+ All Categories
Home > Documents > Virtual Meeting Information

Virtual Meeting Information

Date post: 12-Dec-2021
Category:
Upload: others
View: 7 times
Download: 0 times
Share this document with a friend
328
. Virtual Meeting Information Village of Glencoe public hearings and meetings are currently being held virtually due to Section 7(e) of the Open Meetings Act. Please be advised that if, prior to the scheduled public meeting date, Governor Pritzker rescinds, or does not extend, his current disaster declaration, the Village will be required to conduct the public meeting in the traditional in-person format only, at Village Hall, 675 Village Court, Glencoe, IL 60022. This will be the only notice of the meeting, and where and how the meeting will be conducted. Information regarding the location of the public meeting and instructions for participating in the public meeting will be posted on the Village’s website and will include updates as needed. Please contact Jordan Lester at (847) 461- 1100 for confirmation of meeting location. Individuals may call the following to participate in the meeting: By Telephone: By Zoom Video Conference: Phone Number: (312) 626 6799 Zoom video conference link – click here Webinar ID: 936 0421 6954 Video conference participants using a computer will be prompted to install the Zoom client; participants using smart phones or tablets must download the Zoom app from their app store. Public Comment Submittal Options Option 1: Submit Comments by E-Mail Prior to Meeting Public comments can be submitted in advance of the meeting by e-mail to [email protected]. Public comments received by 4:30 p.m. for Committee of the Whole meeting or 6 p.m. for the Village Board meeting will be read during the meeting under Public Comment. Any comments received during the meeting may be read at the end of the meeting. All e-mails received will be acknowledged. Public comment is limited to 400 words or less. E-mailed public comments should contain the following: The Subject Line of the e-mail should include the following text: “June 17 Committee of the Whole” or “June 17 Village Board Meeting Public Comment” Name of person submitting comment (address can be provided, but is not required) Organization or agency person is submitting comments on behalf of, if applicable Topic or agenda item number of interest, or indicate if the public comment is on a matter not listed on the Commission meeting agenda
Transcript
Page 1: Virtual Meeting Information

.

Virtual Meeting Information

Village of Glencoe public hearings and meetings are currently being held virtually due to Section 7(e) of the Open Meetings Act. Please be advised that if, prior to the scheduled public meeting date, Governor Pritzker rescinds, or does not extend, his current disaster declaration, the Village will be required to conduct the public meeting in the traditional in-person format only, at Village Hall, 675 Village Court, Glencoe, IL 60022.

This will be the only notice of the meeting, and where and how the meeting will be conducted. Information regarding the location of the public meeting and instructions for participating in the public meeting will be posted on the Village’s website and will include updates as needed. Please contact Jordan Lester at (847) 461-1100 for confirmation of meeting location.

Individuals may call the following to participate in the meeting:

By Telephone: By Zoom Video Conference: Phone Number: (312) 626 6799 Zoom video conference link – click here Webinar ID: 936 0421 6954 Video conference participants using a computer will be prompted to install the Zoom client; participants using smart phones or tablets must download the Zoom app from their app store. Public Comment Submittal Options

Option 1: Submit Comments by E-Mail Prior to Meeting Public comments can be submitted in advance of the meeting by e-mail to [email protected]. Public comments received by 4:30 p.m. for Committee of the Whole meeting or 6 p.m. for the Village Board meeting will be read during the meeting under Public Comment. Any comments received during the meeting may be read at the end of the meeting. All e-mails received will be acknowledged.

Public comment is limited to 400 words or less. E-mailed public comments should contain the following:

• The Subject Line of the e-mail should include the following text: “June 17 Committee of the Whole” or “June 17 Village Board Meeting Public Comment”

• Name of person submitting comment (address can be provided, but is not required) • Organization or agency person is submitting comments on behalf of, if applicable • Topic or agenda item number of interest, or indicate if the public comment is on a matter not listed on

the Commission meeting agenda

Page 2: Virtual Meeting Information

Option 2: Submit Comments by Phone Prior to Meeting Individuals without access to e-mail may submit their comments through a voice message by calling (847) 461-1100. Verbal public comments will be read aloud during the meeting and will be limited to three minutes.

Page 3: Virtual Meeting Information

AGENDA VILLAGE OF GLENCOE BOARD OF TRUSTEES REGULAR MEETING

Virtual Meeting

Online Thursday, June 17, 2021 – 7:00 PM

I. CALL TO ORDER AND ROLL CALL

Honorable Howard Roin, Village President Joe Halwax, Trustee Gail Lissner, Trustee Peter Mulvaney, Trustee Dudley Onderdonk, Trustee Gary Ruben, Trustee Jonathan Vree, Trustee

II. CONSIDERATION OF MINUTES

a. Board of Trustees - Regular Meeting - May 20, 2021 7:00 PM

III. PUBLIC COMMENT

Individuals interested in addressing the Village Board on non-agenda items may do so during this time.

IV. "CULTURE OF CARING" MOMENT

V. REPORTS OF COMMITTEES

a. Committee of the Whole b. Finance Committee c. Plan Commission d. Golf Advisory Committee e. Sustainability Task Force f. Community Relations Forum g. Historic Preservation Commission

VI. REPORTS OF OFFICERS

a. Reports of the Village Manager b. Reports of the Village President

a. Consideration of the Extension of the Village President's Declaration of Emergency b. Consideration of a Resolution Honoring Former Trustee Barbara Miller c. Consideration of a Proclamation Declaring June 2021 as Pride Month in the Village of Glencoe

Page 4: Virtual Meeting Information

Board of Trustees Regular Meeting Agenda June 17, 2021

d. Consideration of a Proclamation Declaring June 19, 2021 as Juneteenth in the Village of Glencoe

VII. CONSENT AGENDA

a. May 2021 Village Treasurer's Report and Golf Financial Report b. May 2021 Check Register for the Village of Glencoe and Glencoe Golf Club c. Ratification of the May 2021 Early Check Register List d. Consideration of the Comprehensive Annual Financial Report and Management Letter from

Lauterbach & Amen, LLP for the Stub Year ending December 31, 2020 e. Consideration of a Resolution Authorizing the Village Manager to Execute a Contract with Atlas

Bobcat, of Elk Grove, Illinois for Purchase Two (2) Bob Compact Track Loaders, for a Not-to-Exceed Cost of $114,944

VIII. REGULAR BUSINESS

a. Consideration and Action on an Ordinance Providing for the Issue of Approximately $7,000,000 General Obligation Bonds, Series 2021, for the Purpose of Paying the Cost of Storm Sewer Improvements, Sanitary Sewer Upgrades, Street Resurfacing and Lighting, and Sidewalk Installation and Replacement, within the Boundaries of the Village and for the Payment of the Expenses Incident Thereto, Providing for the Levy and Collection of Taxes to Pay Said Bonds, and Authorizing the Sale of Said Bonds to the Purchaser Thereof

b. Consideration and Action on a Resolution Expressing Official Intent Regarding Certain Capital Expenditures to be Reimbursed from Proceeds of One or More Obligations to be Issued by the Village of Glencoe, Cook County, Illinois

IX. OTHER BUSINESS

X. CLOSED SESSION (IF NECESSARY)

XI. ADJOURN The Village of Glencoe is subject to the requirements of the Americans with Disabilities Act of 1990. Individuals with disabilities who plan to attend this meeting and who require certain accommodations in order to allow them to observe and/or participate in this meeting, or who have questions regarding the accessibility of the meeting or the facilities, are requested to contact the Village of Glencoe at least 72 hours in advance of the meeting at (847) 835-4114, or the Illinois Relay Center at (800) 526-0844, to allow the Village of Glencoe to make reasonable accommodations for those persons.

Page 5: Virtual Meeting Information

MINUTES VILLAGE OF GLENCOE BOARD OF TRUSTEES REGULAR MEETING

Virtual Meeting

Thursday, May 20, 2021 – 7:00 PM

I. CALL TO ORDER AND ROLL CALL

The regular meeting of the Board of Trustees of the Village of Glencoe conducted virtually in accordance with Governor Pritzker’s Executive Order 2021-06 was called to order by the Village President of the Village of Glencoe, Illinois, at 7:01 p.m. on the 20th day of May, 2021. Prior to roll call, President Levin stated that pursuant to adopted amendments to the Illinois Open Meetings Act (OMA) included in Public Act 101-0640, the Village Board meeting was being conducted as a virtual meeting via Zoom video conferencing software and also being audio recorded and simulcast on the Village’s Facebook page as the Village continues to support social distancing to try to prevent the spread of COVID-19. He stated that a quorum of members of the Board was present via remote access and that he was physically present in the Village Hall Council Chambers, along with Village Manager Philip Kiraly and Village Attorney Steven Elrod, as required by OMA. The following were in attendance:

Attendee Name Title Status

Lawrence Levin Village President Present

Joe Halwax Trustee Present

Gail Lissner Trustee Present

Barbara Miller Trustee Absent

Peter Mulvaney Trustee Present

Gary Ruben Trustee Present

Jonathan Vree Trustee Present

Village Staff

Philip Kiraly Village Manager Present

Steven Elrod Village Attorney Present

David Mau Public Works Director Present

Sharon Tanner Assistant Village Manager Present

Stella Nanos Glencoe Golf Club General Manager

Present

Cary Lewandowski Public Safety Director Present

Nikki Larson Finance Director Present

Don Kirk General Superintendent Present

Taylor Baxter Development Services Manager

Present

Megan Olson Management Analyst Present

Jordan Lester Assistant to the Village Manager

Present

2.a

Packet Pg. 3

Page 6: Virtual Meeting Information

Board of Trustees Regular Meeting Minutes May 20, 2021

II. CONSIDERATION OF MINUTES

Trustee Halwax moved, seconded by Trustee Ruben, to approve the following meeting minutes: a. Board of Trustees - Committee of the Whole – April 15, 2021, 5 p.m. b. Board of Trustees - Regular Meeting – April 15, 2021, 7 p.m. The motion was approved with the following roll call vote:

APPROVED

AYES: Halwax, Lissner, Mulvaney, Ruben, Vree (5)

NAYS: None (0)

ABSENT: Miller (1)

III. PUBLIC COMMENT

President Levin outlined the process for receiving public comments for both non-agenda and agenda-related items and asked Assistant to the Village Manager Jordan Lester if any public comments pertaining to non-agenda items were submitted prior to the meeting. Assistant to the Village Manager Lester reported that three public comments on non-agenda items were received. President Levin invited residents to submit comments during the meeting via the e-mail address provided, and any such comments will be read at the end of the meeting. He requested that comments be limited to no more than 400 words. Assistant to the Village Manager Lester read the public comments on non-agenda items as follows:

• David Ellzey, 373 Hazel Avenue, expressed his concerns regarding the proposed restaurant at 668 Vernon Avenue and its impact to residential neighbors.

• John Byrne, 693 Greenwood Avenue, expressed his concerns with the proposed restaurant and its impact to residential neighbors.

• Nicole Downie expressed her concerns with the proposed restaurant and its impact to residential neighbors.

IV. CULTURE OF CARING MOMENT

Trustee Halwax said that the theme of his Culture of Caring Moment is Coming Together and it involved a mother duck and her eight ducklings. He explained that recently, a mother duck who was nesting in his yard decided to walk down the street with her ducklings, so he followed them in his car to make sure they did not get run over by another vehicle. Unfortunately, some of the ducklings fell into a sewer, which was observed by some residents who immediately called the Village for help. He thanked Community Safety Officer Katie Sweeney and Maintenance Equipment Operator Juan Carillo for their assistance in rescuing the birds and safely guiding them to the Skokie Lagoons. Trustee Halwax said he observed concerned people from different parts of the community coming together and that incidents such as this show that Glencoe is a caring community. President Levin and Trustees thanked Trustee Halwax for his presentation, and Trustee Mulvaney volunteered to present the Culture of Caring Moment at the June Board Meeting.

2.a

Packet Pg. 4

Page 7: Virtual Meeting Information

Board of Trustees Regular Meeting Minutes May 20, 2021

V. REPORTS OF COMMITTEES

a. Committee of the Whole President Levin reported that there was no Committee of the Whole meeting in May. The next Committee of the Whole meeting is Thursday, June 17 at 5:30 p.m. b. Finance Committee Trustee Vree stated that the Finance Committee met on May 16. He said that the Village is off to a great start in 2021 and is rebounding from the COVID-19 pandemic nicely. He noted that Glencoe voters approved the Village’s April 6 bond referendum and that the Committee started discussions on how to use the funds. He also noted that the Village should be receiving its first installment of American Recovery Plan Act Funding soon, and the Committee discussed how these funds can also support Village capital projects. The next Finance Committee meeting is Tuesday, June 15 at 6 p.m.

c. Plan Commission In Trustee Miller’s absence, Village Manager Kiraly reported that the next Commission meeting is Wednesday, May 26 at 7 p.m. and all agenda items relate to the downtown area and a new proposed restaurant at 668 Vernon Avenue. The next Plan Commission meeting is Wednesday, May 26 at 7 p.m. Village Manager Kiraly read a note into the record from Trustee Miller, in which she stated that it has been a privilege to serve with outgoing Village President Levin. She stated that the Village of Glencoe has been fortunate to have had such a wonderful and capable individual as President. President Levin thanked Trustee Miller for her comments. d. Golf Advisory Committee Trustee Halwax reported that the Golf Advisory Committee met on Monday, May 17. He stated that there were 1,800 rounds of golf played at the Glencoe Golf Club in April, which exceeds the Golf Club’s previous all-time high by 1,000 rounds. He noted that the Golf Club’s Centennial Outing will be held on Friday, August 13. Last, he stated that the Friends of the Glencoe Golf Club has been meeting monthly and working with fundraising consultant Campbell & Company. The next Golf Advisory Committee meeting is Monday, June 21 at 5:30 p.m. e. Sustainability Task Force Trustee Mulvaney reported that the Sustainability Task Force last met on Tuesday, April 27. He

reported that the Task Force’s Donate and Recycle Day took place on May 15 and that 220 households

participated in the event. He shared details on the significant number of items collected and thanked

the community for participating. In addition, Trustee Mulvaney reported that the Task Force is

working on a No-Idling Campaign and also an Im-PECK-able Bird Campaign for to choose a Glencoe

community bird. He stated that residents can go to the Village’s website and make their choice from

10 different birds and that this will serve as a reminder to residents to protect the community’s

natural resources.

The next Sustainability Task Force meeting is Tuesday, May 25 at 7 p.m.

2.a

Packet Pg. 5

Page 8: Virtual Meeting Information

Board of Trustees Regular Meeting Minutes May 20, 2021

f. Community Relations Forum Trustee Ruben reported that the Community Relations Forum held its first Town Hall Meeting on April 21 and that four panelists discussed diversity, equity and inclusion. He stated that the Forum’s next Town Hall Meeting will be held at the end of summer. Last, Trustee Ruben reported that the Forum is continuing its ongoing review of the Glencoe Human Relations Ordinance. The next Community Relations Forum meeting is Wednesday, June 2 at 5 p.m.

VI. REPORTS OF OFFICERS

a. Reports of the Village Manager Village Manager Kiraly began by reporting that last week, the U.S. Centers for Disease Control and Prevention (CDC) updated its guidance for use of face masks for vaccinated individuals. He said internally, staff will be updating Village policies and mask requirements to reflect new CDC and State of Illinois guidance. He reported that over 50% of residents of Glencoe are vaccinated. Manager Kiraly further stated that the vaccination clinic at New Trier High School’s Northfield Campus and the partnership events with Jewel-Osco have ended because vaccines are now more readily available at local pharmacies. Almost 12,000 people were vaccinated through these events. Village Manager Kiraly thanked the entire Village staff for their participation in these events. Village Manager Kiraly then recognized Finance Department employees Margie Ziegler and Denise Joseph, who are leaving Village employment. He also thanked outgoing President Levin and Trustee Miller on behalf of the Village staff for their many years of exceptional service to the Glencoe community. a. Reports of the Village President

Trustee Mulvaney moved, seconded by Trustee Halwax, to approve a Proclamation Declaring May 22-28, 2021 as National Safe Boating Week in the Village of Glencoe. The motion was approved with the following roll call vote:

APPROVED

AYES: Halwax, Lissner, Mulvaney, Ruben, Vree (5)

NAYS: None (0)

ABSENT: Miller (1)

Trustee Ruben moved, seconded by Trustee Lissner, to approve a Resolution supporting restoration of Local Government Distributive Fund (LGDF) Funding. The motion was approved with the following roll call vote:

APPROVED

AYES: Halwax, Lissner, Mulvaney, Ruben, Vree (5)

NAYS: None (0)

ABSENT: Miller (1)

President Levin briefly reflected on his years of service as Village President and in various other volunteer capacities. He expressed his gratitude to the residents for giving him the opportunity to

2.a

Packet Pg. 6

Page 9: Virtual Meeting Information

Board of Trustees Regular Meeting Minutes May 20, 2021

serve as Village President and his pride in the Glencoe community. He enthusiastically thanked the current and past Village Boards, the residents who have served on numerous committees and commissions and the entire Village staff.

VII. CONSENT AGENDA

Before a vote was called on the Consent Agenda, Trustee Mulvaney asked for clarification regarding Item F. Village Manager Kiraly responded that the proposed Tyler Technologies contract funding had been budgeted in prior fiscal years but was not expended due to unresolved issues with Tyler’s billing schedule. Finance Director Larson stated that due to delays in software implementation, some software modules did not “go live” according to the agreed-upon implementation schedule; as a result, a dispute between the Village and software company took place over invoiced services. She added that to resolve the issue, Tyler Technologies issued the Village accounting credits. The budget adjustment provides the Village with the legal authority to pay off the prior outstanding invoices in the current fiscal year, rather than the prior fiscal years as approved. Trustee Mulvaney moved, seconded by Trustee Ruben, to approve the following consent agenda items: a. April 2021 Village Treasurer’s Report and Golf Financial Report b. April 2021 Check Register for the Village of Glencoe and Glencoe Golf Club c. Ratification of the April 2021 Early Check Register List d. Consideration of a Resolution Approving an Intergovernmental Agreement for Coronavirus Relief Funds

with Cook County. e. Consideration of a Resolution Authorizing the Illinois Public Reserves Investment Management Trust as

an Authorized Financial Institution for Village Funds. f. Consideration of a Resolution Authorizing the Village Manager to Accept an Accounting Credit from

Tyler Technologies, Inc. and Increasing the Calendar Year 2021 Authorized SaaS Fee Contract Amount to $191,874, and an Ordinance Making Supplemental Appropriations and Amending the General Fund Budget in the Amount of $112,000 for the Calendar Year 2021 Budget

g. Consideration of a Resolution Authorizing the Village Manager to Execute an Engineering Services Agreement with Baxter & Woodman, Inc. for the Deli/Longwood Sanitary Sewer Analysis

h. Consideration of a Resolution Authorizing the Village Manager to Execute a Seven-Month Extension of the Professional Services Agreement with HR Green of McHenry, Illinois for Plan Review and Inspection Services

i. Consideration of an Ordinance Establishing Certified Landmark Designation of the Structure at 336 Washington Avenue, as recommended by the Historic Preservation Commission

The motion was approved with the following roll call vote:

APPROVED

AYES: Halwax, Lissner, Mulvaney, Ruben, Vree (5)

NAYS: None (0)

ABSENT: Miller (1)

St. Paul AME Pastor Reverend Dwayne Gary thanked the Board on behalf of the St. Paul community for establishing the St. Paul AME Church structure as a certified Glencoe landmark. He emphasized the importance of this recognition for the St. Paul community and the Glencoe community as a whole. Last, he also thanked President Levin for his service to the community and his friendship.

2.a

Packet Pg. 7

Page 10: Virtual Meeting Information

Board of Trustees Regular Meeting Minutes May 20, 2021

VIII. REGULAR BUSINESS

There were no items.

IX. OTHER BUSINESS

There were no items.

X. ADJOURN SINE DIE

President Levin asked for a motion to adjourn sine die.

Trustee Halwax moved, seconded by Trustee Lissner, to adjourn the meeting sine die.

APPROVED

AYES: Halwax, Lissner, Mulvaney, Ruben, Vree (5)

NAYS: None (0)

ABSENT: Miller (1)

INSTALLATION OF VILLAGE PRESIDENT HOWARD ROIN

Village Manager/Clerk Philip Kiraly administered the oath of office to Village President-Elect Howard Roin. President Roin then executed a new Declaration of Emergency arising from the COVID-19 pandemic and his determination that in-person meetings of the Village Board of Trustees were not practical nor prudent at this time.

INSTALLATION OF VILLAGE TRUSTEES GAIL LISSNER, DUDLEY ONDERDONK AND GARY RUBEN President Roin issued the oath of office to Village Trustees Gail Lissner, Dudley Onderdonk and Gary Ruben.

I. CALL TO ORDER

Honorable Howard Roin, Village President Joe Halwax, Trustee Gail Lissner, Trustee Peter Mulvaney, Trustee Dudley Onderdonk, Trustee Gary Ruben, Trustee Jonathan Vree, Trustee President Roin explained that this meeting of the Board of Trustees of the Village of Glencoe was being conducted virtually and the meeting is being audio recorded and simulcast on the Village’s Facebook page. He stated that a quorum of members of the Board was present via remote access and that he was physically present in Village Hall as required by the Illinois Open Meetings Act along with Village Manager Philip Kiraly and Village Attorney Steven Elrod.

II. PUBLIC COMMENT President Roin outlined the process for receiving public comments for both non-agenda and agenda-related items and asked Assistant to the Village Manager Jordan Lester if any public comments pertaining to non-agenda items were submitted prior to the meeting. Assistant to the Village Manager Lester reported that there was one non-agenda comment submitted by Andre Lerman, 244 Hazel Avenue, who congratulated newly elected President Roin, Trustee

2.a

Packet Pg. 8

Page 11: Virtual Meeting Information

Board of Trustees Regular Meeting Minutes May 20, 2021

Onderdonk and returning Board members. Mr. Lerman thanked President Levin and Trustee Miller for their leadership and described Trustee Onderdonk’s longtime service in the Glencoe community.

III. REPORTS OF THE VILLAGE PRESIDENT President Roin expressed his gratitude for the accomplishments of the Village Board and stated that he is honored to serve with the Trustees. He further expressed his gratitude to the volunteers who serve on the various Village committees and commissioners. President Roin stated that he is excited to begin his work as Village President and will serve the residents with respect and maintain the Village of Glencoe’s excellent staff. Trustee Halwax moved, seconded by Trustee Mulvaney to approve an Extension of the Village President’s Declaration of Emergency. The motion was approved with the following roll call vote:

APPROVED

AYES: Halwax, Lissner, Mulvaney, Onderdonk, Ruben, Vree (6)

NAYS: None (0)

ABSENT: None (0)

Trustee Ruben moved, seconded by Trustee Halwax, to approve the Village President Appointments to Official Village Positions and Village Commissioners, as follows: Appointments to Official Village Positions (one-year terms):

• Village Clerk: Philip Kiraly

• Deputy Village Clerk: Jordan Lester

• Village Attorney: Steven Elrod

• Village Treasurer: Nikki Larson

• Village Collector: Nikki Larson

• Village Marshal: Cary Lewandowski

• Street Commissioner: David Mau

Appointments of Village Board Representatives to Village Committees (two-year terms):

• Golf Advisory Committee: Trustee Joe Halwax

• Historic Preservation Commission: Dudley Onderdonk

• Plan Commission: Trustee Gail Lissner

• Sustainability Task Force: Trustee Peter Mulvaney

Appointments to the following standing Committees (two-year terms):

• Finance: Trustee Jonathan Vree-Chair, Trustee Joe Halwax, Trustee Gary Ruben

• Golf: Trustee Joe Halwax

Appointments/Re-appointments to Committees and Commissions

• Community Relations Forum o Reverend Dwayne Gary (re-appointment, three-year term expiring May 2024) o John Bjork (new appointment, three-year term expiring May 2024) o Rafel Guzman (new appointment, three-year term expiring May 2024) o Vivek Mali (new appointment, three-year term expiring May 2024)

• Golf Advisory Committee

2.a

Packet Pg. 9

Page 12: Virtual Meeting Information

Board of Trustees Regular Meeting Minutes May 20, 2021

o Matt Siebert (re-appointment, four-year term expiring May 2025) o Greg Turner (new appointment, four-year term expiring May 2025)

• Plan Commission o Appointments from other Glencoe government bodies:

▪ Marc Gale (new appointment, District 35 School Board Representative, four-year term expiring May 2025)

▪ Michael Pope (new appointment, Glencoe Public Library Representative, four-year term expiring May 2025)

▪ Bart Schneider (new appointment, Glencoe Park District Representative, four-year term expiring May 2025)

• Police Pension Fund Board (staggered terms) o Eric Birkenstein (re-appointment, two-year term expiring May 2023) o MacAdam Glinn (new appointment, one-year term expiring May 2022)

• Sustainability Task Force o Laurie Tuchman (new appointment, three-year term expiring May 2024) o Appointments from other Glencoe government bodies:

▪ Lisa Brooks (new appointment, Glencoe Park District Representative, three-year term expiring May 2024)

▪ Joshua Markus (new appointment, District 35 School Board Representative, three-year term expiring May 2024)

• Zoning Board of Appeals o Scott Novak (appointment as Chair, five-year term expiring May 2026) o Sara Elsasser (re-appointment, five-year term expiring May 2026) o Michael Kuppersmith (appointment, five-year term expiring May 2026) o Debbie Ruderman (appointment, five-year term expiring May 2026)

In addition, the Village Board confirmed the appointment of Philip Kiraly as Village Manager in accordance with the employment agreement dated July 16, 2020, and appointment of Steven Elrod as Village Attorney in accordance with the engagement letter with Elrod Friedman LLP dated February 18, 2020 and approved February 20, 2020.

APPROVED

AYES: Halwax, Lissner, Mulvaney, Onderdonk, Ruben, Vree (6)

NAYS: None (0)

ABSENT: None (0)

IV. REGULAR BUSINESS

President Roin read a Resolution honoring former Village President Lawrence R. Levin into the record. Trustee Ruben moved, seconded by Trustee Mulvaney to approve the Resolution Honoring Former Village President Lawrence R. Levin. The motion was approved with the following roll call vote.

2.a

Packet Pg. 10

Page 13: Virtual Meeting Information

Board of Trustees Regular Meeting Minutes May 20, 2021

APPROVED

AYES: Halwax, Lissner, Mulvaney, Onderdonk, Ruben, Vree (6)

NAYS: None (0)

ABSENT: None (0)

President Roin informed former President Levin that the Village has dedicated a bench in his honor on the Green Bay Trail. Village Manager Kiraly read two public comments for agenda-related items into the record as follows:

• Former Village President and Trustee Scott Feldman thanked outgoing Village President Levin and Trustee Miller and also welcomed the incoming Village President and Trustees.

• Caren and Dale Thomas, former Plan Commission Chair and Village Trustee, respectively, thanked President Levin for his many years of service for the Glencoe community.

V. CLOSED SESSION At 8:38 p.m., Trustee Mulvaney moved, seconded by Trustee Halwax, to convene into closed session pursuant to Open Meetings Act section 2(c)(1) employment matters, and 2(c)(11) pending litigation. The motion was approved with the following roll call vote:

APPROVED

AYES: Halwax, Lissner, Mulvaney, Onderdonk, Ruben, Vree (6)

NAYS: None (0)

ABSENT: None (0)

XI. ADJOURN

At 10:19 p.m., President Roin reported that the Board has voted to adjourn from closed session back into open session and authorized him to announce they have closed the meeting.

2.a

Packet Pg. 11

Page 14: Virtual Meeting Information

Date: June 17, 2021

Staff Contact: Philip Kiraly, Village Manager, Village Manager's Office

Agenda

Item:

6.b.a.1. – Consideration of an Extension of the Village President's

Declaration of Emergency

Strategic Priority Addressed:

Financial Sustainability, Commercial Vitality, Operational Effectiveness, Community Engagement

BACKGROUND AND ANALYSIS

At its meeting on March 17, 2020, the Board of Trustees approved Ordinance No. 2020-13-3479,

granting special powers and authority in the event of a declaration of civil emergency. For these

purposes, a “civil emergency” is defined as a disaster, which would include, but not be limited to, fire,

flood, earthquake, telecommunications failure or the appearance of an infectious agent or biological

toxin. With the emergence of the COVID-19 pandemic, the Board of Trustees determined that such a

situation was imminent and approved the Ordinance granting these emergency powers to the Village

President.

Immediately following Board approval of the said ordinance, former Village President Lawrence R. Levin

then issued a Declaration of Emergency arising from the COVID-19 pandemic, which was extended at

each Village Board meeting through President Levin's leaving of office on May 20, 2021.

President Howard J. Roin, immediately following his swearing-in on May 20, signed a new Declaration of

Emergency as Village President. At that same meeting, the Village Board voted to extend the Declaration

to expire at the end of the next regular, special or emergency meeting of the Board of Trustees. As such,

this new Declaration will expire at the adjournment of the Board’s June 17, 2021 meeting. The Board of

Trustees may choose to extend the duration of the Declaration of Emergency. As a reminder, should the

Village President determine that the Declaration of Emergency is no longer needed, a special meeting of

the Board of Trustees would be called to consider ending the term of the Declaration.

RECOMMENDATION:

In consultation with the Village President, staff recommends that the Village Board consider a motion to

extend the Village President’s Declaration of Emergency through and until the adjournment of the next

regular, special or emergency meeting of the Board of Trustees.

6.b.a.1

Packet Pg. 12

Page 15: Virtual Meeting Information

MOTION:

Move to approve the extension of the Village President's Declaration of Emergency until the

adjournment of the next regular, special or emergency meeting of the Board of Trustees.

ATTACHMENTS:

1. Roin Declaration of Emergency 5.20.2021

6.b.a.1

Packet Pg. 13

Page 16: Virtual Meeting Information

6.b.a.1.a

Packet Pg. 14

Page 17: Virtual Meeting Information

6.b.a.1.a

Packet Pg. 15

Page 18: Virtual Meeting Information

6.b.a.1.a

Packet Pg. 16

Page 19: Virtual Meeting Information

VILLAGE OF GLENCOE PROCLAMATION

PROCLAMATION DECLARING JUNE 2021

AS PRIDE MONTH IN THE VILLAGE OF GLENCOE

WHEREAS, the Village of Glencoe values and respects all individuals, and is deeply committed

to fostering a welcoming and inclusive community; and

WHEREAS, the month of June is celebrated and proclaimed throughout the United States as

Lesbian, Gay, Bisexual, Transgender and Queer Pride Month in commemoration of the June

1969 Stonewall Uprising and in recognition of the impact that members of the LGBTQ+

community and allies have had on history locally, nationally and internationally; and

WHEREAS, the Village of Glencoe joins cities, states and the federal government in recognizing

the resilience and determination of the many individuals who continue working tirelessly to

support inclusive communities in which all can live freely and authentically; and

WHEREAS, the Village celebrates that many of the residents, employees, business community

members, faith community members and visitors who contribute to the enrichment of the

Village of Glencoe are part of the LGBTQ+ community; and

WHEREAS, the Village of Glencoe is committed to standing with and supporting the LGBTQ+

community and working to ensure that all individuals are welcomed and treated with respect

and dignity.

NOW, THEREFORE, BE IT RESOLVED that I, Howard J. Roin, Village President of the Village

of Glencoe, do hereby proclaim June 2021 as LGBTQ+ Pride Month in the Village of Glencoe

and encourage all to celebrate the spirit of Pride Month year-round with acts of kindness and

harmony.

Dated this 17th day of June A. D., 2021, at the Village of Glencoe, Cook County, Illinois.

Village President

Village Clerk

6.b.c.1

Packet Pg. 17

Page 20: Virtual Meeting Information

VILLAGE OF GLENCOE PROCLAMATION

PROCLAMATION DECLARING JUNE 19, 2021

AS JUNETEENTH IN THE VILLAGE OF GLENCOE

WHEREAS, on June 19, 1865, the freedom of all people was announced when Major General

Gordon Granger read General Order Number 3 in Galveston, Texas, nearly two and a half years

after the Emancipation Proclamation was issued and nearly six months after the 13th

Amendment was passed by both houses of Congress; and

WHEREAS, this momentous day is remembered as “Juneteenth,” honoring that declaration of

emancipation and is today marked by celebrations, reflection and rejoicing; and

WHEREAS, Juneteenth is an important day commemorating independence in the United States

and has been declared a State holiday in Illinois and in states throughout the country in

celebration of freedom and emphasizing education and achievement; and

WHEREAS, the Village of Glencoe is proud to join cities and states across the country in

celebrating Juneteenth, honoring Black history, art and culture, and heritage in our community;

and

WHEREAS, the Village of Glencoe’s commitment to growing as a welcoming and inclusive

community in which all are valued, respected and welcomed remains steadfast.

NOW, THEREFORE, BE IT RESOLVED that I, Howard J. Roin, Village President of the Village

of Glencoe, do hereby proclaim June 19, 2021 as Juneteenth in the Village of Glencoe and

encourage all celebrate the day and learn about this important day in our country’s history.

Dated this 17th day of June A. D., 2021, at the Village of Glencoe, Cook County, Illinois.

Village President

Village Clerk

6.b.d.1

Packet Pg. 18

Page 21: Virtual Meeting Information

Date: June 17, 2021

Staff Contact: Nikki Larson, Finance Director, Finance

Agenda

Item:

7.a.1. – May 2021 Village Treasurer's Report and Golf Financial Report

The following is a summary of the fifth Treasurer’s Report for Calendar Year 2021.This report

represents unaudited revenue and expenditures for the month of May 2021 by fund activity and

highlights 41.6% of the Calendar Year 2021 budget. Much of this report is generated from the

Village’s new enterprise resource planning system (ERP), Incode 10, and its structure represents

feedback received from the Village President and the Finance Committee. Additional

components included in this report include 1) Cash Flow Projections, 2) Reserve and Revenue

Monitoring and 3) Revenue Detail Statement to assist in assessing the Village’s financial

condition as the Village continues to navigate an unpredictable environment impacted by the

COVID-19 pandemic. Also included is a dashboard report from PMA Financial, the Village’s

investment advisor, which reflects the General Fund investment portfolio performance as of

May 31, 2021. Staff continues to welcome additional feedback on the formatting and content of

these items.

This summary highlights revenue and expenses in the General and Water Funds. The Golf Fund

figures have also been incorporated into this report as requested by the Finance Committee at

its January meeting. The Golf Club Manager will provide additional context to these figures at

the June 15 Finance Committee Meeting.

As of May 31, 2021, the Finance Department staff has no concerns regarding actual expenditures

across all funds. In addition, the revenue and reserve monitoring sections of this report has been

updated to reflect current projections. Please note, prior year comparison figures in this report

will be updated each month to reflect a 12-month 2020 calendar year-to-date figure rather than

a 10-month fiscal year-to-date number (due to the Stub Year in 2020) so accurate comparisons

may be made.

A total revenue budget impact line is included in the revenue projections to identify the total

variance between what was budgeted for each month versus what has been or is projected to be

received. Overall, a revenue surplus is currently projected in the General Fund and in the Water

Fund Expenditures in both funds were budgeted to draw on reserves this year for one-time

capital projects, therefore, any sustained surplus would reduce the amount of fund balance

used. The primary drivers of the surplus in revenue in the General Fund are the receipt of

7.a.1

Packet Pg. 19

Page 22: Virtual Meeting Information

insurance reserve withdrawal funds, higher than budgeted building permit activity, sales tax

and use tax revenues and in the Water Fund, rate increases and revenues from recycled water

meters are driving a surplus. In addition, the Village is expecting an unbudgeted distribution of

funds from the American Recovery Act. Additional detail on revenue projections and

anticipated American Recovery Act funding can be found in the Cash Flow Projections section

of this report.

