Therefore achieving risk-return trade off is
significant in holding of current assets. While cash outflows are predictable it runs contrary in
case of case of cash inflows. Sales program of any business concern does not bring back cash
immediately. There is a time lag that exists between sale of goods of services and sales
realization. The capital requirement during this time lag is maintained by the operating cycle
concept.
This study gives in detail the working capital management practices in BALIC. Management of
each current asset, namely cash management, accounts receivable management is studied
permanent to BALIC. Similarly management of accounts payable, deposit are studied to
understand the managing of current liabilities. A part from this concept of operating cycle is
studied.
The research methodology adopted for this study is mainly from secondary source of data which
include annual reports of BALIC, and website of the company. The use of primary sources is
limited to interviews with few of the employees in credit department.
The study of working capital management has shown that BALIC has a strong working capital
position. The Company is also enjoying reasonable profits.
8/13/2019 evaluation of working capital management
8/57
INTRODUCTION
The overall success of the company depends upon its working capital position. So it should
be handled properly because it shows the efficiency & financial strength of a company.
WCM is highly important in firms as it is used to generate further returns for the
stakeholders.
Working Capital Management is a very important fact of financial management due to:
Investments in current assets represent a substantial portion oftotal investment.
Investment in current assets & the level of current liabilities have to be gearedquickly to change sales.
The working capital is the life blood & nerve centre of a business firm. The importance of
working capital in any industry needs no special emphasis. No business can run effectively
without a sufficient quantity of working capital.
It is crucial to retain right level of working capital. WCM is one of the most importantfunctions of corporate management. A business enterprises with ample working capital is
always in a position to avail advantages of any favourable opportunity either to buy raw
material or to implement a special order or to wait for enhanced market status.
Working capital can be utilized for operating costs that are involved in the everyday life of
business. Even very successful business owners may need working capital funds when the
unexpected circumstances arises.
WCM is highly important in firms as it is used to generate further return for the
stakeholders. When working capital is managed improperly, allocating more than enough of
it will render management non-efficient & reduce the benefits of short term investments. On
the other hand, if working capital is too low, the company may miss a lot of profitable
investment opportunities or suffer short term liquidity crises, leading to degradation of
company credit, as it cannot respond effectively to temporary capital requirements.
8/13/2019 evaluation of working capital management
9/57
Some the points to be studied under this topic are:
How much cash should a firm hold?
What should be the firms credit policy?
How to & when to pay the creditors of the firm?
OBJECTIVES
The objectives of project on evaluation of working capital are as follows-:
1. To study concept of working capital & components of working capital.2. To study change of working capital.3. To analyze profitability, liquidity & working capital position of the company.
SCOPE
The management of working capital helps us to maintain the working capital at a
satisfactory level by managing the current assets and current liabilities. It also helps to
maintain proper balance between profitability, risk and liquidity of the business
significantly.
By managing the working capital, current liabilities are paid in time. If the firm makes
payment to it creditors for raw material in time, it can have the availability of raw
material regularly, which does not cause any obstacles in production process. Adequate
working capital increases paying capacity of the business but the excess working capital
causes more inventory, increases the possibility of delay in realization of debts.
On the other hand, absence of adequate working capital leads to decrease in return on
investment. The goodwill of the firm is also adversely affected due to the inability to pay
current liabilities in time.
Hence, the management of working capital helps to manage all the factors affecting the
working capital in the most profitable manner.
8/13/2019 evaluation of working capital management
10/57
Limitation of the study:
The scope of the present study has been limited interns of period of study as well as sources
and nature of data. The period covered by the study extends over 5 years from F.Y 2008/9 to
2012/13. At the time of study, the data could be available up to 2012/13. The limitations of
this study are as follows:
1. The study is mainly on secondary data. It is cone mostly on the basis of andpublished financial documents, like balance sheet, profit and loss account and other
related journals, magazines and books etc.2. The study follows with specific tools financial ratio analysis.3. The lack of sufficient time and resources is another limitation of the study. The study
is fully based on the students financial resources and is to be completed within
limited time. The report has taken only 5-years data for the study from year 2008/09
to 2012/13.
4. The study is limited from the point of view of submission on partial fulfillment of therequirement for the Master degree in Business Administration(MBA).
8/13/2019 evaluation of working capital management
11/57
BAJAJ ALLIANZ LIFE INSURANCE
Name and location of the Company:
Name : Bajaj Allianz Life Insurance Company
Address : GE Plaza, Airport Road, Yerawada, Pune 411006
Tel : +91 020 66026777
Fax : +91 020 66026789
E-mail : [email protected]
Introduction:
Bajaj Allianz Life Insurance is a union between Allianz SE, one of the largest Insurance
Company and Bajaj Finserv.
Allianz SE is a leading insurance conglomerate globally and one of the largest asset
managers in the world, managing assets worth over a Trillion (Over INR. 55,00,000Crores).
Allianz SE has over 119 years of financial experience and is present in over 70 countries
around the world.
At Bajaj Allianz Life Insurance, customer delight is our guiding principle. Our business
philosophy is to ensure excellent insurance and investment solutions by offering customized
products, supported by the best technology.
Vision:
To be the first choice insurer for customersTo be the preferred employer for staff in the insurance industryTo be the number one insurer for creating shareholder value
8/13/2019 evaluation of working capital management
12/57
Mission:
As a responsible, customer focused market leader, we will strive to understand the insurance
needs of the consumers and translate it into affordable products that deliver value for money.
Our Achievements:
Bajaj Allianz has received IAAA rating, From ICRA Limited, an associate of Moodys
Investors Service, for Claims Paying ability. This rating indicates highest claims paying
ability and a fundamentally strong position.
Awards:
Best Insurance Company in Private sector at the IPE Banking Financial Service andInsurance (BFSI) 2013.
SKOCH Financial Inclusion-Organization of the year 2013. Best Life Insurance Provider (Runner up) at the Outlook Money Award 2012. Best Investor Education and Category Enhancement. Best utilization of Information Technology. SKOCH Financial Inclusion Award.
8/13/2019 evaluation of working capital management
13/57
Member in Board of Director:
Chairman Rahul Bajaj
Directors
Niraj Bajaj
Sanjiv Bajaj
S.H Khan
Ranjit Gupta
Sanjay Asher
Suraj Mehta
Manu Tandon
8/13/2019 evaluation of working capital management
14/57
FACTSHEET
Note: * The value are as on 31stMarch 2013
**The values are for FY 2012-13
1
Date of Incorporation 12th
March 2001
2
Started Operation on 3r August 2001
3
Head office Pune, India
4
World Wide Web Address www.bajajallianz.com
5
Toll free number 1800-209-5858
6
Brand Statement Jiyo Befikar
7
Chairman Mr. Sanjiv Bajaj
8MD & CEO Mr.V.Philip
9
Total assets under Management 38,003 crore*
10
Solvency ratio 643.31%**
11
Claim Settlement Ratio NOP 91.56%**
12
Total no. of lives covered 1.56crore**
13
Total no. of office 992*
14
Latest Award Won 1.SKOCH Financial Inclusion Award
2013- Organization of the Year
2.SKOCH Financial Inclusion Award
for Micro Insurance initiatives in the
following categories:
Micro Insurance InitiativeSecuring the Unsecured
Setting the Claims atNominees doorsteps
Insurance Awareness &Education Micro Insurance Renewals &
Persistency Management
15
Sour product cater to all the financial needs like Protection, Savings, Retirements, Investment
& Health for Individuals and Groups
8/13/2019 evaluation of working capital management
15/57
Growing at a breakneck pace with a strong pan Indian presence Bajaj Allianz
has emerged as a strong player in India...