Changes in revenue and expenditure trends will continue to be tracked to ensure that the

Village Board and staff are able to react appropriately to any decline in funding levels. In the

meantime, please feel free to contact Finance Director Larson with any questions.

Positive (Green) - Revenue have exceeded expectations or expenditures lower than anticipated.

Expected (Blue) - Revenues and expenditures are within a reasonable range of predictions.

Negative (Red) - Revenues are less than forecasted or expenditures are higher than projected.

GENERAL FUND

Revenues

This is the fifth month of Calendar Year 2021 (42% of the year), and current month and year-to-date

performance for revenues is as expected. For the month of May, total revenues are trending higher than

prior year-to-date by $958,319 and revenues received are approximately 51.1% of the annual revenue

budget, which is expected at this time of the year.

Please note: prior year comparison figures presented in this report have been updated to Calendar Year

2020 figures to present an accurate 12-month comparison year over year, so these figures will not match

fiscal year figures presented in previous reports.

• Property taxes are trending higher from prior year-to-date by $231,800 and is at 51.6% of this

year’s budget. This distribution reflects the first installment of property tax payments for the

2020 levy. Property taxes are received throughout the year, but the largest concentration of

receipts typically occurs around the timing of the two billing installments, issued in March and

September.

As previously noted, Cook County first installment of Calendar Year 2021 property tax payment

was due on March 1, however, penalties were waived through May 3, 2021. This change

generated similar patterns as those experienced in 2020, in which approximately 20% of our

residents took advantage of the extended due date. Projections indicate that this revenue may

end the year below budget, but it is too early to tell for sure, as the first installment of taxes is

based on a percentage of last year’s bills and not actual valuations. We will continue to monitor

this closely with the second installment.

7.a.1

Packet Pg. 20

Page 23: Virtual Meeting Information

• State income tax is trending higher than prior year-to-date by $110,899 and is at 59.9% of

budget. As a reminder, the State of Illinois’ Fiscal Year 2021 Budget included a partially scaled

back reduction in LGDF distributions, which was a positive step in the restoration of this funding

source. Unfortunately, the current revenue sharing formula still falls short of the full allocation

to which municipalities were originally entitled, however, the LGDF rate for the State Fiscal year

2022 will remain flat with no new cuts.

Last year, the Village saw a small surge in LGDF distributions related to income taxes that were

paid on unemployment wages, including temporary supplements implemented by the federal

government in response to the economic impacts of COVID-19. This benefit lapsed for a period

of time but was reinstated in December 2020 and extended again through September 6, 2021

with the passage of the American Rescue Plan. The extended benefit provides for $300 in extra

weekly compensation, but a portion will be tax-free for households making less than $150,000

per year.

7.a.1

Packet Pg. 21

Page 24: Virtual Meeting Information

Staff will continue to monitor this revenue and report back as revenue is collected from the

State.

• Sales tax is trending higher than prior year-to-date by $5,280 and is at 52.8% of budget. As a

reminder, sales taxes are received on a three-month lag from the time a sale occurs. Sales that

occurred in February 2021 were reflected in the Village’s May 2021 receipts. As the Governor’s

Stay at Home order began in March 2020 (income received by the Village in June 2020), the May

disbursement marks a full year of tracking impacts to this revenue from the State’s required

changes to business operations.

Places for Eating Tax (PFET), the one-percent (1%) PFET approved in Stub Year 2020, was

delayed to January 2021 due to the economic and financial impacts of the COVID-19 pandemic

on Village residents and businesses. The PFET is charged on all food and beverages prepared

7.a.1

Packet Pg. 22

Page 25: Virtual Meeting Information

for immediate consumption and must be remitted to the Village on the 20th of the month

following the month of sales. To date, the Village has received $46,448 in revenue, which is

trending above budget for the year (at 65% of budget). Staff will continue to monitor and

report on this new revenue in future reports.

• Personal Property Replacement Tax (PPRT) is $38,286 higher than prior year-to-date of

$64,584 which represents 100.1% of budget. IML had estimated that local governments may see

this revenue drop as much as 20-25% during the State’s Fiscal Year 2021, which did not occur.

We will continue to monitor and report on any significant changes in this revenue.

• Utility Tax (including electric and natural gas) is trending higher than prior year-to-date by

$32,327. It is important to note that these revenues are subject to variability in seasonal

temperatures from year to year and are dependent on the usage of heating and cooling

systems.

• Permit revenue for the month of May was $263,418 more than the prior fiscal year of

$507,416 when aggregating all permit revenue, which is 57.2% of budget. Building permits

alone are $235,374 more than prior fiscal year of $456,806. This revenue category is largely

dependent on timing of construction activity. Staff will continue to monitor and report on this

revenue.

Item CY YTD

Budget Prior CY

YTD1 Current Month Year to Date

General Fund Total Revenue 9,780,289 19,144,543 8,821,970 Positive Positive

1 Property Taxes 5,561,943 10,773,926 5,330,143 Expected Expected

2 State Income Tax 511,897 854,855 400,998 Positive Positive

3 Sales Tax 804,131 1,524,275 798,851 Positive Positive

4 Places for Eating Tax 46,448 72,000 - Positive Positive

5 Personal Prop. Repl. Tax 102,870 102,755 64,584 Expected Expected

6 Utility Tax 291,212 625,435 258,885 Positive Positive

7 Telecommunications Tax 72,017 261,080 94,305 Negative Negative

8 Permits 770,834 1,347,500 507,416 Positive Positive 1 Please note, the prior year column has been updated to reflect the prior calendar year (January-December), not the fiscal year (March-December).

Expenditures Current month and year-to-date performance for expenditures is generally as expected. Expenditures

are approximately $2,552 less than prior year-to-date of $8,139,159 and represents 38.6% of budget.

This spending pattern is in line with budgetary expectations.

Item CY YTD

Budget Prior CY

YTD1 Current Month Year to Date

General Fund Total Expenditures 8,136,608 21,086,641 8,139,159 Expected Expected

1 Capital 76,400 2,126,502 410,147 Expected Expected

Fund on Target? Expected Expected 1 Please note, the prior year column has been updated to reflect the prior calendar year (January-December),

7.a.1

Packet Pg. 23

Page 26: Virtual Meeting Information

not the fiscal year (March-December).

WATER FUND

Revenues

Revenue performance in the Water Fund is generally as expected. Total revenues are $79,270 higher than prior year-to-date revenue of $1,013,139. This is partially due to one-time revenues of approximately $19,000 received this calendar year from the recycling of the Village’s old water meters and more accurate measurement of usage for the majority of water customers with the new water meters.

Item CY YTD

Budget Prior CY

YTD1 Current Month Year to Date

Water Fund Total Revenue 1,092,409 4,630,850 1,013,139 Expected Expected

1 Water Sales – Fixed Charge 126,458 326,770 114,293 Positive Positive

2 Water Sales – Volumetric Charge 884,572 2,727,080 734,793 Positive Positive 1 Please note, the prior year column has been updated to reflect the prior calendar year (January-December), not the fiscal year (March-December).

Receipt of volumetric water charges are directly tied to water usage and is therefore highly subject to volatility as it relates to weather and corresponding irrigation patterns.

7.a.1

Packet Pg. 24

Page 27: Virtual Meeting Information

Expenditures Expenditure performance in the Water Fund is generally as expected. Expenditures are $159,331 higher than prior year and are at 34.5% of budget. This is primarily due to timing of purchases and expenditures related to the Village’s system-wide meter replacement program.

Item CY YTD

Budget Prior CY

YTD1 Current Month Year to Date

Water Fund Total Expenditures 1,306,590 3,789,067 1,147,259 Expected Expected

1 Capital 251,100 869,257 96,724 Expected Expected 1 Please note, the prior year column has been updated to reflect the prior calendar year (January-December), not the fiscal year (March-December).

GOLF CLUB FUND

This is the fourth month in which the Golf Club fund has been integrated into this report. The Golf Club

revenues and expenditures have been added at a summary level to reflect activity in the attached cash

statement, income statement, revenue detail report and departmental expenditure report. Additional

trend information will be reported at the Finance Committee Meeting.

REMAINING FUNDS

The Debt Service Fund and the Motor Fuel Tax (MFT) Funds are within expected respective budgetary

range of performance at this time.

7.a.1

Packet Pg. 25

Page 28: Virtual Meeting Information

Personnel

Personnel costs across all funds (including the Golf Club Fund) are $232,979 more than the prior year of

$6,942,850 and is at 42.4% of budget. As noted last month, overtime increased this year based on the

number of winter storms that occurred in January and February.

Expenditures CY YTD Prior CY

YTD1 Diff Annual Budget

Salaries 4,430,030 4,674,034 (244,004) 10,744,012

Overtime 372,802 272,081 100,721 677,350

Benefits 866,256 725,340 140,916 2,200,085

Pension Cost 1,506,741 1,271,395 235,346 3,312,988

Grand Total 7,175,829 6,942,850 232,979 16,934,435 1 Please note, the prior year column has been updated to reflect the prior calendar year (January-December), not the fiscal year (March-December).

CASH FLOW PROJECTIONS, REVENUE AND RESERVE MONITORING

As discussed at the Village Board and Finance Committee Meetings, staff created financial reporting and

projection tools to ensure that the Village is able to respond appropriately and promptly to any declining

revenue streams or irregularities in the frequency of collection. Based on feedback from the Village

Board, the cash flow projections, revenue and reserve monitoring reflect actual and projected activity in

the General, Water, Motor Fuel Tax and Capital Projects Funds. Also included are performance against

budget and the prior year and the resulting impact of current revenues and expenditures on projected

reserve balances.

The Total Revenue Impact row on the General, Water and Motor Fuel Tax revenue projection charts

reflects the overall projected impact of revenue fluctuations (based on both actual receipts and

projections) for the year. As mentioned earlier, we have updated the calculation of this row to reflect

the true cash flow impact to Village reserves. Based on the most current information available, a

revenue surplus of $248,012 over budget is projected. The overall projection of both revenues and

expenditures anticipates a drawdown of fund reserves of approximately $1.2 million, which is consistent

with the Calendar Year 2021 budget plan.

For the month of May, there are a few other items to note:

• Sales Taxes for the month of May (February 2021 collections) are higher for both the prior year

and expected monthly budget. The Village has received the information from IDOR for the

planned distribution for June (March purchases) and is noted below. The table below reflects

the difference between receipts from this year and prior year. The June receipt is significantly

higher than last year, which is a reflection of both the beginning of COVID-19 shutdowns this

time in March last year (when comparing year to year) and increased spending in March 2021

with the delivery of stimulus checks.

7.a.1

Packet Pg. 26

Page 29: Virtual Meeting Information

Sales Tax Month Actual Receipts Prior Year % Change

June (March sales) $ 116,343 $ 157,085 -25.94%

July (April sales) 75,059 165,934 -54.77%

August (May sales) 119,601 184,136 -35.05%

September (June sales) 165,437 175,412 -5.69%

October (July sales) 178,424 164,010 8.8%

November (August sales) 180,685 173,231 4.1%

December (September sales) 170,242 172,491 -1.3%

January 2021 (October sales) 174,268 156,961 9.9%

February 2021 (November sales) 137,547 187,965 -26.8%

March 2021 (December sales) 185,219 181,212 2.2%

April 2021 (January sales) 165,028 131,196 20.5%

May 2021 (February sales) 142,069 141,518 0.39%

June 2021 (March sales) 212,833 116,343 83%

• Income Taxes have remained relatively steady throughout the pandemic and even saw a small

surge this month. April’s receipt is more than the monthly budget and above last year’s April

receipt. The Village has received information from IDOR for the planned distribution for May

and it is $58,837 more than last year’s May receipt.

• Use Taxes continue to perform well as consumer behavior changed and shifted to more out-of-

state, online retailers than usual. May’s receipt is more than the monthly budget and above last

year’s May receipt. The Village has received the information from IDOR for the planned

distribution for June and it is $1,420 more than last year’s receipts.

In January 2021, the Leveling the Playing Field for Illinois Retail Act took effect, which will

require retailers headquartered outside of Illinois to pay State and local sales tax in lieu of use

tax. The ultimate impact to Glencoe will be difficult to predict without the consumer purchasing

history (since sales tax is currently distributed per capita), however, we will likely see a decline in

use taxes and an increase in sales taxes in mid-to-late calendar year 2021.

• Volumetric Water Revenue continues to perform strong compared to actual receipts this time

last year and it is $66,800 more than the year-to-date budget target. The progress on the water

meter replacement program more accurately captures water usage that may not have

previously registered on the old equipment, which has positively impacted revenues along with

new Calendar Year 2021 rates.

• Building Permit Revenue is above both budget and last year’s revenue at this time. This revenue

is largely dependent on the timing of permit activity. Staff expects this revenue to continue

strong performance in the coming months.

• Parking Fees dropped drastically after the Governor’s initial stay at home order and have

remained at record-low levels. We saw a slight increase in revenue for the month of April, which

continued to climb in the month of May as additional COVID-19 restrictions have been lifted.

7.a.1

Packet Pg. 27

Page 30: Virtual Meeting Information

This revenue will remain extremely difficult to predict as we are unsure when (or if) many

workers will return to public transit.

• The Village has received information from IDOR for the planned distribution of Personal

Property Replacement Tax for the month of June. Both May and June receipts are more than

the monthly budget and above last year’s receipts. This revenue continues to perform strong

despite dim predictions last year and year to date receipts already exceed the full year’s budget.

We will continue to monitor and report on this revenue as we see additional changes.

• Beginning Cash Reserves in the General, Water, Motor Fuel Tax and Capital Projects Funds

reflect projected balances as of December 31, 2020. Please note, these will be updated again

following the formal approval of the Comprehensive Annual Financial Report. Given the

current estimates and actual receipts for May, all reserves are projected to remain positive and

well above fund balance targets and are within stipulated ranges.

ATTACHMENTS:

1. May 2021 Village Treasurer's Report 2. May 2021 Golf Financial Report

7.a.1

Packet Pg. 28

Page 31: Virtual Meeting Information

Village of Glencoe

Institution Beginning Balance Ending Balance ChangeGeneral Fund

General Deposits North Shore Community Bank 3,979,164 4,310,317 331,153 General Investment US Bank/PMA Investment 5,133,503 5,133,503 - Disbursement Fund North Shore Community Bank 110,000 110,000 - MaxSafe Mutual Fund North Shore Community Bank 1,068,779 1,068,809 29 Treasurer's Pool Illinois Funds 13,783 336,346 322,563 Investment Pool Illinois Metropolitan Investment Fd 1,904,084 1,899,896 (4,189)

- - Water Fund - -

General Deposits North Shore Community Bank 750,438 686,463 (63,975) Investment Pool Illinois Metropolitan Investment Fd 764,520 764,642 122

- - Debt Service Fund - -

- - General Deposits North Shore Community Bank 1,176,033 1,152,161 (23,871)

- - Capital Projects Fund - -

Investment Pool Illinois Metropolitan Investment Fd 545,350 545,437 87 General Deposits North Shore Community Bank (324,968) (32,496,840) (32,171,872)

- - Motor Fuel Tax Fund - -

General Deposits North Shore Community Bank 1,249,494 1,342,369 92,875 Treasurer's Pool Illinois Funds 9,657 39,997 30,339

- - Foreign Fire Insurance - -

General Deposits North Shore Community Bank 141,742 201,185 59,443 -

Washington Place Special Service Area - General Deposits North Shore Community Bank 9,091 8,319 (772)

- Glencoe Golf Club -

General Deposits North Shore Community Bank 2,076,102 2,233,126 157,024 Investment Pool Illinois Metropolitan Investment Fd 224,825 224,331 (494)

- Grand Total 18,831,597$ (12,439,940)$ (31,271,538)$

May-21

FINANCIAL REPORTCASH BALANCES

For Calendar Year 2021 Period Ending: 05/31/2021

General Fund$12,858,870

Water Fund$1,451,104

Debt Service Fund$1,152,161

Motor Fuel Tax Fund$1,382,366

Foreign Fire Insurance$201,185

Glencoe Golf Club$2,233,126

P1

7.a.1.a

Packet Pg. 29

Page 32: Virtual Meeting Information

9,364,254 895,196 214,490

63,228 3,538,441 1,142,891

12,935 15,231,436

13,345,762 1,676,503

155,000 75,290

2,517,355 1,798,650

21,255 19,589,814

Fund100 - GENERAL FUND120 - DEBT SERVICE FUND130 - CAPITAL PROJECTS FUND140 - MOTOR FUEL TAX FUND200 - WATER FUND270 - GLENCOE GOLF CLUB300 - SPECIAL SERVICE AREA FUND

6,316,723 1,092,409 1,271,712 6,137,420

16,819 11,365 3,045 25,139 Total Surplus (Deficit): 21,327,404 12,955,607 10,009,996 24,273,015

219,957 511 - 220,468 1,093,109 332,224 15,370 1,409,962

11,571,667 9,780,289 7,852,880 13,499,076 489,588 1,056,792 275,485 1,270,895

Fund Projections

Start of Year Fund Balance Fiscal Year Revenues

Fiscal Year Expenditures

Projected Fund Balance

140 - MOTOR FUEL TAX FUND 90,660 90,660 3,093 15,370 200 - WATER FUND 3,563,079 3,789,067 213,590 1,271,712

120 - DEBT SERVICE FUND 1,951,988 1,951,988 275,303 275,485 130 - CAPITAL PROJECTS FUND 155,000 155,000 - -

Original Total Budget

Current Total Budget MTD Activity YTD Activity

Budget Remaining

Expense100 - GENERAL FUND 20,874,239 21,198,641 1,328,923 7,852,880

Revenue Total: 28,187,043 28,187,043 2,318,173 12,955,607

200 - WATER FUND 4,630,850 4,630,850 295,362 1,092,409

300 - SPECIAL SERVICE AREA FUND 24,300 24,300 - 11,365 270 - GLENCOE GOLF CLUB 1,824,909 1,824,909 391,865 682,018

130 - CAPITAL PROJECTS FUND 215,001 215,001 87 511 140 - MOTOR FUEL TAX FUND 395,452 395,452 126,307 332,224

Revenue100 - GENERAL FUND 19,144,543 19,144,543 1,392,072 9,780,289 120 - DEBT SERVICE FUND 1,951,988 1,951,988 112,480 1,056,792

FINANCIAL REPORTVillage of Glencoe FUND SUMMMARY

For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

Original Total Budget

Current Total Budget MTD Activity YTD Activity

Budget RemainingFund

270 - GLENCOE GOLF CLUB 2,390,154 2,390,154 155,520 591,504

1,619,541 682,018 591,504 1,710,055

300 - SPECIAL SERVICE AREA FUND 24,300 24,300 2,990 3,045 Expense Total: 29,049,420 29,599,810 1,979,418 10,009,996

Total Surplus (Deficit): (862,377) (1,412,767) 338,756 2,945,611

7.a.1.a

Packet Pg. 30

Page 33: Virtual Meeting Information

5,211,983 184,199 642,144 342,958 720,144

(115) 417,650 204,584 113,985 456,320

80,866 39,480 93,225 18,850 30,545

9,690 3,280

54,188 48,959

1,850 137,957

10,000 93,836

127,709 8,002 6,344

35,500 49,517

100,302 20,802 99,500

- 9,364,254

888,030 7,167

895,196

9,489 50,000

1 155,000 214,490

14,930 4,239

44,060 0

63,228

2,045,320 (1,918) 10,400

(11,502) (19,378) 15,519

1,500,000 3,538,441

77,559 760,798

40,566 206,116

21,830 34,120

9,880 (7,977)

1,142,891 Fund: 270 - GLENCOE GOLF CLUB Total: 1,824,909 1,824,909 391,865 682,018

371 - Interest Income 11,000 11,000 (226) 1,120 383 - Other Revenue - - 7,974 7,977

368 - Outings and Special Events 21,830 21,830 - - 369 - Range 69,000 69,000 16,911 34,880

366 - Merchandise 61,300 61,300 12,665 20,734 367 - Other Golf Revenue 302,710 302,710 60,633 96,594

Fund: 270 - GLENCOE GOLF CLUB364 - Golf Academy 139,246 139,246 27,625 61,687 365 - Greens Fees 1,219,823 1,219,823 266,283 459,025

390 - Other Financing Sources 1,500,000 1,500,000 - - Fund: 200 - WATER FUND Total: 4,630,850 4,630,850 295,362 1,092,409

384 - Recycling - - 2,876 19,378 386 - Lease & Facility Use Fees 35,000 35,000 3,896 19,481

371 - Interest Income 11,500 11,500 122 1,100 383 - Other Revenue 18,000 18,000 3,013 29,502

313 - Meter Sales 10,000 10,000 1,310 11,918

Fund: 200 - WATER FUND311 - Water Sales 3,056,350 3,056,350 284,144 1,011,030

382 - Grants 191,627 191,627 95,813 191,627 Fund: 140 - MOTOR FUEL TAX FUND Total: 395,452 395,452 126,307 332,224

371 - Interest Income 5,000 5,000 157 761 381 - Intergovernmental - Allotments 178,825 178,825 30,337 134,765

Fund: 130 - CAPITAL PROJECTS FUND Total: 215,001 215,001 87 511

Fund: 140 - MOTOR FUEL TAX FUND303 - Other Tax 20,000 20,000 - 5,070

395 - Operating Transfer In 1 1 - - 607 - Miscellaneous 155,000 155,000 - -

Fund: 130 - CAPITAL PROJECTS FUND371 - Interest Income 10,000 10,000 87 511 390 - Other Financing Sources 50,000 50,000 - -

371 - Interest Income 7,500 7,500 110 333 Fund: 120 - DEBT SERVICE FUND Total: 1,951,988 1,951,988 112,480 1,056,792

Fund: 100 - GENERAL FUND Total: 19,144,543 19,144,543 1,392,072 9,780,289

Fund: 120 - DEBT SERVICE FUND301 - Property Tax 1,944,488 1,944,488 112,371 1,056,458

393 - Sale of Assets 100,000 100,000 500.00 500.00 394 - IRMA Excess Surplus 250,000 250,000 - 250,000.00

387 - Reimbursement 195,000 195,000 7,478.34 94,698.05 391 - Interfund Revenue 35,660 35,660 2,971.67 14,858.35

385 - Gifts and Contributions 36,000 36,000 500.00 500.00 386 - Lease & Facility Use Fees 100,000 100,000 7,805.34 50,483.48

383 - Other Revenue 10,000 10,000 654 1,998 384 - Recycling 11,000 11,000 755 4,656

381 - Intergovernmental - Allotments 179,905 179,905 16,963 86,069 382 - Grants 245,191 245,191 28,642 117,482

371 - Interest Income 135,000 135,000 (3,536) (2,957) 375 - Unrealized Gains (Losses) 10,000 10,000 - -

362 - Service Fees 69,644 69,644 4,137 20,685 363 - Other 4,000 4,000 850 2,150

354 - Animal License 22,000 22,000 1,200 18,720 361 - Parking Fees 60,330 60,330 1,890 6,142

352 - Vehicle License 250,000 250,000 20,312 219,455 353 - Business License 37,500 37,500 1,225 27,810

341 - Local & State Violations 114,135 114,135 5,200 20,910 351 - Liquor License 20,000 20,000 50 1,150

322 - Burglar and Fire Alarm Permits 120,000 120,000 5,441 39,134 323 - Other Permits 77,500 77,500 6,849 38,020

316 - Ambulance Fees 134,747 134,747 8,908 20,762 321 - Building Permits 1,150,000 1,150,000 88,720 693,680

312 - Sewer Charge 620,665 620,665 58,423 203,015 314 - Garbage Service Fees 381,705 381,705 35,695 177,121

306 - Sales Tax 1,524,275 1,524,275 142,069 804,131 307 - Personal Property Replacement Tax 102,755 102,755 42,833 102,870

304 - Utility Tax 1,112,305 1,112,305 129,275 470,161 305 - State Income Tax 854,855 854,855 146,783 511,897

Fund: 100 - GENERAL FUND301 - Property Tax 10,773,926 10,773,926 591,693 5,561,943 303 - Other Tax 406,445 406,445 37,787 222,246

Revenue Income StatementVillage of Glencoe Group Summary

For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

Original Total Budget

Current Total Budget MTD Activity YTD Activity

Budget RemainingAcctSubClass

7.a.1.a

Packet Pg. 31

Page 34: Virtual Meeting Information

1,300 11,635 12,935

Fund100 - GENERAL FUND120 - DEBT SERVICE FUND130 - CAPITAL PROJECTS FUND140 - MOTOR FUEL TAX FUND200 - WATER FUND270 - GLENCOE GOLF CLUB300 - SPECIAL SERVICE AREA FUND

Budget RemainingAcctSubClass

Total Surplus (Deficit): 28,187,043 28,187,043 2,318,173 12,955,607

1,824,909 1,824,909 391,865 682,018 1,142,89124,300 24,300 0 11,365 12,935

395,452 395,452 126,307 332,224 63,2284,630,850 4,630,850 295,362 1,092,409 3,538,441

1,951,988 1,951,988 112,480 1,056,792 895,196215,001 215,001 87 511 214,490

Fund SummaryOriginal

Total BudgetCurrent

Total Budget MTD Activity YTD ActivityBudget

Remaining19,144,543 19,144,543 1,392,072 9,780,289 9,364,254

Total Surplus (Deficit): 28,187,043 28,187,043 2,044,993 10,632,175

390 - Other Financing Sources 23,000 23,000 - 11,365 Fund: 300 - SPECIAL SERVICE AREA FUND Total: 24,300 24,300 - 11,365

Fund: 300 - SPECIAL SERVICE AREA FUND371 - Interest Income 1,300 1,300 - -

Original Total Budget

Current Total Budget MTD Activity YTD Activity

7.a.1.a

Packet Pg. 32

Page 35: Virtual Meeting Information

Calendar Year Stub Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal YearCY 2021 SY 2020 FY 2020 FY 2019 FY 2018 FY 2017 FY 2016

January 18,644 - - 44,596 - 36,373 February 1,801,079 - - 26,409 - 5 March 3,463,760 6,091,439 5,922,312 5,438,399 4,899,580 4,734,749 4,218,952 April 627,203 206,899 242,236 52,505 65,118 1,777 162,348 May 704,064 75,235 106,926 40,753 84,462 27,868 37,658 June - - 103 - - 6,322 8 July - 2,306,736 2,520,302 2,917,744 2,431,424 1,653,335 1,647,252 August - 2,320,981 2,674,690 1,882,583 2,222,706 2,487,817 2,205,547 September - 295,096 12,254 6,226 17,655 145,815 253,853 October - 827,942 125,713 176,305 85,493 - 14,001 November - - 51,932 51,422 24,919 36,010 31,435 December - 41,016 - 22,484 2,609 81,954 28,200

6,614,750$ 12,165,345$ 11,656,468$ 10,588,421$ 9,904,970$ 9,175,647$ 8,635,631$

FINANCIAL REPORTPROPERTY TAX REVENUE

For Calendar Year: 2021 Period Ending:05/31/2021

Village of Glencoe

-

1,000,000

2,000,000

3,000,000

4,000,000

5,000,000

6,000,000

7,000,000

January February March April May June July August September October November December

CY 2021 SY 2020 FY 2020 FY 2019 FY 2018 FY 2017 FY 2016

-20.0%

0.0%

20.0%

40.0%

60.0%

80.0%

100.0%

$-

$2,000,000

$4,000,000

$6,000,000

$8,000,000

$10,000,000

$12,000,000

$14,000,000

$16,000,000

Property Tax RevenueRate of Change

12 Month Rolling Total 12 Month Rate of Change

P5

7.a.1.a

Packet Pg. 33

Page 36: Virtual Meeting Information

Jan-Mar Oct-Dec Jul-Sept Apr-Jun Jan-Mar Oct - Dec Jul - Sept Apr - Jun2021 2020 2020 2020 2020 2019 2019 2019

Food 32,005 52,493$ 26,435$ 33,464$ 34,653$ 39,260$ 34,624$ 36,576$ Drinking and Eating Places 27,088 28,685 33,406 24,023 22,242 30,535 36,788 35,575 Apparel 7,853 10,601 8,847 5,404 8,016 8,503 7,509 7,979 Lumber, Building & Hardware 4,491 - 6,845 5,707 5,383 5,897 7,831 6,535 Automotive & Filling Stations 328,197 293,707 361,185 213,679 252,792 336,135 323,131 338,122 Drugs & Misc Retail 86,449 64,171 59,607 56,537 46,033 58,189 57,136 49,033 Agriculture & All Others * 31,427 47,377 33,026 21,283 19,151 46,697 41,667 50,694

517,510 497,034$ 529,351$ 360,097$ 388,270$ 525,217$ 508,687$ 524,514$

*Please note, this category includes the categories of Manufacturing, Furniture, Household & Radio, and other miscellenous categories with less than 4 taxpayers.

FINANCIAL REPORTSALES TAX REVENUEVillage of Glencoe

For Calendar Year: 2021 Period Ending: 5/31/2021

Food6% Drinking and Eating Places

5%

Apparel2%

Lumber, Building & Hardware1%

Automotive & Filling Stations63%

Drugs & Misc Retail17%

Agriculture & All Others *6%

Sales Tax by Category2021|Q1

-

50,000

100,000

150,000

200,000

250,000

March April May June July August September October November December January February

Sales Tax Revenue Totals | Rolling Twelve Months

FY 2014-15 FY 2015-16 FY 2016-17 FY 2017-18 FY 2018-19 FY 2019-20 SY 2020-20 CY 2021-21

P6

7.a.1.a

Packet Pg. 34

Page 37: Virtual Meeting Information

494,297 583,709 106,006 206,653

1,390,665

503,516 353,785

32,483 (432)

200,000 1,089,352

2,280,492 733,886 190,128

1,745,168 35,000

4,984,672

4,767,893 506,365 190,670 132,417

5,597,344

13,062,034

2,227 1,674,276 1,676,503

1,676,503

154,020 154,020

154,020

(512) 20,802 20,290

55,000 55,000

75,290

6/8/2021 3:54:12 PM Page 1 of 3

Department: 300 - PUBLIC WORKS DEPARTMENT Total: 55,000 55,000 - -

Fund: 140 - MOTOR FUEL TAX FUND Total: 90,660 90,660 3,093 15,370

Department: 000 - GENERAL GOVERNMENT Total: 35,660 35,660 3,093 15,370

Department: 300 - PUBLIC WORKS DEPARTMENT800 - Capital 55,000 55,000 - -

Fund: 140 - MOTOR FUEL TAX FUNDDepartment: 000 - GENERAL GOVERNMENT

500 - Contractual Services - - 121 512 900 - Other Financing Use 35,660 35,660 2,972 14,858

Department: 300 - PUBLIC WORKS DEPARTMENT Total: 155,000 155,000 980 980

Fund: 130 - CAPITAL PROJECTS FUND Total: 155,000 155,000 980 980

Fund: 120 - DEBT SERVICE FUND Total: 1,951,988 1,951,988 275,303 275,485

Fund: 130 - CAPITAL PROJECTS FUNDDepartment: 300 - PUBLIC WORKS DEPARTMENT

800 - Capital 155,000 155,000 980 980

700 - Debt Service 1,949,488 1,949,488 275,213 275,213 Department: 350 - DEBT SERVICE FUND ADMINISTRATION Total: 1,951,988 1,951,988 275,303 275,485

Fund: 100 - GENERAL FUND Total: 20,874,239 21,198,641 1,612,650 8,136,608

Fund: 120 - DEBT SERVICE FUNDDepartment: 350 - DEBT SERVICE FUND ADMINISTRATION

500 - Contractual Services 2,500 2,500 90 273

800 - Capital 110,000 133,501 1,084 1,084 Department: 400 - PUBLIC SAFETY DEPARTMENT Total: 9,720,655 9,803,133 738,594 4,205,789

500 - Contractual Services 889,801 889,801 14,262 383,436 600 - Commodities 253,001 311,978 9,110 121,308

Department: 300 - PUBLIC WORKS DEPARTMENT Total: 7,259,592 7,367,516 494,679 2,382,844

Department: 400 - PUBLIC SAFETY DEPARTMENT400 - Personnel 8,467,853 8,467,853 714,139 3,699,960

800 - Capital 1,804,500 1,804,500 50,110 59,332 900 - Other Financing Use 60,000 60,000 5,000 25,000

500 - Contractual Services 1,050,577 1,085,834 114,003 351,948 600 - Commodities 383,050 455,717 25,843 265,589

Department: 200 - FINANCE DEPARTMENT Total: 1,691,781 1,691,781 123,117 602,429

Department: 300 - PUBLIC WORKS DEPARTMENT400 - Personnel 3,961,465 3,961,465 299,722 1,680,974

800 - Capital 12,000 12,000 9,052 12,432 900 - Other Financing Use 200,000 200,000 - -

500 - Contractual Services 556,398 556,398 33,842 202,613 600 - Commodities 44,865 44,865 2,480 12,382

Department: 100 - VILLAGE MANAGER'S OFFICE Total: 2,202,211 2,336,211 256,261 945,546

Department: 200 - FINANCE DEPARTMENT400 - Personnel 878,518 878,518 77,742 375,002

600 - Commodities 119,950 119,950 1,178 13,944 800 - Capital 359,951 359,951 10,867 153,298

Fund: 100 - GENERAL FUNDDepartment: 100 - VILLAGE MANAGER'S OFFICE

400 - Personnel 832,771 832,771 70,771 338,474 500 - Contractual Services 889,539 1,023,539 173,444 439,830

FINANCIAL REPORTVillage of Glencoe EXPENDITURES

For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

Original Total Budget

Current Total Budget MTD Activity YTD Activity

Budget Remaining AcctClass

7.a.1.a

Packet Pg. 35

Page 38: Virtual Meeting Information

972,283 325,159

62,645 304,630 817,760

2,482,477

2,482,477

740,125 297,884 121,953

52,101 556,044

1,768,107

1,768,107

(55) (55)

21,310 21,310

21,255

6/8/2021 3:54:12 PM Page 2 of 3

EXPENDITURES For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

Fund: 300 - SPECIAL SERVICE AREA FUND Total: 24,300 24,300 2,990 3,045

Department: 350 - DEBT SERVICE FUND ADMINISTRATION700 - Debt Service 24,300 24,300 2,990 2,990

Department: 350 - DEBT SERVICE FUND ADMINISTRATION Total: 24,300 24,300 2,990 2,990

Fund: 300 - SPECIAL SERVICE AREA FUNDDepartment: 000 - GENERAL GOVERNMENT

500 - Contractual Services - - - 55 Department: 000 - GENERAL GOVERNMENT Total: - - - 55

Department: 500 - GOLF CLUB DEPARTMENT Total: 2,390,154 2,390,154 186,063 622,047

Fund: 270 - GLENCOE GOLF CLUB Total: 2,390,154 2,390,154 186,063 622,047

700 - Debt Service 52,101 52,101 - - 800 - Capital 648,054 648,054 39,514 92,010

500 - Contractual Services 422,439 422,439 36,692 124,555 600 - Commodities 170,888 170,888 22,846 48,935