Bajaj Allianz Life Insurance Company Limited is a joint venture between two leading
conglomerates Allianz AG and Bajaj Auto Limited.
Characterized by global presence with a local focus and driven by customer orientation to
establish high earnings potential and financial strength, Bajaj Allianz Life Insurance Co.
Ltd. was incorporated on 12th March 2001. The company received the Insurance Regulatory
and Development Authority (IRDA) certificate of Registration (R3) No 116 on 3rd August
2001 to conduct Life Insurance business in India.
Product:
Life Insurance Motor Insurance Health Insurance Travel Insurance Home Insurance
Channel Partner:
1. Standard Chartered Bank
2. Dhanlaxmi Bank
3. Team Life Care Co. India Ltd.
8/13/2019 evaluation of working capital management
16/57
The data in this project is enabling in secondary in nature. Financial reports,
company records were referred for data analysis. The study has been undertaken by
collecting relevant data from the balance sheet, profit and loss a/c, annul report & Audit
report of the BALIC the company is used financial tools for the analyzing and interpretation
data.
However primary data is also collected by observation discussing with company
officials. This primary data is used to fill in the gaps while preparing this report and to know
the latest procedures adopted by the company. This has helped to draw inferences and
conclusions.
Sources of data
This study is based on Secondary data:-
The secondary data are those, which have been collected by some other and
which have been processed. Generally speaking secondary data are information, which
have been previously collected by some organization to satisfy his own need. But the
department under reference for an entirely different reason is using it.
For this project secondary sources used are:
1. Annual reports of the company.2. Company website3. Books4. Other company documents
SAMPLING DESIGN
Sampling unit : Financial Statements & Audit Reports
Sampling Size :Last four years financial statements
8/13/2019 evaluation of working capital management
17/57
WORKING CAPITAL:
Introduction:
Financial management looks after two types of capital need: for fixed capital to invest it
tings such as buildings, plants & equipments and working capital principally to pay for stock
and to cover the amount of credit extended to customers. Fixed capital, as the name implies,
tends not vary in the short but to move up or down in jumps when major investment
decisions are made (or assets sold). Working capital on the other hand, is much more fluid
and fluctuates with level of business.
Working capital is a furnish investment in short term assets. Working capital is the firms
investment in short term assets cash, short term securities. Account receivables and
inventories.
Working capital management is the important branch of the financial management which
gives answers the questions such as:
1. How much should we invest in each category of current assets?
2. How should we finance this investment in current assets i.e. appropriate mix of shortand long term sources to finance?
In most business, funds are deployed in assets which are in the form of cash or bank deposits
or will be turned into cash in a relatively short period as part of normal business activities. In
short the working capital is the sources of financing current assets and it includes short as
well as long term financing.
The management of the funds of business can be described as financial management.
Financial management is mainly concerned with two aspects. Firstly, Fixed assets and fixed
liabilities, in other words, long term investment and sources of funds. Secondly, current
assets and current liabilities. Both of these types of funds play a vital role in business
finance.
Management of working capital usually involves management or administration of current
assets, namely cash, marketable securities, account receivables and inventories and also the
8/13/2019 evaluation of working capital management
18/57
administration of current liabilities such as creditors, account payable, notes and bills
payables, bank overdraft, outstanding expenses, temporary loans and provisions. A firm
should always maintain the right cash balance so that flow of funds is maintained at a
desirable speed not allowing slowdowns or stoppage. Thus, the enterprises can have a
balance between liquidity and profitability.
The term working capital is often used to refer the firms current assets like primarily cash,
marketable securities, account receivables and inventories. Working capital refers to the fact
that most of its components have their impact over weeks and month rather than years. For
this reason, working capital management is often referred to as short-term finance. The term
working capital is closely related to the term funds and has two common meaning. It is used
to mean current assets of current assets means current liabilities.
Working capital management is concerned with the problems that arise in attempting to
manage the current assets. The term current assets refers to those assets which is ordinary
course of business can be or will be turned into cash within one year without undergoing a
diminution in value and with our disrupting the operations of the firm. The major current
assets are cash, marketable securities, account receivables and inventory.
Current liabilities are those liabilities, which are intended at their inception to be paid in theordinary course of business within a year, out of the current assets of earnings of the
concern. The basis current liabilities are accounts payable, bank overdraft and outstanding
expenses. The goal of working capital management is to management the firms current
assets and current liabilities in such a way that a satisfactory level of working capital is
maintained.
This is so because if the firm cannot maintain to satisfactory level of working capital, it is
likely to become insolvent and may be forced into bankruptcy. The current assets should be
large enough to cover its current liabilities in order to ensure a reasonable margin of safety.
Each of the current assets must manage efficiently in order to maintain the liquidity of the
firm while not keeping too high level of any of them. Each of the short-team sources of
financing must be continuously managed to ensure that they are abstained and used in the
best possible way. The interaction between current assets and current liabilities is, therefore,
the main theme of the theory of working capital management.
8/13/2019 evaluation of working capital management
19/57
Working capital may be defined more particularly as the assets held for current use within a
business less the amount due to those who await settlement in short term in whatever form.
Working capital is an important aspect manufacturing compares that have so far developed
country. Among all available options proper management of working capital is the only best
possible option to improve their operational viability. Working capital is the financial
management practice in manufacturing enterprises. Working capital represents portion that
circulates from one form to another in the ordinary conduct of business. This idea embraces
recurring transaction from cash to inventories to receivable to cash that forms the
conventional chain of business operations.
Fund deployed for short term are mainly for working capital or operational purpose.
Towards the day-to-day operation, a firm will have to provide money towards the purchase
of raw materials, payment of wage and salaries to extend credit to buyers of goods as well as
to meet other day to day operations.
By analyzing about the working capital, we concluded that, all the corporations. Weather
public or private, manufacturing or non-manufacturing have just adequate working capital to
serve in competitive market. It is because excessive or inadequate working capital is
dangerous from the firms point of view.Excessive investment on working capital affects a
firms profitability just idle investment, yields nothing. In the same way, inadequate
investment on working capital affects the liquidity position of the company and leads to
financial embarrassment and failure of the company.
It is therefore, recognized fact that any mistake made in management of working capital can
lead to adverse effects in business and reduced the liquidity, turnover, profitability and
increases the cost of financing of the enterprises.
DEFINITIONS OF WORKING CAPITAL:
The following are the most important definitions of Working capital:
1) Working capital is the difference between the inflow and outflow of funds. In other words
it is the net cash inflow.
8/13/2019 evaluation of working capital management
20/57
2) Working capital represents the total of all current assets. In other words it is the Gross
working capital, it is also known as Circulating capital or Current capital for current assets
are rotating in their nature.
3) Working capital is defined as The excess of current assets over current liabilities and
provisions. In other words it is the Net Current Assets or Net Working Capital
CONCEPTS OF WORKING CAPITAL:
There are two concepts of working capital:- gross & net. Gross working capital, simplycalled working capital, refers to the firms investment in current assets. Current assets are
the assets which can be converted into cash within an accounting period (or operating cycle)
and cash, short-term securities, receivables, debtors and stock (inventory) are included in
current assets. Net working capital refers to the difference between current assets and current
liabilities. Current liabilities are those claims of outsiders, which are expected to mature for
payment within an accounting period and include creditors, bills payable and outstanding
expenses.
1) Gross working capital:According to this concept, total current assets are working capital which presents both
owned capital as well as loan capital used for financing current assets. It includes cash,
short-term securities and receivables inventories. These assets can be converted into cash
within a year. Generally, when it comes to current assets, cash is the most valuable element
because it is immediately available to settle bills and debtors are more value than stock
which is nearer to being turned into cash. The gross concept of working capital refers to the
amount funds invested in short-term assets that are employed in the enterprise. Gross
working capital is the firms total current asset and net working capital is current assets
minus current liabilities.
Another name of gross working capital is circulating capital. Circulating capital means
circular flow of cash. This is also called operating cycle in case of manufacturing firm. This
cycle starts with which is used to pay for raw materials. Raw materials are converted intowork-in progress which is again converted into finished goods. When it is ready for sale, it is
8/13/2019 evaluation of working capital management
21/57
a circular cash-flow from cash into inventories to receivables and back to cash, this cycle
will be repeat again for the whole life of the firm.
The value represented by current assets circulates from one working capital to another
working capital from purchase accounts to goods manufacturing accounts. From inventory
accounts to sales accounts, from sales accounts to cash accounts, this is described as
circulating nature of current assets of in other work working capital has circulating nature.
The speed of circulating of working capital of the turnover of current assets is an indicator of
degree of efficiency of the management. The faster the turnover shows the higher degree of
efficiency.
The working capital cycle can be presented in the diagram as:
COLLECTION PAYMENTS
DEBTORS
SALES
PRODUCTION
VALUE ADDED CONVERSION
CREDITORSCASH
RAW MATERIALS
WORK-IN-
PROGRESS
FINISHED GOODS
Figure: 4.1 The working capital cycle of manufacturing firms.
If the business is profitable the firms assets at the end of each cycle will be greater than the
original investment. In this manner, each cycle will produce a gross profit, and the amount
of net earnings for the year will depend. In part, on number of times the cycle occurs or how
8/13/2019 evaluation of working capital management
22/57
measured by the ratio of sales to current assets. The higher the ratio, the more efficiency the
operations, fewer current assets are needed to support each dollar of sales.
The flow of working capital does not always proceeds as it is pre- planned when it moves
through different stage of cash cycle, for example, sales may decline due to can in consumer
taste, slow economy and receivable become more difficult to collect the working capital
cycle will be interrupted. This leads to decline in profitability and firm could suffer
bankruptcy if this adverse situation prevails for sometimes.
There is also a much shorter cycle of activity where in goods and materials are held for
manufacture and sale, and credit is advanced to customers for rapid conversion into cash to
provide the funds with which to continue in business and to make a profit distribution
possible.
The working capital cycle shown in figure 4.1 is the operating cycle for non- manufacturing
firm where, cash is required to purchase raw materials which are needed to convert into
work-in- progress, which is again converted into finished goods. Are sold for cash and
credit and ultimately debtors will be realized.
The non manufacturing firms such as wholesalers and retailers do not manufacture goods.
So, they have the direct conversion of cash into stock of finished goods into debtors and
then into cash. This can be shown graphically as:
CASH
Figure: 4.2 Operation cycle of non-manufacturing firms.
DEBTORS STOCK OF FINISHED GOODS
8/13/2019 evaluation of working capital management
23/57
Sometimes service and financial concerns may not have any inventory. In this case the
operations cycle will be shortest as follows:
CASH
Figure: 4.3 Operating cycle of service and financial firms.
The gross capital working capital focuses on two aspects of current assets
management:
a) Optimum investment in current assets: As state earlier, both excessive andinadequate investment is harmful for the business. This aspects thus, emphasis on the
optimum adequate level of current assets, working capital depends upon the business
activated. It also changes with the change in business activities. This may cause
excess or shortage of working capital frequently. The management should be active
and alert to correct the imbalance.
b)
Financing of current assets: This aspect focus on the need of arranging funds tofinance current assets when more working capital is required due to the increase in
business activities. Then the arrangement should be made quickly. Similarly, when
surplus funds arise, then they should be invested in short term securities.
DEBTORS
8/13/2019 evaluation of working capital management
24/57
2) Net working capital:Net working capital comprises short term net assets: stock, debtors and cash less
creditors. Working capital management then is to do with management of all aspects of
both current assets and current liabilities, so as to minimize the risk of insolvency while
maximizing return on assets.
Net working capital represents the excess of total current assets over total current
liabilities. It is a qualitative concept which shows the financial soundness of current
financial position. Net working capital may be positive or negative according to the size
of current assets and current liabilities. Current assets should be sufficiently in excess of
current liabilities for the positive working capital. This concept lives idea about the case
and cost of raising working capital to the management.
Not only for the management, is it also a major importance to investors and lenders.
They always like a company to maintain current assets should be two fold of current
liabilities and these concepts is measured by the current ratio via current assets current
liabilities. Which should be 4:1. A large ratio indicates greater solvency and makes it
unsafe and unsound. A negative working capital denotes negative liquidity which is also
dangerous for the company.
Management should always be alert to improve the imbalance in the liquidity position of
the firm. Mathematically, it is presented as:
Net working capital Current assetsCurrent liabilities
An alternatives definition of net working capital is that portion of a firms current assets
financed with long term funds.
For every firm today, minimum portion of working capital is financed with the
permanent sources of funds such as owners capital, debentures, long-term debt, and
preference capital or retained earnings; this portion of working capital which is financed
with long term funds is called permanent working capital. Management must therefore,
decide the extent to which current assets should be financed with equity capital or/ and
borrowed capital.
8/13/2019 evaluation of working capital management
25/57
Both the concepts of working capital, gross and net, are not mutually exclusive,
however. They are equally important from the management point of view in the gross
concept points out two important aspects of current assets: (i) Optimum investment in
each of the component of current assets and (ii) Financing of these current assets; while
the net concept indicates (i) The liquidity position and (ii) The extent to which working
capital may be financed by permanent sources of funds. Both the concepts have their
own advantages and disadvantages, which concept to choose depend upon the purpose of
the firm. The concept of gross capital is a financial concept where as that of net concept
is an accounting concept. Management is interested in current assets to operate the
business with efficiency. To evaluate the efficiency, gross concept is appropriate. On the
other hand interest of investors and lenders is in concept of net working capital because
it helps in the judgment if liquidity position of the enterprise.