Fund: 200 - WATER FUND Total: 3,563,079 3,789,067 248,468 1,306,590

Fund: 270 - GLENCOE GOLF CLUBDepartment: 500 - GOLF CLUB DEPARTMENT

400 - Personnel 1,096,673 1,096,673 87,011 356,548

800 - Capital 855,000 1,068,860 6,256 251,100 Department: 300 - PUBLIC WORKS DEPARTMENT Total: 3,563,079 3,789,067 248,468 1,306,590

600 - Commodities 124,975 124,975 13,676 62,330 700 - Debt Service 420,410 420,410 28,450 115,780

Fund: 200 - WATER FUNDDepartment: 300 - PUBLIC WORKS DEPARTMENT

400 - Personnel 1,697,155 1,697,155 176,391 724,871 500 - Contractual Services 465,539 477,667 23,695 152,508

EXPENDITURES For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021 Original

Total Budget Current

Total Budget MTD Activity YTD Activity Budget

Remaining AcctClass

7.a.1.a

Packet Pg. 36

Page 39: Virtual Meeting Information

Fund100 - GENERAL FUND120 - DEBT SERVICE FUND130 - CAPITAL PROJECTS FUND140 - MOTOR FUEL TAX FUND200 - WATER FUND270 - GLENCOE GOLF CLUB300 - SPECIAL SERVICE AREA F

6/8/2021 3:54:12 PM Page 3 of 3

24,300 24,300 2,990 3,045 21,255 Total Surplus (Deficit): 29,049,420 29,599,810 2,329,547 10,360,125

3,563,079 3,789,067 248,468 1,306,590 2,482,477 2,390,154 2,390,154 186,063 622,047 1,768,107

155,000 155,000 980 980 154,020 90,660 90,660 3,093 15,370 75,290

20,874,239 21,198,641 1,612,650 8,136,608 13,062,034 1,951,988 1,951,988 275,303 275,485 1,676,503

Fund SummaryOriginal

Total BudgetCurrent

Total Budget MTD Activity YTD Activity Budget

Remaining

7.a.1.a

Packet Pg. 37

Page 40: Virtual Meeting Information

6/8/2021 11:10:38 AM Page 1 of 2

PERSONNEL REPORT ACROSS ALL FUNDSVillage of Glencoe Group Summary

For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

MTD Activity YTD ActivityBudget

RemainingObject

Current Total Budget

Original Total Budget

Expense

AcctSubClass: 401 - Salaries - Regular

722,055.62 3,932,701.399,717,122.60 9,717,122.60 5,784,421.2140105 - SALARIES

37,876.08 129,588.59442,440.00 442,440.00 312,851.4140110 - SALARIES - TEMPORARY

8,975.00 50,475.00170,852.00 170,852.00 120,377.0040115 - LONGEVITY PAY

0.00 36,000.0038,000.00 38,000.00 2,000.0040120 - PARAMEDIC PAY

2,153.88 11,846.3428,000.00 28,000.00 16,153.6640130 - INSURANCE OPT OUT

0.00 26,575.0027,625.00 27,625.00 1,050.0040140 - CLOTHING ALLOWANCE

198,792.96 203,676.44202,238.00 202,238.00 -1,438.4440150 - SALARIES - RHS PAY

7,019.64 39,167.04117,734.00 117,734.00 78,566.9640190 - OTHER COMPENSATION

976,873.18 4,430,029.80 6,313,981.8010,744,011.60 10,744,011.60AcctSubClass: 401 - Salaries - Regular Total:

AcctSubClass: 402 - Salaries - Overtime

50,101.26 372,805.63654,315.00 654,315.00 281,509.3740205 - OVERTIME

0.00 -3.5123,035.00 23,035.00 23,038.5140220 - SPECIAL DETAIL OVERTIME

50,101.26 372,802.12 304,547.88677,350.00 677,350.00AcctSubClass: 402 - Salaries - Overtime Total:

AcctSubClass: 404 - Employee Benefits

122,858.30 612,566.091,571,367.55 1,571,367.55 958,801.4640405 - EMPLOYEE BENEFITS

1,373.82 7,603.5632,737.00 32,737.00 25,133.4440415 - EMPLOYEE BENEFITS - ACA

1,591.34 7,956.7019,180.00 19,180.00 11,223.3040425 - PUBLIC SAFETY BENEFITS ACT BENEFITS

122.75 684.652,190.00 2,190.00 1,505.3540450 - FLEXIBLE SPENDING ACCOUNT FEES

29,938.37 166,259.43392,183.27 392,183.27 225,923.8440460 - SOCIAL SECURITY

11,538.80 64,433.73159,315.03 159,315.03 94,881.3040465 - MEDICARE

167,423.38 859,504.16 1,317,468.692,176,972.85 2,176,972.85AcctSubClass: 404 - Employee Benefits Total:

AcctSubClass: 405 - Pension Cost

54,250.15 306,046.72739,785.47 739,785.47 433,738.7540505 - ILLINOIS MUNICIPAL RETIREMENT FUND

172,582.28 1,179,565.422,524,910.00 2,524,910.00 1,345,344.5840510 - POLICE PENSION CONTRIBUTION

4,545.28 21,128.8148,293.00 48,293.00 27,164.1940515 - FIRE PENSION CONTRIBUTION

231,377.71 1,506,740.95 1,806,247.523,312,988.47 3,312,988.47AcctSubClass: 405 - Pension Cost Total:

AcctSubClass: 407 - Unemployment Insurance

0.00 6,751.8423,112.00 23,112.00 16,360.1640705 - UNEMPLOYMENT INSURANCE

0.00 6,751.84 16,360.1623,112.00 23,112.00AcctSubClass: 407 - Unemployment Insurance Total:

1,425,775.53 7,175,828.87 9,758,606.0516,934,434.92 16,934,434.92Expense Total:

-1,425,775.53 -7,175,828.87Total Surplus (Deficit): -16,934,434.92-16,934,434.92

7.a.1.a

Packet Pg. 38

Page 41: Virtual Meeting Information

PERSONNEL REPORT ACROSS ALL FUNDS For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

6/8/2021 11:10:38 AM Page 2 of 2

Fund Summary

MTD Activity YTD ActivityBudget

RemainingFundCurrent

Total BudgetOriginal

Total Budget

100 - GENERAL FUND -1,162,374.46 -6,094,409.40 -8,046,197.88-14,140,607.28-14,140,607.28

200 - WATER FUND -176,390.57 -724,871.44 -972,283.20-1,697,154.64-1,697,154.64

270 - GLENCOE GOLF CLUB -87,010.50 -356,548.03 -740,124.97-1,096,673.00-1,096,673.00

Total Surplus (Deficit): -1,425,775.53 -7,175,828.87-16,934,434.92-16,934,434.92

7.a.1.a

Packet Pg. 39

Page 42: Virtual Meeting Information

6,100 368,454

75,805 595

1,565,123 2,016,077

1,964,043 1,628 1,858

20,785 (14,911)

4,000 500

1,977,901

38,175

2,400 48

25,321 27,769

28,278 422

28,700

(930)

Fund350 - POLICE PENSION FUND355 - FIRE PENSION FUND

PUBLIC SAFETY PENSIONSVillage of Glencoe Fund Summary

Original Total Budget

Current Total Budget MTD Activity YTD Activity

Budget RemainingAcctSubClass

For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

Fund: 350 - POLICE PENSION FUNDRevenue

307 - Personal Property Replacement Tax 6,100 6,100 - - 371 - Interest Income 585,000 585,000 36,508 216,546 374 - U.S. Government & Agency Earnings 125,000 125,000 11,174 49,195 383 - Other Revenue 600 600 62 5 385 - Gifts and Contributions 2,911,864 2,911,864 201,981 1,346,741

Revenue Total: 3,628,564 3,628,564 249,726 1,612,487

Expense405 - Pension Cost 3,325,295 3,325,295 291,079 1,361,252 503 - Service Fees 5,500 5,500 804 3,872 504 - Contractual Fees 10,000 10,000 7,347 8,142 505 - Professional Service 71,550 71,550 - 50,765

607 - Miscellaneous 500 500 - 0

506 - Legal Service 30,000 30,000 4,660 44,911 508 - Training Cost 4,000 - - 4,000

Expense Total: 3,446,845 3,446,845 303,891 1,468,944

Fund: 350 - POLICE PENSION FUND Surplus (Deficit): 181,719 181,719 (54,165) 143,544

Fund: 355 - FIRE PENSION FUNDRevenue

307 - Personal Property Replacement Tax 2,400 2,400 - - 371 - Interest Income 50 50 1 2 385 - Gifts and Contributions 46,450 46,450 4,545 21,129

Revenue Total: 48,900 48,900 4,546 21,131

Expense405 - Pension Cost 48,400 48,400 4,024 20,122 503 - Service Fees 500 500 16 78

Expense Total: 48,900 48,900 4,040 20,200

Fund: 355 - FIRE PENSION FUND Surplus (Deficit): - - 506 930

181,719 181,719 (54,165) 143,544 38,175

Fund SummaryOriginal

Total BudgetCurrent

Total Budget MTD Activity YTD ActivityBudget

Remaining

- - 506 930 (930) 181,719 181,719 (53,659) 144,474

7.a.1.a

Packet Pg. 40

Page 43: Virtual Meeting Information

Sector Distribution Time To Maturity

Balance SheetField Value

Book Value + Accrued 5,165,805.07

Net Unrealized Gain/Loss 74,317.62

Market Value + Accrued 5,240,122.69

Credit Quality Gross Excess Returns

Benchmark ComparisonRisk Metric Portfolio Index Differenc

e

Yield 0.466 0.317 0.149

Duration 2.642 2.672 -0.030

Years to Final Maturity 2.610 2.751 -0.141

Years to Effective Maturity 2.481 2.751 -0.270

Average Credit Rating AA+ AAA ---

Footnote: 1

Glencoe Dashboard 2 Village of Glencoe (190297)05/01/2021 - 05/31/2021 Dated: 06/08/2021

1

7.a.1.a

Packet Pg. 41

Page 44: Virtual Meeting Information

V I L L A G E O F G L E N C O E RATES OF CHANGE IN REVENUE Calendar Year 2021 Appendix A

-20.0%

0.0%

20.0%

40.0%

60.0%

80.0%

100.0%

1,600,000

1,650,000

1,700,000

1,750,000

1,800,000

1,850,000

1,900,000

1,950,000

2,000,000

2,050,000

1/1/

2014

3/1/

2014

5/1/

2014

7/1/

2014

9/1/

2014

11/1

/201

4

1/1/

2015

3/1/

2015

5/1/

2015

7/1/

2015

9/1/

2015

11/1

/201

5

1/1/

2016

3/1/

2016

5/1/

2016

7/1/

2016

9/1/

2016

11/1

/201

6

1/1/

2017

3/1/

2017

5/1/

2017

7/1/

2017

9/1/

2017

11/1

/201

7

1/1/

2018

3/1/

2018

5/1/

2018

7/1/

2018

9/1/

2018

11/1

/201

8

1/1/

2019

3/1/

2019

5/1/

2019

7/1/

2019

9/1/

2019

11/1

/201

9

1/1/

2020

3/1/

2020

5/1/

2020

7/1/

2020

9/1/

2020

11/1

/202

0

1/1/

2021

3/1/

2021

5/1/

2021

Sales Taxes

12 Month Rolling Total 12 Month Rate of Change

-20.0%

0.0%

20.0%

40.0%

60.0%

80.0%

100.0%

-

100,000

200,000

300,000

400,000

500,000

600,000

5/1/

2014

7/1/

2014

9/1/

2014

11/1

/201

4

1/1/

2015

3/1/

2015

5/1/

2015

7/1/

2015

9/1/

2015

11/1

/201

5

1/1/

2016

3/1/

2016

5/1/

2016

7/1/

2016

9/1/

2016

11/1

/201

6

1/1/

2017

3/1/

2017

5/1/

2017

7/1/

2017

9/1/

2017

11/1

/201

7

1/1/

2018

3/1/

2018

5/1/

2018

7/1/

2018

9/1/

2018

11/1

/201

8

1/1/

2019

3/1/

2019

5/1/

2019

7/1/

2019

9/1/

2019

11/1

/201

9

1/1/

2020

3/1/

2020

5/1/

2020

7/1/

2020

9/1/

2020

11/1

/202

0

1/1/

2021

3/1/

2021

5/1/

2021

Use Taxes

12 Month Rolling Total 12 Month Rate of Change

7.a.1.a

Packet Pg. 42

Page 45: Virtual Meeting Information

M A Y 202 1

G L E N C O E G O L F C L U BMONTHLY FINANCIAL REPORT

7.a.1.b

Packet Pg. 43

Page 46: Virtual Meeting Information

139,246 1,219,823

61,300 302,710

21,830 69,000 11,000

- 1,824,909

813,666 -

179,447 84,448 19,112 17,500 10,466

234,955 104,350

20,609 3,500 2,125 6,200

22,734 18,775

750 11,900

139,463 52,101

628,404 19,250

400 2,390,154

(565,245)

6/8/2021 9:09:42 AM Page 1 of 2

Report Total: (42,532) 205,802 248,334 (510,864) 59,971 570,835

Total Expense: 301,655 186,063 115,591 906,374 622,047 284,327 830 - Other 100 - 100 300 - 300 802 - Capital Equipment 2,188 1,337 851 12,688 2,473 10,215 801 - Building & Grounds Improvement 104,128 38,177 65,951 289,136 89,537 199,599 701 - Principal on Bonds 8,684 - 8,684 17,368 - 17,368 607 - Miscellaneous 28,983 17,398 11,585 46,909 37,562 9,347 606 - Vehicle Operating Expense 2,500 2,962 (462) 2,500 2,962 (462) 603 - Information Technology 150 - 150 750 - 750 601 - Supplies 5,050 2,486 2,564 11,950 8,410 3,540 515 - Unemployment Insurance 2,131 417 1,714 8,929 2,083 6,845 508 - Training Cost 200 88 112 2,700 361 2,339 507 - Membership and Dues - - - 200 200 - 506 - Legal Service - 55 (55) 1,500 955 545 505 - Professional Service 2,000 40 1,960 3,500 540 2,960 504 - Contractual Fees 14,140 22,659 (8,519) 27,880 51,694 (23,814) 503 - Service Fees 21,371 11,750 9,621 52,381 57,158 (4,777) 502 - Information Technology 650 168 482 4,530 2,769 1,761 501 - Maintenance and Repair 1,500 1,516 (16) 7,200 8,794 (1,594) 407 - Unemployment Insurance - - - 12,548 5,026 7,522 405 - Pension Cost 8,244 5,924 2,320 31,908 28,216 3,692 404 - Employee Benefits 16,014 14,302 1,712 71,706 69,267 2,439 402 - Salaries - Overtime - - - - 14 (14)

Expense401 - Salaries - Regular 83,622 66,785 16,837 299,792 254,025 45,767

Total Revenue: 259,123 391,865 132,742 395,510 682,018 286,508 383 - Other Revenue - 7,974 7,974 - 7,977 7,977 371 - Interest Income 900 (226) (1,126) 4,700 1,120 (3,580) 369 - Range 10,400 16,911 6,511 18,000 34,880 16,880 368 - Outings and Special Events - - - - - - 367 - Other Golf Revenue 33,825 60,633 26,808 51,325 96,594 45,269 366 - Merchandise 7,550 12,665 5,115 21,225 20,734 (491) 365 - Greens Fees 193,448 266,283 72,835 264,446 459,025 194,579

Revenue364 - Golf Academy 13,000 27,625 14,625 35,814 61,687 25,873

Monthly Budget ReportGlencoe Golf Club Group Summary

For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

MayActivity $ of Period

YTDActivity $ of Period

MayBudget

YTDBudget Total BudgetAcctSubClass

7.a.1.b

Packet Pg. 44

Page 47: Virtual Meeting Information

Fund(510,864) (565,245) (510,864) (565,245)

6/8/2021 9:09:42 AM Page 2 of 2

Report Total: (42,532) 205,802 248,334 570,835 270 - GLENCOE GOLF CLUB (42,532) 205,802 248,334 570,835

Monthly Budget Report Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

Fund Summary

MayActivity $ of Period $ of Period

MayBudget

PercentRemaining

YTDBudget

PercentRemaining otal Budget

7.a.1.b

Packet Pg. 45

Page 48: Virtual Meeting Information

REVENUE ACTIVTY DETAIL REPORT

7.a.1.b

Packet Pg. 46

Page 49: Virtual Meeting Information

Total Budget

44,000 95,246

139,246

29,584 573,184 387,055 230,000

1,219,823

300 20,450 11,300 29,250 61,300

300 255,600

16,000 2,435 5,500 2,875

20,000 302,710

21,830 21,830

69,000 69,000

11,000 (3,139)

6/8/2021 9:11:38 AM Page 1 of 4

AcctSubClass: 371 - Interest Income270-500-000-37105 INTEREST ON INVESTMENTS 900 268 (632) 4,700 1,561

16,880 Total AcctSubClass: 369 - Range: 10,400 16,911 6,511 18,000 34,880 16,880

AcctSubClass: 369 - Range270-500-000-36270 PRACTICE RANGE REVENUES 10,400 16,911 6,511 18,000 34,880

- Total AcctSubClass: 368 - Outings and Special Events: - - - - - -

AcctSubClass: 368 - Outings and Special Events270-500-000-36250 GOLF OUTING REVENUE - - - - -

Total AcctSubClass: 367 - Other Golf Revenue: 33,825 60,633 26,808 51,325 96,594 45,269 270-500-000-36280 FOOD SERVICE FEE - - - - - - 270-500-000-36275 RENTAL CLUBS 400 420 20 750 696 (54) 270-500-000-36274 LEAGUE FEES 1,300 2,296 996 5,000 5,212 212 270-500-000-36273 CDGA REVENUE 200 585 385 2,175 2,985 810 270-500-000-36267 PULL CART RENTAL 2,225 2,594 369 3,400 5,507 2,107

(250) 270-500-000-36266 ELECTRIC CART RENTAL 29,600 54,688 25,088 39,700 82,144 42,444

AcctSubClass: 367 - Other Golf Revenue270-500-000-36265 ANNUAL LOCKER RENTAL 100 50 (50) 300 50

Total AcctSubClass: 366 - Merchandise: 7,550 12,665 5,115 21,225 20,734 (491) 270-500-000-36279 GOLF MERCHANDISE 3,600 7,904 4,304 9,600 11,981 2,381 270-500-000-36278 GOLF CLOTHING 1,250 742 (508) 7,250 880 (6,370)

130 270-500-000-36277 GOLF BALLS 2,700 4,016 1,316 4,250 7,618 3,368

AcctSubClass: 366 - Merchandise270-500-000-36276 FOOD SALES - 3 3 125 255

Total AcctSubClass: 365 - Greens Fees: 193,448 266,283 72,835 264,446 459,025 194,579 270-500-000-36262 PERM TIMES & FEES 60,520 61,610 1,090 60,520 61,610 1,090 270-500-000-36261 GREEN FEES - WEEKENDS 55,449 89,190 33,741 89,397 169,714 80,317

9,773 270-500-000-36260 GREEN FEES - WEEK DAYS 68,771 107,675 38,904 96,581 199,980 103,399

AcctSubClass: 365 - Greens Fees270-500-000-36255 SENIOR GOLF MEMBERSHIPS 8,708 7,808 (900) 17,948 27,721

Total AcctSubClass: 364 - Golf Academy: 13,000 27,625 14,625 35,814 61,687 25,873

- 270-500-000-36281 GOLF PRO LESSONS 13,000 27,625 14,625 35,814 61,687 25,873

Fund: 270 - GLENCOE GOLF CLUBAcctSubClass: 364 - Golf Academy

270-500-000-36271 GOLF ACADEMY REVENUE - - - - -

Monthly Revenue ReportGlencoe Golf Club Account Summary

For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

MayActivity $ of Period

YTDActivity $ of Period

MayBudget

YTDBudget

7.a.1.b

Packet Pg. 47

Page 50: Virtual Meeting Information

Total Budget-

11,000

- -

1,824,909

1,824,909

6/8/2021 9:11:38 AM Page 2 of 4

Report Total: 259,123 391,865 132,742 395,510 682,018 286,508

Total Fund: 270 - GLENCOE GOLF CLUB: 259,123 391,865 132,742 395,510 682,018 286,508

7,977 Total AcctSubClass: 383 - Other Revenue: - 7,974 7,974 - 7,977 7,977

AcctSubClass: 383 - Other Revenue270-500-000-38305 MISCELLANEOUS INCOME - 7,974 7,974 - 7,977

Total AcctSubClass: 371 - Interest Income: 900 (226) (1,126) 4,700 1,120 (3,580) 270-500-000-37115 IMET EARNINGS - (495) (495) - (441) (441)

Monthly Budget Report For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

MayActivity $ of Period

YTDActivity $ of Period

MayBudget

YTDBudget

7.a.1.b

Packet Pg. 48

Page 51: Virtual Meeting Information

139,246 1,219,823

61,300 302,710

21,830 69,000 11,000

- 1,824,909

1,824,909

6/8/2021 9:11:38 AM Page 3 of 4

Report Total: 259,123 391,865 132,742 395,510 682,018 286,508

Total Fund: 270 - GLENCOE GOLF CLUB: 259,123 391,865 132,742 395,510 682,018 286,508 383 - Other Revenue - 7,974 7,974 - 7,977 7,977 371 - Interest Income 900 (226) (1,126) 4,700 1,120 (3,580) 369 - Range 10,400 16,911 6,511 18,000 34,880 16,880 368 - Outings and Special Events - - - - - - 367 - Other Golf Revenue 33,825 60,633 26,808 51,325 96,594 45,269 366 - Merchandise 7,550 12,665 5,115 21,225 20,734 (491) 365 - Greens Fees 193,448 266,283 72,835 264,446 459,025 194,579

Fund: 270 - GLENCOE GOLF CLUB364 - Golf Academy 13,000 27,625 14,625 35,814 61,687 25,873

Monthly Budget Report For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

Group Summary

MayActivity $ of Period

YTDActivity $ of Period

MayBudget

YTDBudget Total BudgetAcctSubClass

7.a.1.b

Packet Pg. 49

Page 52: Virtual Meeting Information

Fund395,510 1,824,909 395,510 1,824,909

6/8/2021 9:11:38 AM Page 4 of 4

Report Total: 259,123 391,865 132,742 1 286,508 1 270 - GLENCOE GOLF CLUB 259,123 391,865 132,742 1 286,508 1

Monthly Budget Report For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

Fund Summary

MayActivity $ of Period $ of Period

MayBudget

PercentRemaining

YTDBudget

PercentRemaining Total Budget

7.a.1.b

Packet Pg. 50

Page 53: Virtual Meeting Information

EXPENDITURE ACTIVTY DETAIL REPORT

7.a.1.b

Packet Pg. 51

Page 54: Virtual Meeting Information

Total Budget

156,093 1,775 3,000 5,928

210,852 174,484

1,750 2,377

143,352 107,870

3,625 2,560

813,666

- - -

20,678 8,798 2,355

59,145 23,999

5,546 39,430 15,801

3,695 179,447

19,241 45,226 19,981 84,448 Total AcctSubClass: 405 - Pension Cost: 8,244 5,924 2,320 31,908 28,216 3,692

6/8/2021 9:10:55 AM Page 1 of 6

270-500-410-40505 ILLINOIS MUNICIPAL RETIREMENT FUND 4,905 3,028 1,877 16,283 13,183 3,100 270-500-420-40505 ILLINOIS MUNICIPAL RETIREMENT FUND 1,753 1,494 259 7,695 7,309 386

Total AcctSubClass: 404 - Employee Benefits: 16,014 14,302 1,712 71,706 69,267 2,439

AcctSubClass: 405 - Pension Cost 270-500-100-40505 ILLINOIS MUNICIPAL RETIREMENT FUND 1,586 1,401 185 7,930 7,724 206

270-500-420-40460 SOCIAL SECURITY 1,491 1,488 3 5,063 4,974 89 270-500-420-40465 MEDICARE 349 348 1 1,184 1,163 21

270-500-410-40465 MEDICARE 607 380 227 1,986 1,638 348 270-500-420-40405 EMPLOYEE BENEFITS 3,286 3,613 (327) 16,430 18,072 (1,642)

270-500-410-40405 EMPLOYEE BENEFITS 4,928 4,488 440 24,642 24,123 519 270-500-410-40460 SOCIAL SECURITY 2,595 1,626 969 8,613 7,003 1,610

270-500-100-40460 SOCIAL SECURITY 839 767 72 4,195 4,229 (34) 270-500-100-40465 MEDICARE 196 179 17 981 989 (8)

Total AcctSubClass: 402 - Salaries - Overtime: - - - - 14 (14)

AcctSubClass: 404 - Employee Benefits 270-500-100-40405 EMPLOYEE BENEFITS 1,722 1,412 311 8,612 7,077 1,536

AcctSubClass: 402 - Salaries - Overtime 270-500-410-40205 OVERTIME - - - - 9 (9) 270-500-420-40205 OVERTIME - - - - 5 (5)

270-500-420-40150 SALARIES - RHS PAY 2,560 2,676 (116) 2,560 2,676 (116) Total AcctSubClass: 401 - Salaries - Regular: 83,622 66,785 16,837 299,792 254,025 45,767

270-500-420-40110 SALARIES - TEMPORARY 12,101 13,904 (1,803) 21,933 24,371 (2,438) 270-500-420-40115 LONGEVITY PAY - - - - - -

270-500-410-40150 SALARIES - RHS PAY 2,377 2,188 189 2,377 2,188 189 270-500-420-40105 SALARIES 11,027 10,813 214 60,649 59,423 1,226

270-500-410-40110 SALARIES - TEMPORARY 24,277 9,012 15,265 51,081 14,880 36,201 270-500-410-40115 LONGEVITY PAY - - - - - -

270-500-100-40190 OTHER COMPENSATION 456 456 (0) 2,508 2,510 (2) 270-500-410-40105 SALARIES 16,219 12,854 3,365 89,205 78,501 10,704

270-500-100-40115 LONGEVITY PAY - - - - - - 270-500-100-40150 SALARIES - RHS PAY 3,000 2,749 251 3,000 2,749 251

Monthly Expense ReportGlencoe Golf Club Account Summary

For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

MayActivity $ of Period

YTDActivity $ of Period

MayBudget

YTDBudget

Fund: 270 - GLENCOE GOLF CLUB AcctSubClass: 401 - Salaries - Regular

270-500-100-40105 SALARIES 11,605 12,132 (527) 66,479 66,727 (248)

7.a.1.b

Packet Pg. 52

Page 55: Virtual Meeting Information

Total Budget

19,112 19,112

- 15,500

2,000 17,500

7,446 3,020

10,466

2,875 300

15,180 23,760 79,651

7,100 49,093

2,500 54,495

234,955

67,000 21,000

7,640 800

5,750 2,160

104,350

609 20,000 20,609

3,500 3,500

575

6/8/2021 9:10:55 AM Page 2 of 6

Total AcctSubClass: 506 - Legal Service: - 55 (55) 1,500 955 545

AcctSubClass: 507 - Membership and Dues 270-500-410-50705 MEMBERSHIP DUES - - - - 200 (200)

Total AcctSubClass: 505 - Professional Service: 2,000 40 1,960 3,500 540 2,960

AcctSubClass: 506 - Legal Service 270-500-100-50630 LEGAL COUNSEL - OTHER - 55 (55) 1,500 955 545

AcctSubClass: 505 - Professional Service 270-500-100-50505 PROFESSIONAL SERVICES - 40 (40) - 540 (540) 270-500-100-50525 MANAGEMENT SERVICES 2,000 - 2,000 3,500 - 3,500

270-500-430-50461 CDGA SERVICES - - - - 1,810 (1,810) Total AcctSubClass: 504 - Contractual Fees: 14,140 22,659 (8,519) 27,880 51,694 (23,814)

270-500-410-50470 LEASE PAYMENT - - - - - - 270-500-420-50410 CONTRACTUAL SERVICES 800 205 595 2,100 1,004 1,096

270-500-400-50460 GOLF CLINIC SERVICES 3,500 5,300 (1,800) 3,500 5,300 (1,800) 270-500-410-50410 CONTRACTUAL SERVICES 840 1,660 (820) 3,280 2,540 740

Total AcctSubClass: 503 - Service Fees: 21,371 11,750 9,621 52,381 57,158 (4,777)

AcctSubClass: 504 - Contractual Fees 270-500-400-50410 CONTRACTUAL SERVICES 9,000 15,494 (6,494) 19,000 41,040 (22,040)

270-500-410-50375 FORESTRY AND LANDSCAPING 750 1,238 (488) 750 1,238 (488) 270-500-420-50310 CREDIT CARD FEES 7,723 6,239 1,484 11,813 13,171 (1,358)

270-500-410-50340 ANIMAL CONTROL 1,100 53 1,047 1,500 960 540 270-500-410-50350 UTILITIES 4,300 2,444 1,856 19,136 22,754 (3,619)

270-500-100-50330 COMMUNICATIONS 6,000 1,064 4,936 11,710 12,918 (1,208) 270-500-100-50380 FOREST PRESERVE ANNUAL FEE - - - - - -

270-500-100-50315 POSTAGE - - - - - - 270-500-100-50325 TELECOMMUNICATIONS/INTERNET SER 1,265 489 776 6,325 5,052 1,273

Total AcctSubClass: 502 - Information Technology: 650 168 482 4,530 2,769 1,761

AcctSubClass: 503 - Service Fees 270-500-100-50305 BANKING FEES 233 224 10 1,147 1,064 83

AcctSubClass: 502 - Information Technology 270-500-100-50215 COMPUTER SOFTWARE MAINTENANCE 560 78 482 3,360 2,110 1,250 270-500-400-50215 COMPUTER SOFTWARE MAINTENANCE 90 90 0 1,170 660 510

270-500-410-50126 IRRIGATION SYSTEM R/M 500 - 500 500 - 500 Total AcctSubClass: 501 - Maintenance and Repair: 1,500 1,516 (16) 7,200 8,794 (1,594)

AcctSubClass: 501 - Maintenance and Repair 270-500-410-50105 BUILDING MAINTENANCE - - - - 167 (167) 270-500-410-50110 EQUIPMENT REPAIR 1,000 1,516 (516) 6,700 8,627 (1,927)

AcctSubClass: 407 - Unemployment Insurance 270-500-410-40705 UNEMPLOYMENT INSURANCE - - - 12,548 5,026 7,522

Total AcctSubClass: 407 - Unemployment Insurance: - - - 12,548 5,026 7,522

Monthly Budget Report For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

MayActivity $ of Period

YTDActivity $ of Period

MayBudget

YTDBudget

7.a.1.b

Packet Pg. 53

Page 56: Virtual Meeting Information

Total Budget1,550 2,125

3,000 3,200 6,200

22,734 22,734

2,225 11,400

1,500 3,650

18,775

750 750

11,900 11,900

- 80,000

4,000 1,500 6,205 5,300

198 13,497 19,305

7,458 2,000

139,463

52,101 52,101

61,650

6/8/2021 9:10:55 AM Page 3 of 6

Total AcctSubClass: 701 - Principal on Bonds: 8,684 - 8,684 17,368 - 17,368

AcctSubClass: 801 - Building & Grounds Improvement 270-500-410-80105 BUILDING IMPROVEMENTS 14,350 4,266 10,085 41,750 21,350 20,400

Total AcctSubClass: 607 - Miscellaneous: 28,983 17,398 11,585 46,909 37,562 9,347

AcctSubClass: 701 - Principal on Bonds 270-500-420-70120 LEASE PAYMENT 8,684 - 8,684 17,368 - 17,368

270-500-430-60770 COST OF GOODS SOLD - CLOTHING 825 - 825 4,785 150 4,635 270-500-430-60780 UNIFORMS 400 - 400 400 - 400

270-500-430-60760 COST OF GOODS SOLD - GOLF BALLS 1,782 581 1,201 2,805 4,596 (1,791) 270-500-430-60765 COST OF GOODS SOLD - MERCHANDISE 2,376 1,295 1,081 6,336 5,739 597

270-500-420-60740 MISC. RANGE BALLS & SUPPLIES 500 4,443 (3,943) 4,500 4,643 (143) 270-500-430-60750 COST OF GOODS SOLD - FOOD SUPPLIES - 258 (258) 83 533 (450)

270-500-410-60745 GOLF COURSE SEED & SOD 300 666 (366) 300 666 (366) 270-500-410-60780 UNIFORMS 800 1,081 (281) 1,700 1,771 (71)

270-500-410-60730 GOLF COURSE FERTILIZER 22,000 9,074 12,926 26,000 18,059 7,941 270-500-410-60735 SAND & TOP DRESSING - - - - 1,395 (1,395)

Total AcctSubClass: 606 - Vehicle Operating Expense: 2,500 2,962 (462) 2,500 2,962 (462)

AcctSubClass: 607 - Miscellaneous 270-500-100-60705 MISCELLANEOUS EXPENSE - - - - 10 (10)

Total AcctSubClass: 603 - Information Technology: 150 - 150 750 - 750

AcctSubClass: 606 - Vehicle Operating Expense 270-500-410-60605 FUEL 2,500 2,962 (462) 2,500 2,962 (462)

Total AcctSubClass: 601 - Supplies: 5,050 2,486 2,564 11,950 8,410 3,540

AcctSubClass: 603 - Information Technology 270-500-100-60305 INFORMATION TECHNOLOGY EQUIPME 150 - 150 750 - 750

270-500-410-60150 EQUIPMENT - 936 (936) 1,500 936 564 270-500-420-60120 SUPPLIES 1,400 186 1,214 2,400 1,185 1,215

AcctSubClass: 601 - Supplies 270-500-400-60120 SUPPLIES 2,150 244 1,906 2,150 688 1,462 270-500-410-60120 SUPPLIES 1,500 1,121 379 5,900 5,601 299

AcctSubClass: 515 - Unemployment Insurance 270-500-100-51505 PROPERTY & CASUALTY INSURANCE 2,131 417 1,714 8,929 2,083 6,845

Total AcctSubClass: 515 - Unemployment Insurance: 2,131 417 1,714 8,929 2,083 6,845

270-500-410-50805 TRAINING 200 88 112 1,000 361 639 Total AcctSubClass: 508 - Training Cost: 200 88 112 2,700 361 2,339

Total AcctSubClass: 507 - Membership and Dues: - - - 200 200 -

AcctSubClass: 508 - Training Cost 270-500-100-50805 TRAINING - - - 1,700 - 1,700

Monthly Budget Report For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

MayActivity $ of Period

YTDActivity $ of Period

MayBudget

YTDBudget

270-500-420-50705 MEMBERSHIP DUES - - - 200 - 200

7.a.1.b

Packet Pg. 54

Page 57: Virtual Meeting Information

Total Budget430,000

89,986 21,768 25,000

628,404

19,250 19,250

400 400

2,390,154

2,390,154

6/8/2021 9:10:55 AM Page 4 of 6

Total Fund: 270 - GLENCOE GOLF CLUB: 301,655 186,063 115,591 906,374 622,047 284,327

Report Total: 301,655 186,063 115,591 906,374 622,047 284,327

AcctSubClass: 830 - Other 270-500-100-83020 MISCELLANEOUS REFUNDS 100 - 100 300 - 300

Total AcctSubClass: 830 - Other: 100 - 100 300 - 300

AcctSubClass: 802 - Capital Equipment 270-500-410-80205 CAPITAL EQUIPMENT 2,188 1,337 851 12,688 2,473 10,215