4.3) Objective of Working capital:
Even profitability companies fail if they have inadequate cash flow. Liabilities dare
settled with cash and net profits. The primary objective of working capital management
is to ensure that sufficient cash is available to:
Meet day to day cash flow needs; Pay wages and salaries when they fall due; Pay creditors to ensure continued suppliers of goods and services; Pay government taxation and providers of cash dividends; and Ensure the long term survival of the business entity.
4.4) IMPORTANCE OF WORKING CAPITAL
Working capital may be regarded as the lifeblood of the business. Without insufficient
working capital, any business organization cannot run smoothly or successfully.
In the business the Working capital is comparable to the blood of the human body. Therefore
the study of working capital is of major importance to the internal and external analysis
8/13/2019 evaluation of working capital management
26/57
because of its close relationship with the current day to day operations of a business. The
inadequacy or
mismanagement of working capital is the leading cause of business failures.
To meet the current requirements of a business enterprise such as the purchases of services,
raw materials etc. working capital is essential. It is also pointed out that workings.
Growth and Expansion Activities
As a company grows, logically, larger amount of working capital will be needed, though it is
difficult to state any firm rules regarding the relationship between growth in the volume of afirm's business and its working capital needs. The fact to recognize is that the need for
increased working capital funds may precede the growth in business activities, rather than
following it. The shift in composition of working capital in a company may be observed
with changes in economic circumstances and corporate practices. Growing industries require
more working capital than those that are static.
Operating Efficiency
Operating efficiency means optimum utilization of resources. The firm can minimize its
need for working capital by efficiently controlling its operating costs. With in-creased
operating efficiency the use of working capital is improved and pace of cash cycle is
accelerated. Better utilization of resources improves profitability and helps in relieving the
pressure on working capital.
Price Level Changes
Generally, rising price level requires a higher investment in working capital. With increasing
prices the same levels of current assets need enhanced investment. However, firms which
can immediately revise prices of their products upwards may not face a severe working
capital problem in periods of rising levels. The effects of increasing price level may,
however, be felt differently by different firms due to variations in individual prices. It is
possible that some companies may not be affected by the rising prices, whereas others may
be badly hit by it.
8/13/2019 evaluation of working capital management
27/57
Other Factors
There are some other factors, which affect the determination of the need for working capital.
A high net profit margin contributes towards the working capital pool. The net profit is a
source of working capital to the extent it has been earned in cash. The cash inflow can be
calculated by adjusting non-cash items such as depreciation, out-standing expenses, losses
written off, etc, from the net profit, (as discussed in Unit 6).
The firm's appropriation policy, that is, the policy to retain or distribute profits also has a
bearing on working capital. Payment of dividend consumes cash resources and thus reduces
the firm ',s working capital to that extent. If the profits are retained in the business, the firm'
s
working capital position will be strengthened.
In general, working capital needs also depend upon the means of transport and
communication. If they are not well developed, the industries will have to keep huge stocks
of raw materials, spares, finished goods, etc. at places of production, as well as at
distribution outlets.
4.5) Determinants of working capital:
There are no hard and fast rules or certain formulae to determine the working capital
requirement of the firm. The importance of efficient working capital management is an
aspect of overall financial management. Thus a firm plans its operations with adequate
working capital requirement or it should have neither too excess nor too inadequate working
capital. A number of factors affect the working capital. Generally, the following factors
affect the working capital requirement of the firm.
i) Nature and size of business:
The working capital requirement of a firm is basically related size and nature of the
business. If the size of the firm is bigger, then or requires more working capital whereas
small firm needs less working capital relatively to public utilities.
ii) Manufacturing Cycle:
Working capital requirement of an enterprise are also influenced by the manufacturing or
production cycle. It refers to the time involved to make finished goods from the raw
8/13/2019 evaluation of working capital management
28/57
materials. During the process of manufacturing cycle funds are tied up longer the
manufacturing cycle, the larger will be working capital requirement and vice-versa.
iii) Production Policy:
Working capital requirement is also determined by its production policy. If a firm produces
seasonal foods, the its production and sales volume fluctuate with different seasons. This
type of fluctuating policy affects the working capital policy of the firm.
iv) Credit Policy:
Credit policy affects the working capital of a firm. Working capital requirement depends on
terms of sales. Different term may be followed by different customers according to their
credit worthiness. If the firm follows the liberal credit policy, then it requires more working
capital. Conversely, if a firm follows the stringent policy, it requires less working capital.
v) Availability of Credit:
Availability of credit facility is another factor that affects the working capital requirement. If
the creditors avail a liberal credit terms then the firm will need less working capital and vice-
versa. In other works, the firm can get credit facility easily on favorable conditions. Thus, it
requires less working capital to run the firm otherwise more working capital is required to
operate the firm smoothly.
vi) Growth and Expansion:
Growth and expansion also affects the working capital requirement of firm. However, it is
difficult to precise; determine the relationship between the growth and expansion of the firm
and working capital needs, however, the other things being the same growing firms needs
more working capital than those static ones.
vii) Price level Change:
Price level change also affects the working capital requirement of a firm. Generally, a firm
requires maintaining the higher amount of working capital, if the price level rises. Because
the same level of current assets needs more due to the increasing price. In conclusion, the
implications of changing price level of working capital position will vary from firm to firm
depending on the nature and another relevant consideration of the operation of the consernedfirm.
8/13/2019 evaluation of working capital management
29/57
viii) Operating Efficiency:
Operating efficiency is also an important factor, which influences the working capital
requirements of the firm. It refers to the efficient utilization of available resources at
minimum cost. Thus, financial manager can contribute to strong working capital position
through operating efficiency. If a firm has strong operation efficiency then it needs lesser
amount of working capital and vice-versa.
ix) Profit Margin:
The level of profit margin differs from firm to firm. It depends upon the nature and quality
of product has a sound marketing management and enjoy the monopoly power in the market
then it earns quite high profit and vice-versa. Profit is sources of working capital because it
contributes towards the working capital as a pol by generating more internal funds.
x) Level of Taxes
The level of taxes also influences working capital requirement of firm. The amount of taxes
to be paid in advances is determined by the prevailing tax regulations. But the firms profit
is not constant, or can note be predetermined. Tax liability in a sense of short-term liquidity
is payable in cash. Therefore, the provision for tax amount is one of the important aspects ofworking capital planning. If tax liability increase, it needs to increase the working capital
and vice-versa.
4.6) Financing of Working Capital:
The firms working capital assets policy is never set in a vacuum; it is always established in
conjunction with the firms working capital policy. Every manufacturing concern of industry
requires additional assets whether they are instable or growing conditions. The most
important function of financial manager is to determine the level of working capital and to
decide how it is to financed. Financial of any assets is concerned with two major factors-
cost and risk. Therefore, the financial manager must determine an appropriate financing mix,
or decide how current liabilities should be used to finance current assets. However, a number
of financing mixes are available to the financial manager. He can resort generally there kinds
of financing.
8/13/2019 evaluation of working capital management
30/57
i) Long-term financing:Long-term financing has high liquidity and low profitability, Ordinary share, Debenture,
Preference share; retained earnings and long-term debt of financial institution are major
sources of long-term finance.
ii) Short-term financing:
A firm must arrange its short-term credit in advance. The sources of short-term financing
of working capital are trade credit and bank borrowing.
Bank credit: Bank credit is the primary institutional sources for working capital
financing for the purpose of bank credit, amount of working capital requirement has to
be estimated by the borrowers and banks are approached with the necessary supporting
data.
After availability of this data, bank determines the maximum credit based on the margin
requirements of the security. The types of loan provided by commercial banks are loan
arrangement, overdraft arrangement, commercial paper etc.
4.7) APPROACHES TO MANAGING WORKING CAPITAL
Two approaches are generally followed for the management of working capital: (i) the
conventional approach, and (ii) the operating cycle approach.
The Conventional Approach
This approach implies managing the individual components of working capital (i.e.
inventory, receivables, payables, etc) efficiently and economically so that there are neither
idle funds nor paucity of funds. Techniques have been evolved for the management of each
of these components. In India, more emphasis is given to the management of debtors
because they generally constitute the largest share of the investment in working capital. On
the other hand, inventory control has not yet been practised on a wide scale perhaps due to
scarcity of goods (or commodities) and ever rising prices.
8/13/2019 evaluation of working capital management
31/57
The Operating Cycle Approach
This approach views working capital as a function of the volume of operating expenses.
Under this approach the working capital is determined by the duration of the operating cycle
and the operating expenses needed for completing the cycle. The duration of the operating
cycle is the number of day involved in the various stages, commencing with acquisition of
raw materials to the realization of proceeds from debtors. The credit period allowed by
creditors will have to be set off in the process. The optimum level of working capital will be
the requirement of operating expenses for an operating cycle, calculated on the basis of
operating expenses required for a year.
In India, most of the organizations use to follow the conventional approach earlier, but now
the practice is shifting in favour of the operating cycle approach. The banks usually apply
this approach while granting credit facilities to their clients.
ADEQUACY OF WORKING CAPITAL
The firm should maintain a sound working capital position. It should haveadequate working
capital to run its business operations. Both excessive aswell as inadequate working capital
positions are dangerous from the firms point of view. Excessive working capital not only
impairs the firmsprofitability but also result in production interruptions and inefficiencies.
The dangers of excessive working capital are as follows:
It results in unnecessary accumulation of inventories. Thus, chances ofinventory mishandling, waste, theft and losses increase.
It is an indication of defective credit policy slack collections period.Consequently, higher incidence of bad debts results, which adversely
affects profits.
Excessive working capital makes management complacent whichdegenerates into managerial inefficiency.
Tendencies of accumulating inventories tend to make speculativeprofits grow. This may tend to make dividend policy liberal and difficult
to cope with in future when the firm is unable to make speculative
profits.
8/13/2019 evaluation of working capital management
32/57
Inadequate working capital is also bad and has the following dangers:
It stagnates growth. It becomes difficult for the firm to undertakeprofitable projects for non- availability of working capital funds.
It becomes difficult to implement operating plans and achieve the firm sprofit target.
Operating inefficiencies creep in when it becomes difficult even to meetday commitments.
Fixed assets are not efficiently utilized for the lack of working capitalfunds. Thus, the firm s profitability would deteriorate.
Paucity of working capital funds render the firm unable to availattractive credit opportunities etc.
The firm loses its reputation when it is not in a position to honour itsshort-term obligations.
As a result, the firm faces tight credit terms.
An enlightened management should, therefore, maintain the right amount of working capital
on a continuous basis. Only then a proper functioning of business operations will be ensured.
Sound financial and statistical techniques, supported by judgment, should be used to predict
the quantum of working capital needed at different time periods.
A firm s net working capital position is not only important as an index of liquidity but it is
also used as a measure of the firms risk.
Risk in this regard means chances of the firm being unable to meet its obligations on due
date. The lender considers a positive net working as a measure of safety. All other things
being equal, the more the net working capital a firm has, the less likely that it will default in
meeting its current financial obligations. Lenders such as commercial banks insist that the
firm should maintain a minimum net working capital position.
In this study four years data ( 2008 to 2012 have been presented and analyzed. It covers to
analyze the ratio as well trend and composition of working capital, which means current
assets, current liabilities, liquidity, turnover, leverage and profitability of BALIC.
8/13/2019 evaluation of working capital management
33/57
Components of current assets:
For the day to day business operation different types of current assets are required. Current
assets refer those assets that are cash or can be converted into cash within a year. The
composition of current assets or the main components of current assets at BALIC are cash
and bank balance, loan and advances and government securities. Miscellaneous current
assets are also a component of current assets. Prepaid expenses, outstanding income like
interest receivable and other current assets are also included in miscellaneous current assets.
The following table shows the amount of cash and bank balance, money at call or short
notice, loan and advanced government securities and other current assets of Bajaj Allianz
Life Insurance Company Pvt. Ltd.
Component of Current Assets of BALIC
Rs. 000
Fiscal Year Cash and Bank
balance
Loan and advance Other C.A Total
2008/09 3,552,963 76,970 1,828,423 5,460,356
2009/10 2,186,908 130,275 3,111,630 5,428,813
2010/11 4,385,098 147,078 3,832,457 8,364,633
2011/12 4,382.396 170,660 5,364,592 9,917,648
Source:- Annual Report of BALIC From 2008/09 to 2012/13
Assets of Company was amounted to Rs. 5,460,356 which included Rs. 3,552963 of
cash and bank balance, Rs. 76,970 of loan and advance, Rs. 1,828,423 of
miscellaneous current assets. Current assets of the company increase in all four years.
8/13/2019 evaluation of working capital management
34/57
As stated in above figure 4.1 the current assets of BALIC increases all the four year
from FY 2008/09 t0 2011/12. In the cash of FY 2009/10, the increasing trend is low
from FY 2008/09. But the overall increasing trend of current assets is higher.
5.2) Component of Current Liabilities:
Current liabilities is a short-term obligation which is payable within a year. The composition
of current liabilities or the main components of current liabilities. Tax provision, staff bonus,
proposed dividend payable and other liabilities are included in other current liabilities. The
following table shows the amount of deposit and other accounts, short term loan, bills
payable and other current liabilities of BALIC.
Fiscal Year Deposit Other C.L Total
2008/09 318,900 426,735 745,635
2009/10 323,900 660,226 984,126
2010/11 2,899,500 1,068,189 3,957,689
2011/12 3,857,000 1,368,827 5,225,827
In the above table, we can found that the component of current liabilities which consists
deposits. In fiscal year 2008/09 the total amount of current liabilities Rs. 745,635for the
0
2,000,000
4,000,000
6,000,000
8,000,000
10,000,000
12,000,000
2008/09 2009/10 2010/11 2011/12
Cash&Bank balance
Loan&advance
Other C.A
Total
8/13/2019 evaluation of working capital management
35/57
increasing impact of deposits and other current liabilities. In all four year deposits and other
current liabilities are increased.