Total AcctSubClass: 802 - Capital Equipment: 2,188 1,337 851 12,688 2,473 10,215

270-500-410-80110 FORESTRY & LANDSCAPING 2,500 - 2,500 16,500 7,020 9,480 Total AcctSubClass: 801 - Building & Grounds Improvement: 104,128 38,177 65,951 289,136 89,537 199,599

270-500-410-80107 GOLF COURSE CAPITAL LABOR 17,000 24,019 (7,019) 29,500 42,845 (13,345) 270-500-410-80108 GOLF COURSE CAPITAL BENEFIT EXPENS 4,112 3,690 422 7,136 3,690 3,446

Monthly Budget Report For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

MayActivity $ of Period

YTDActivity $ of Period

MayBudget

YTDBudget

270-500-410-80106 GOLF COURSE IMPROVEMENTS 66,166 6,202 59,964 194,250 14,631 179,619

7.a.1.b

Packet Pg. 55

Page 58: Virtual Meeting Information

813,666 -

179,447 84,448 19,112 17,500 10,466

234,955 104,350

20,609 3,500 2,125 6,200

22,734 18,775

750 11,900

139,463 52,101

628,404 19,250

400 2,390,154

2,390,154

6/8/2021 9:10:55 AM Page 5 of 6

Total Fund: 270 - GLENCOE GOLF CLUB: 301,655 186,063 115,591 906,374 622,047 284,327

Report Total: 301,655 186,063 115,591 906,374 622,047 284,327

802 - Capital Equipment 2,188 1,337 851 12,688 2,473 10,215 830 - Other 100 - 100 300 - 300

701 - Principal on Bonds 8,684 - 8,684 17,368 - 17,368 801 - Building & Grounds Improvement 104,128 38,177 65,951 289,136 89,537 199,599

606 - Vehicle Operating Expense 2,500 2,962 (462) 2,500 2,962 (462) 607 - Miscellaneous 28,983 17,398 11,585 46,909 37,562 9,347

601 - Supplies 5,050 2,486 2,564 11,950 8,410 3,540 603 - Information Technology 150 - 150 750 - 750

508 - Training Cost 200 88 112 2,700 361 2,339 515 - Unemployment Insurance 2,131 417 1,714 8,929 2,083 6,845

506 - Legal Service - 55 (55) 1,500 955 545 507 - Membership and Dues - - - 200 200 -

504 - Contractual Fees 14,140 22,659 (8,519) 27,880 51,694 (23,814) 505 - Professional Service 2,000 40 1,960 3,500 540 2,960

502 - Information Technology 650 168 482 4,530 2,769 1,761 503 - Service Fees 21,371 11,750 9,621 52,381 57,158 (4,777)

407 - Unemployment Insurance - - - 12,548 5,026 7,522 501 - Maintenance and Repair 1,500 1,516 (16) 7,200 8,794 (1,594)

404 - Employee Benefits 16,014 14,302 1,712 71,706 69,267 2,439 405 - Pension Cost 8,244 5,924 2,320 31,908 28,216 3,692

401 - Salaries - Regular 83,622 66,785 16,837 299,792 254,025 45,767 402 - Salaries - Overtime - - - - 14 (14)

Monthly Budget Report For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

Group Summary

MayActivity $ of Period

YTDActivity $ of Period

MayBudget

YTDBudget Total Budget AcctSubClass

Fund: 270 - GLENCOE GOLF CLUB

7.a.1.b

Packet Pg. 56

Page 59: Virtual Meeting Information

Fund906,374 2,390,154 906,374 2,390,154 Report Total: 301,655 186,063 115,591 0 284,327 0

6/8/2021 9:10:55 AM Page 6 of 6

Monthly Budget Report For Fiscal: Calendar Year 2021 Period Ending: 05/31/2021

Fund Summary

MayActivity $ of Period $ of Period

MayBudget

PercentRemaining

YTDBudget

PercentRemaining Total Budget

270 - GLENCOE GOLF CLUB 301,655 186,063 115,591 0 284,327 0

7.a.1.b

Packet Pg. 57

Page 60: Virtual Meeting Information

BALANCE SHEET DETAIL

7.a.1.b

Packet Pg. 58

Page 61: Virtual Meeting Information

270-500-000-25105 NET PENSION LIABILITY - IMRF 181,265 270-500-000-25405 NET OPEB LIABILITY 134,225

6/8/2021 9:12:28 AM Page 1 of 2

270-500-000-20905 DUE TO GENERAL FUND 960,006 270-500-000-21105 DEFERRED INFLOWS - IMRF 158,388 270-500-000-21115 DEFERRED INFLOWS FOR OPEB 39,266

270-500-000-20870 DEFERRED REVENUE - GOLF ACADEMY 112,807 270-500-000-20880 DEFERRED REVENUE - ONLINE SALES 4,231 270-500-000-20890 DEFERRED REVENUE - PREPAID TEE TIME 32

270-500-000-20852 DEFERRED REVENUE - PT COVID CREDIT (19,580) 270-500-000-20855 DEFERRED REVENUE - TWILIGHT LEAGUE 2,325 270-500-000-20860 DEFERRED REVENUE - GOLF OUTING 500

270-500-000-20610 NONCURRENT COMPENSATED ABSENCES 35,147 270-500-000-20805 MISCELLANEOUS DEFERRED REVENUE 1,804 270-500-000-20850 DEFERRED REVENUE - STARTING TIME 173,591

270-500-000-20495 GOLF RAIN CHECKS PAYABLE 5,757 270-500-000-20496 GOLF COURSE GIFT CERTIFICATES 15,933 270-500-000-20605 CURRENT COMPENSATED ABSENCES PAY 8,788

270-500-000-20305 ACCRUED PAYROLL 17,981 270-500-000-20485 SALES TAX ON GOLF 2,493 270-500-000-20490 GOLF MANAGEMENT FEE PAYABLE 549,320

270-000-000-20141 ICMA 457 PLAN 623 270-000-000-20151 ROTH IRA WITHHELD 125 270-500-000-20201 ACCOUNTS PAYABLE 35,780

270-000-000-20128 SUPPLEMENTAL VISION INSURANCE 33 270-000-000-20130 DENTAL PLAN 294 270-000-000-20131 IMRF LIFE INSURANCE (24)

Division: 000 - GENERAL GOVERNMENT270-000-000-20120 PPO HEALTH INSURANCE 1,925 270-000-000-20121 HMO HEALTH INSURANCE 3,564 270-000-000-20125 HEALTH FLEXIBLE SPENDING 31

270-500-000-25305 ACCUMULATED DEPRECIATION (1,636,102) Total Division 000 - GENERAL GOVERNMENT: 4,999,539

Total Assets: 4,999,539 4,999,539

Liability

270-500-000-15350 GOLF CLUB EQUIPMENT 769,826 270-500-000-16301 DEFERRED OUTFLOWS - IMRF 124,997 270-500-000-16320 DEFERRED OUTFLOW FOR OPEB 20,837

270-500-000-15201 BUILDING & IMPROVEMENTS 674,824 270-500-000-15250 GOLF COURSE IMPROVEMENTS 2,465,676 270-500-000-15301 EQUIPMENT 2,560

270-500-000-10960 GOLF COURSE MERCHANDISE 10,706 270-500-000-10965 GOLF COURSE FOOD & BEVERAGE (533) 270-500-000-11005 PREPAID INSURANCE 2,917

270-500-000-10720 CASUALTY INSURANCE RECEIVABLE 96,962 270-500-000-10950 GOLF BALLS 4,667 270-500-000-10955 CLOTHING 4,045

AssetsDivision: 000 - GENERAL GOVERNMENT270-500-000-10101 CASH GENERAL 2,233,126 270-500-000-10120 PETTY CASH 700 270-500-000-10207 IMET 224,331

Balance SheetGlencoe Golf Cllub Account Summary

As Of 05/31/2021

Account Name BalanceFund: 270 - GLENCOE GOLF CLUB

7.a.1.b

Packet Pg. 59

Page 62: Virtual Meeting Information

Total Liabilities, Equity and Current Surplus (Deficit): 4,999,539

6/8/2021 9:12:28 AM Page 2 of 2

Total Beginning Equity: 2,166,368 Total Revenue 682,018 Total Expense 622,047 Revenues Over/Under Expenses 59,971

Total Equity and Current Surplus (Deficit): 2,226,339

Total Liability: 2,773,200

EquityDivision: 000 - GENERAL GOVERNMENT270-000-000-28105 FUND BALANCE RESERVES 2,166,368

Total Division 000 - GENERAL GOVERNMENT: 2,166,368

Balance Sheet As Of 05/31/2021Account Name Balance270-500-000-27105 LOAN INTEREST PAYABLE 346,569

Total Division 000 - GENERAL GOVERNMENT: 2,773,200

7.a.1.b

Packet Pg. 60

Page 63: Virtual Meeting Information

ROUNDS HISTORY

7.a.1.b

Packet Pg. 61

Page 64: Virtual Meeting Information

Rounds Budget Ytd Rounds Budget YtdPeriod Ytd Rounds Bud. Rnds Period Ytd Rounds Bud. Rnds

March 1,053 1,053 264 264 312 312 264 264 April 3,362 4,415 1,534 1,798 - 312 1,534 1,798 May 6,130 10,545 4,335 6,133 3,213 3,525 4,275 6,073 June 10,545 5,727 11,860 7,600 11,125 5,717 11,790 July 10,545 6,198 18,058 8,423 19,548 6,246 18,036 August 10,545 6,006 24,064 8,532 28,080 6,191 24,227 September 10,545 4,792 28,856 6,310 34,390 4,692 28,919 October 10,545 2,722 31,578 4,094 38,484 2,722 31,641 November 10,545 480 32,058 2,680 41,164 480 32,121 December 10,545 0 32,058 340 41,504 0 32,121 January 10,545 32,058 41,504 32,121 February 10,545 32,058 41,504 32,121

Budget Ytd Budget YtdPeriod Ytd Days Bud Days Period Ytd Days Bud Days

March 13 13 14 14 4 4 14 14 April 26 39 30 44 - 4 30 44 May 30 69 31 75 31 35 31 75 June 69 30 105 30 65 30 105 July 69 31 136 31 96 31 136 August 69 31 167 31 127 31 167 September 69 30 197 29 156 30 197 October 69 31 228 29 185 31 228 November 69 10 238 22 207 10 238 December 69 - 238 4 211 238 January 69 238 - 211 238 February 69 238 211 238

Actual Budget Variance Actual Budget VarianceMarch 75 19 56 22 19 3April 112 51 61 0 51 -51May 198 140 58 104 138 -34June 0 191 -191 253 191 63July 0 200 -200 272 201 70August 0 194 -194 275 200 76September 0 160 -160 210 156 54October 0 88 -88 132 88 44November 0 48 -48 268 48 220December N/A N/A N/AJanuary N/A N/A N/AFebruary N/A N/A N/A

Source: SN

Glencoe Golf ClubCY2021 Round History

Calendar Year 2021

Calendar Year 2021

ROUNDS PER DAY OF BUDGETED OPERATIONStub Year 2020Calendar Year 2021

DAYS OF OPERATION

Stub Year 2020

Stub Year 2020

7.a.1.b

Packet Pg. 62

Page 65: Virtual Meeting Information

Date: June 17, 2021

Staff Contact: Nikki Larson, Finance Director, Finance

Agenda

Item:

7.b.1. – May 2021 Check Register for the Village of Glencoe and Glencoe

Golf Club

Purpose and Action Requested:

Consideration of approval of the Village of Glencoe and Glencoe Golf Club Check Register for the month of May 2021.

Strategic Priority Addressed:

Financial Sustainability

BACKGROUND AND ANALYSIS

The check register provides records of payments to the Village and Golf Club suppliers, vendors and

other payees as approved for the month of May 2021. The check register is included as a stand-alone

item on the Consent Agenda for Village Board consideration.

RECOMMENDATION: Staff recommends Village Board consideration of the May 2021 Check Register for the Village and

Glencoe Golf Club.

MOTION: Move to approve the Village of Glencoe and Glencoe Golf Club Check Register for the month of May

2021.

ATTACHMENTS:

1. May 2021 Village Check Register 2. May 2021 Golf Club Check Register

7.b.1

Packet Pg. 63

Page 66: Virtual Meeting Information

MAY 2021

V I L L A G EC H E C K R E G I S T E R

7.b.1.a

Packet Pg. 64

Page 67: Virtual Meeting Information

TotalsVillage Check, EFT & Wire Voucher Totals 845,444.88$

VillagePayroll Expenses

Date Description Amount5/31/2021 IMRF 83,713.30

Payroll Total 83,713.30

IPBC-Insurance (Village and Golf) 180,958.86

Flexible Spending and Child Care 5/14/2021 Discovery 1,736.49 5/28/2021 Discovery 1,687.50

FSA & Child Care Total 3,423.99

Village Bank Transfer Total 181,714.06$

Village Grand Total (Checks, EFT, Bank Transfers) 1,027,158.94$

MAY EXPENSE SUMMARY | VILLAGE

Please note: This includes early check payments

Bank Transfers - Detail

7.b.1.a

Packet Pg. 65

Page 68: Virtual Meeting Information

6/8/2021 8:35:44 AM Page 1 of 5

Check ReportVillage of Glencoe By Vendor Name

Date Range: 06/17/2021 - 06/21/2021

Vendor Number Vendor Name Payment Amount NumberPayment TypePayment Date Discount Amount

Bank Code: VILLAGE AP-VILLAGE AP

5227-V A-1 CONTRACTORS, INC. 06/17/2021 14330149,837.16Regular 0.00

10445-V ACCURATE EMPLOYMENT SCREENING, LLC. 06/21/2021 4894239.35EFT 0.00

5584-V ADDIS GREENBERG, LLC. 06/21/2021 48951,382.50EFT 0.00

10392-V AEP ENERGY, INC. 06/17/2021 143302246.88Regular 0.00

10392-V AEP ENERGY, INC. 06/17/2021 143303236.41Regular 0.00

10392-V AEP ENERGY, INC. 06/17/2021 1433044,185.50Regular 0.00

2148-V AL WARREN OIL COMPANY, INC. 06/21/2021 489615,234.00EFT 0.00

6062-V AMAZON CAPITAL SERVICES, INC. 06/21/2021 4897101.84EFT 0.00

2495-V AMERICAN LEGAL PUBLISHING CORPORATION 06/17/2021 143305158.56Regular 0.00

6104-V ANDY FRAIN SERVICES, INC. 06/17/2021 1433066,958.15Regular 0.00

6055-V ANTHONY ROOFING TECTA AMERICA, LLC. 06/17/2021 14330718,261.00Regular 0.00

0148-V ARTHUR CLESEN, INC. 06/17/2021 143308211.80Regular 0.00

5579-V BACKFLOW SOLUTIONS, INC. 06/21/2021 4898172.50EFT 0.00

0185-V BADGER METER, INC. 06/17/2021 143309206.18Regular 0.00

0219-V BELL FUELS, INC. 06/17/2021 14331015,347.95Regular 0.00

0259-V BREDEMANN FORD IN GLENVIEW 06/17/2021 143311210.00Regular 0.00

10493-V BROWNELLS, INC. 06/17/2021 14331241.34Regular 0.00

5891-V BUILDERS ASPHALT, LLC. 06/17/2021 143313464.80Regular 0.00

0308-V CDS OFFICE TECHNOLOGIES 06/21/2021 48991,150.58EFT 0.00

0336-V CHICAGO COMMUNICATIONS, LLC. 06/21/2021 4900247.00EFT 0.00

5493-V CHICAGO TRIBUNE MEDIA GROUP 06/17/2021 143314138.33Regular 0.00

5650-V CHICAGO'S NORTH SHORE CONVENTION AND V 06/17/2021 1433156,896.00Regular 0.00

0364-V CINTAS CORPORATION #22 06/21/2021 4901957.55EFT 0.00

2443-V CLARK BAIRD SMITH LLP 06/21/2021 49025,525.00EFT 0.00

0392-V COMED 06/17/2021 14331755.83Regular 0.00

2142-V COMED 06/17/2021 143316241.55Regular 0.00

5904-V CORE & MAIN LP 06/17/2021 1433189,471.40Regular 0.00

0424-V CRAFTWOOD LUMBER COMPANY 06/17/2021 143319147.56Regular 0.00

5595-V CREEKSIDE PRINTING 06/17/2021 143320863.34Regular 0.00

10179-V CURRENT ELECTRICAL CONTRACTORS, INC. 06/17/2021 143321500.00Regular 0.00

10589-V DAVID & CLARICE MITTELMAN 06/17/2021 143322500.00Regular 0.00

0497-V DELFS JEEP 06/17/2021 14332370.50Regular 0.00

10506-V DEPENDENT SPECIALISTS, INC. 06/17/2021 1433241,000.00Regular 0.00

5793-V DEREK MORTENSEN 06/17/2021 14332546.24Regular 0.00

6007-V DOETSCH CONTRACTORS, INC. 06/21/2021 49038,670.30EFT 0.00

5199-V DONALD KIRK 06/17/2021 143326122.70Regular 0.00

0548-V DOUGLAS TRUCK PARTS, INC. 06/17/2021 143327457.60Regular 0.00

0560-V DURABILT FENCE II, INC. 06/17/2021 1433281,295.00Regular 0.00

10243-V ELROD FRIEDMAN LLP 06/17/2021 14332915,174.00Regular 0.00

10145-V ERIK OLSON SCHMITT 06/17/2021 1433301,000.00Regular 0.00

0627-V EST, INC. 06/17/2021 143331724.40Regular 0.00

0637-V FAMILY COUNSELING SERVICE OF GLENCOE 06/21/2021 49043,178.95EFT 0.00

4921-V FIRST CHOICE COFFEE SERVICES 06/21/2021 4905202.12EFT 0.00

5880-V FOREST SECURITY, INC. 06/17/2021 143332303.75Regular 0.00

5504-V FRIENDS OF THE GREEN BAY TRAIL 06/17/2021 14333383.33Regular 0.00

5455-V FSCI-FIRE SAFETY CONSULTANTS, INC. 06/17/2021 143334850.00Regular 0.00

4936-V FULLIFE SAFETY CENTER 06/17/2021 143335111.98Regular 0.00

0751-V GLENCOE PUBLIC LIBRARY 06/17/2021 1433369,052.26Regular 0.00

0776-V GRAINGER 06/17/2021 143337201.18Regular 0.00

5992-V GRANICUS, LLC. 06/21/2021 49061,134.48EFT 0.00

10049-V HARD ROCK CONCRETE CUTTERS, INC. 06/17/2021 143338990.00Regular 0.00

4891-V HAVEY COMMUNICATIONS, INC. 06/21/2021 4907350.00EFT 0.00

5666-V HAWKINS, INC. 06/17/2021 1433397,577.22Regular 0.00

5660-V HEALTH INSPECTION PROFESSIONALS, INC. 06/17/2021 1433403,340.50Regular 0.00

7.b.1.a

Packet Pg. 66

Page 69: Virtual Meeting Information

Check Report Date Range: 06/17/2021 - 06/21/2021

6/8/2021 8:35:44 AM Page 2 of 5

Vendor Number Vendor Name Payment Amount NumberPayment TypePayment Date Discount Amount

0840-V HIGHLAND PARK FORD LINCOLN, INC. 06/17/2021 143341184.09Regular 0.00

0850-V HOME DEPOT CREDIT SERVICES 06/17/2021 143342138.94Regular 0.00

10394-V HOYD BUILDERS, INC. 06/17/2021 14334313,475.00Regular 0.00

5869-V HR GREEN, INC. 06/17/2021 14334416,372.00Regular 0.00

0703-V HRDIRECT 06/21/2021 4908639.92EFT 0.00

0878-V IDEXX LABORATORIES, INC. 06/21/2021 49091,559.36EFT 0.00

0879-V IDLEWOOD ELECTRIC SUPPLY INC. 06/17/2021 143345359.22Regular 0.00

0888-V ILLINOIS CITY/COUNTY MANAGEMENT ASSOCIA 06/21/2021 491050.00EFT 0.00

0899-V ILLINOIS STATE POLICE 06/17/2021 143346875.75Regular 0.00

5440-V IMAGETREND, INC. 06/17/2021 143347927.42Regular 0.00

10126-V INTERSTATE BATTERIES OF NORTH CHICAGO D. 06/17/2021 143348569.75Regular 0.00

2264-V I-PAC/ILLINOIS POLICE ACCREDITATION COALIT 06/17/2021 143349100.00Regular 0.00

10590-V IRA & SUSAN CHAPLIK 06/17/2021 1433502,000.00Regular 0.00

10590-V IRA & SUSAN CHAPLIK 06/17/2021 1433513,850.00Regular 0.00

0983-V IRMA INTERGOVERNMENTAL RISK MANAGEME 06/21/2021 49115,056.12EFT 0.00

10463-V JACOB LITZ 06/17/2021 143352150.00Regular 0.00

0507-1895-V JAMES & JEAN JORGENSEN 06/17/2021 1433532,800.00Regular 0.00

1021-V JENNINGS CHEVROLET 06/17/2021 143354156.51Regular 0.00

10603-V JONATHAN JONAS 06/17/2021 1433551,000.00Regular 0.00

1056-V JOSEPH D. FOREMAN & COMPANY, INC. 06/17/2021 1433561,061.37Regular 0.00

10592-V KATHRYN & MATTHEW HUFF 06/17/2021 1433571,500.00Regular 0.00

10605-V KEVIN & ROXANA USKALI 06/17/2021 1433581,500.00Regular 0.00

1110-V KEYTH TECHNOLOGIES, INC. 06/17/2021 143359900.00Regular 0.00

5413-V LAKE COUNTY HOSE & EQUIPMENT INC. 06/21/2021 49122,223.47EFT 0.00

5318-V LAKESIDE INTERNATIONAL, LLC. 06/17/2021 143360247.24Regular 0.00

10594-V LIGIA CARMEN POPA 06/17/2021 1433611,000.00Regular 0.00

10359-V MACQUEEN EMERGENCY GROUP 06/17/2021 143362126.97Regular 0.00

5150-V MANKOFF INDUSTRIES, INC. 06/17/2021 143363870.39Regular 0.00

10453-V MARCIA A. JENDREAS 06/17/2021 143364150.00Regular 0.00

10606-V MARGARET R MAJORANO 06/17/2021 1433651,000.00Regular 0.00

10125-V MC SQUARED ENERGY SERVICES, LLC. 06/21/2021 491373.18EFT 0.00

10125-V MC SQUARED ENERGY SERVICES, LLC. 06/21/2021 49145.55EFT 0.00

10125-V MC SQUARED ENERGY SERVICES, LLC. 06/21/2021 4915312.12EFT 0.00

10125-V MC SQUARED ENERGY SERVICES, LLC. 06/21/2021 491698.49EFT 0.00

10125-V MC SQUARED ENERGY SERVICES, LLC. 06/21/2021 491722.41EFT 0.00

10125-V MC SQUARED ENERGY SERVICES, LLC. 06/21/2021 491825.04EFT 0.00

10125-V MC SQUARED ENERGY SERVICES, LLC. 06/21/2021 491923.18EFT 0.00

1293-V MENONI & MOCOGNI, INC. 06/17/2021 143366432.05Regular 0.00

5189-V MICHAEL TALEND 06/17/2021 14336732.01Regular 0.00

1344-V MIKE GRECO LANDSCAPING, INC. 06/21/2021 492024,467.78EFT 0.00

6148-V MILIEU DESIGN, LLC. 06/17/2021 1433682,954.38Regular 0.00

10502-V MONICA ALMEIDA & FEDERICO MENSA 06/17/2021 1433691,500.00Regular 0.00

1374-V MORTON GROVE AUTOMOTIVE WEST 06/17/2021 143370175.00Regular 0.00

1377-V MOTION INDUSTRIES, INC. 06/21/2021 492179.18EFT 0.00

1378-V MOTOROLA SOLUTIONS, INC. 06/17/2021 1433711,893.00Regular 0.00

10188-V MULTISYSTEM MANAGEMENT COMPANY, INC. 06/17/2021 1433723,650.00Regular 0.00

1391-V MUNICIPAL GIS PARTNERS, INC. 06/21/2021 49225,193.67EFT 0.00

6145-V NAPA AUTO PARTS - HIGHLAND PARK 06/17/2021 1433731,110.58Regular 0.00

1431-V NCC-PETERSON PRODUCTS 06/17/2021 1433741,102.63Regular 0.00

0507-1979-V NEWLOOK CONSTRUCTION LLC 06/17/2021 1433755,000.00Regular 0.00

0507-1979-V NEWLOOK CONSTRUCTION LLC 06/17/2021 1433761,759.00Regular 0.00

5264-V NORTH SHORE GAS 06/17/2021 143377505.86Regular 0.00

5264-V NORTH SHORE GAS 06/17/2021 143378136.09Regular 0.00

5264-V NORTH SHORE GAS 06/17/2021 14337936.82Regular 0.00

2158-V NORTHSHORE OMEGA 06/17/2021 1433802,946.00Regular 0.00

1497-V NORTHWEST MUNICIPAL CONFERENCE 06/21/2021 49235,421.00EFT 0.00

10607-V NVC, INC. 06/17/2021 143381500.00Regular 0.00

1516-V OFFICE DEPOT, INC. 06/17/2021 143382302.12Regular 0.00

2167-V PARENT PETROLEUM, INC. 06/17/2021 143383380.19Regular 0.00

10563-V PARKMOBILE, LLC. 06/17/2021 14338427.75Regular 0.00

1563-V PDC LABORATORIES, INC. 06/17/2021 14338597.00Regular 0.00

7.b.1.a

Packet Pg. 67

Page 70: Virtual Meeting Information

Check Report Date Range: 06/17/2021 - 06/21/2021

6/8/2021 8:35:44 AM Page 3 of 5

Vendor Number Vendor Name Payment Amount NumberPayment TypePayment Date Discount Amount

1573-V PETER BAKER & SON CO. 06/17/2021 143386355.11Regular 0.00

6153-V PIT STOP 06/17/2021 14338785.00Regular 0.00

1597-V POMP'S TIRE SERVICE, INC. 06/21/2021 4924625.52EFT 0.00

1600-V PORTER LEE CORPORATION 06/21/2021 4925946.00EFT 0.00

6109-V PRECISION CONTROL SYSTEMS OF CHICAGO, IN 06/21/2021 49261,178.00EFT 0.00

5799-V PRESCIENT SOLUTIONS 06/21/2021 492714,605.50EFT 0.00

10160-V PRUDENT MAN ADVISORS, LLC. 06/21/2021 4928522.79EFT 0.00

10602-V REBECCA BERKHEIMER 06/17/2021 1433881,000.00Regular 0.00

1662-V RED'S GARDEN CENTER, INC. 06/17/2021 14338944.25Regular 0.00

4901-V ROBERT A DZIEKONSKI 06/17/2021 14339021.00Regular 0.00

1723-V ROBERT WARING 06/17/2021 143391244.60Regular 0.00

10040-V ROBERT WHITEMAN & KIRUBAASHINI SIVAGUR 06/17/2021 1433921,000.00Regular 0.00

10593-V RORY & SCOTT BRAUN 06/17/2021 1433931,000.00Regular 0.00

5357-V ROSE PEST SOLUTIONS 06/17/2021 143394101.00Regular 0.00

1744-V ROTARY CLUB OF GLENCOE 06/17/2021 143395275.00Regular 0.00

1757-V SAFETY-KLEEN SYSTEMS, INC. 06/21/2021 4929200.00EFT 0.00

5170-V SHI INTERNATIONAL CORP. 06/21/2021 4930734.34EFT 0.00

5507-V SHRED-IT USA, LLC. 06/17/2021 14339695.64Regular 0.00

1837-V SOLID WASTE AGENCY OF NORTHERN COOK CO 06/21/2021 493111,078.00EFT 0.00

2192-V SPEER FINANCIAL, INC. 06/17/2021 143397240.00Regular 0.00

1858-V STANDARD EQUIPMENT COMPANY 06/17/2021 1433983,578.17Regular 0.00

1883-V STRAND ASSOCIATES, INC. 06/17/2021 1433994,705.85Regular 0.00

0507-1757-V SUDEEP KAUSHIK 06/17/2021 143400500.00Regular 0.00

1926-V TERMINAL SUPPLY COMPANY 06/17/2021 143401374.08Regular 0.00

1927-V TESKA ASSOCIATES, INC 06/21/2021 49323,451.00EFT 0.00

0261-V THE BREWER COMPANY 06/17/2021 143402152.98Regular 0.00

10229-V THE CRAFTSMAN GROUP 06/17/2021 1434031,000.00Regular 0.00

1934-V THE MULCH CENTER 06/17/2021 1434042,474.00Regular 0.00

1938-V THE SAINT FRANCIS GROUP 06/17/2021 143405250.00Regular 0.00

4946-V THE SHERWIN-WILLIAMS CO. 06/17/2021 143406787.40Regular 0.00

5923-V THE TRAFFIC SIGN STORE 06/17/2021 143407850.95Regular 0.00

5771-V THIRD MILLENNIUM ASSOCIATES, INC. 06/17/2021 143408250.74Regular 0.00

1948-V THOMPSON ELEVATOR INSPECTION SERVICE, IN 06/21/2021 4933358.00EFT 0.00

2425-V THOMSON REUTERS - WEST 06/17/2021 143409380.07Regular 0.00

5996-V TNEMEC COMPANY, INC. 06/17/2021 143410476.73Regular 0.00

6132-V TODAY'S UNIFORMS, INC. 06/17/2021 143411549.90Regular 0.00

5297-V TRANS UNION, LLC. 06/17/2021 14341280.00Regular 0.00

6074-V TYLER TECHNOLOGIES, INC. 06/17/2021 1434138,618.58Regular 0.00

5050-V ULINE, INC. 06/17/2021 1434141,741.68Regular 0.00

6040-V URSULA WEISMAN, CSR 06/17/2021 143415400.00Regular 0.00

2017-V USABLUEBOOK 06/21/2021 49341,601.43EFT 0.00

6034-V VERIZON CONNECT NETWORKFLEET, INC. 06/17/2021 14341616.19Regular 0.00

10604-V VIRTUAL SPRINT INC 06/17/2021 1434171,000.00Regular 0.00

2054-V VULCAN CONSTRUCTION MATERIALS, LLC. 06/17/2021 1434182,709.12Regular 0.00

2058-V WAREHOUSE DIRECT OFFICE PRODUCTS 06/21/2021 4935162.40EFT 0.00

5126-V WELCH BROS., INC. 06/17/2021 143419350.00Regular 0.00

2087-V WEST SIDE TRACTOR SALES 06/17/2021 1434202,796.50Regular 0.00

2121-V ZEP SALES & SERVICE 06/17/2021 143421451.69Regular 0.00

7.b.1.a

Packet Pg. 68

Page 71: Virtual Meeting Information

Check Report Date Range: 06/17/2021 - 06/21/2021

6/8/2021 8:35:44 AM Page 4 of 5

Vendor Number Vendor Name Payment Amount NumberPayment TypePayment Date Discount Amount

2122-V ZIEBELL WATER SERVICE PRODUCTS, INC. 06/21/2021 49363,258.08EFT 0.00

Regular Checks

Manual Checks

Voided Checks

DiscountPayment

CountPayment Type

Bank Code VILLAGE AP Summary

Bank Drafts

EFT's

121

0

0

0

43

0.00

0.00

0.00

0.00

0.00

164 0.00

Payment

272,391.76

0.00

0.00

0.00

122,517.70

394,909.46

PayableCount

195

0

0

0

82

277

7.b.1.a

Packet Pg. 69

Page 72: Virtual Meeting Information

Check Report Date Range: 06/17/2021 - 06/21/2021

Page 5 of 56/8/2021 8:35:44 AM

All Bank Codes Check Summary

Payment Type DiscountPayment

Count PaymentPayable

Count

Regular Checks

Manual Checks

Voided Checks

Bank Drafts

EFT's

121

0

0

0

43

0.00

0.00

0.00

0.00

0.00

164 0.00

272,391.76

0.00

0.00

0.00

122,517.70

394,909.46

195

0

0

0

82

277

Fund Name AmountPeriod

Fund Summary

001 POOLED CASH 394,909.466/2021

394,909.46

Authorization SignaturesAPPROVAL

THE ABOVE INVOICES ARE APPROVED FOR PAYMENT.

VILLAGE BOARD APPROVAL

DATE

7.b.1.a

Packet Pg. 70

Page 73: Virtual Meeting Information

M A Y 2 0 21

G O L F C L U B CHECK REG I S T ER

7.b.1.b

Packet Pg. 71

Page 74: Virtual Meeting Information

Golf Club Check & Wire Voucher Totals 71,285.84$

GOLFPayroll Expenses

Date Description Amount5/31/2021 IMRF 12,302.90

Payroll Total 12,302.90

Glencoe Golf Club Bank Transfer Total 12,302.90$

Glencoe Golf Club Grand Total (Checks and Bank Transfers) 83,588.74$

Please note: This includes early check payments

Bank Transfers - Detail

MAY EXPENSE SUMMARY | GOLF

7.b.1.b

Packet Pg. 72

Page 75: Virtual Meeting Information

Vendor Number Payment Amount Number

815.00 611048130.83 611049

2,175.68 6110501,238.00 6110519,550.03 611052

415.50 611053665.48 611054

3,850.00 611055583.50 611056

2,961.73 611057720.00 611058

55.00 6110591,753.78 611060

510.00 611061780.00 611062378.97 611063

63.36 611064104.05 611065190.00 611066

1,770.00 611067339.60 611068356.64 611069415.20 1014286.32 611070

80.00 611071395.00 611072864.29 611073

80.85 611074240.31 611075

53.00 6110762,983.25 611077

600.85 61107889.95 611079

243.52 611080

61 34 0.00 35,739.69

6/8/2021 8:19:53 AM Page 1 of 2

Bank Drafts 0 0 0.00 0.00EFT's 1 1 0.00 415.20

Manual Checks 0 0 0.00 0.00Voided Checks 0 0 0.00 0.00

Bank Code GOLF SummaryPayable

CountPayment

CountPayment Type Discount PaymentRegular Checks 60 33 0.00 35,324.49

4862-G USCHEDULE, LLC. 06/17/2021 Regular 00357-G WILSON SPORTING GOODS 06/17/2021 Regular 0

0326-G TAYLOR MADE GOLF COMPANY, INC. 06/17/2021 Regular 02224-G THE ANTIGUA GROUP, INC 06/17/2021 Regular 0

0297-G REINDERS, INC. 06/17/2021 Regular 00300-G ROSE PEST SOLUTIONS 06/17/2021 Regular 0

5511-G P&W GOLF SUPPLY, LLC. 06/17/2021 Regular 00268-G PENDELTON TURF & POND INC. 06/17/2021 Regular 0

0113-G NORTHSHORE OMEGA 06/17/2021 Regular 00263-G OUI OUI ENTERPRISES 06/17/2021 Regular 0

0250-G NORTHERN SAFETY CO., INC. 06/21/2021 EFT 00251-G NORTHERN TOOL & EQUIPMENT CO. 06/17/2021 Regular 0

10034-G NAPA AUTO PARTS-CHI042 06/17/2021 Regular 02430-G NCC-PETERSON PRODUCTS 06/17/2021 Regular 0

10560-G MASTERBLEND INTERNATIONAL, LLC. 06/17/2021 Regular 00225-G MENONI & MOCOGNI, INC. 06/17/2021 Regular 0

0157-G HINCKLEY SPRINGS 06/17/2021 Regular 00181-G J.W. TURF, INC. 06/17/2021 Regular 0

10510-G GPS TECHNOLOGIES, INC. 06/17/2021 Regular 00151-G HARRIS GOLF CARS SALES & SERVICE 06/17/2021 Regular 0

0119-G FAULKS BROS. CONSTRUCTION, INC. 06/17/2021 Regular 00122-G FIRE SCIENCE TECHNIQUES LTD. 06/17/2021 Regular 0

0100-G DEHNE LAWN & LEISURE, INC. 06/17/2021 Regular 010562-G ELROD FRIEDMAN LLP 06/17/2021 Regular 0

0072-G CHARLES J. FIORE COMPANY, INC. 06/17/2021 Regular 00088-G CONSERV FS, INC. 06/17/2021 Regular 0

0061-G CALLAWAY GOLF COMPANY 06/17/2021 Regular 010162-G CAMPBELL & COMPANY 06/17/2021 Regular 0

0032-G ARTHUR CLESEN, INC. 06/17/2021 Regular 010393-G BILTMORE REFRIGERATION SERVICE & SALES, I 06/17/2021 Regular 0

5985-G ADIDAS AMERICA, INC. 06/17/2021 Regular 04957-G ANTON'S GREENHOUSE, INC. 06/17/2021 Regular 0

Bank Code: GOLF-GOLF0006-G ABSOLUTE SERVICE, INC. 06/17/2021 Regular 00010-G ACUSHNET COMPANY 06/17/2021 Regular 0

Check ReportGlencoe Golf Club By Vendor Name

Date Range: 06/17/2021 - 06/21/2021

Vendor Name Payment Date Payment Type Discount Amount

7.b.1.b

Packet Pg. 73

Page 76: Virtual Meeting Information

DATE

6/8/2021 8:19:53 AM Page 2 of 2

270 GLENCOE GOLF CLUB 6/2021 35,739.69 35,739.69

Authorization SignaturesAPPROVAL

THE ABOVE INVOICES ARE APPROVED FOR PAYMENT.