In the above figure 5.2 shows that the current liabilities of the company is increasing.
5.3) Working capital of BALIC:
Working capital is required to run business smoothly and efficiently in the context of set
objectives. It is no doubt that no organization can achieve its goal without proper use of
working capital. It means money invested on working capital should be neither more nor
less because both the position of working capital affects not only liquidity but also
profitability of the organization. The investment decision should be made on any type of
current assets by considering their role in company and determining which one is more
beneficial to the company and which is not. The following table shows the amount of
working capital of BALIC of the study period.
Fiscal Year Total C.A Total C.L WC= CA-CL
2008/09 5381386 8052356 4,470,970
2009/10 5,298,538 10,518,711 5,220,173
2010/11 8,217,555 9,500,915 1,283,360
2011/12 9,746,988 10,654,854 907,866
Sources: Annual Report of company.
2008/09 2009/10 2010/11 2011/12
Deposits 318900 323900 288900 387000
Other C.L 426735 660226 1068189 1368827
Total 745635 984126 3957689 5225827
0
1000000
2000000
3000000
4000000
5000000
6000000
Current Liabilities
8/13/2019 evaluation of working capital management
36/57
In the above figure we clearly show the current assets, current liabilities and working capital
condition of BALIC from fiscal year 2008/09 to 2011/12. Working capital condition of the
company is at satisfactory level. All the year of the study period the working capital of the
company is negative.
Liquidity Ratio:Liquidity ratios measures ability of the firms to meet its short-term obligations.
Liquidity of any business organization is directly related with working capital or
current assets and current liabilities of that organization. In other words, one of the
main objectives of working capital management is keeping sound liquidity position.
Company is a different organization which is engaged in Mobilization of funds. So,
without sound liquidity position of ability to meet its short-term obligation various
liquidity ratios are calculated and to know the trend of liquidity are trend analysis of
major liquidity ratios have been considered.
5.4) Current Ratio:This ratio indicates the short-term solvency position of bank. In other words current
ratio indicates better liquidity position. It is calculated as follows:
Current assets (CA)
Current liabilities (CL)
The following table shows the current ratio to compare the following capital management of
BALIC.
2008/09 2009/10 2010/11 2011/12
Total CA 5381386 5298538 8217555 9746988
Total CL 8052356 10518711 9500915 10654854WC=CA-CL 4470970 5220173 1283360 907866
0
2000000
4000000
6000000
8000000
10000000
12000000
working capital
8/13/2019 evaluation of working capital management
37/57
Current Ratio of BALIC
Fiscal Year Total CA Total CL Current ratio
2008/09 5,381,386 8,052,356 0.67
2009/10 5,298,538 10,518,711 0.50
2010/11 8,217,555 9,500,915 0.86
2011/12 9,746,988 10,654,854 0.91
Average=0.74
Sources: Annual Report of BALIC from 2008/09 to 2012.
Current Ratio of BALIC
INTERPRETATION:
The above table 5.4 shows the CA, CL and current ratio of the BALIC. The
current ratio of the BALIC is fluctuating over the year. The highest current ratio is in fiscal
year 2011/12 0.91. And in all year it is increasing. The average ratio is 0.74.
0.67
0.5
0.860.91
0
0.1
0.2
0.3
0.4
0.50.6
0.7
0.8
0.9
1
2008/09 2009/10 2010/11 2011/12
Ratio %
8/13/2019 evaluation of working capital management
38/57
5.6) Cash and bank balance to Current Assets:
The cash and bank balance is almost liquids from the current assets, this ratio shows the
percentage of readily available fund within the banks. It can be calculated by dividing cash
and bank balance by current assets, which is given below.
Cash and bank balance
Current assets
This ratio shows that the percentage of current assets cover cash and bank balance. The
following table and figure shows the cash and bank balance to current assets ratio of BALIC
over the study period.
Table 5.6
Cash and Bank to Current Assets Ratio of BALIC
Fiscal Year Cash& Bank
Balance
Current Assets Ratio (%)
2008/09 3,552,963 5,381,386 0.67
2009/10 2,186,908 5,298,538 0.41
2010/11 4,385,098 8,217,555 0.53
2011/12 4,382.396 9,746,988 0.44
Sources: Annual Report of Company
INTERPRETATION:
Cash and Bank balance to current assets ratio of the company is in 2009/10decreased and in 2010/11 it increased and again in 2011/12 is decreased
0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
2008/09 2009/10 2010/11 2011/12
Ratio %
8/13/2019 evaluation of working capital management
39/57
5.7) Cash and Bank Balance to Total deposit:
The ratio shows the ability of bank immediate funds to cover their deposits. It can be
calculated by dividing cash and bank balance by deposits. The ratio can be expressed as:
The following table and figure shows the cash and bank balance to total deposits ratio of theBALIC over the study period.
Cash and Bank balance to total Deposit Ratio of BALIC
Fiscal Year Cash & bank Total deposit Ratio
2008/09 3,552,963 2,318,900 1.53
2009/10 2,186,908 2,123,900 1.03
2010/11 4,385,098 2,899,500 1.51
2011/12 4,382.396 3,857,000 1.14
Sources: Annual report of Company
INTERPRETATION:
The above figure depicts that the cash and bank balance to total deposit of
BALIC has been slightly decreasing in FY 2009/10, 2010/11, 2011/12.
0
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
1.8
2008/09 2009/10 2010/11 2011/12
Ratio%
8/13/2019 evaluation of working capital management
40/57
5.8) Net Profit to Total Assets:
This ratio is very much crucial for measuring the profitability of funds invested in the bank
assets. It measures the return on assets it computed by using the following formula.
Net profit after tax
Total assets
Table 5.8
Net Profit to Total assets Ratio of BALIC
Fiscal Year Net Profit Total assets Ratio(%)
2008/09 5,605,846 5,336,042 1.05
2009/10 6,182,978 5,298,538 1.17
2010/11 10,387,412 8,217,555 1.26
2011/12 23,499,431 9,746,988 2.41
Sources: Annual Report of company
INTERPRETATION:
Net Profit to total asset ratio in 2008/09 1.05 and it increasing slightly in
financial year 2009/10, 2010/11 and 2011/12.
1.05
1.17 1.26
2.41
2008/09 2009/10 2010/11 2011/12
Ratio
8/13/2019 evaluation of working capital management
41/57
5.9) Debtors Turnover Ratio:
Concept: -
Debtors are expected to be converted into cash over a short period of time
and therefore are included in current assets. It shows how many times debtors are converted
into cash in a year.
Debtors Turnover Ratio = Net credit sales
Average Debtors
Year Credit sales Average Debtors Ratio
2008/09 102,199,181 19,080,194 5.35
2009/10 132,858,985 27,192,101 4.88
2010/11 171,671,451 36,302,837 4.72
2011/12 221,246,824 42,584,634 5.19
Diagram:-
INTERPRETATION:-
The debtors turnover ratio was very less in the year 2010/11 at 4.72
times, but them it has increased to 5.19, 5.66 times in the year 2011/12 and 2008-09. This
shows that the company is making all the offers to speed up the collection process.
4
4.2
4.4
4.6
4.8
5
5.2
5.4
5.6
2008/09 2009/10 2010/11 2011/12
Debtors Turnover Ratio
8/13/2019 evaluation of working capital management
42/57
5.9) Creditors Turnover Ratio:
Concept: -
Creditors turnover ratio establishes relationship between not credit purchases
and average trade creditors and accounts payable. The ratio indicates the velocity with which
the creditors are turned over in relation to purchases.
Creditors Turnover Ratio = Net Credit Purchases
Average creditors
Year Credit Purchases Average Creditors Ratio
2008/09 96,724,469 82,074,994 1.17
2009/10 127,553,879 112,554,635 1.13
2010/11 165,680,148 146,617,013 1.13
2011/12 213,323,185 189,501,666 1.12
Diagram:-
INTERPRETATION:-
The creditors turnover ratio was 1.17 times in the year 2008/09 & it
decreased to 1.13 times in the year 2009-2010 but creditor turnover will be remain same two
year 2009/10 and 2011/12.
1.09
1.1
1.11
1.121.13
1.14
1.15
1.16
1.17
1.18
2008/09 2009/10 2010/11 2011/12
Creditors Turnover Ratio
8/13/2019 evaluation of working capital management
43/57
5.10) Working Capital Turnover Ratio:-
It is taken as one of the primary indicators of the
short-term solvency of the business. It establishes the relationship with the net sales. It
measures the efficiency with which the working capital is being used by the firm.
WORKING CAPITAL TURNOVER RATIO = Net Sales
Net Working Capital
Year Net Sales Net Working Capital Ratio
2008/09 102,199,181 20,229,751 5.05
2009/10 132,858,985 23,244,807 5.72
2010/11 171,671,451 36,879,727 4.65
2011/12 221,246,824 32,265,850 6.86
Source: Annual report of BALIC
Diagram:
INTERPRETATION:
In The year 2008/09 working capital t/o ratio was5.05 time ,5.72 time in the
year 2009/10. In the year 2009/10 the working capital has increases. And in financial year
2010/11 it decreased and again in financial year 2011/12 it increased.
0
1
2
3
4
5
6
7
8
2008/09 2009/10 2010/11 2011/12
Working Capital Turnover Ratio
8/13/2019 evaluation of working capital management
44/57
Statement of changes in working Capital for the year 2008/09
Particular 31-03-2005 31-03-2004 Increase
Sources)
Decrease
(Application)
Current Asset
Sundry debtors
o/s more than 6 month Nil - -
o/s less than 6 month 25,402,556 12,757,833 12,644,722
Cash & Bank Balance
Cash in hand 322,305 119,298 203,007
Balance with bank 0.00 - -
Loans & Advance
Margin against Bank
guarantee
600,000 650,000 - 50,000
Accrued interest on
Margin Money
16,250 1,625 0.00 0.00
Tax deducted at source 11,270.00 39,761.00 - 28491.00
Total 26,352,381 13,583,142 12,769,238 -Current Liabilities
Sundry creditors 5,366,937 4,909,228 457,708 -
Lalit Bajaj 10,000 0.00 10,000 -
8/13/2019 evaluation of working capital management
45/57
O/D with Bank of Baroda - 4,665,878 - 4,665,878
Provisions for exp 482,193 363,239 118,953 -
Mr.Pawan choudhary 1,000,000 - 1,000,000
Mr.Babita Choudhary 500,000 - 500,000
N.B Shetty 30,000 10,000 20,000 -
Income tax 2007-08 20000 - 20000.00
Income tax 2008-09 233,500 168,000 65,500.00
Total
6,122,630 11,636,347 - 5,513,717
Networking Capital
(Current Asset
Current Liability)
20,229,751.69 1,946,795.28 18,282,956.41
Statement of changes in working Capital for the year 2009/10
Particular 31-03-06 31-03-05 Increase Decrease
Current Asset
Sundry debtors
o/s more than 6 month - -
Others 28,981,646.00 25,402,556.11 3,579,089.89 -
Cash & Bank Balance
Cash in hand 151,478 322,306 - 170,828
Balance with schedule
bank
In Current A/C - - - -
In Fixed Deposit 600,000 600,000 0.00 0.00
8/13/2019 evaluation of working capital management
46/57
Loans & Advance
Unsecured considered
goods, subject to recoveradvance recover in cash or
kind or value.
49,243 16,250 32,993 -
T.D.S & Income Tax paid 305,604 11,270 294,334 -
Total 30,087,971 26,352,381 3,735,589 -
Current Liabilities
Sundry creditors 5,663,415 5,366,937 296,478 -
Other Liabilities 617,659 522,193 95,465 -
Provisions
Provisions for taxation 527,500 233,500 294,000 -
Provisions for F.B.T 34,590 -
Total 6,843,164 6,122,630 720,533 -
Networking Capital
(Current Asset
Current Liability)
23,244,807 20,229,751 3,015,055 -
8/13/2019 evaluation of working capital management
47/57
Statement of changes in working Capital for the year 2010/11
Particular 31-03-2007 31-03-2006 Increase Decrease
Current Asset
Sundry debtors
o/s more than 6 month 833,104 - 833,104 -
Others 42,790,924 28,981,646 13,809,278 -
Cash & Bank
Balance
Cash in hand 125,254 151,478 - 26,224
Balance with
schedule bank
In Current A/C - -
In Fixed Deposit 600,000 600,000 0.00 0.00
Loans & Advance
Unsecured considered
goods, subject to
recover advance
recover in cash or kind
or value.
182,081 49,243 132,838 -
Sundry Advances 1,331,945 - 1,331,945 -
T.D.S & Income Tax
paid
995,525 305,604 689,921 -
Total 46,858,833 30,087,971 16,770,862 -
Current Liabilities
8/13/2019 evaluation of working capital management
48/57
Sundry creditors 8,090,866 5,663,415 2,427,451 -
Other Liabilities 891,150 617,659 273,491 -
Provisions
Provisions for taxation 927,500 527,500 400,000 -
Provisions for F.B.T 69,590 34,590 35,000 -
Total 9,979,106 6,843,164 3,135,942 -
Networking Capital
(Current Asset
Current Liability)
36,879,727 23,244,807 13,634,920 -
8/13/2019 evaluation of working capital management
49/57
Statement of changes in working Capital for the year 20011/12
Particular 31-03-2008 31-03-2007 Increase Decrease
Current Asset
Sundry debtors
o/s more than 6
month
386,945.00 833,104.00 - 446,159.00
Others 41,158,296 42,790,924 - 1,632,628.0
0
Cash & Bank
Balance
Cash in hand 95,663.00 125,254.00 - 29,591.00
Balance with
schedule bank
In Current A/C - -
In Fixed Deposit 600,000.00 600,000.00 0.00 0.00
Loans & Advance
Unsecured considered
goods, subject to
recover advance
recover in cash or
kind or value.