VILLAGE BOARD APPROVAL

61 34 0.00 35,739.69

Fund SummaryFund Name Period Amount

Bank Drafts 0 0 0.00 0.00

EFT's 1 1 0.00 415.20

Manual Checks 0 0 0.00 0.00

Voided Checks 0 0 0.00 0.00

All Bank Codes Check SummaryPayable

CountPayment

CountPayment Type Discount PaymentRegular Checks 60 33 0.00 35,324.49

Check Report Date Range: 06/17/2021 - 06/21/2021

7.b.1.b

Packet Pg. 74

Page 77: Virtual Meeting Information

Date: June 17, 2021

Staff Contact: Denise Joseph, Assistant Finance Director, Finance

Agenda

Item:

7.c.1. – Ratification of the May 2021 Early Check Register List

Purpose and Action Requested:

Ratification of the Village of Glencoe and the Glencoe Golf Club Early Check Register List for the month of May 2021

Strategic Priority Addressed:

Financial Sustainability, Operational Effectiveness

BACKGROUND AND ANALYSIS

Section 8.J.1 of the Village's Purchasing Policy grants the Village Manager discretion to approve and

release checks for certain payments without prior Board approval for amounts that fall within his or her

statutory authority (payments for less than $25,000). All other payments, regardless of amounts, shall

require Board approval prior to being released.

Included in the agenda packet for ratification are the Village of Glencoe and Glencoe Golf Club early

check list for the month of May.

The early check register provides a report for each check run that is completed in the financial software

system by the date the checks are processed and printed, which typically occurs on a weekly basis.

Please note, the Village early check list is larger than normal this month due to interest paid on the

General Obligation Bonds Series 2015A, 206B, 2019, 2020 Refunding Bonds and 2020 Alternate

Revenue Water Bonds, in a total amount of $303,662.50. In addition, payment in the amount of

$111,467.60 was made to Tyler Technologies, Inc. for SAAS fees (spanning from 2018-2020) per a

dispute resolution with the vendor. Expenditures and a budget amendment in the amount of $112,000

were approved by the Village Board at the May 20, 2021 Village Board meeting.

RECOMMENDATION: Staff recommends Village Board ratification of the May 2021 Early Check Register List in the total amount of $450,535.42 for the Village of Glencoe and $35,546.15 for the Glencoe Golf Club. MOTION:

7.c.1

Packet Pg. 75

Page 78: Virtual Meeting Information

Move to approve the ratification of the Village of Glencoe and Glencoe Golf Club Early Check Register List for the month of May 2021.

ATTACHMENTS:

1. May 2021 Ratification of Early Check Register - Village 2. May 2021 Ratification of Early Check Register - Golf Club

7.c.1

Packet Pg. 76

Page 79: Virtual Meeting Information

MAY 2021

R A T I F I C A T I O N O F EA R L Y C H E C K L I S T C a l e n d a r Y e a r 2 0 2 1

7.c.1.a

Packet Pg. 77

Page 80: Virtual Meeting Information

6/3/2021 1:39:54 PM Page 1 of 2

Check RegisterVillage of Glencoe Packet: APPKT00983 - VOG 05 07 2021 EARLY CHECKS

By Vendor Name

Vendor Number Vendor Name Payment Amount NumberPayment TypePayment Date Discount Amount

Bank Code: VILLAGE AP-VILLAGE AP

6062-V AMAZON CAPITAL SERVICES, INC. 05/10/2021 483764.75EFT 0.00

4909-V SMARTSIGN 05/07/2021 143140297.48Regular 0.00

Regular Checks

Manual Checks

Voided Checks

Discount

PaymentCountPayment Type

Bank Code VILLAGE AP Summary

Bank Drafts

EFT's

1

0

0

0

1

0.00

0.00

0.00

0.00

0.00

2 0.00

Payment

297.48

0.00

0.00

0.00

64.75

362.23

PayableCount

1

0

0

0

1

2

7.c.1.a

Packet Pg. 78

Page 81: Virtual Meeting Information

Check Register Packet: APPKT00983-VOG 05 07 2021 EARLY CHECKS

Page 2 of 26/3/2021 1:39:54 PM

Fund Name AmountPeriod

Fund Summary

001 POOLED CASH 362.235/2021

362.23

Authorization Signatures

APPROVAL

THE ABOVE INVOICES ARE APPROVED FOR PAYMENT.

VILLAGE BOARD APPROVAL

DATE

7.c.1.a

Packet Pg. 79

Page 82: Virtual Meeting Information

6/3/2021 1:41:27 PM Page 1 of 2

Check RegisterVillage of Glencoe Packet: APPKT00996 - VOG 05 14 2021 EARLY CHECKS

By Vendor Name

Vendor Number Vendor Name Payment Amount NumberPayment TypePayment Date Discount Amount

Bank Code: VILLAGE AP-VILLAGE AP

6062-V AMAZON CAPITAL SERVICES, INC. 05/17/2021 4889102.64EFT 0.00

4969-V B.H. SUHR & COMPANY, INC. 05/14/2021 1432811,000.00Regular 0.00

5595-V CREEKSIDE PRINTING 05/14/2021 1432822,324.29Regular 0.00

5963-V MICHAEL LOCHNER 05/14/2021 14328343.15Regular 0.00

1603-V POSTMASTER GLENCOE 05/14/2021 143284600.00Regular 0.00

1829-V SKOKIE VALLEY LAUNDRY & DRY CLEANER05/14/2021 14328556.00Regular 0.00

2028-V VERIZON WIRELESS 05/14/2021 143286252.27Regular 0.00

5686-V ZIONS FIRST NATIONAL BANK 05/17/2021 4890303,662.50EFT 0.00

Regular Checks

Manual Checks

Voided Checks

Discount

PaymentCountPayment Type

Bank Code VILLAGE AP Summary

Bank Drafts

EFT's

6

0

0

0

2

0.00

0.00

0.00

0.00

0.00

8 0.00

Payment

4,275.71

0.00

0.00

0.00

303,765.14

308,040.85

PayableCount

8

0

0

0

6

14

7.c.1.a

Packet Pg. 80

Page 83: Virtual Meeting Information

Check Register Packet: APPKT00996-VOG 05 14 2021 EARLY CHECKS

Page 2 of 26/3/2021 1:41:27 PM

Fund Name AmountPeriod

Fund Summary

001 POOLED CASH 308,040.855/2021

308,040.85

Authorization Signatures

APPROVAL

THE ABOVE INVOICES ARE APPROVED FOR PAYMENT.

VILLAGE BOARD APPROVAL

DATE

7.c.1.a

Packet Pg. 81

Page 84: Virtual Meeting Information

6/3/2021 1:45:29 PM Page 1 of 2

Check RegisterVillage of Glencoe Packet: APPKT01007 - VOG 05 21 2021 EARLY CHECKS

By Vendor Name

Vendor Number Vendor Name Payment Amount NumberPayment TypePayment Date Discount Amount

Bank Code: VILLAGE AP-VILLAGE AP

6062-V AMAZON CAPITAL SERVICES, INC. 05/24/2021 4891179.39EFT 0.00

0289-V CALL ONE 05/24/2021 4892973.90EFT 0.00

5489-V COMCAST 05/21/2021 1432871,984.73Regular 0.00

5489-V COMCAST 05/21/2021 143288942.41Regular 0.00

5435-V FIRST BANKCARD 05/21/2021 DFT00011953,111.21Bank Draft 0.00

1438-V NEOPOST INC 05/21/2021 DFT00011961,000.00Bank Draft 0.00

1602-V POSTMASTER 05/21/2021 DFT0001197400.73Bank Draft 0.00

5942-V WINTRUST BANK 05/21/2021 1432892,989.97Regular 0.00

Regular Checks

Manual Checks

Voided Checks

Discount

PaymentCountPayment Type

Bank Code VILLAGE AP Summary

Bank Drafts

EFT's

3

0

0

3

2

0.00

0.00

0.00

0.00

0.00

8 0.00

Payment

5,917.11

0.00

0.00

4,511.94

1,153.29

11,582.34

PayableCount

3

0

0

3

4

10

7.c.1.a

Packet Pg. 82

Page 85: Virtual Meeting Information

Check Register Packet: APPKT01007-VOG 05 21 2021 EARLY CHECKS

Page 2 of 26/3/2021 1:45:29 PM

Fund Name AmountPeriod

Fund Summary

001 POOLED CASH 11,582.345/2021

11,582.34

Authorization Signatures

APPROVAL

THE ABOVE INVOICES ARE APPROVED FOR PAYMENT.

VILLAGE BOARD APPROVAL

DATE

7.c.1.a

Packet Pg. 83

Page 86: Virtual Meeting Information

6/3/2021 1:47:10 PM Page 1 of 2

Check RegisterVillage of Glencoe Packet: APPKT01018 - VOG 05 28 2021 EARLY CHECKS

By Vendor Name

Vendor Number Vendor Name Payment Amount NumberPayment TypePayment Date Discount Amount

Bank Code: VILLAGE AP-VILLAGE AP

10243-V ELROD FRIEDMAN LLP 05/28/2021 14329017,482.50Regular 0.00

10591-V PAMELA A. NICKEL 05/28/2021 1432911,000.00Regular 0.00

6074-V TYLER TECHNOLOGIES, INC. 05/28/2021 143292111,467.60Regular 0.00

6040-V URSULA WEISMAN, CSR 05/28/2021 143293600.00Regular 0.00

Regular Checks

Manual Checks

Voided Checks

Discount

PaymentCountPayment Type

Bank Code VILLAGE AP Summary

Bank Drafts

EFT's

4

0

0

0

0

0.00

0.00

0.00

0.00

0.00

4 0.00

Payment

130,550.10

0.00

0.00

0.00

0.00

130,550.10

PayableCount

9

0

0

0

0

9

7.c.1.a

Packet Pg. 84

Page 87: Virtual Meeting Information

Check Register Packet: APPKT01018-VOG 05 28 2021 EARLY CHECKS

Page 2 of 26/3/2021 1:47:10 PM

Fund Name AmountPeriod

Fund Summary

001 POOLED CASH 130,550.105/2021

130,550.10

Authorization Signatures

APPROVAL

THE ABOVE INVOICES ARE APPROVED FOR PAYMENT.

VILLAGE BOARD APPROVAL

DATE

7.c.1.a

Packet Pg. 85

Page 88: Virtual Meeting Information

MAY 2021

R A T I F I C A T I O N O F EA R L Y C H E C K L I S T

C a l e n d a r Y e a r 2 0 2 1

7.c.1.b

Packet Pg. 86

Page 89: Virtual Meeting Information

Vendor Number Payment Amount Number

3,399.38 6109951,683.75 610996

6/3/2021 1:37:08 PM Page 1 of 2

2 2 0.00 5,083.13

EFT's 0 0 0.00 0.00Bank Drafts 0 0 0.00 0.00Voided Checks 0 0 0.00 0.00Manual Checks 0 0 0.00 0.00Regular Checks 2 2 0.00 5,083.13

Bank Code GOLF SummaryPayable

CountPayment

CountPayment Type Discount Payment

4942-G WILLIAM S SAKAS 05/07/2021 Regular 05964-G LOUNDGOLF, LTD. 05/07/2021 Regular 0

Vendor Name Payment Date Payment Type Discount AmountBank Code: GOLF-GOLF

Check RegisterGlencoe Golf Club Packet: APPKT00982 - GOLF 05 07 2021 EARLY CHECKS

By Vendor Name

7.c.1.b

Packet Pg. 87

Page 90: Virtual Meeting Information

DATE

6/3/2021 1:37:08 PM Page 2 of 2

5,083.13

Authorization SignaturesAPPROVAL

THE ABOVE INVOICES ARE APPROVED FOR PAYMENT.

VILLAGE BOARD APPROVAL

Fund Name Period Amount270 GLENCOE GOLF CLUB 5/2021 5,083.13

Check Register Packet: APPKT00982-GOLF 05 07 2021 EARLY CHECKS

Fund Summary

7.c.1.b

Packet Pg. 88

Page 91: Virtual Meeting Information

Vendor Number Payment Amount Number

802.54 611020480.54 611021640.00 611022141.48 611023125.03 611024

1,448.60 611025

6/3/2021 1:43:06 PM Page 1 of 2

15 6 0.00 3,638.19

EFT's 0 0 0.00 0.00Bank Drafts 0 0 0.00 0.00Voided Checks 0 0 0.00 0.00Manual Checks 0 0 0.00 0.00Regular Checks 15 6 0.00 3,638.19

Bank Code GOLF SummaryPayable

CountPayment

CountPayment Type Discount Payment

0326-G TAYLOR MADE GOLF COMPANY, INC 05/14/2021 Regular 010034-G NAPA AUTO PARTS-CHI042 05/14/2021 Regular 00159-G HOME DEPOT CREDIT SERVICES 05/14/2021 Regular 05809-G FRANCISCO MILLAN 05/14/2021 Regular 00081-G CINTAS CORPORATION #22 05/14/2021 Regular 06113-G AMAZON CAPITAL SERVICES 05/14/2021 Regular 0

Vendor Name Payment Date Payment Type Discount AmountBank Code: GOLF-GOLF

Check RegisterGlencoe Golf Club Packet: APPKT00998 - GOLF 05 14 2021 EARLY CHECKS

By Vendor Name

7.c.1.b

Packet Pg. 89

Page 92: Virtual Meeting Information

DATE

6/3/2021 1:43:06 PM Page 2 of 2

3,638.19

Authorization SignaturesAPPROVAL

THE ABOVE INVOICES ARE APPROVED FOR PAYMENT.

VILLAGE BOARD APPROVAL

Fund Name Period Amount270 GLENCOE GOLF CLUB 5/2021 3,638.19

Check Register Packet: APPKT00998-GOLF 05 14 2021 EARLY CHECKS

Fund Summary

7.c.1.b

Packet Pg. 90

Page 93: Virtual Meeting Information

Vendor Number Payment Amount Number

68.87 611026243.75 611027

1,762.83 6110281,545.54 DFT0001194

256.20 6110291,500.00 6110305,656.25 6110311,575.00 6110321,341.90 611033

6/3/2021 1:44:19 PM Page 1 of 2

EFT's 0 0 0.00 0.00

10 9 0.00 13,950.34

Voided Checks 0 0 0.00 0.00Bank Drafts 1 1 0.00 1,545.54

Regular Checks 9 8 0.00 12,404.80Manual Checks 0 0 0.00 0.00

0326-G TAYLOR MADE GOLF COMPANY, INC 05/21/2021 Regular 0

Bank Code GOLF SummaryPayable

CountPayment

CountPayment Type Discount Payment

5964-G LOUNDGOLF, LTD. 05/21/2021 Regular 02356-G MATT RADDE 05/21/2021 Regular 0

0159-G HOME DEPOT CREDIT SERVICES 05/21/2021 Regular 06032-G JAMES A. KUROTSUCHI 05/21/2021 Regular 0

5066-G CONSTELLATION NEW ENERGY, INC 05/21/2021 Regular 05437-G FIRST BANKCARD 05/21/2021 Bank Draft 0

Bank Code: GOLF-GOLF0010-G ACUSHNET COMPANY 05/21/2021 Regular 00086-G COMCAST CABLE 05/21/2021 Regular 0

Check RegisterGlencoe Golf Club Packet: APPKT01004 - GOLF 05 21 2021 EARLY CHECKS

By Vendor Name

Vendor Name Payment Date Payment Type Discount Amount

7.c.1.b

Packet Pg. 91

Page 94: Virtual Meeting Information

DATE

6/3/2021 1:44:19 PM Page 2 of 2

270 GLENCOE GOLF CLUB 5/2021 13,950.34 13,950.34

Authorization SignaturesAPPROVAL

THE ABOVE INVOICES ARE APPROVED FOR PAYMENT.

VILLAGE BOARD APPROVAL

Check Register Packet: APPKT01004-GOLF 05 21 2021 EARLY CHECKS

Fund SummaryFund Name Period Amount

7.c.1.b

Packet Pg. 92

Page 95: Virtual Meeting Information

Vendor Number Payment Amount Number

184.96 611034900.00 611035

40.00 10133,169.19 611036

403.53 611037175.15 611038102.16 611039500.00 611040

3,589.50 6110413,810.00 611042

11 10 0.00 12,874.49

6/3/2021 1:46:24 PM Page 1 of 2

Bank Drafts 0 0 0.00 0.00EFT's 1 1 0.00 40.00

Manual Checks 0 0 0.00 0.00Voided Checks 0 0 0.00 0.00

Bank Code GOLF SummaryPayable

CountPayment

CountPayment Type Discount PaymentRegular Checks 10 9 0.00 12,834.49

0326-G TAYLOR MADE GOLF COMPANY, INC 05/28/2021 Regular 04942-G WILLIAM S SAKAS 05/28/2021 Regular 0

0249-G NORTH SHORE GAS 05/28/2021 Regular 010488-G PALATINE PARK DISTRICT 05/28/2021 Regular 0

0249-G NORTH SHORE GAS 05/28/2021 Regular 00249-G NORTH SHORE GAS 05/28/2021 Regular 0

2295-G LAUTERBACH & AMEN, LLP. 06/01/2021 EFT 05964-G LOUNDGOLF, LTD. 05/28/2021 Regular 0

Bank Code: GOLF-GOLF0086-G COMCAST CABLE 05/28/2021 Regular 010562-G ELROD FRIEDMAN LLP 05/28/2021 Regular 0

Check RegisterGlencoe Golf Club Packet: APPKT01016 - GOLF 05 28 2021 EARLY CHECKS

By Vendor Name

Vendor Name Payment Date Payment Type Discount Amount

7.c.1.b

Packet Pg. 93

Page 96: Virtual Meeting Information

DATE

6/3/2021 1:46:24 PM Page 2 of 2

270 GLENCOE GOLF CLUB 6/2021 40.00 12,874.49

Authorization SignaturesAPPROVAL

THE ABOVE INVOICES ARE APPROVED FOR PAYMENT.

VILLAGE BOARD APPROVAL

Fund SummaryFund Name Period Amount270 GLENCOE GOLF CLUB 5/2021 12,834.49

Check Register Packet: APPKT01016-GOLF 05 28 2021 EARLY CHECKS

7.c.1.b

Packet Pg. 94

Page 97: Virtual Meeting Information

Date: June 17, 2021

Staff Contact: Nikki Larson, Finance Director, Finance

Agenda

Item:

7.d.1. – Consideration of the Comprehensive Annual Financial Report

and Management Letter from Lauterbach & Amen, LLP for the Stub

Year ending December 31, 2020

Purpose and Action Requested:

Staff requests the acceptance of the Stub Year 2020 Comprehensive Annual Financial Report and Management Letter.

Strategic Priority Addressed:

Financial Sustainability

BACKGROUND AND ANALYSIS

The Village’s audit firm, Lauterbach & Amen LLP, has completed the Stub Year 2020 Comprehensive

Annual Financial Report (annual financial report), which can be found on the Village’s transparency

portal here

<https://cms6.revize.com/revize/glencoeil/Glencoe%20Comprehensive%20Annual%20Financial%20Rep

ort1220.pdf>. This process began prior to the end of the fiscal year when Village and audit staff set forth

a timeline for completing the audit, continues with preliminary fieldwork in January and final fieldwork

in early March. The process culminates in Village Board acceptance of the annual financial report at a

public meeting, scheduled this year on June 19, 2021. This year’s audit process was again challenging to

complete given restrictions in response to the COVID-19 pandemic, which required the bulk of

communications with the auditors to take place virtually.

This was the fourteenth year that Lauterbach & Amen LLP conducted the annual audit for the Village,

and their current contract is valid through the audit of the Village’s December 2021 fiscal year (last

renewed in 2017). Overall, the report provides a great deal of information about the Village, its financial

condition and the sound financial policies that govern the use of funds appropriated by the Village Board.

Included in the document is a report from the auditors expressing their opinion that the report fairly

presents the financial condition of the Village as of December 31, 2020 and is in conformity with

accounting principles generally accepted in the United States. For the last 35 years, the Village has received

the Certificate of Achievement for Excellence in Financial Reporting from the Government Finance Officers

Association of United States and Canada (GFOA). Village staff anticipates that this document will also

7.d.1

Packet Pg. 95

Page 98: Virtual Meeting Information

receive that award.

The annual financial report includes the unqualified opinion of the auditor. An unqualified opinion is the

best opinion possible. Tim Gavin from Lauterbach & Amen presented the report to the Finance

Committee on June 15; Partner Jamie Wilkey will present the report to the Village Board on June 17.

As of December 31, 2020, the annual financial report reflects the Village’s net position as $60.4 million,

representing an increase of $6,613,709 over the prior year. This increase is an anomaly related to the

timing of the report, as the primary drivers of the increase in net assets include:

· the $2.3 million in expenses removed from the budget last year to control any negative financial

impacts of the COVID-19 pandemic;

· approximately $3 million in bond proceeds received in the Water Fund and

· over $1 million in operating expenditures that are not included in this report due to the change

in fiscal year (only 10 months of operating expenditures are included instead of a full 12 months).

It is also important to note that the majority of net assets are invested in capital infrastructure and are

not readily expendable funds.

The following table shows the unassigned ending balances since Fiscal year 2017 of the Village’s

operating funds (General Fund, Water Fund and the Glencoe Golf Club). Since Fiscal Year 2017 the

unassigned fund balance in the General Fund has grown from $4,757,578 to $10,025,067, which is an

increase of $5,267,489. The unassigned balance in all of the operating funds increased in Stub Year 2020

by $5,403,416, which is attributable to the factors outlined above and that revenues rebounded more

quickly than anticipated during the COVID-19 pandemic.

Unassigned Fund Balance - Operating Funds

Ending

Balance

Ending

Balance

Ending

Balance

Ending

Balance

Ending

Balance

Fund 2/28/2017 2/28/2018 2/28/2019 2/29/2020 12/31/2020

General

Fund

4,757,578 5,523,531 5,654,150 6,283,894 10,025,067

Water

Fund

1,148,351 599,371 728,750 583,340 1,770,475

Golf Club -676,303 -864,818 -739,986 -581,695 -106,587

TOTAL 5,229,626 5,258,084 5,642,914 6,285,539 11,688,955

$ Change -405,738 28,458 384,830 642,625 5,403,416

% Change 8.41% 0.54% 7.32% 11.39% 85.97%

Note: The negative fund balance in the Golf Fund is largely attributable to loan that is outstanding to the

Village. This is currently on a forgiveness schedule.

The General Fund ending balance has increased from 3.7 months of operations in Fiscal Year 2017 to 7.7

months of operation during Stub Year 2020. This factor represents how long the Village could operate if

all General Fund revenue were to stop. The following table provides information about the change in

ending fund balances from Fiscal Year 2017 as compared to Stub Year 2020.

7.d.1

Packet Pg. 96

Page 99: Virtual Meeting Information

Unassigned Fund Balance Percentage - Current and Five Years Ago

Fund Ending

Balance

2/28/2017

FY 2017

Operating

Exp.

Fund Bal

as a % of

Exp.

Ending

Balance

12/29/2020

SY 2020

Operating

Exp.

Fund Bal

as a % of

Exp.

General Fund 4,757,578 15,363,376 30.97% 10,025,067 15,582,497 64.34%

Water Fund 1,148,351 2,041,845 56.24% 1,770,475 1,818,458 97.36%

Golf Club -676,303 1,716,833 -39.39% -106,587 1,744,429 -6.11%

TOTAL 5,229,626 19,122,054 27.35% 11,688,955 19,145,384 61.05%

Other Communications:

Attached to this memorandum is a letter from the Village’s auditors that summarizes the audit process

for the Village Board. Also attached are the following communications:

· Management Letter - A letter including any comments or suggestions from auditors that arose

during the audit. There are two comments related to work that was delayed during the

implementation of the Village’s new ERP financial software. Unfortunately, these delays were

not avoidable in the Stub Year due to the workload and staffing involved in the software

transition, but we do not anticipate this repeating in the future. One comment regarding the

Village’s budgetary practices was repeated this year and will be a subject of budget discussions

this fall. Staff will continue to work with the Finance Committee to address this issue.

· Representation Letter - A letter to the auditors making representations about Village duties,

responsibilities and acknowledgements related to the December 31, 2020 financial position of

the Village.

At the time of this report, the Stub Year 2020 Popular Annual Financial Report (PAFR) remains in draft

form and will be presented to the Village Board at a later date.

RECOMMENDATION: Staff recommends that the Village Board accept the Stub Year 2020 Comprehensive Annual Financial

Report and Management Letter.

MOTION: Move to receive and accept the Stub Year 2020 Comprehensive Annual Financial Report and

Management Letter from Lauterbach & Amen, LLP.

ATTACHMENTS:

1. Audit Communication to the Village Board 2. Management Letter 3. Management Representation Letter

7.d.1

Packet Pg. 97

Page 100: Virtual Meeting Information

May 24, 2021

The Honorable Village President

Members of the Board of Trustees

Village of Glencoe, Illinois

We have audited the financial statements of the governmental activities, the business-type activities, the

discretely presented component unit, each major fund, and the aggregate remaining fund information of

the Village of Glencoe, Illinois for the ten-months ended December 31, 2020. Professional standards

require that we provide you with information about our responsibilities under generally accepted auditing

standards (and, if applicable, Government Auditing Standards and the Uniform Guidance), as well as

certain information related to the planned scope and timing of our audit. We have communicated such

information in our letter to you dated May 24, 2021. Professional standards also require that we

communicate to you the following information related to our audit.

Significant Audit Findings

Qualitative Aspects of Accounting Practices

Management is responsible for the selection and use of appropriate accounting policies. The significant

accounting policies used by the Village are described in the Note 1 to the financial statements. No new

accounting policies were adopted and the application of existing policies was not changed during the ten-

months ended December 31, 2020. We noted no transactions entered into by the Village during the year

for which there is a lack of authoritative guidance or consensus. All significant transactions have been

recognized in the financial statements in the proper period.

Accounting estimates are an integral part of the financial statements prepared by management and are

based on management’s knowledge and experience about past and current events and assumptions about

future events. Certain accounting estimates are particularly sensitive because of their significance to the

financial statements and because of the possibility that future events affecting them may differ

significantly from those expected. The most sensitive estimate affecting the governmental and business-

type activities’ financial statements was:

Management’s estimate of the depreciation expense on capital assets is based on assumed useful

lives of the underlying capital assets. We evaluated the key factors and assumptions used to

develop the depreciation expense estimate in determining that it is reasonable in relation to the

financial statements taken as a whole.

The financial statement disclosures are neutral, consistent, and clear.

Difficulties Encountered in Performing the Audit

We encountered no significant difficulties in dealing with management in performing and completing our

audit.

7.d.1.a

Packet Pg. 98

Page 101: Virtual Meeting Information

Village of Glencoe, Illinois

May 24, 2021

Page 2

Significant Audit Findings – Continued

Corrected and Uncorrected Misstatements

Professional standards require us to accumulate all known and likely misstatements identified during the

audit, other than those that are clearly trivial, and communicate them to the appropriate level of

management. Any material misstatements detected as a result of audit procedures were corrected by

management.

Disagreements with Management

For purposes of this letter, a disagreement with management is a financial accounting, reporting, or

auditing matter, whether or not resolved to our satisfaction, that could be significant to the financial

statements or the auditor’s report. We are pleased to report that no such disagreements arose during the

course of our audit.

Management Representations

We have requested certain representations from management that are included in the management

representation letter dated May 24, 2021.

Management Consultations with Other Independent Auditors

In some cases, management may decide to consult with other accountants about auditing and accounting

matters, similar to obtaining a “second opinion” on certain situations. If a consultation involves application

of an accounting principle to the Village’s financial statements or a determination of the type of auditor’s

opinion that may be expressed on those statements, our professional standards require the consulting

accountant to check with us to determine that the consultant has all the relevant facts. To our knowledge,

there were no such consultations with other accountants.

Other Audit Findings or Issues

We generally discuss a variety of matters, including the application of accounting principles and auditing

standards, with management each year prior to retention as the Village’s auditors. However, these

discussions occurred in the normal course of our professional relationship and our responses were not a

condition to our retention.

Other Matters

We applied certain limited procedures to the required supplementary information (RSI) that supplements

the basic financial statements. Our procedures consisted of inquiries of management regarding the

methods of preparing the information and comparing the information for consistency with management’s

responses to our inquiries, the basic financial statements, and other knowledge we obtained during our

audit of the basic financial statements. We did not audit the RSI and do not express an opinion or provide

any assurance on the RSI.

7.d.1.a

Packet Pg. 99

Page 102: Virtual Meeting Information

Village of Glencoe, Illinois

May 24, 2021

Page 3

Other Matters – Continued

We were engaged to report on the other supplementary information and supplemental schedules, which

accompany the financial statements but are not RSI. With respect to this supplementary information, we

made certain inquiries of management and evaluated the form, content, and methods of preparing the

information to determine that the information complies with the accounting principles generally accepted

in the United States of America, the method of preparing it has not changed from the prior period, and the

information is appropriate and complete in relation to our audit of the financial statements. We compared

and reconciled the supplementary information to the underlying accounting records used to prepare the

financial statements or to the financial statements themselves.

We were not engaged to report on the introductory section and statistical section, which accompany(ies)

the financial statements but are(is) not RSI. Such information has not been subjected to the auditing

procedures applied in the audit of the basic financial statements, and accordingly, and we do not express

an opinion or provide any assurance on it.

Restrictions on Use

This information is intended solely for the use of the Board of Trustees and management of the Village

and is not intended to be, and should not be, used by anyone other than these specified parties.

We wish to express our gratitude to the Board of Trustees and staff (in particular the Finance Department)

of the Village of Glencoe, Illinois for their valuable cooperation throughout the audit engagement.

Lauterbach & Amen, LLP LAUTERBACH & AMEN, LLP

7.d.1.a

Packet Pg. 100

Page 103: Virtual Meeting Information

VILLAGE OF GLENCOE, ILLINOIS MANAGEMENT LETTER

FOR THE TEN MONTHS ENDED

DECEMBER 31, 2020

7.d.1.b

Packet Pg. 101

Page 104: Virtual Meeting Information

May 24, 2021

The Honorable Village President

Members of the Board of Trustees

Village of Glencoe, Illinois

In planning and performing our audit of the financial statements of the Village of Glencoe (the Village),

Illinois, for the ten-months ended December 31, 2020, we considered its internal control structure in order to

determine our auditing procedures for the purpose of expressing our opinion on the financial statements and

not to provide assurance on the internal control structure.

We do not intend to imply that our audit failed to disclose commendable aspects of your system and structure.

For your consideration we herein submit our comments and suggestions which are designed to assist in

effecting improvements in internal controls and procedures. Those less significant matters, if any, which arose

during the course of the audit, were reviewed with management as the audit field work progressed.

The accompanying comments and recommendations are intended solely for the information and use of the

Board of Trustees, management, and others within the Village of Glencoe, Illinois.

We will review the status of these comments during our next audit engagement. We have already discussed

many of these comments and suggestions with various Village personnel. We would be pleased to discuss

our comments and suggestions in further detail with you at your convenience, to perform any additional study

of these matters, or to review the procedures necessary to bring about desirable changes.

We commend the finance department for the well-prepared audit package and we appreciate the courtesy and

assistance given to us by the entire Village staff.

Lauterbach & Amen, LLP LAUTERBACH & AMEN, LLP

7.d.1.b

Packet Pg. 102

Page 105: Virtual Meeting Information

CURRENT RECOMMENDATIONS

1. BANK RECONCILIATIONS – NOT PERFORMING MONTHLY

Comment

During our current year-end audit procedures, we found that the bank reconciliations were not

being performed on a monthly basis. One of the most important internal control features over

cash receipts and disbursements is the preparation of the monthly bank reconciliation. During our

review of the Village’s receipts and disbursement records, it was noted that the Village does not

prepare monthly bank reconciliations. By not preparing monthly bank reconciliations, errors and

omissions may occur and not be detected on a timely basis. The result would be actual cash

balances, which did not agree to the books and records of the Village.

Internal control is most effective when bank reconciliations are prepared immediately upon

receipt of the monthly bank statement. The bank statement should be received unopened by an

individual not responsible for writing checks or recording cash receipts and disbursement

transactions. Internal control is stronger when someone not responsible for entries in the receipts

and disbursements records prepares the bank reconciliation.

Recommendation

We recommend as a means of better control, that bank reconciliations be performed each month

and any variances be investigated and adjusted immediately.

Managements Response

The Village recognizes the need to reconcile bank statements on a timely basis. During the Stub

Year, staff encountered substantial difficulties in completing these reconciliations as a result of

the transition to a newly built financial and utility billing software system. Delays in the

finalization of configuration of the software and ensuring the proper set-up of electronic bank

reconciliation led to unusual delays in our normal process. The Village does not anticipate this

being an issue in future years.

2. COMMINGLED CASH

Comment

During our current year-end audit procedures, we noted that the Village’s commingled cash

allocations between various funds resulted in significant positive and negative cash balances. For

example, as of December 31, 2020, the Commingled Illinois Funds E-Pay Account (#3454) had a

book balance of $21,900. This was allocated to the funds as follows:

7.d.1.b

Packet Pg. 103

Page 106: Virtual Meeting Information

CURRENT RECOMMENDATIONS – Continued

2. COMMINGLED CASH – Continued

Cash

Balance

12/31/2020

General $ (496,845)

Water 518,745

Total 21,900

Fund

There are many advantages to cash commingling, such as increasing the funds available for

investment opportunities. However, the allocation process should represent accurately each funds’

percentage ownership of the cash balance.

Recommendation

We recommend that the Village review the process for allocation of the commingled cash balances

and adjust the balances as appropriate.

Managements Response

The reconciliation of these accounts was also delayed by the transition to a new financial software,

which included an entirely new chart of accounts. These balances have been corrected in the current

year. Now that the transition has been completed, staff does not anticipate this being an issue in the

future.

7.d.1.b

Packet Pg. 104

Page 107: Virtual Meeting Information

PRIOR RECOMMENDATION

1. FUNDS OVER BUDGET

Comment

Previously, we noted that the following funds have an excess of actual expenditures over budget for

the fiscal year:

Fund

Police Pension $ 56,745

Firefighters' Pension 1,406

Excess

During the current year audit, we noted that the following fund have an excess of actual

expenditures over budget for the fiscal year:

Fund

General Obligation Bonds $ 3,216

Washington Place Special Service Area 3,904

Excess

Recommendation

Although the Village did not have expenditures in excess of the Village’s appropriation, the above

funds had expenditures in excess of the Village’s budget. We recommended the Village investigate

the causes of the funds over budget and adopt appropriate future funding budgeting measures

accordingly.

Status

This matter will continue to be a subject of budget policy discussion in the coming year. The

Village has implemented a mid-year budget review process to better ensure that appropriations

are tracking in accordance with the approved budget.

Managements Response

The expenditures of funds noted above from the Debt Service Fund was actually part of a

transfer of funds utilized to refund the Village’s outstanding General Obligation Bond Series

2012A. This expenditure transaction was explicitly authorized by the Village Board via the

adoption of Bond Ordinance 2020-20-3486 on September 17, 2020. This expenditure was offset

by a corresponding inflow of funding which was utilized to refund the outstanding bonds at a

savings to the Village of over $400,000. The excess of expenditures in the Washington Place

Special Service area are related to year-end adjustments to correctly reflect the outstanding

liability in the fund and do not reflect an outflow of cash.

7.d.1.b

Packet Pg. 105

Page 108: Virtual Meeting Information

1  

 May 24, 2021  Lauterbach & Amen, LLP Certified Public Accountants 668 N. River Road Naperville, IL 60563  This representation letter is provided in connection with your audit of the financial statements of the Village of Glencoe (the Village), Illinois, which comprise the respective financial position of the governmental activities, the business‐type activities, the discretely presented component unit, each major fund, and the aggregate remaining fund information as of December 31, 2020, and the respective changes in financial position and, where applicable, cash flows for the year then ended, and the disclosures (collectively, the “financial statements”), for the purpose of expressing opinions as  to whether  the  financial statements are presented  fairly,  in all material  respects,  in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP).  Certain  representations  in  this  letter  are  described  as  being  limited  to matters  that  are material.  Items  are considered material, regardless of size,  if they  involve an omission or misstatement of accounting  information that, in light of surrounding circumstances, makes it probable that the judgment of a reasonable person relying on  the  information  would  be  changed  or  influenced  by  the  omission  or  misstatement.  An  omission  or misstatement that is monetarily small in amount could be considered material as a result of qualitative factors.  We confirm, to the best of our knowledge and belief, as of May 24, 2021, the following representations made to you during your audit.  Financial Statements  

1. We have fulfilled our responsibilities, as set out in the terms of the audit engagement letter, including our responsibility for the preparation and fair presentation of the financial statements in accordance with U.S. GAAP and for preparation of the supplementary information in accordance with the applicable criteria. 

 2. The financial statements referred to above are fairly presented in conformity with U.S. GAAP and include 

all properly classified funds and other financial information of the primary government and all component units required by generally accepted accounting principles to be included in the financial reporting entity. 

 3. We acknowledge our responsibility for the design, implementation, and maintenance of internal control 

relevant  to  the preparation and  fair presentation of  financial  statements  that are  free  from material misstatement, whether due to fraud or error. 

 4. We acknowledge our responsibility for the design, implementation, and maintenance of internal control 

to prevent and detect fraud.   

7.d.1.c

Packet Pg. 106

Page 109: Virtual Meeting Information

7.d.1.c

Packet Pg. 107

Page 110: Virtual Meeting Information

7.d.1.c

Packet Pg. 108

Page 111: Virtual Meeting Information

7.d.1.c

Packet Pg. 109

Page 112: Virtual Meeting Information

7.d.1.c

Packet Pg. 110

Page 113: Virtual Meeting Information

7.d.1.c

Packet Pg. 111

Page 114: Virtual Meeting Information

Date: June 17, 2021

Staff Contact: David Mau, Director of Public Works, Public Works

Agenda

Item:

7.e.1. – Consideration of a Resolution Authorizing the Village Manager

to Execute a Contract with Atlas Bobcat, of Elk Grove, Illinois for

Purchase Two (2) Bob Compact Track Loaders, for a Not-to-Exceed

Cost of $114,944

Purpose and

Action Requested

Staff requests Village Board consideration of a Resolution authorizing the Village

Manager to execute a contract with Atlas Bobcat, of Elk Grove, Illinois for the

Purchase of two (2) Bobcat Compact Track Loaders for a total cost not-to-exceed

$114,944.

Strategic Priority Addressed:

Infrastructure Replacement

BACKGROUND AND ANALYSIS:

At the April 15 Committee of the Whole meeting, staff presented the Village Board with a summary of

the 2020-2021 sidewalk snow removal pilot program, and after much discussion staff was directed to

resume the Village-wide residential sidewalk snow removal program service with the next snow season.

To that end, staff initiated a comprehensive review of suitable equipment capable of providing this level

of snow removal service. As presented with the report at the meeting in April, the Village-wide

residential sidewalk snow removal service requires three tractor units to adequately cover the 60 miles

of existing sidewalk within the targeted eight to 10 hours following a qualifying snow event.

The existing sidewalk tractor units #54 and #55 were purchased in 2001 and 2004 (20 and 17 years old).

As part of the annual Community Investment Program (CIP) review process, a detailed qualitative and

quantitative review was completed by the Fleet Division staff, and the replacement of units #54 and #55

was recommended based on several factors including the significant wear of the engines and electrical

systems as well as the structural condition of the snow blower attachments.

Budget

Impact:

Fund Account Budget Encumbered Request Remaining

Budget

Within

Budget

General 100-300-250-

80405

100-300-210-

80405

$280,000

$50,000

$196,638

$0

$83,362

$31,582

$0

$18,418

Yes

Yes

7.e.1

Packet Pg. 112

Page 115: Virtual Meeting Information

Following a comprehensive review of replacement equipment options, staff is recommending moving

away from the sidewalk tractor models historically used for this service to a skid steer model. The

sidewalk tractors are costly ($150,000 per unit with all attachments) and fairly one-dimensional, so they

are typically only used three or four months of the year. The skid steer track loaders are much more

economical ($57,500 per unit with all attachments) and much more versatile for use for other

department operations throughout the year. Several neighboring communities including the Village of

Northbrook and City of Lake Forest use skid steer equipment for their sidewalk snow removal programs,

and their experience has been very positive. In preparation to have three fully functional tractor units

for this coming winter season, staff has secured Sourcewell pricing for two (2) Bobcat Compact Track

Loader units with attachments for a total cost of $114,944. Sourcewell is a cooperative purchasing

platform that offers competitively solicited purchase contract pricing for local government units. The CY

2021 Village Budget includes a total of $130,000 for the replacement of one sidewalk tractor and one

leaf vacuum trailer unit. Staff is proposing to defer the purchase of the leaf vacuum unit until 2022.

Purchasing the two Bobcat track loader units now should result in delivery of the equipment by

December for use in this coming winter season.

RECOMMENDATION:

Staff recommends Village Board consideration of a Resolution authorizing the Village Manager to

execute a contract with Atlas Bobcat, of Elk Grove, Illinois for the purchase of two (2) Bobcat Compact

Track Loaders for a total cost not-to-exceed $114,944.

MOTION:

Move to approve a resolution authorizing the Village Manager to execute a contract with Atlas

Bobcat, of Elk Grove, Illinois for Purchase of two (2) Bobcat Compact Track Loaders for a total cost not-

to-exceed $114,944.

ATTACHMENTS:

1. Bobcat Specifications Sheet 2. Sidewalk Tractor Detail

7.e.1

Packet Pg. 113

Page 116: Virtual Meeting Information

VILLAGE OF GLENCOE

RESOLUTION NO. R-35-2021

A RESOLUTION AUTHORIZING THE PROCUREMENT OF TWO (2) BOBCAT

COMPACT TRACK LOADERS FROM ATLAS BOBCAT, OF ELK GROVE, IL, FOR A

TOTAL COST NOT TO EXCEED $114,944

WHEREAS, the Village's Calendar Year 2021 Budget includes funding for the purchase

of Public Works equipment; and

WHEREAS, the Village's existing sidewalk tractors units (#54 and #55) were purchased

in 2001 and 2004 and are showing signs of significant wear of the engines and electrical systems;

and

WHEREAS, following a comprehensive review of replacement equipment options, staff

has recommended moving away from the sidewalk tractor models historically used for this

service to a skid steer model; and

WHEREAS, in addition to being more versatile and economical than the traditional

sidewalk tractors, the Village staff has determined that the Bobcat Compact Track Loader with

snow removal attachments will satisfy Village Sidewalk Snow Removal Program needs; and

WHEREAS, the Village has secured Sourcewell pricing for two (2) Bobcat Compact

Track Loader units with attachments; and

WHEREAS, Atlas Bobcat, of Elk Grove, Illinois (the “Vendor”) provided onsite

demonstrations of the equipment to ensure the equipment met the Village’s performance

specifications; and

WHEREAS, the Village's Calendar Year 2021 Budget provides sufficient funds for the

purchase of two (2) Bobcat Compact Track Loaders with snow removal attachments

(“Equipment”) for a total cost not-to-exceed $114,944; and

WHEREAS, based on these factors, Village staff recommends that the Village Board

7.e.1

Packet Pg. 114

Page 117: Virtual Meeting Information

authorize the purchase of this Equipment from the Vendor in accordance with the Vendor's

Sourcewell pricing; and

WHEREAS, the President and the Board of Trustees have considered the purchase and

determined that it is in the best interests of the Village and the public to approve this

expenditure.

NOW, THEREFORE, BE IT RESOLVED BY THE PRESIDENT AND BOARD OF

TRUSTEES OF THE VILLAGE OF GLENCOE, COUNTY OF COOK, STATE OF ILLINOIS,

as follows:

SECTION ONE. RECITALS. The foregoing recitals are incorporated into and made a

part of this Resolution.

SECTION TWO: AUTHORIZATION TO PURCHASE. The Village Manager is hereby

authorized and directed to execute such documents and make such payments as are necessary

to complete procurement of Equipment from the Vendor in the not-to-exceed amount of

$114,944.

SECTION THREE. EFFECTIVE DATE. This resolution shall be in full force and effect

after its passage by the Board of Trustees.

7.e.1

Packet Pg. 115

Page 118: Virtual Meeting Information

PASSED THIS 17th DAY OF JUNE, 2021.

AYES:

NAYS:

ABSENT:

ABSTAIN:

APPROVED THIS 17th DAY OF JUNE, 2021.

____________________________________

Howard J. Roin, Village President

ATTEST:

____________________________________

Philip A. Kiraly, Village Clerk

7.e.1

Packet Pg. 116

Page 119: Virtual Meeting Information

Product Quotation Quotation Number: 35782D036059 Date: 2021-05-28 12:59:39

Ship to Bobcat Dealer Bill To Village of Glencoe Public Works Attn: Joe Sojer 675 Village Ct. Glencoe, IL 60022 Phone: (847) 561-7110

Atlas Bobcat, Elk Grove Village, IL 1160 MCCABE AVE ELK GROVE VILLAGE IL 60007 Phone: (847) 678-3633 Fax: (847) 678-3587 --------------------------- Contact: Todd Swartz Phone: 847-678-3633 Fax: 847-678-3587 Cellular: 847-529-1191 E Mail: [email protected]

Village of Glencoe Public Works Attn: Joe Sojer 675 Village Ct. Glencoe, IL 60022 Phone: (847) 561-7110

Description Part No Qty Price Ea. Total T450 T4 V2 Bobcat Compact Track Loader M0209 2 $35,189.00 $70,378.00 55.0 HP Tier 4 Turbo Diesel V2 Engine Auxiliary Hydraulics: Variable Flow Backup Alarm Bob-Tach Bobcat Interlock Control System (BICS) Controls: Bobcat Standard Cylinder Cushioning - Lift, Tilt Engine/Hydraulic Performance De-rate Protection Glow Plugs (Automatically Activated) Horn Instrumentation: Engine Temperature & Fuel Gauges, Hour meter, RPM and Warning Indicators. Includes maintenance interval notification, fault display, job codes, quick start, and security lockouts. Lift Arm Support

Lift Path: Radial Lights, Front & Rear Operator Cab Includes: Adjustable Suspension Seat, Top & Rear Windows, Parking Brake, Seat Bar & Seat Belt Roll Over Protective Structure (ROPS) meets SAE-J1040 & ISO 3471 Falling Object Protective Structure (FOPS) meets SAE-J1043 & ISO 3449, Level I; (Level II is available through Bobcat Parts) Parking Brake: Spring Applied, Pressure Released (SAPR) Solid Mounted Carriage with 3 Rollers Tracks: Rubber, 11.8"" Wide Warranty: 2 years, or 2000 hours whichever occurs first"

60 Month Protection Plus (2000 Hours) 9986213 2 $1,300.00 $2,600.00 P26 Performance Package M0209-P06-P26 2 $2,307.00 $4,614.00 Power Bob-Tach Attachment Control

Standard Flow Hydraulics 2-Speed

C33 Comfort Package M0209-P07-C33 2 $3,823.00 $7,646.00 Enclosed Cab with HVAC

Deluxe Headliner Sound Reduction Deluxe Panel Adjustable Suspension Seat

Selectable Joystick Controls M0209-R01-C04 2 $557.00 $1,114.00 Strobe Light Kit, Amber 7129301 2 $330.00 $660.00 64" Angle Broom M7044 2 $3,505.00 $7,010.00 --- Attachment Control Kit (ACD) (7-Pin) 7413216 2 $844.00 $1,688.00 --- 64" Angle Broom with 14.5 motor M7044-R02-C02 2 $490.00 $980.00 56" Heavy Duty Bucket 7293982 2 $750.00 $1,500.00 --- Bolt-On Cutting Edge, 56" 7102450 2 $290.00 $580.00 60" Snow V-Blade, 7 Pin 7104861 2 $3,378.00 $6,756.00 SB200 Snowblower - 60" Width M7001 2 $3,898.00 $7,796.00 --- 5.5 Hyd. Motor Package (14.5 - 18 gpm) M7001-R01-C01 2 $811.00 $1,622.00 Total of Items Quoted $114,944.00 Quote Total - US dollars $114,944.00

7.e.1.a

Packet Pg. 117

Page 120: Virtual Meeting Information

Notes: Discount per the Sourcewell - NJPA Contract #040319-CEC. Effective thru 05-31-2023 All prices subject to change without prior notice or obligation. This price quote supersedes all preceding price quotes.

Customer Acceptance: Purchase Order: ___________________________ Authorized Signature: Print:_________________________ Sign:_________________________ Date: ________

7.e.1.a

Packet Pg. 118

Page 121: Virtual Meeting Information

CALENDAR YEAR 2021 COMMUNITY INVESTMENT PROGRAM Project #: CIP1036

Project Name: Sidewalk Tractor – Unit #54 Project Type: Vehicle

Department: Public Works

Project

Manager: General Superintendent

Cost: $80,000 Account(s): 100-300-250-80205

Funding Source: General Fund Fund(s): General

Strategic Priority: Operational Effectiveness Strategic Goal: Services & Infrastructure

PROJECT SUMMARY

Asset Description: The Sidewalk Tractor Unit #54 is one of three pieces of equipment utilized during snow & ice control operations to clear Village sidewalks.

Replacement Recommendation: The existing unit #54 was purchased in 2001 and has 1,821 engine hours. As part of the CIP review process, a detailed qualitative and quantitative review was completed by the Fleet Division staff, and the replacement of Unit #54 is recommended based on the following:

• Snow blower carriage requires a completerebuild

• Snow blower requires a partial rebuild• Vehicle needs new tires• Engine is showing significant wear due to age

Public Works operations will be rolling out a sidewalk snow removal pilot program that will reduce the overall scope of this service. Snow removal efforts will focus on main thoroughfares, connecting routes to the downtown and around schools. The pilot program will require a minimum of two functioning machines, but staff recommends three to ensure efficient operations. This piece of equipment may or may not be replaced this budget year but if it is not it will require replacement in CY2022. All repairs are challenging due to the age of this vehicle. Replacement parts are hard to find and, in some cases, non-existent and need to be fabricated. Staff’s recommendation is to replace this vehicle with a unit similar to unit #56 which is an Avant 750 Series Tractor. This vehicle is more versatile than a traditional sidewalk tractor in that it can be used outside of the winter season to move material in confined work areas. As mentioned above, efficient sidewalk snow removal requires three working machines to accomplish the modified sidewalk snow removal plan. Currently the department has two fully functioning machines and one that can only be used as a drag plow due to the fact that the snow blower is inoperable.

Calendar Year 2021 Budget | Page 214

7.e.1.b

Packet Pg. 119

Page 122: Virtual Meeting Information

The table below provides recent maintenance history and projected costs for this vehicle.

Vehicle #54 - 2001 Holder C9700 Tractor In Service Date 1/10/2001

Purchase Price $60,350 Current Value $9,000 Replacement

Price $80,000

Total Repair Costs $27,361 Total P&M Costs $3,516 Hours 1,821

Description Sidewalk Tractor

Last 5 Years 2016 2017 2018 2019 2020 Total

P&M Costs $217 $188 $0 $512 $0 $917

Repair Costs $2,859 $1,187 $179 $1,263 $471 $5,959

Projected 5 Years 2021 2022 2023 2024 2025 Total

P&M Costs $183 $183 *** *** *** $366

Repair Costs $20,192 $1,200 *** *** *** $21,392

Projected Repairs

Blower Carriage

Blower

Tires

Engine Rebuild

Strategic Plan: Replacement of a Sidewalk Tractor is an action item directly related to the goal of employing best practices to deliver high-quality services and maintain infrastructure and supports the strategic priority of operational effectiveness.

Segment: N/A Replacement of: Sidewalk Tractor – Unit #54 Expected useful life: 15 years

Calendar Year 2021 Budget | Page 215

7.e.1.b

Packet Pg. 120

Page 123: Virtual Meeting Information

Date: June 17, 2021

Staff Contact: Nikki Larson, Finance Director, Finance

Agenda

Item:

8.a.1. – Consideration and Action on an Ordinance Providing for the

Issue of Approximately $7,000,000 General Obligation Bonds, Series

2021, for the Purpose of Paying the Cost of Storm Sewer Improvements,

Sanitary Sewer Upgrades, Street Resurfacing and Lighting, and

Sidewalk Installation and Replacement, within the Boundaries of the

Village and for the Payment of the Expenses Incident Thereto,

Providing for the Levy and Collection of Taxes to Pay Said Bonds, and

Authorizing the Sale of Said Bonds to the Purchaser Thereof

Purpose and

Action Requested

Staff requests approval of the issuance of Series 2021 General Obligation Bonds to fund infrastructure improvements as authorized by referendum.

Strategic Priority Addressed:

Financial Sustainability, Commercial Vitality, Infrastructure Replacement, Operational Effectiveness

BACKGROUND AND ANALYSIS

The Village’s Community Investment Program (CIP) establishes priorities for infrastructure investments

(including water production and distribution systems, storm and sanitary sewer systems, streets) and

capital equipment and vehicles (such as squad cars, ambulances and other various vehicles and

equipment). The program also outlines a proposed long term funding plan, which allows the Village to

plan for potential bond issues (General Obligation, Alternate Revenue Source or Limited Tax) or the

aggregation of fund reserves for those items that may be paid with cash resources. Following several

discussions with the Finance Committee and Committee of the Whole, a recommendation to request

the community’s permission to issue $10 million in General Obligation Bonds to fund the next three

years of community improvements was included in the 2021 CIP. As a result, a bond referendum

question was included on the April 6, 2021 election ballot, which was supported by approximately 82%

of voters in Glencoe.

The improvements proposed to be funded with these bonds include the following:

· Sanitary Sewer Improvements ($1.2 million)

· Storm Sewer Improvements ($4.1 million)

· Sidewalks ($800,000)

· Street Resurfacing ($3.75 million)

8.a.1

Packet Pg. 121

Page 124: Virtual Meeting Information

· Street Lighting ($150,000)

Based on the project timelines projected by our Public Works Department, a $7 million General

Obligation (GO) Bond issue was planned for 2021 and a $3 million GO bond issue is tentatively

scheduled for 2023.

Financing Summary

The issuance of General Obligation Bonds includes a clause that secures the debt associated with the

bonds using Village’s full faith and credit (i.e. taxing authority), which typically generates lower interest

rates than a more narrowly defined revenue bond. This clause attaches an automatic lien on properties

within the Village for annual payments on the outstanding debt, which would allow the Village to levy a

property tax to repay a portion or all of the annual debt payments, at the option of the Village Board.

Regardless of whether a tax is levied, this added layer of security on bonds provides the Village with

additional options (that would not otherwise be available if this project was funded in cash) if an

unanticipated financial emergency or revenue reduction occurs. As part of the annual budget process,

the Finance Committee conducts an annual review of the Village’s financial policies and projections to

consider abating, or canceling, the automatic levy that would be associated with this debt and paying

annual debt payments outside of reserves instead. If it is deemed sustainable to abate the levy, that

would allow the Village to lighten the property tax burden of the residents that would otherwise exist

automatically. On the contrary, this process also allows for the execution of a levy in the event a

financial downturn occurs. This process is designed to retain as much flexibility as possible for the

Village.

Bond Sale

To proceed with the issuance of the General Obligation Bonds, Speer Financial, the Village’s financial

advisor, will conduct a competitive sale on the morning of Thursday, June 17, with an anticipated closing

date of July 1, 2021. Copies of the results of the sale will be distributed to the Board Members at the

meeting for consideration and approval.

Members of Speer Financial and staff will be available at the meeting to present the results of the

competitive sale and to answer any questions about the project or the financing process. A copy of the

preliminary official statement that was distributed earlier this month to market the sale of the bonds

has been included in the packet for the Board’s review.

RECOMMENDATION

Staff is recommending the consideration of approval of the attached bond Ordinance to authorize the

issuance of $7,000,000 in General Obligation Bonds.

MOTION:

Move to approve a an ordinance providing for the issue of approximately $7,000,000 General

Obligation Bonds, Series 2021, for the purpose of paying the cost of storm sewer improvements,

sanitary sewer upgrades, street resurfacing and lighting, and sidewalk installation and replacement,

within the boundaries of the Village and for the payment of the expenses incident thereto, providing

for the levy and collection of taxes to pay said bonds, and authorizing the sale of said bonds to the

purchaser thereof.

8.a.1

Packet Pg. 122

Page 125: Virtual Meeting Information

ATTACHMENTS:

1. Preliminary Official Statement - Series 2021 GO Bonds

8.a.1

Packet Pg. 123

Page 126: Virtual Meeting Information

EXTRACT OF MINUTES of a regular public meeting of the President

and Board of Trustees of the Village of Glencoe, Cook County,

Illinois, held at the Village Hall, located at 675 Village Court, in

said Village, at 7:00 o’clock P.M., on the 17th day of June, 2021.

The President called the meeting to order and directed that the roll be called.

Upon the roll being called, the following Trustees were physically present at said

location: ____________________________________________________________________________

___________________________________________________________________________________

The following Trustees attended the meeting by video or audio conference: ___________

___________________________________________________________________________________

___________________________________________________________________________________

No Trustee was not permitted to attend the meeting by video or audio conference.

The following Trustees were absent and did not participate in the meeting in any

manner: ____________________________________________________________________________

___________________________________________________________________________________

The President determined that an in-person meeting was not practical or prudent due to

the issuance by the Governor of a disaster declaration related to public health concerns in all or

a part of the jurisdiction of the Village, and the President stated that physical presence of more

than 10 people at the meeting location was determined by the Village to be unfeasible due to the

disaster.

Access to the meeting was provided to members of the public to contemporaneously

hear all discussion, testimony and roll call votes by the following means: audio conference via

publicly available dial-in instructions and a publicly available Zoom video conference link.

The President announced that a proposal had been received from _____________,

_________, _________, for the purchase of $[7,000,000] General Obligation Bonds to be issued by

the Village pursuant to a referendum held on April 6, 2021, for the purpose of paying the cost of

8.a.1

Packet Pg. 124

Page 127: Virtual Meeting Information

storm sewer improvements, sanitary sewer upgrades, street resurfacing and lighting, and

sidewalk installation and replacement, within the boundaries of the Village, and that the

President and Board of Trustees would consider the adoption of an ordinance providing for the

issue of said bonds and the levy of a direct annual tax sufficient to pay the principal and interest

thereon. The President also summarized the pertinent terms of said proposal and said bonds,

including the length of maturity, rates of interest, purchase price and tax levy for said bonds.

WHEREUPON, Trustee _________________________ presented, and the Village Clerk

made available to the Trustees and interested members of the public, complete copies of an

ordinance entitled:

AN ORDINANCE providing for the issuance of $[7,000,000] General

Obligation Bonds, Series 2021, of the Village of Glencoe, Cook

County, Illinois, for the purpose of paying the cost of storm sewer

improvements, sanitary sewer upgrades, street resurfacing and lighting, and sidewalk installation and replacement, within the

boundaries of the Village and for the payment of the expenses

incident thereto, providing for the levy and collection of a direct annual tax sufficient for the payment of the principal of and

interest on said bonds, and authorizing the sale of said bonds to

the purchaser thereof.

(the “Bond Ordinance”).

Trustee __________________ moved and Trustee __________________ seconded the

motion that the Bond Ordinance as presented be adopted.

After a full discussion thereof, the President directed that the roll be called for a vote

upon the motion to adopt the Bond Ordinance.

Upon the roll being called, the following Trustees voted AYE: ______________________

___________________________________________________________________________________

and the following Trustees voted NAY: ________________________________________________ .

8.a.1

Packet Pg. 125

Page 128: Virtual Meeting Information

WHEREUPON, the President declared the motion carried and the ordinance adopted, and

henceforth did approve and sign the same in open meeting, and did direct the Village Clerk to

record the same in full in the records of the President and Board of Trustees of the Village of

Glencoe, Cook County, Illinois.

Other business was duly transacted at said meeting.

Upon motion duly made and carried, the meeting adjourned.

_________________________________________

Village Clerk

8.a.1

Packet Pg. 126

Page 129: Virtual Meeting Information

ORDINANCE NUMBER 2021-13-3509

AN ORDINANCE providing for the issuance of $[7,000,000] General

Obligation Bonds, Series 2021, of the Village of Glencoe, Cook

County, Illinois, for the purpose of paying the cost of storm sewer improvements, sanitary sewer upgrades, street resurfacing and

lighting, and sidewalk installation and replacement, within the

boundaries of the Village and for the payment of the expenses incident thereto, providing for the levy and collection of a direct

annual tax sufficient for the payment of the principal of and

interest on said bonds, and authorizing the sale of said bonds to the purchaser thereof.

WHEREAS, it is deemed advisable, necessary and for the best interests of the Village of

Glencoe, Cook County, Illinois (the “Village”), that the Village pay the costs of storm sewer

improvements, sanitary sewer upgrades, street resurfacing and lighting, and sidewalk

installation and replacement, within the boundaries of the Village (the “Project”); and

WHEREAS, the President and Board of Trustees of the Village (the “Board”) has

determined the total cost of the Project and costs and expenses incidental thereto, including in

such costs and expenses all items of cost permitted under the Local Government Debt Reform

Act of Illinois, as amended, and without limitation, costs of issuance of bonds, underwriter’s

discount, capitalized interest, and reserves, to be not less than $10,000,000, plus the estimated

investment earnings available upon the investment of said sum prior to expenditure; and

WHEREAS, the Board did, by ordinance adopted on the 17th day of December, 2020,

provide for and require the submission of the following proposition:

Shall the Village of Glencoe, Cook County, Illinois, undertake

storm sewer improvements, sanitary sewer upgrades, street

resurfacing and lighting, and sidewalk installation and

replacement, all on property owned by the Village or over which the Village has sufficient easements, and issue its general

obligation bonds to the amount of $10,000,000 for the purpose of

paying the costs thereof, said bonds bearing interest at not to exceed the rate of 6.00% per annum?

to the voters of the Village at the consolidated election held on the 6th day of April, 2021 (the

“Election”); and

8.a.1

Packet Pg. 127

Page 130: Virtual Meeting Information

WHEREAS, the County Clerk of The County of Cook, Illinois (the “County Clerk”), caused

proper notice to be given of the Election (the “Notice”) by (i) publishing the Notice once not

more than 30 nor less than 10 days prior to the date of the Election in a local, community

newspaper having general circulation in the Village, and (ii) posting a copy of the Notice at

least 10 days before the date of the Election at the principal office of the County Clerk; and

WHEREAS, the Village Clerk (the “Village Clerk”) posted a copy of the Notice at the

principal office of the Village; and

WHEREAS, the Election was duly held in the manner provided by law, and it has

heretofore been found, determined, declared and proclaimed that a majority of all the votes cast

at the Election on said proposition was cast in favor of said proposition, and said proposition

was properly carried; and

WHEREAS, the Board hereby finds and determines that it is necessary to pay the costs of

the Project to borrow the sum of $[7,000,000] at this time and issue bonds of the Village in the

principal amount of $[7,000,000]; and

WHEREAS, such bonds shall be payable from any funds of the Village legally available

for such purpose and a direct annual ad valorem tax levied against all taxable property in the

Village, without limitation as to rate or amount; and

WHEREAS, the Property Tax Extension Limitation Law, as amended (the “Limitation

Law”), imposes certain limitations on the “aggregate extension” of certain property taxes levied

by the Village, but provides that the definition of “aggregate extension” contained in Section 18-

185 of the Limitation Law does not include “extensions ... made for the taxing district to pay

interest or principal on general obligation bonds that were approved by referendum”; and

WHEREAS, the Board does hereby find and determine that the bonds so authorized to

pay the costs of the Project were approved by referendum; and

WHEREAS, the County Clerk is therefore authorized to extend and collect said direct

8.a.1

Packet Pg. 128

Page 131: Virtual Meeting Information

annual ad valorem tax so levied for the payment of the bonds for the Project without limitation

as to rate or amount:

NOW, THEREFORE, Be It Ordained by the President and Board of Trustees of the Village

of Glencoe, Cook County, Illinois, as follows:

Section 1. Incorporation of Preambles. The Board hereby finds that all of the recitals

contained in the preambles to this Ordinance are true, correct and complete and does

incorporate them into this Ordinance by this reference.

Section 2. Authorization. It is hereby found and determined that the Board has been

authorized by law to borrow the sum of $10,000,000 upon the credit of the Village and as

evidence of such indebtedness to issue bonds of the Village in said amount, the proceeds of said

bonds to be used to finance a portion of the costs of the Project, to pay all related costs and

expenses incidental thereto, and that it is necessary and for the best interests of the Village that

there be issued the sum of $[7,000,000] of the bonds so authorized, and these findings and

determinations, together with those set forth in the preambles to this Ordinance, shall be

deemed conclusive.

Section 3. Bond Details. There be borrowed by for and on behalf of the Village the

sum of $[7,000,000] for the purpose aforesaid, and that bonds of the Village shall be issued in

said amount and shall be designated “General Obligation Bonds, Series 2021” (the “Bonds”).

The Bonds shall be dated July 1, 2021, and shall also bear the date of authentication, shall be in

fully registered form, shall be in denominations of $5,000 each or authorized integral multiples

thereof (but no single Bond shall represent installments of principal maturing on more than one

date), and shall be numbered 1 and upward. The Bonds shall become due and payable serially

(subject to prior redemption as hereinafter set forth) on December 15 of each of the years, in the

amounts and bearing interest per annum as follows:

YEAR AMOUNT ($) RATE (%)

2022

2023

8.a.1

Packet Pg. 129

Page 132: Virtual Meeting Information

2024

2025

2026

2027

2028

2029

2030

2031

2032

2033

2034

2035

2036

2037

2038

2039

2040

The Bonds shall bear interest from their date or from the most recent interest payment

date to which interest has been paid or duly provided for, until the principal amount of the

Bonds is paid, such interest (computed upon the basis of a 360-day year of twelve 30-day

months) being payable on June 15 and December 15 of each year, commencing on June 15, 2022.

Interest on each Bond shall be paid by check or draft of Zions Bancorporation, National

Association, Chicago, Illinois, as bond registrar and paying agent (the “Bond Registrar”), payable

upon presentation thereof in lawful money of the United States of America, to the person in

whose name such Bond is registered at the close of business on the 1st day of the month of the

interest payment date. The principal of the Bonds shall be payable in lawful money of the

United States of America upon presentation thereof at the principal corporate trust office of the

Bond Registrar.

Section 4. Execution; Authentication. The Bonds shall be executed on behalf of the

Village by the manual or facsimile signature of its President and attested by the manual or

facsimile signature of its Village Clerk, as they shall determine, and shall have impressed or

imprinted thereon the corporate seal or facsimile thereof of the Village. In case any such officer

whose signature shall appear on any Bond shall cease to be such officer before the delivery of

8.a.1

Packet Pg. 130

Page 133: Virtual Meeting Information

such Bond, such signature shall nevertheless be valid and sufficient for all purposes, the same

as if such officer had remained in office until delivery. All Bonds shall have thereon a certificate

of authentication, substantially in the form hereinafter set forth, duly executed by the Bond

Registrar as authenticating agent of the Village and showing the date of authentication. No

Bond shall be valid or obligatory for any purpose or be entitled to any security or benefit under

this Ordinance unless and until such certificate of authentication shall have been duly executed

by the Bond Registrar by manual signature, and such certificate of authentication upon any

such Bond shall be conclusive evidence that such Bond has been authenticated and delivered

under this Ordinance. The certificate of authentication on any Bond shall be deemed to have

been executed by it if signed by an authorized officer of the Bond Registrar, but it shall not be

necessary that the same officer sign the certificate of authentication on all of the Bonds issued

hereunder.

Section 5. Registration of Bonds; Persons Treated as Owners. (a) General. The Village

shall cause books (the “Bond Register”) for the registration and for the transfer of the Bonds as

provided in this Ordinance to be kept at the principal corporate trust office of the Bond

Registrar, which is hereby constituted and appointed the registrar of the Village for the Bonds.

The Village is authorized to prepare, and the Bond Registrar shall keep custody of, multiple

Bond blanks executed by the Village for use in the transfer and exchange of Bonds.