276,894.00 182,081.00 94,813.00 -
Sundry Advances 431,945.00 1,331,945.00 - 900,000.00
T.D.S & Income Tax
paid
1,439,475.00 995,525.00 443,950.00 -
Total 44,389,218.00 46,858,833.00 - 2,469,615.0
0
8/13/2019 evaluation of working capital management
50/57
Current Liabilities
Sundry creditors 9,854,397.00 8,090,866.00 1,763,531.00 -
Other Liabilities 801,881.00 891,150.00 - 89,269.00
Provisions
Provisions for
taxation
1,362,500.00 927,500.00 435,000.00 -
Provisions for F.B.T 104,590.00 69,590.00 35,000.00 -
Total 12,123,368.00 9,979,106.00 2,144,262.00 -
Networking Capital
(Current Asset
Current Liability)
32,265,850.00 36,879,727.00 - 4,613,877.0
0
8/13/2019 evaluation of working capital management
51/57
FINDINGS
Table no. 6.1
S. no. Particulars 2008/09 2009/10 2010/11 2011/12
1 Current ratio 0.67 0.50 0.86 0.91
2 Cash and bank balance to
current assets
0.67 0.41 0.53 0.44
3 Cash and bank balance to
total deposit
1.53 1.03 1.51 1.14
4 Net profit to total assets 1.05 0.03 1.26 2.41
5 Debtors Turnover Ratio 5.35 4.88 4.72 5.19
6 Creditors Turnover Ratio 1.17 1.13 1.13 1.12
7 Working Capital Turnover
Ratio
5.05 5.72 4.65 6.86
1. Current ratio (C.R) of fiscal year 2008/09 to 2011/12 showed slightly increase i.e.0.67 to 0.91. But in fiscal year 2009/10 C.R decreased comparatively in deposits and
in fiscal year 2010/11 C.R is again increase 0.86 due to increase in factors which
influence it.
2. Cash and Bank balance to current assets ratio of the company is in 2009/10decreased and in 2010/11 it increased and again in 2011/12 is decreased.
3. The above figure depicts that the cash and bank balance to total deposit of BALIChas been slightly decreasing in FY 2009/10, 2010/11, 2011/12.
4. Net profit to total asset ratio in 2008/09 1.05 and it increasing slightly in financialyear 2009/10, 2010/11 and 2011/12.
5. The debtors turnover ratio was very less in the year 2010/11 at 4.72 times, but themit has increased to 5.19, 5.66 times in the year 2011/12 and 2008-09. This shows that
the company is making all the offers to speed up the collection process.
8/13/2019 evaluation of working capital management
52/57
6. The creditors turnover ratio was 1.17 times in the year 2008/09 & it decreased to1.13 times in the year 2009-2010 but creditor turnover will be remain same two year
2009/10 and 2011/12.
7.
In The year 2008/09 working capital t/o ratio was5.05 time ,5.72 time in the year2009/10. In the year 2009/10 the working capital has increases. And in financial year
2010/11 it decreased and again in financial year 2011/12 it increased.
8/13/2019 evaluation of working capital management
53/57
SUGGESTION
On the basis of the analysis and observation an attempt made to present somesuggestions.
In the year 2009-2010 the current assets of the company has declined and currentliability of the company has increases there for the net working capital declined.
There for the current ratio has declined. The net working capital of the company
has increased remaining year .But profit has increased because the sales has
increased in the year 2007-2008.
The company has able to repay the liability of the creditors because of thecurrent ratio of SDT&TPL is above the standard of current ratio i.e. 2:1. The
profit of the company has increased every year.
Because of the current assets has declined in the year 2010-2011 but profit of thecompany has increased in the year 2008-2009. There for the return on current
assets is very high.
Company has able to full fill the standard level of current ratio i.e. 2:1 .There forthe company has able to repay the liability and loan of company and the change
in working capital declined in the year 2009-2010 due to the sundry creditors has
more and Provision of tax has been very high.
8/13/2019 evaluation of working capital management
54/57
CONCLUSION
At the end it is stated that the working capital management is a part of money
invested in the business. Working capital may be regarded as lifeblood of a business. Its
effective provision can do much to ensure the success of a business.
The Working Capital Management contributes much in the over all management of
the organization affairs, efficiency of organization operations depend on how it manages its
short term business dealings. Working Capital management contributes for the firm
efficiency as well as the finance manager is proper utilizing the available wealth and
maintaining the required liquidity.
Working capital is considered to be an important tool for progress. Working capital
management techniques are playing significant role in assisting the management for decision
making. The study of working capital management at Bajaj Allianz Life Insurance Pvt. Ltd.
Is found to be very effective. The working capital contains the management of Cash,
Debtors, and creditors. The Bajaj Allianz Life Insurance Pvt. Ltd has profit oriented
company .The profit of the company will be increases every year .The company has able to
the repay the amount of the creditor. The company has more working capital and also sale
has increases year to year.
8/13/2019 evaluation of working capital management
55/57
BIBILIOGRAPHY
Books:
I.M Pandey (1955), Financial Management, New delhi: Vikash Publishing House.
Van Horne, Jemes C. (2000), Financial management and Policy, New Delhi: Prentice Hall
of India Pvt. Ltd.
And
Annual Report of Bajaj Allianz Life Insurance Company Pvt. Ltd.
Websites:
www.bajajallianz.co.in
www.investorwords.com
www.studyfinance.com
www.wikipedia.org
http://www.investorwords.com/http://www.investorwords.com/http://www.studyfinance.com/http://www.studyfinance.com/http://www.wikipedia.org/http://www.wikipedia.org/http://www.wikipedia.org/http://www.studyfinance.com/http://www.investorwords.com/8/13/2019 evaluation of working capital management
56/57
APPENDIX-1
BAJAJ ALLIANZ LIFE INSURANCE COMPANY PVT. LTD.
PROVISIONAL BALANCE SHEET AS AT 31stMARCH, 2009
Particulars SCHEDULE
As At
31.03.2009
SOURCES OF FUNDS
SHAREHOLDERS FUNDS
Share capital
Reserves and Surplus
Share Application money Pending allotment
Secured Loans
Unsecured Loans
Deferred Tax Liability (Refer Note No. 10)
TOTAL
APPLICATIONS OF FUNDS
Fixed Assets:
Gross Block
Less: Accumulated Depreciation
Net Block
INVESTMENTS
Current Assets, Loans & Advances
A
B
C
D
-
E
F
45,00,000.00
36,81,572.008181572.00
3,73,46,016.00
64,85,778.00
5,146.00
52,018,512.00
12,91,998.00
2,67,700.00
10,24,298.00
0
8/13/2019 evaluation of working capital management
57/57
Sundry Debtors
Cash and bank balances
Loans and Advances
Less: Current Liabilities & provisions
Current Liabilities
Provisions
NET CURRNT ASSETS
Miscellaneous Expenditure
( To the extent not written off or adjusted)
TOTAL
G
H
I
(A)
J
K
(B)
(A-B)
K
5,94,88,569.00
6,64,627.00
23,41,845.00
62,495,041.00
93,35,077.00
21,92,090.00
5,09,67,874.00
26,340.00
5,20,18512.00