Upon surrender for transfer of any Bond at the principal corporate trust office of the

Bond Registrar, duly endorsed by, or accompanied by a written instrument or instruments of

transfer in form satisfactory to the Bond Registrar and duly executed by, the registered owner

or his or her attorney duly authorized in writing, the Village shall execute and the Bond

Registrar shall authenticate, date and deliver in the name of the transferee or transferees a new

fully registered Bond or Bonds of the same maturity of authorized denominations, for a like

aggregate principal amount. Any fully registered Bond or Bonds may be exchanged at said

8.a.1

Packet Pg. 131

Page 134: Virtual Meeting Information

office of the Bond Registrar for a like aggregate principal amount of Bond or Bonds of the same

maturity of other authorized denominations. The execution by the Village of any fully

registered Bond shall constitute full and due authorization of such Bond and the Bond Registrar

shall thereby be authorized to authenticate, date and deliver such Bond, provided, however, the

principal amount of outstanding Bonds of each maturity authenticated by the Bond Registrar

shall not exceed the authorized principal amount of Bonds for such maturity less previous

retirements.

The Bond Registrar shall not be required to transfer or exchange any Bond during the

period beginning at the close of business on the 1st day of the month of any interest payment

date on such Bond and ending at the opening of business on such interest payment date, nor to

transfer or exchange any Bond after notice calling such Bond for redemption has been mailed,

nor during a period of fifteen (15) days next preceding mailing of a notice of redemption of any

Bonds.

The person in whose name any Bond shall be registered shall be deemed and regarded

as the absolute owner thereof for all purposes, and payment of the principal of or interest on

any Bond shall be made only to or upon the order of the registered owner thereof or his or her

legal representative. All such payments shall be valid and effectual to satisfy and discharge the

liability upon such Bond to the extent of the sum or sums so paid.

No service charge shall be made for any transfer or exchange of Bonds, but the Village or

the Bond Registrar may require payment of a sum sufficient to cover any tax or other

governmental charge that may be imposed in connection with any transfer or exchange of

Bonds, except in the case of the issuance of a Bond or Bonds for the unredeemed portion of a

Bond surrendered for redemption.

(b) Global Book-Entry System. The Bonds shall be initially issued in the form of a

separate single fully registered Bond for each of the maturities of the Bonds determined as

8.a.1

Packet Pg. 132

Page 135: Virtual Meeting Information

described in Section 3 hereof. Upon initial issuance, the ownership of each such Bond shall be

registered in the Bond Register in the name of Cede & Co., or any successor thereto (“Cede”), as

nominee of The Depository Trust Company, New York, New York, and its successors and

assigns (“DTC”). All of the outstanding Bonds shall be registered in the Bond Register in the

name of Cede, as nominee of DTC, except as hereinafter provided. Any officer of the Village

who is a signatory on the Bonds is authorized to execute and deliver, on behalf of the Village,

such letters to or agreements with DTC as shall be necessary to effectuate such book-entry

system (any such letter or agreement being referred to herein as the “Representation Letter”),

which Representation Letter may provide for the payment of principal of or interest on the

Bonds by wire transfer.

With respect to Bonds registered in the Bond Register in the name of Cede, as nominee

of DTC, the Village and the Bond Registrar shall have no responsibility or obligation to any

broker-dealer, bank or other financial institution for which DTC holds Bonds from time to time

as securities depository (each such broker-dealer, bank or other financial institution being

referred to herein as a “DTC Participant”) or to any person on behalf of whom such a DTC

Participant holds an interest in the Bonds. Without limiting the immediately preceding

sentence, the Village and the Bond Registrar shall have no responsibility or obligation with

respect to (i) the accuracy of the records of DTC, Cede or any DTC Participant with respect to

any ownership interest in the Bonds, (ii) the delivery to any DTC Participant or any other

person, other than a registered owner of a Bond as shown in the Bond Register, of any notice

with respect to the Bonds, including any notice of redemption, or (iii) the payment to any DTC

Participant or any other person, other than a registered owner of a Bond as shown in the Bond

Register, of any amount with respect to the principal of or interest on the Bonds. The Village

and the Bond Registrar may treat and consider the person in whose name each Bond is

registered in the Bond Register as the holder and absolute owner of such Bond for the purpose

8.a.1

Packet Pg. 133

Page 136: Virtual Meeting Information

of payment of principal and interest with respect to such Bond, for the purpose of giving notices

of redemption and other matters with respect to such Bond, for the purpose of registering

transfers with respect to such Bond, and for all other purposes whatsoever. The Bond Registrar

shall pay all principal of and interest on the Bonds only to or upon the order of the respective

registered owners of the Bonds, as shown in the Bond Register, or their respective attorneys

duly authorized in writing, and all such payments shall be valid and effective to fully satisfy

and discharge the Village’s obligations with respect to payment of the principal of and interest

on the Bonds to the extent of the sum or sums so paid. No person other than a registered owner

of a Bond as shown in the Bond Register, shall receive a Bond evidencing the obligation of the

Village to make payments of principal and interest with respect to any Bond. Upon delivery by

DTC to the Bond Registrar of written notice to the effect that DTC has determined to substitute

a new nominee in place of Cede, and subject to the provisions in Section 3 hereof with respect to

the payment of interest to the registered owners of Bonds at the close of business on the 1st day

of the month of the applicable interest payment date, the name “Cede” in this Ordinance shall

refer to such new nominee of DTC.

In the event that (i) the Village determines that DTC is incapable of discharging its

responsibilities described herein and in the Representation Letter, (ii) the agreement among the

Village, the Bond Registrar and DTC evidenced by the Representation Letter shall be terminated

for any reason or (iii) the Village determines that it is in the best interests of the beneficial

owners of the Bonds that they be able to obtain certificated Bonds, the Village shall notify DTC

and DTC Participants of the availability through DTC of certificated Bonds and the Bonds shall

no longer be restricted to being registered in the Bond Register in the name of Cede, as nominee

of DTC. At that time, the Village may determine that the Bonds shall be registered in the name

of and deposited with such other depository operating a universal book-entry system, as may

be acceptable to the Village, or such depository’s agent or designee, and if the Village does not

8.a.1

Packet Pg. 134

Page 137: Virtual Meeting Information

select such alternate universal book-entry system, then the Bonds may be registered in whatever

name or names registered owners of Bonds transferring or exchanging Bonds shall designate, in

accordance with the provisions of Section 5(a) hereof.

Notwithstanding any other provisions of this Ordinance to the contrary, so long as any

Bond is registered in the name of Cede, as nominee of DTC, all payments with respect to

principal of and interest on such Bond and all notices with respect to such Bond shall be made

and given, respectively, in the name provided in the Representation Letter.

Section 6. Redemption. The Bonds maturing on or after December 15, 2031, shall be

subject to redemption prior to maturity at the option of the Village as a whole or in part in

integral multiples of $5,000 in any order of their maturity as determined by the Village (less

than all of the Bonds of a single maturity to be selected by the Bond Registrar), on December 15,

2030, and on any date thereafter, at the redemption price of par plus accrued interest to the

redemption date.

The Bonds shall be redeemed only in the principal amount of $5,000 and integral

multiples thereof. The Village shall, at least forty-five (45) days prior to any optional

redemption date (unless a shorter time period shall be satisfactory to the Bond Registrar) notify

the Bond Registrar of such redemption date and of the principal amount and maturity or

maturities of Bonds to be redeemed. For purposes of any redemption of less than all of the

outstanding Bonds of a single maturity, the particular Bonds or portions of Bonds to be

redeemed shall be selected by lot by the Bond Registrar from the Bonds of such maturity by

such method of lottery as the Bond Registrar shall deem fair and appropriate; provided that such

lottery shall provide for the selection for redemption of Bonds or portions thereof so that any

$5,000 Bond or $5,000 portion of a Bond shall be as likely to be called for redemption as any

other such $5,000 Bond or $5,000 portion. The Bond Registrar shall make such selection upon

the earlier of the irrevocable deposit of funds with an escrow agent sufficient to pay the

8.a.1

Packet Pg. 135

Page 138: Virtual Meeting Information

redemption price of the Bonds to be redeemed or the time of the giving of official notice of

redemption.

The Bond Registrar shall promptly notify the Village in writing of the Bonds or portions

of Bonds selected for redemption and, in the case of any Bond selected for partial redemption,

the principal amount thereof to be redeemed.

Section 7. Redemption Procedure. Unless waived by any holder of Bonds to be

redeemed, notice of the call for any such redemption shall be given by the Bond Registrar on

behalf of the Village by mailing the redemption notice by first class mail at least thirty (30) days

and not more than sixty (60) days prior to the date fixed for redemption to the registered owner

of the Bond or Bonds to be redeemed at the address shown on the Bond Register or at such

other address as is furnished in writing by such registered owner to the Bond Registrar.

All notices of redemption shall state:

(1) the redemption date,

(2) the redemption price,

(3) if less than all outstanding Bonds are to be redeemed, the identification

(and, in the case of partial redemption, the respective principal amounts) of the Bonds to

be redeemed,

(4) that on the redemption date the redemption price will become due and

payable upon each such Bond or portion thereof called for redemption, and that interest thereon shall cease to accrue from and after said date,

(5) the place where such Bonds are to be surrendered for payment of the

redemption price, which place of payment shall be the principal corporate trust office of

the Bond Registrar, and

(6) such other information then required by custom, practice or industry

standard.

Unless moneys sufficient to pay the redemption price of the Bonds to be redeemed at the

option of the Village shall have been received by the Bond Registrar prior to the giving of such

notice of redemption, such notice may, at the option of the Village, state that said redemption

8.a.1

Packet Pg. 136

Page 139: Virtual Meeting Information

shall be conditional upon the receipt of such moneys by the Bond Registrar on or prior to the

date fixed for redemption. If such moneys are not received, such notice shall be of no force and

effect, the Village shall not redeem such Bonds, and the Bond Registrar shall give notice, in the

same manner in which the notice of redemption shall have been given, that such moneys were

not so received and that such Bonds will not be redeemed. Otherwise, prior to any redemption

date, the Village shall deposit with the Bond Registrar an amount of money sufficient to pay the

redemption price of all the Bonds or portions of Bonds which are to be redeemed on that date.

Subject to the provisions for a conditional redemption described above, notice of

redemption having been given as aforesaid, the Bonds or portions of Bonds so to be redeemed

shall, on the redemption date, become due and payable at the redemption price therein

specified, and from and after such date (unless the Village shall default in the payment of the

redemption price) such Bonds or portions of Bonds shall cease to bear interest. Upon surrender

of such Bonds for redemption in accordance with said notice, such Bonds shall be paid by the

Bond Registrar at the redemption price. Installments of interest due on or prior to the

redemption date shall be payable as herein provided for payment of interest. Upon surrender

for any partial redemption of any Bond, there shall be prepared for the registered holder a new

Bond or Bonds of the same maturity in the amount of the unpaid principal.

If any Bond or portion of Bond called for redemption shall not be so paid upon

surrender thereof for redemption, the principal shall, until paid, bear interest from the

redemption date at the rate borne by the Bond or portion of Bond so called for redemption. All

Bonds which have been redeemed shall be cancelled and destroyed by the Bond Registrar and

shall not be reissued.

8.a.1

Packet Pg. 137

Page 140: Virtual Meeting Information

Section 8. Form of Bond. The Bonds shall be in substantially the following form;

provided, however, that if the text of the Bond is to be printed in its entirety on the front side of

the Bond, then paragraph [2] and the legend, “See Reverse Side for Additional Provisions”,

shall be omitted and paragraphs [6] through [11] shall be inserted immediately after paragraph

[1]:

8.a.1

Packet Pg. 138

Page 141: Virtual Meeting Information

[FORM OF BOND - FRONT SIDE] REGISTERED REGISTERED

NO. ______ $_________

UNITED STATES OF AMERICA

STATE OF ILLINOIS

COUNTY OF COOK

VILLAGE OF GLENCOE

GENERAL OBLIGATION BOND, SERIES 2021

See Reverse Side for

Additional Provisions.

Interest Maturity Dated

Rate: ____% Date: December 15, ____ Date: July 1, 2021 CUSIP: 378064 ___

Registered Owner: CEDE & CO.

Principal Amount:

[1] KNOW ALL PERSONS BY THESE PRESENTS that the Village of Glencoe, Cook

County, Illinois, a municipality and political subdivision of the State of Illinois (the “Village”),

hereby acknowledges itself to owe and for value received promises to pay to the Registered

Owner identified above, or registered assigns as hereinafter provided, on the Maturity Date

identified above, the Principal Amount identified above and to pay interest (computed on the

basis of a 360-day year of twelve 30-day months) on such Principal Amount from the later of the

Dated Date of this Bond identified above or from the most recent interest payment date to

which interest has been paid or duly provided for, at the Interest Rate per annum identified

above, such interest to be payable on June 15 and December 15 of each year, commencing June

15, 2022, until said Principal Amount is paid or duly provided for. The principal of this Bond is

payable in lawful money of the United States of America upon presentation hereof at the

principal corporate trust office of Zions Bancorporation, National Association, Chicago, Illinois,

as bond registrar and paying agent (the “Bond Registrar”). Payment of interest shall be made to

the Registered Owner hereof as shown on the registration books of the Village maintained by

the Bond Registrar, at the close of business on the 1st day of the month of the interest payment

date. Interest shall be paid by check or draft of the Bond Registrar, payable upon presentation

8.a.1

Packet Pg. 139

Page 142: Virtual Meeting Information

in lawful money of the United States of America, mailed to the address of such Registered

Owner as it appears on such registration books, or at such other address furnished in writing by

such Registered Owner to the Bond Registrar. For the prompt payment of this Bond both

principal and interest at maturity, the full faith, credit and resources of the Village are hereby

irrevocably pledged.

[2] Reference is hereby made to the further provisions of this Bond set forth on the

reverse hereof, and such further provisions shall for all purposes have the same effect as if set

forth at this place.

[3] It is hereby certified and recited that all conditions, acts and things required by

the Constitution and Laws of the State of Illinois to exist or to be done precedent to and in the

issuance of this Bond, including the hereinafter defined Act, have existed and have been

properly done, happened and been performed in regular and due form and time as required by

law; that the indebtedness of the Village, represented by the Bonds, and including all other

indebtedness of the Village, howsoever evidenced or incurred, does not exceed any

constitutional or statutory or other lawful limitation; and that provision has been made for the

collection of a direct annual tax, in addition to all other taxes, on all of the taxable property in

the Village sufficient to pay the interest hereon as the same falls due and also to pay and

discharge the principal hereof at maturity.

[4] This Bond shall not be valid or become obligatory for any purpose until the

certificate of authentication hereon shall have been signed by the Bond Registrar.

8.a.1

Packet Pg. 140

Page 143: Virtual Meeting Information

[5] IN WITNESS WHEREOF the Village of Glencoe, Cook County, Illinois, by its

President and Board of Trustees, has caused this Bond to be executed by the manual or duly

authorized facsimile signature of its President and attested by the manual or duly authorized

facsimile signature of its Village Clerk and its corporate seal or a facsimile thereof to be

impressed or reproduced hereon, all as appearing hereon and as of the Dated Date identified

above.

SPECIMEN

President, Village of Glencoe,

Cook County, Illinois

ATTEST:

SPECIMEN

Village Clerk, Village of Glencoe,

Cook County, Illinois

[SEAL]

Date of Authentication: July 1, 2021

CERTIFICATE Bond Registrar and Paying Agent:

OF Zions Bancorporation, National

AUTHENTICATION Association, Chicago, Illinois

This Bond is one of the Bonds described in

the within mentioned ordinance and is one of

the General Obligation Bonds, Series 2021, of the Village of Glencoe, Cook County, Illinois.

ZIONS BANCORPORATION, NATIONAL

ASSOCIATION,

as Bond Registrar

By SPECIMEN

Authorized Officer

8.a.1

Packet Pg. 141

Page 144: Virtual Meeting Information

[FORM OF BOND - REVERSE SIDE]

VILLAGE OF GLENCOE, COOK COUNTY, ILLINOIS

GENERAL OBLIGATION BOND, SERIES 2021

[6] This Bond is one of a series of bonds (the “Bonds”) issued by the Village for the

purpose of paying a portion of the costs of the Project and of expenses incidental thereto, all as

described and defined in the ordinance of the Village, adopted by the President and Board of

Trustees of the Village on the 17th day of June, 2021, authorizing the Bonds (the “Ordinance”),

pursuant to and in all respects in compliance with the applicable provisions of the Illinois

Municipal Code, as amended and as supplemented by the Local Government Debt Reform Act,

as amended (such code and act collectively being the “Act”), and with the Ordinance, which has

been duly adopted by the President and Board of Trustees of the Village and approved by the

President.

[7] Bonds of the issue of which this Bond is one maturing on and after December 15,

2031, are subject to redemption prior to maturity at the option of the Village as a whole, or in

part in integral multiples of $5,000 in any order of their maturity as determined by the Village

(less than all the Bonds of a single maturity to be selected by lot by the Bond Registrar), on

December 15, 2030, and on any date thereafter, at the redemption price of par plus accrued

interest to the redemption date.

[8] Notice of any such redemption shall be sent by first class mail not less than thirty

(30) days nor more than sixty (60) days prior to the date fixed for redemption to the registered

owner of each Bond to be redeemed at the address shown on the registration books of the

Village maintained by the Bond Registrar or at such other address as is furnished in writing by

such registered owner to the Bond Registrar. When so called for redemption, this Bond will

cease to bear interest on the specified redemption date, provided funds for redemption are on

deposit at the place of payment at that time, and shall not be deemed to be outstanding.

[9] This Bond is transferable by the Registered Owner hereof in person or by his or

8.a.1

Packet Pg. 142

Page 145: Virtual Meeting Information

her attorney duly authorized in writing at the principal corporate trust office of the Bond

Registrar in Chicago, Illinois, but only in the manner, subject to the limitations and upon

payment of the charges provided in the Ordinance, and upon surrender and cancellation of this

Bond. Upon such transfer a new Bond or Bonds of authorized denominations of the same

maturity and for the same aggregate principal amount will be issued to the transferee in

exchange therefor.

[10] The Bonds are issued in fully registered form in the denomination of $5,000 each

or authorized integral multiples thereof. This Bond may be exchanged at the principal

corporate trust office of the Bond Registrar for a like aggregate principal amount of Bonds of the

same maturity of other authorized denominations, upon the terms set forth in the Bond

Ordinance. The Bond Registrar shall not be required to transfer or exchange any Bond during

the period beginning at the close of business on the 1st day of the month of any interest

payment date on such Bond and ending at the opening of business on such interest payment

date, nor to transfer or exchange any Bond after notice calling such Bond for redemption has

been mailed, nor during a period of fifteen (15) days next preceding mailing of a notice of

redemption of any Bonds.

[11] The Village and the Bond Registrar may deem and treat the Registered Owner

hereof as the absolute owner hereof for the purpose of receiving payment of or on account of

principal hereof and interest due hereon and for all other purposes and neither the Village, the

Paying Agent nor the Bond Registrar shall be affected by any notice to the contrary.

8.a.1

Packet Pg. 143

Page 146: Virtual Meeting Information

ASSIGNMENT

FOR VALUE RECEIVED, the undersigned sells, assigns and transfers unto _____________________

Here insert Social Security Number,

Employer Identification Number or other

Identifying Number

___________________________________________________________________________________

___________________________________________________________________________________

(Name and Address of Assignee)

the within Bond and does hereby irrevocably constitute and appoint _______________________

___________________________________________________________________________________

as attorney to transfer the said Bond on the books kept for registration thereof with full power

of substitution in the premises.

Dated: ____________________________ ____________________________

Signature guaranteed: ____________________________

NOTICE: The signature to this transfer and assignment must correspond with the name of the

Registered Owner as it appears upon the face of the within Bond in every particular, without alteration or enlargement or any change whatever.

8.a.1

Packet Pg. 144

Page 147: Virtual Meeting Information

Section 9. Sale of Bonds. The Bonds shall be executed as in this Ordinance provided as

soon after the passage hereof as may be, and thereupon be deposited with the Treasurer of the

Village, and be by said Treasurer delivered to _____________, _________, _________, the

purchaser thereof (the “Purchaser”), upon receipt of the purchase price therefor, the same being

par; the contract for the sale of the Bonds heretofore entered into (the “Purchase Contract”) is in

all respects ratified, approved and confirmed, it being hereby found and determined that the

Bonds have been sold at such price and bear interest at such rates that neither the true interest

cost (yield) nor the net interest rate received upon such sale exceed the maximum rate otherwise

authorized by Illinois law and that the Purchase Contract is in the best interests of the Village

and that no person holding any office of the Village, either by election or appointment, is in any

manner financially interested directly in his or her own name or indirectly in the name of any

other person, association, trust or corporation, in the Purchase Contract.

The use by the Purchaser of any Preliminary Official Statement and any final Official

Statement relating to the Bonds (the “Official Statement”) is hereby ratified, approved and

authorized; the execution and delivery of the Official Statement is hereby authorized; and the

President, Village Clerk, Treasurer of the Village and any authorized business official of the

Village are hereby authorized to take any action as may be required on the part of the Village to

consummate the transactions contemplated by the Purchase Contract, this Ordinance, said

Preliminary Official Statement, the Official Statement and the Bonds.

Section 10. Tax Levy; Abatement. For the purpose of providing funds required to pay

the interest on the Bonds promptly when and as the same falls due, and to pay and discharge

the principal thereof at maturity, there is hereby levied upon all of the taxable property within

the Village, in the years for which any of the Bonds are outstanding, a direct annual tax

sufficient for that purpose; and there is hereby levied on all of the taxable property in the

Village, in addition to all other taxes, the following direct annual tax (the “Pledged Taxes”):

FOR THE YEAR A TAX SUFFICIENT TO PRODUCE THE SUM OF:

8.a.1

Packet Pg. 145

Page 148: Virtual Meeting Information

2021 for interest and principal up to and

including December 15, 2022

2022 for interest and principal

2023 for interest and principal

2024 for interest and principal

2025 for interest and principal

2026 for interest and principal

2027 for interest and principal

2028 for interest and principal

2029 for interest and principal

2030 for interest and principal

2031 for interest and principal

2032 for interest and principal

2033 for interest and principal

2034 for interest and principal

2035 for interest and principal

2036 for interest and principal

2037 for interest and principal

2038 for interest and principal

2039 for interest and principal

Principal or interest maturing at any time when there are not sufficient funds on hand

from the Pledged Taxes to pay the same shall be paid from the general funds of the Village, and

the fund from which such payment was made shall be reimbursed out of the taxes hereby

levied when the same shall be collected.

The Village covenants and agrees with the purchasers and the holders of the Bonds that

so long as any of the Bonds remain outstanding, the Village will take no action or fail to take

any action which in any way would adversely affect the ability of the Village to levy and collect

the Pledged Taxes and the Village and its officers will comply with all present and future

applicable laws in order to assure that the Pledged Taxes will be levied, extended and collected

as provided herein and deposited in the fund established to pay the principal of and interest on

the Bonds.

Whenever other funds from any other lawful source are made available for the purpose

of paying any principal of or interest on the Bonds so as to enable the abatement of the taxes

levied herein for the payment of same, the Board shall, by proper proceedings, direct the

8.a.1

Packet Pg. 146

Page 149: Virtual Meeting Information

deposit of such funds into the hereinafter defined Bond Fund and shall then further direct the

abatement of the taxes by the amount so deposited. The Village covenants and agrees that it

will not direct the abatement of taxes until money has been deposited into the Bond Fund in the

amount of such abatement. A certified copy or other notification of any such proceedings

abating taxes may then be filed with the County Clerk in a timely manner to effect such

abatement.

Section 11. Filing of Ordinance with County Clerk. Forthwith upon the passage of this

Ordinance, the Village Clerk is hereby directed to file a certified copy of this Ordinance with the

County Clerk; and the County Clerk shall in and for each of the years 2021 to 2039, inclusive,

ascertain the rate necessary to produce the tax herein levied; and the County Clerk shall extend

the same for collection on the tax books in connection with other taxes levied in said years in

and by the Village for general corporate purposes of the Village; and, subject to abatement as

stated hereinabove, in said years such annual tax shall be levied and collected by and for and on

behalf of the Village in like manner as taxes for general corporate purposes for said years are

levied and collected, and in addition to and in excess of all other taxes, and when collected, the

taxes hereby levied shall be placed to the credit of a special fund to be designated “Bond and

Interest Fund Account of 2021” (the “Bond Fund”), which taxes are hereby irrevocably pledged

to and shall be used only for the purpose of paying the principal of and interest on the Bonds.

Section 12. Use of Bond Proceeds. Accrued interest, if any, received on the delivery of

the Bonds is hereby appropriated for the purpose of paying first interest due on the Bonds and

is hereby ordered deposited into the Bond Fund. The principal proceeds of the Bonds and any

premium received from the sale of the Bonds are hereby appropriated to pay the costs of

issuance of the Bonds and for the purpose of paying a portion of the cost of the Project, and that

portion thereof not needed to pay such costs of issuance is hereby ordered deposited into the

Capital Improvement Account of the Village (the “Project Fund”). At the time of the issuance of

8.a.1

Packet Pg. 147

Page 150: Virtual Meeting Information

the Bonds, the costs of issuance of the Bonds may be paid by the Purchaser on behalf of the

Village from the proceeds of the Bonds.

Section 13. Non-Arbitrage and Tax-Exemption. The Village hereby covenants that it will

not take any action, omit to take any action or permit the taking or omission of any action

within its control (including, without limitation, making or permitting any use of the proceeds

of the Bonds) if taking, permitting or omitting to take such action would cause any of the Bonds

to be an arbitrage bond or a private activity bond within the meaning of the Internal Revenue

Code of 1986, as amended (the “Code”), or would otherwise cause the interest on the Bonds to

be included in the gross income of the recipients thereof for federal income tax purposes. The

Village acknowledges that, in the event of an examination by the Internal Revenue Service (the

“IRS”) of the exemption from Federal income taxation for interest paid on the Bonds, under

present rules, the Village may be treated as a “taxpayer” in such examination and agrees that it

will respond in a commercially reasonable manner to any inquiries from the IRS in connection

with such an examination.

The Village also agrees and covenants with the purchasers and holders of the Bonds

from time to time outstanding that, to the extent possible under Illinois law, it will comply with

whatever federal tax law is adopted in the future which applies to the Bonds and affects the tax-

exempt status of the Bonds.

The Board hereby authorizes the officials of the Village responsible for issuing the

Bonds, the same being the President, Village Clerk and Treasurer of the Village, to make such

further covenants and certifications regarding the specific use of the proceeds of the Bonds as

approved by the Board and as may be necessary to assure that the use thereof will not cause the

Bonds to be arbitrage bonds and to assure that the interest on the Bonds will be exempt from

federal income taxation. In connection therewith, the Village and the Board further agree: (a)

through their officers, to make such further specific covenants, representations as shall be

8.a.1

Packet Pg. 148

Page 151: Virtual Meeting Information

truthful, and assurances as may be necessary or advisable; (b) to consult with counsel

approving the Bonds and to comply with such advice as may be given; (c) to pay to the United

States, as necessary, such sums of money representing required rebates of excess arbitrage

profits relating to the Bonds; (d) to file such forms, statements, and supporting documents as

may be required and in a timely manner; and (e) if deemed necessary or advisable by their

officers, to employ and pay fiscal agents, financial advisors, attorneys, and other persons to

assist the Village in such compliance.

Section 14. Designation of Issue. The Village hereby designates each of the Bonds as a

“qualified tax-exempt obligation” for the purposes and within the meaning of Section 265(b)(3)

of the Code.

Section 15. List of Bondholders. The Bond Registrar shall maintain a list of the names

and addresses of the holders of all Bonds and upon any transfer shall add the name and address

of the new Bondholder and eliminate the name and address of the transferor Bondholder.

Section 16. Duties of Bond Registrar. If requested by the Bond Registrar, the President

of the Village and Village Clerk are authorized to execute the Bond Registrar’s standard form of

agreement between the Village and the Bond Registrar with respect to the obligations and

duties of the Bond Registrar hereunder which may include the following:

(a) to act as bond registrar, authenticating agent, paying agent and transfer

agent as provided herein;

(b) to maintain a list of Bondholders as set forth herein and to furnish such list

to the Village upon request, but otherwise to keep such list confidential;

(c) to give notice of redemption of Bonds as provided herein;

(d) to cancel and/or destroy Bonds which have been paid at maturity or upon

redemption or submitted for exchange or transfer;

(e) to furnish the Village at least annually a certificate with respect to Bonds

cancelled and/or destroyed; and

(f) to furnish the Village at least annually an audit confirmation of Bonds paid,

8.a.1

Packet Pg. 149

Page 152: Virtual Meeting Information

Bonds outstanding and payments made with respect to interest on the Bonds.

Section 17. Continuing Disclosure Undertaking. The President or Treasurer of the

Village is hereby authorized, empowered, and directed to execute and deliver a Continuing

Disclosure Undertaking under Section (b)(5) of Rule 15c2-12 adopted by the Securities and

Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended (the

“Continuing Disclosure Undertaking”). When the Continuing Disclosure Undertaking is executed

and delivered on behalf of the Village as herein provided, the Continuing Disclosure

Undertaking will be binding upon the Village and the officers, employees, and agents of the

Village; and the officers, employees, and agents of the Village are hereby authorized,

empowered, and directed to do all such acts and things and to execute all such documents as

may be necessary to carry out and comply with the provisions of the Continuing Disclosure

Undertaking as executed. Notwithstanding any other provision of this Ordinance, the sole

remedies for failure to comply with the Continuing Disclosure Undertaking shall be the ability

of the beneficial owner of any Bond to seek mandamus or specific performance by court order

to cause the Village to comply with its obligations under the Continuing Disclosure

Undertaking.

Section 18. Record-Keeping Policy and Post-Issuance Compliance Matters. On November

15, 2012, the Board adopted a record-keeping policy (the “Policy”) in order to maintain sufficient

records to demonstrate compliance with its covenants and expectations to ensure the

appropriate federal tax status for the debt obligations of the Village, the interest on which is

excludable from “gross income” for federal income tax purposes or which enable the Village or

the holder to receive federal tax benefits, including, but not limited to, qualified tax credit bonds

and other specified tax credit bonds. The Board and the Village hereby reaffirm the Policy.

Section 19. Publication of Ordinance. A full, true, and complete copy of this Ordinance

shall be published within ten days after passage in pamphlet form by authority of the Board.

8.a.1

Packet Pg. 150

Page 153: Virtual Meeting Information

Section 20. Superseder and Effective Date. All ordinances, resolutions, and orders, or

parts thereof, in conflict herewith, are to the extent of such conflict hereby superseded; and this

Ordinance shall be in full force and effect immediately upon its passage and approval.

ADOPTED: June 17, 2021

AYES: _____________________________________________________________

_____________________________________________________________

NAYS: _____________________________________________________________

ABSENT: _____________________________________________________________

Approved: June 17, 2021

_________________________________________

President, Village of Glencoe Cook County, Illinois

ATTEST:

__________________________________

Village Clerk, Village of Glencoe

Cook County, Illinois

[SEAL]

Published in pamphlet form by authority of the President and Board of Trustees on

June __, 2021.

Recorded in the Village Records on June 17, 2021.

8.a.1

Packet Pg. 151

Page 154: Virtual Meeting Information

STATE OF ILLINOIS )

) SS

COUNTY OF COOK )

CERTIFICATION OF MINUTES AND ORDINANCE

I, the undersigned, do hereby certify that I am the duly qualified and acting Village

Clerk of the Village of Glencoe, Cook County, Illinois (the “Village”), and as such official I am

the keeper of the official journal of proceedings, books, records, minutes and files of the Village and of the President and Board of Trustees (the “Board”) thereof.

I do further certify that the foregoing is a full, true and complete transcript of that

portion of the minutes of the meeting of the Board held on the 17th day of June, 2021, insofar as the same relates to the adoption of Ordinance No. _______ entitled:

AN ORDINANCE providing for the issuance of $[7,000,000] General

Obligation Bonds, Series 2021, of the Village of Glencoe, Cook

County, Illinois, for the purpose of paying the cost of storm sewer

improvements, sanitary sewer upgrades, street resurfacing and lighting, and sidewalk installation and replacement, within the

boundaries of the Village and for the payment of the expenses

incident thereto, providing for the levy and collection of a direct annual tax sufficient for the payment of the principal of and

interest on said bonds, and authorizing the sale of said bonds to

the purchaser thereof.

a true, correct and complete copy of which said ordinance as adopted at said meeting appears

in the foregoing transcript of the minutes of said meeting.

I do further certify that the deliberations of the Board on the adoption of said ordinance

were conducted openly, that the vote on the adoption of said ordinance was taken openly, that

said meeting was held at a specified time and place convenient to the public, that notice of said meeting was duly given to all of the news media requesting such notice, that an agenda for said

meeting was posted at the location where said meeting was held and at the principal office of

the Board at least 48 hours in advance of the holding of said meeting, that at least one copy of said agenda was continuously available for public review during the entire 48-hour period

preceding said meeting, that said agenda contained a separate specific item concerning the

proposed adoption of said ordinance, a true, correct and complete copy of the agenda as so posted being attached hereto as Exhibit A, that said meeting was called and held in strict

compliance with the provisions the Open Meetings Act of the State of Illinois, as amended, and

with the provisions of the Illinois Municipal Code, as amended, and that the Board has complied with all of the applicable provisions of said Act and said Code and its procedural

rules in the adoption of said ordinance.

8.a.1

Packet Pg. 152

Page 155: Virtual Meeting Information

IN WITNESS WHEREOF I hereunto affix my official signature and the seal of the Village

this 17th day of June, 2021.

_________________________________________

Village Clerk

8.a.1

Packet Pg. 153

Page 156: Virtual Meeting Information

[SEAL]

[Attach Agenda as Exhibit A] STATE OF ILLINOIS )

) SS

COUNTY OF COOK )

CERTIFICATE OF PUBLICATION IN PAMPHLET FORM

I, the undersigned, do hereby certify that I am the duly qualified and acting Village

Clerk of the Village of Glencoe, Cook County, Illinois (the “Village”), and as such official I am

the keeper of the official journal of proceedings, books, records, minutes, and files of the Village

and of the President and Board of Trustees (the “Corporate Authorities”) thereof.

I do further certify that on the ____ day of June, 2021, there was published in pamphlet

form, by authority of the Corporate Authorities, a true, correct and complete copy of Ordinance

No. ______ of the Village entitled:

AN ORDINANCE providing for the issuance of $[7,000,000] General

Obligation Bonds, Series 2021, of the Village of Glencoe, Cook

County, Illinois, for the purpose of paying the cost of storm sewer

improvements, sanitary sewer upgrades, street resurfacing and

lighting, and sidewalk installation and replacement, within the

boundaries of the Village and for the payment of the expenses

incident thereto, providing for the levy and collection of a direct

annual tax sufficient for the payment of the principal of and

interest on said bonds, and authorizing the sale of said bonds to

the purchaser thereof.

as adopted by the Corporate Authorities on the 17th day of June, 2021, providing for the

issuance of $[7,000,000] General Obligation Bonds, Series 2021, of the Village, and that said

ordinance as so published was on said date readily available for public inspection and

distribution, in sufficient number to meet the needs of the general public, at my office as Village

Clerk located in the Village.

8.a.1

Packet Pg. 154

Page 157: Virtual Meeting Information

IN WITNESS WHEREOF I have affixed hereto my official signature and the seal of the

Village this ____ day of June, 2021.

_________________________________________

Village Clerk

8.a.1

Packet Pg. 155

Page 158: Virtual Meeting Information

[SEAL]

STATE OF ILLINOIS )

) SS

COUNTY OF COOK )

CERTIFICATE OF FILING

I, the undersigned, do hereby certify that I am the duly qualified and acting County

Clerk of The County of Cook, Illinois, and as such officer I do hereby certify that on the ____

day of June, 2021 there was filed in my office a duly certified copy of Ordinance No. _________

entitled:

AN ORDINANCE providing for the issuance of $[7,000,000] General

Obligation Bonds, Series 2021, of the Village of Glencoe, Cook

County, Illinois, for the purpose of paying the cost of storm sewer improvements, sanitary sewer upgrades, street resurfacing and

lighting, and sidewalk installation and replacement, within the

boundaries of the Village and for the payment of the expenses incident thereto, providing for the levy and collection of a direct

annual tax sufficient for the payment of the principal of and

interest on said bonds, and authorizing the sale of said bonds to the purchaser thereof.

duly adopted by the President and Board of Trustees of the Village of Glencoe, Cook County,

Illinois, on the 17th day of June, 2021, and approved by the President, and that the same has

been deposited in (and all as appearing from) the official files and records of my office.

IN WITNESS WHEREOF I have hereunto affixed my official signature and the seal of The

County of Cook, Illinois, this ____ day of June, 2021.

_________________________________________

County Clerk of The County of Cook, Illinois

[SEAL]

8.a.1

Packet Pg. 156

Page 159: Virtual Meeting Information

New Issue Investment Rating: Date of Sale: Thursday, June 17, 2021 S&P Global Ratings … AAA (Stable Outlook) Between 9:45 and 10:00 A.M., C.D.T. (Open Speer Auction)

Official Statement

Subject to compliance by the Village with certain covenants, in the opinion of Chapman and Cutler LLP, Chicago, Illinois (“Bond Counsel”), under present law, interest on the Bonds is excludable from gross income of the owners thereof for federal income tax purposes and is not included as an item of tax preference in computing the federal alternative minimum tax for individuals. Interest on the Bonds is not exempt from present State of Illinois income taxes. See “TAX EXEMPTION” herein for a more complete discussion. The Bonds are “qualified tax-exempt obligations” under Section 265(b)(3) of the Internal Revenue Code of 1986, as amended. See “QUALIFIED TAX-EXEMPT OBLIGATIONS” herein.

$7,000,000* VILLAGE OF GLENCOE

Cook County, Illinois General Obligation Bonds, Series 2021

Dated Date of Delivery Book-Entry Bank Qualified Due Serially December 15, 2022-2040 The $7,000,000* General Obligation Bonds, Series 2021 (the “Bonds”) are being issued by the Village of Glencoe, Cook County, Illinois (the “Village”). Interest is payable semiannually on June 15 and December 15 of each year, commencing June 15, 2022. Interest is calculated based on a 360-day year of twelve 30-day months. The Bonds will be issued using a book-entry system. The Depository Trust Company, New York, New York (“DTC”), will act as securities depository for the Bonds. The ownership of one fully registered Bond for each maturity will be registered in the name of Cede & Co., as nominee for DTC and no physical delivery of Bonds will be made to purchasers. The Bonds will mature on December 15, in the following years and amounts.

AMOUNTS*, MATURITIES, INTEREST RATES, PRICES OR YIELDS AND CUSIP NUMBERS  Principal Due Interest Price or CUSIP Principal Due Interest Price or CUSIP Amount* Dec. 15 Rate Yield Number(1) Amount* Dec. 15 Rate Yield Number(1) $245,000 ......... 2022 ______% ______% ___________ $375,000 ............ 2032 ______% ______% ___________ 315,000 ......... 2023 ______% ______% ___________ 385,000 ............ 2033 ______% ______% ___________ 320,000 ......... 2024 ______% ______% ___________ 390,000 ............ 2034 ______% ______% ___________ 330,000 ......... 2025 ______% ______% ___________ 400,000 ............ 2035 ______% ______% ___________ 335,000 ......... 2026 ______% ______% ___________ 410,000 ............ 2036 ______% ______% ___________ 340,000 ......... 2027 ______% ______% ___________ 415,000 ............ 2037 ______% ______% ___________ 350,000 ......... 2028 ______% ______% ___________ 425,000 ............ 2038 ______% ______% ___________ 355,000 ......... 2029 ______% ______% ___________ 435,000 ............ 2039 ______% ______% ___________ 365,000 ......... 2030 ______% ______% ___________ 440,000 ............ 2040 ______% ______% ___________ 370,000 ......... 2031 ______% ______% ___________

Any consecutive maturities may be aggregated into term bonds at the option of the bidder,

in which case the mandatory redemption provisions shall be on the same schedule as above.

OPTIONAL REDEMPTION

The Bonds due December 15, 2022-2030, inclusive, are not subject to optional redemption. The Bonds due December 15, 2031-2040, inclusive, are callable in whole or in part on any date on or after December 15, 2030, at a price of par and accrued interest. If less than all the Bonds are called, they shall be redeemed in such principal amounts and from such maturities as determined by the Village and within any maturity by lot. See “OPTIONAL REDEMPTION” herein.

PURPOSE, LEGALITY AND SECURITY

Bond proceeds will be used (i) to finance storm sewer improvements, sanitary sewer upgrades, street resurfacing and lighting, and sidewalk installation and

replacement, within the boundaries of the Village and (ii) to pay the costs of issuing the Bonds. See “THE PROJECT” herein. In the opinion of Bond Counsel, the Bonds are valid and legally binding upon the Village and are payable from any funds of the Village legally available for such

purpose, and all taxable property of the Village is subject to the levy of taxes to pay the same without limitation as to rate or amount, except that the rights of the owners of the Bonds and the enforceability of the Bonds may be limited by bankruptcy, insolvency, moratorium, reorganization and other similar laws affecting creditors’ rights and by equitable principles, whether considered at law or in equity, including the exercise of judicial discretion.

The Village intends to designate the Bonds as “qualified tax-exempt obligations” pursuant to the small issuer exception provided by Section 265(b)(3) of the Internal

Revenue Code of 1986, as amended. This Official Statement is dated June 7, 2021, and has been prepared under the authority of the Village. An electronic copy of this Official Statement is available from

the www.speerfinancial.com web site under “Debt Auction Center/Competitive Official Statement Sales Calendar”. Additional copies may be obtained from Ms. Nikki Larson, Finance Director, Village of Glencoe, 675 Village Court, Glencoe, Illinois 60022, or from the Municipal Advisor to the Village:

*Subject to change. (1)CUSIP numbers appearing in this Official Statement have been provided by the CUSIP Service Bureau, which is managed on behalf of the American Bankers Association by S&P Global

Ratings. The Village is not responsible for the selection of CUSIP numbers and makes no representation as to their correctness on the Bonds or as set forth on the cover of this Official Statement.

8.a.1.a

Packet Pg. 157

Page 160: Virtual Meeting Information

For purposes of compliance with Rule 15c2-12 of the Securities and Exchange Commission, this document, as the

same may be supplemented or corrected by the Village from time to time (collectively, the “Official Statement”), may be treated as an Official Statement with respect to the Bonds described herein that is deemed near final as of the date hereof (or the date of any such supplement or correction) by the Village.

The Official Statement, when further supplemented by an addendum or addenda specifying the maturity dates,

principal amounts and interest rates of the Bonds, together with any other information required by law or deemed appropriate by the Village, shall constitute a “Final Official Statement” of the Village with respect to the Bonds, as that term is defined in Rule 15c2-12. Any such addendum or addenda shall, on and after the date thereof, be fully incorporated herein and made a part hereof by reference. Alternatively, such final terms of the Bonds and other information may be included in a separate document(s) entitled “Final Official Statement” rather than through supplementing the Official Statement by an addendum or addenda.

No dealer, broker, salesman or other person has been authorized by the Village to give any information or to make any

representations with respect to the Bonds other than as contained in this Official Statement or the Final Official Statement and, if given or made, such other information or representations must not be relied upon as having been authorized by the Village. Certain information contained in this Official Statement and the Final Official Statement may have been obtained from sources other than records of the Village and, while believed to be reliable, is not guaranteed as to completeness. THE INFORMATION AND EXPRESSIONS OF OPINION IN THIS OFFICIAL STATEMENT AND THE FINAL OFFICIAL STATEMENT ARE SUBJECT TO CHANGE, AND NEITHER THE DELIVERY OF THIS OFFICIAL STATEMENT OR THE FINAL OFFICIAL STATEMENT NOR ANY SALE MADE UNDER EITHER SUCH DOCUMENT SHALL CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE VILLAGE SINCE THE RESPECTIVE DATES THEREOF.

This Official Statement should be considered in its entirety and no one factor considered more or less important than

any other by reason of its position in this Official Statement. Where statutes, reports or other documents are referred to herein, reference should be made to such statutes, reports or other documents for more complete information regarding the rights and obligations of parties thereto, facts and opinions contained therein and the subject matter thereof.

Any statements made in this Official Statement, including the Exhibits and Appendices, involving matters of opinion or

estimates, whether or not so expressly stated, are set forth as such and not as representations of fact, and no representation is made that any of such estimates will be realized. This Official Statement contains certain forward looking statements and information that are based on the Village’s beliefs as well as assumptions made by and information currently available to the Village. Such statements are subject to certain risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected.

The Underwriter has reviewed the information in this Official Statement in accordance with, and as part of, its

responsibilities to investors under the federal securities laws as applied to the facts and circumstances of this transaction, but the Underwriter does not guarantee the accuracy or completeness of such information.

IN CONNECTION WITH THE OFFERING, THE UNDERWRITER MAY OVERALLOT OR EFFECT

TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE SECURITIES OFFERED HEREBY AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND

EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS OFFICIAL STATEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

(i)

8.a.1.a

Packet Pg. 158

Page 161: Virtual Meeting Information

TABLE OF CONTENTS

Page BOND ISSUE SUMMARY ...................................................................................................................................................................................................................................................................... 1 VILLAGE OF GLENCOE ........................................................................................................................................................................................................................................................................ 2 INTRODUCTION ..................................................................................................................................................................................................................................................................................... 2 AUTHORIZATION, SECURITY AND GENERAL DESCRIPTION .................................................................................................................................................................................................... 2 SOURCES AND USES ............................................................................................................................................................................................................................................................................. 3 RISK FACTORS ....................................................................................................................................................................................................................................................................................... 3

Construction Risks ............................................................................................................................................................................................................................................................................... 4 Finances of the State of Illinois ........................................................................................................................................................................................................................................................... 4 Potential Impact of COVID-19 ............................................................................................................................................................................................................................................................ 5 Future Pension Plan Funding Requirements ....................................................................................................................................................................................................................................... 5 Cybersecurity ....................................................................................................................................................................................................................................................................................... 6 Local Economy .................................................................................................................................................................................................................................................................................... 6 Secondary Market for the Bonds ......................................................................................................................................................................................................................................................... 6 Suitability of Investment ...................................................................................................................................................................................................................................................................... 7 Future Changes in Laws ...................................................................................................................................................................................................................................................................... 7 Factors Relating to Tax Exemption ..................................................................................................................................................................................................................................................... 7 Bankruptcy ........................................................................................................................................................................................................................................................................................... 8

THE VILLAGE ......................................................................................................................................................................................................................................................................................... 8 Location ............................................................................................................................................................................................................................................................................................... 8 History and Population ........................................................................................................................................................................................................................................................................ 8 Village Government and Services ....................................................................................................................................................................................................................................................... 9 Transportation ...................................................................................................................................................................................................................................................................................... 9 Community Life ................................................................................................................................................................................................................................................................................... 9 Education ........................................................................................................................................................................................................................................................................................... 10

SOCIOECONOMIC INFORMATION .................................................................................................................................................................................................................................................. 10 Building Permits ................................................................................................................................................................................................................................................................................ 12 Housing .............................................................................................................................................................................................................................................................................................. 12 Income ................................................................................................................................................................................................................................................................................................ 13 Retail Activity .................................................................................................................................................................................................................................................................................... 14

THE PROJECT ........................................................................................................................................................................................................................................................................................14 DEFAULT RECORD ..............................................................................................................................................................................................................................................................................15 SHORT-TERM BORROWING ..............................................................................................................................................................................................................................................................15 DEBT INFORMATION ..........................................................................................................................................................................................................................................................................15 PROPERTY ASSESSMENT AND TAX INFORMATION ..................................................................................................................................................................................................................17 REAL PROPERTY ASSESSMENT, TAX LEVY AND COLLECTION PROCEDURES ..................................................................................................................................................................19

Summary of Property Assessment, Tax Levy and Collection Procedures ........................................................................................................................................................................................ 19 Real Property Assessment ................................................................................................................................................................................................................................................................. 19 Equalization ....................................................................................................................................................................................................................................................................................... 21 Exemptions ........................................................................................................................................................................................................................................................................................ 21 Tax Levy ............................................................................................................................................................................................................................................................................................ 23 Property Tax Extension Limitation Law ........................................................................................................................................................................................................................................... 23 Extensions .......................................................................................................................................................................................................................................................................................... 24 Collections ......................................................................................................................................................................................................................................................................................... 25 Truth in Taxation Law ....................................................................................................................................................................................................................................................................... 26

FINANCIAL INFORMATION ...............................................................................................................................................................................................................................................................26 No Consent or Updated Information Requested of the Auditor ........................................................................................................................................................................................................ 26 Summary Financial Information ........................................................................................................................................................................................................................................................ 27

EMPLOYEE RETIREMENT AND OTHER POSTEMPLOYMENT BENEFITS OBLIGATIONS ...................................................................................................................................................30 REGISTRATION, TRANSFER AND EXCHANGE .............................................................................................................................................................................................................................30 TAX EXEMPTION .................................................................................................................................................................................................................................................................................30 QUALIFIED TAX-EXEMPT OBLIGATIONS .....................................................................................................................................................................................................................................32 CONTINUING DISCLOSURE ..............................................................................................................................................................................................................................................................33 THE UNDERTAKING ...........................................................................................................................................................................................................................................................................33

Annual Financial Information Disclosure ......................................................................................................................................................................................................................................... 33 Reportable Events Disclosure ............................................................................................................................................................................................................................................................ 34 Consequences of Failure of the Village to Provide Information ....................................................................................................................................................................................................... 34 Amendment; Waiver .......................................................................................................................................................................................................................................................................... 35 Termination of Undertaking .............................................................................................................................................................................................................................................................. 35 Future Changes to the Rule ................................................................................................................................................................................................................................................................ 35 Additional Information ...................................................................................................................................................................................................................................................................... 35 Dissemination of Information; Dissemination Agent ........................................................................................................................................................................................................................ 36

OPTIONAL REDEMPTION...................................................................................................................................................................................................................................................................36 LITIGATION ...........................................................................................................................................................................................................................................................................................36 CERTAIN LEGAL MATTERS ..............................................................................................................................................................................................................................................................37 OFFICIAL STATEMENT AUTHORIZATION ....................................................................................................................................................................................................................................37 INVESTMENT RATING ........................................................................................................................................................................................................................................................................37 UNDERWRITING ..................................................................................................................................................................................................................................................................................37 MUNICIPAL ADVISOR ........................................................................................................................................................................................................................................................................38 CERTIFICATION ...................................................................................................................................................................................................................................................................................38 APPENDIX A - STUB YEAR 2020 AUDITED FINANCIAL STATEMENTS APPENDIX B - DESCRIBING BOOK-ENTRY ONLY ISSUANCE APPENDIX C - PROPOSED FORM OF OPINION OF BOND COUNSEL APPENDIX D - EXCERPTS OF STUB YEAR 2020 AUDITED FINANCIAL STATEMENTS RELATING TO THE VILLAGE’S PENSION PLANS OFFICIAL BID FORM OFFICIAL NOTICE OF SALE

(ii)

8.a.1.a

Packet Pg. 159

Page 162: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

1

BOND ISSUE SUMMARY

This Bond Issue Summary is expressly qualified by the entire Official Statement, including the Official Notice of Sale and the Official Bid Form, which is provided for the convenience of potential investors and which should be reviewed in its entirety by potential investors.

Issuer: Village of Glencoe, Cook County, Illinois. Issue: $7,000,000* General Obligation Bonds, Series 2021. Dated Date: Date of delivery, expected to be on or about July 1, 2021. Interest Due: Each June 15 and December 15, commencing June 15, 2022. Principal Due: Serially each December 15, commencing December 15, 2022 through December 15, 2040, as

detailed on the front page of this Official Statement. Optional Redemption: The Bonds maturing on or after December 15, 2031, are callable at the option of the Village

on any date on or after December 15, 2030, at a price of par plus accrued interest. See “OPTIONAL REDEMPTION” herein.

Authorization: A Bond Ordinance to be adopted by the President and Board of Trustees of the Village on

June 17, 2021 (the "Bond Ordinance") and pursuant to a successful referendum held on April 6, 2021.

Security: The Bonds are valid and legally binding obligations of the Village payable both as to principal

and interest from ad valorem taxes levied against all taxable property therein without limitation as to rate or amount.

Investment Rating: The Bonds have received a rating of AAA (Stable Outlook) from S&P Global Ratings, a

business unit of Standard & Poor’s Financial Services LLC, New York, New York. Purpose: The Bonds are being issued (i) to finance storm sewer improvements, sanitary sewer

upgrades, street resurfacing and lighting, and sidewalk installation and replacement, within the boundaries of the Village and (ii) to pay the costs of issuing the Bonds. See “THE PROJECT” herein.

Tax Exemption: Chapman and Cutler LLP, Chicago, Illinois, will provide an opinion as to the federal tax

exemption of the interest on the Bonds as discussed under “TAX EXEMPTION” in this Official Statement. Interest on the Bonds is not exempt from present State of Illinois income taxes.

Bank Qualification: The Bonds are “qualified tax-exempt obligations” under Section 265(b)(3) of the Internal

Revenue Code of 1986, as amended. See “QUALIFIED TAX-EXEMPT OBLIGATIONS” herein.

Bond Registrar/Paying Agent: Zions Bancorporation, National Association, Chicago, Illinois. Delivery: The Bonds are expected to be delivered on or about July 1, 2021. Book-Entry Form: The Bonds will be registered in the name of Cede & Co., as nominee for The Depository

Trust Company, New York, New York (“DTC”). DTC will act as securities depository of the Bonds. See APPENDIX B herein.

Denomination: $5,000 or integral multiples thereof. Municipal Advisor: Speer Financial, Inc., Chicago, Illinois. *Subject to change.

8.a.1.a

Packet Pg. 160

Page 163: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

2

VILLAGE OF GLENCOE Cook County, Illinois

Howard Roin President

Board of Trustees

Joe Halwax Dudley Onderdonk Gary RubenGail Lissner Peter Mulvaney Jonathan Vree

__________________________________

Officials

Phil Kiraly Village Manager

Nikki Larson Finance Director

INTRODUCTION

The purpose of this Official Statement is to set forth certain information concerning the Village of Glencoe, Cook County, Illinois (the “Village”), in connection with the offering and sale of its General Obligation Bonds, Series 2021 (the “Bonds”).

This Official Statement contains “forward-looking statements” that are based upon the Village’s current

expectations and its projections about future events. When used in this Official Statement, the words “project,” “estimate,” “intend,” “expect,” “scheduled,” “pro-forma” and similar words identify forward-looking statements. Forward-looking statements are subject to known and unknown risks, uncertainties and factors that are outside of the control of the Village. Actual results could differ materially from those contemplated by the forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. Neither the Village nor any other party plans to issue any updates or revisions to these forward-looking statements based on future events.

AUTHORIZATION, SECURITY AND GENERAL DESCRIPTION

The Bonds are issued pursuant to the Illinois Municipal Code, as amended (the “Municipal Code”), and the Local Government Debt Reform Act of the State of Illinois (the “Debt Reform Act”), and all laws amendatory thereof and supplementary thereto, a bond ordinance to be adopted by the President and Board of Trustees of the Village (the “Village Board”) on the 17th day of June, 2021 (the “Bond Ordinance”). The issuance of bonds in the amount of $10,000,000 to pay for the Project (as hereinafter defined), was approved by the voters of the Village at the general election held on April 6, 2021. At such election, 734 votes (82%) were cast in favor of the proposition and 159 votes (18%) were cast in opposition. Proceeds of the Bonds will be used (i) to finance storm sewer improvements, sanitary sewer upgrades, street resurfacing and lighting, and sidewalk installation and replacement, within the boundaries of the Village and (ii) to pay the costs of issuing the Bonds. See “THE PROJECT” herein.

8.a.1.a

Packet Pg. 161

Page 164: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

3

The Bonds are valid and legally binding obligations of the Village and are payable from any funds of the Village legally available for such purpose, and all taxable property in the Village is subject to the levy of taxes to pay the same without limitation as to rate or amount. The Bond Ordinance provides for the levy of ad valorem taxes, unlimited as to rate or amount, upon all taxable property within the Village in amounts sufficient to pay, as and when due, all principal of and interest on the Bonds. The Bond Ordinance will be filed with the County Clerk of Cook County, Illinois (the “County Clerk”), and will serve as authorization to the County Clerk to extend and collect the property taxes as set forth in the Bond Ordinance to pay the Bonds.

The Bonds will be dated the date of issuance thereof, will be in fully registered form, without coupons, and will be in denominations of $5,000 or any integral multiple thereof under a book-entry only system operated by The Depository Trust Company, New York, New York (“DTC”). Principal of and interest on the Bonds will be payable by Zions Bancorporation, National Association, Chicago, Illinois (the “Registrar”).

The Bonds will mature as shown on the inside cover page hereof. Interest on the Bonds will be payable each June

15 and December 15, beginning June 15, 2022. The Bonds will bear interest from their dated date, or from the most recent interest payment date to which interest has been paid or provided for, computed on the basis of a 360-day year consisting of twelve 30-day months. The principal of the Bonds will be payable in lawful money of the United States of America upon presentation and surrender thereof at the principal corporate trust office of the Registrar. Interest on each Bond will be paid by check or draft of the Registrar payable upon presentation in lawful money of the United States of America to the person in whose name such Bond is registered at the close of business on the first day of the month in which an interest payment date occurs on such Bond.

SOURCES AND USES The sources and uses of funds resulting from the Bonds are shown below: SOURCES: Principal Amount ....................................................................... $_________ Original Issue Premium ............................................................. _________ Total Sources .......................................................................... $_________ USES: Pay Costs of the Project ............................................................ $_________ Costs of Issuance(1) ................................................................. _________ Total Uses ............................................................................... $_________

Note: (1) Includes estimated costs including underwriter’s discount, fixed costs of issuance and contingencies.

RISK FACTORS The purchase of the Bonds involves certain investment risks. Accordingly, each prospective purchaser of the Bonds should make an independent evaluation of the entirety of the information presented in this Official Statement and its appendices in order to make an informed investment decision. Certain of the investment risks are described below. The following statements, however, should not be considered a complete description of all risks to be considered in the decision to purchase the Bonds, nor should the order of the presentation of such risks be construed to reflect the relative importance of the various risks. There can be no assurance that other risk factors are not material or will not become material in the future.

8.a.1.a

Packet Pg. 162

Page 165: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

4

Construction Risks There are potential risks that could affect the ability of the Village to timely complete the Project. While preliminary costs have been projected by the Village’s consulting architects, not all of the construction contracts have been let by the Village. No assurance can be given that the cost of completing the Project will not exceed available funds. Completion of the Project involves many risks common to construction projects such as shortages or delays in the availability of materials and labor, work stoppages, labor disputes, contractual disputes with contractors or suppliers, weather interferences, construction accidents, delays in obtaining legal approvals, unforeseen engineering, archeological or environmental problems and unanticipated cost increases, any of which could give rise to significant delays or cost overruns.

Finances of the State of Illinois The State of Illinois (the “State”) has experienced adverse fiscal conditions resulting in significant shortfalls between the State’s general fund revenues and spending demands. The State’s long-term general obligation bonds are rated at the lowest investment grade rating level and are the lowest bond ratings among the states. The State failed to enact a full budget for the State fiscal years ending June 30, 2016, and June 30, 2017, which had a significant, negative impact on the State’s finances, although certain spending occurred through statutory transfers, statutory continuing appropriations, court orders and consent decrees, including spending for elementary and secondary education. The State enacted full budgets for the State fiscal years ending June 30, 2018 (the “Fiscal Year 2018 Budget”), June 30, 2019 (the “Fiscal Year 2019 Budget”), June 30, 2020 (the “Fiscal Year 2020 Budget”) and June 30, 2021 (the “Fiscal Year 2021 Budget”). Under current law, the State shares a portion of sales tax, income tax and motor fuel tax revenue with municipalities, including the Village. The State’s general fiscal condition and the underfunding of the State’s pension systems have materially adversely affected the State’s financial condition and may result in decreased or delayed revenues allocated to the Village. In addition, the Fiscal Year 2018 Budget, the Fiscal Year 2019 Budget and the Fiscal Year 2020 Budget contained a provision reducing the amount of income tax revenue to be deposited into the Local Government Distributive Fund for distribution to municipalities, like the Village, by 10% for State Fiscal Year 2018 and by 5% for State Fiscal Year 2019 and State Fiscal Year 2020. The Fiscal Year 2021 Budget did not include any such reduction. The Fiscal Year 2018 Budget, the Fiscal Year 2019 Budget, the Fiscal Year 2020 Budget and the Fiscal Year 2021 Budget also include a service fee for collection and processing of local-imposed sales taxes. Such fee was 2% of such sales taxes for State Fiscal Year 2018 and was reduced to 1.5% of such sales taxes for State Fiscal Year 2019, State Fiscal Year 2020 and State Fiscal Year 2021. The Fiscal Year 2021 Budget was predicated on, among other things, on Illinois voters approving a referendum to change in the State income tax from a flat to a progressive income tax. The referendum was not approved by Illinois voters in the November 3, 2020 election. The effect on State aid to municipalities due to the failure to pass the progressive income tax is unknown at this time. The Village cannot determine at this time the financial impact of these provisions on its overall financial condition, but such provisions may result in lower income tax revenues and sales tax revenues distributed to the Village. The Village can give no assurance that there will not be additional changes in applicable law modifying the manner in which local revenue sharing is allocated by the State, nor can the Village predict the effect the State’s financial problems, including those caused by the continued spread of the Novel Coronavirus 2019 (“COVID-19”) or the various governmental or private actions in reaction thereto, may have on the Village’s future finances. Despite moneys the State has received and is expected to receive from the federal government, the spread of COVID-19 and the actions taken in response thereto have had, and are expected to continue to have, a significant impact on the State’s economy. See “Potential Impact of COVID-19” below.

8.a.1.a

Packet Pg. 163

Page 166: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

5

Potential Impact of COVID-19 The COVID-19 pandemic, along with various governmental measures taken to protect public health in light of the pandemic, has had an adverse impact on global economies, including economic conditions in the United States. The impact of the COVID-19 pandemic on the U.S. economy is expected to be broad based and to negatively impact national, state and local economies. In response to such expectations, former President Trump declared a “national emergency” and designated the State as part of a national disaster area, which, among other effects, allows the executive branch to disburse disaster relief funds to address the COVID-19 pandemic and related economic dislocation. Federal legislation, particularly (i) the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), signed into law on March 27, 2020, and (ii) the federal American Rescue Plan Act of 2021, which was signed into law on March 12, 2021 (the “American Rescue Plan” and, together with the Supplemental CARES Act, the “Federal COVID-19 Legislation”), are each directed at mitigating the economic downturn and health care crisis caused by COVID-19. The CARES Act allocates approximately $4.9 billion to the State for expenditures incurred due to the public health emergency with respect to COVID-19, split between the State ($2.7 billion) and local governments (the City of Chicago and Illinois counties with populations that exceed 500,000) ($2.2 billion). The American Rescue Act provides additional federal money for states and local government to combat the COVID-19 including, but not limited to, funds to replace revenues lost as a result of the pandemic. The Village has not yet been informed of the amount of American Rescue Act money it will receive. In addition to the federal COVID-19 response, Governor Pritzker (the “Governor”) signed various executive orders (each with 30-day periods of effectiveness which have been extended several times) to prevent the further spread of COVID-19 that have called for social distancing and masking and imposed restrictions on personal mobility, business operations and congregate activities. The Governor implemented a five-phase approach to reopening the State’s businesses, with each successive phase easing certain of the restrictions previously imposed by such prior executive orders. The State is currently in the fourth phase of this reopening plan. In addition, the Governor’s reopening plan divides the State into regions, which allows for public health restrictions and mitigations to be lifted or imposed, as necessary on a region-by-region basis depending on factors such as COVID-19 test positivity rates, hospital admissions and capacity. Under the Governor’s current executive orders, most businesses are open, but some businesses, such as bars and restaurants, have restrictions on the number of indoor patrons they can serve. The development and deployment of three COVID-19 vaccines nationwide is expected to allow for a more rapid reopening and recovery of the economy, including the State. The State has opened vaccination sites around the State. President Biden recently indicated increased supplies should be sufficient for all adults to receive COVID-19 vaccinations by the end of May. The Village cannot predict the effect the spread of COVID-19 or the various governmental or private actions in reaction thereto will have on its finances or operations, including receipt of sales, income and utility tax revenue and real estate tax collections. If there is a negative impact on the receipt of such revenues and/or extension and collection of real estate taxes, the Village may have difficulty paying debt service on the Bonds. Future Pension Plan Funding Requirements The Village participates in the Police Pension Plan and the Fire Pension Plan, both as hereinafter defined. Under the Illinois Pension Code, as amended (the “Pension Code”), the Village is required to contribute to each plan in order to achieve a Funded Ratio of 90% by 2040. In order to achieve the 90% Funded Ratio for both plans by 2040, it is expected that the annual employer contributions required by the Village will increase over time. The Village also participates in the Illinois Municipal Retirement Plan (the “IMRF Plan”), which is a defined benefit pension plan administered by the Illinois Municipal Retirement Fund (“IMRF”); employer contributions are projected by the IMRF to increase over time. Increasing annual required employer contributions for the Village could have a material adverse effect on the finances of the Village.

8.a.1.a

Packet Pg. 164

Page 167: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

6

The Pension Code allows the State Comptroller, after proper procedures have taken place, to divert State payments intended for the Village to the Police Pension Plan and the Fire Pension Plan to satisfy contribution shortfalls by the Village. If the Village does not make 100% of its annual required contributions to the Police Pension Plan and Fire Pension Plan, the Village may have revenues withheld by the State Comptroller. Such withholdings by the State Comptroller could adversely affect the Village’s financial health and operations. See “EMPLOYEE RETIREMENT PLANS” herein for a more complete discussion. Cybersecurity Computer networks and data transmission and collection are vital to the efficient operation of the Village. Despite the implementation of network security measures by the Village, its information technology and infrastructure may be vulnerable to deliberate attacks by hackers, malware, ransomware or computer virus, or may otherwise be breached due to employee error, malfeasance or other disruptions. Any such breach could compromise networks and the information stored thereon could be disrupted, accessed, publicly disclosed, lost or stolen. Although the Village does not believe that its information technology systems are at a materially greater risk of cybersecurity attacks than other similarly situated governmental entities, any such disruption, access, disclosure or other loss of information could have an adverse effect on the Village’s operations and financial health. Further, as cybersecurity threats continue to evolve, the Village may be required to expend significant additional resources to continue to modify and strengthen security measures, investigate and remediate any vulnerabilities, or invest in new technology designed to mitigate security risks. Local Economy The financial health of the Village is in part dependent on the strength of the local economy. Many factors affect the local economy, including rates of employment and economic growth and the level of residential and commercial development. It is not possible to predict to what extent any changes in economic conditions, demographic characteristics, population or commercial and industrial activity will occur and what impact such changes would have on the finances of the Village. Loss or Change of Bond Rating

The Bonds have received a credit rating of “AAA (Stable Outlook)” from S&P Global Ratings, a business unit of Standard & Poor’s Financial Services LLC, New York, New York (“S&P”). The rating can be changed or withdrawn at any time for reasons both under and outside the Village’s control. Any change, withdrawal or combination thereof could adversely affect the ability of investors to sell the Bonds or may affect the price at which they can be sold. Secondary Market for the Bonds No assurance can be given that a secondary market will develop for the purchase and sale of the Bonds or, if a secondary market exists, that such Bonds can be sold for any particular price. The hereinafter-defined Underwriter is not obligated to engage in secondary market trading or to repurchase any of the Bonds at the request of the owners thereof. Prices of the Bonds as traded in the secondary market are subject to adjustment upward and downward in response to changes in the credit markets and other prevailing circumstances. No guarantee exists as to the future market value of the Bonds. Such market value could be substantially different from the original purchase price.

8.a.1.a

Packet Pg. 165

Page 168: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

7

Continuing Disclosure

A failure by the Village to comply with the Undertaking for continuing disclosure (see “CONTINUING

DISCLOSURE” and “THE UNDERTAKING” herein) will not constitute an event of default on the Bonds. Any such failure must be reported in accordance with Rule 15c2-12 (the “Rule”) adopted by the Securities and Exchange Commission (the “Commission”) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and may adversely affect the transferability and liquidity of the Bonds and their market price.

Suitability of Investment The interest rate borne by the Bonds is intended to compensate the investor for assuming the risk of investing in the Bonds. Furthermore, the tax-exempt feature of the Bonds is currently more valuable to high tax bracket investors than to investors that are in low tax brackets. As such, the value of the interest compensation to any particular investor will vary with individual tax rates and circumstances. Each prospective investor should carefully examine this Official Statement and its own financial condition to make a judgment as to its ability to bear the economic risk of such an investment, and whether or not the Bonds are an appropriate investment for such investor. Future Changes in Laws Various state and federal laws, regulations and constitutional provisions apply to the Village and to the Bonds. The Village can give no assurance that there will not be a change in, interpretation of, or addition to such applicable laws, provisions and regulations which would have a material effect, either directly or indirectly, on the Village, or the taxing authority of the Village. For example, many elements of local government finance, including the issuance of debt and the levy of property taxes, are controlled by state government. Future actions of the State may affect the overall financial conditions of the Village, the taxable value of property within the Village, and the ability of the Village to levy property taxes or collect revenues for its ongoing operations. Factors Relating to Tax Exemption

As discussed under “TAX EXEMPTION” herein, interest on the Bonds could become includible in gross income for purposes of federal income taxation, retroactive to the date the Bonds were issued, as a result of future acts or omissions of the Village in violation of its covenants in the Bond Ordinance. Should such an event of taxability occur, the Bonds are not subject to any special redemption.

There are or may be pending in the Congress of the United States (“Congress”) legislative proposals relating to

the federal tax treatment of interest on the Bonds, including some that carry retroactive effective dates, that, if enacted, could affect the market value of the Bonds. It cannot be predicted whether or in what form any such proposal might be enacted or whether, if enacted, it would apply to Bonds issued prior to enactment. Finally, reduction or elimination of the tax-exempt status of obligations such as the Bonds could have an adverse effect on the Village’s ability to access the capital markets to finance future capital or operational needs by reducing market demand for such obligations or materially increasing borrowing costs of the Village.

The tax-exempt bond office of the Internal Revenue Service (the “Service”) is conducting audits of tax-exempt bonds, both compliance checks and full audits, with increasing frequency to determine whether, in the view of the Service, interest on such tax-exempt obligations is includible in the gross income of the owners thereof for federal income tax purposes. It cannot be predicted whether the Service will commence any such audit. If an audit is commenced, under current procedures the Service may treat the Village as a taxpayer and the Bondholders may have no right to participate in such proceeding. The commencement of an audit with respect to any tax-exempt obligations of the Village could adversely affect the market value and liquidity of the Bonds, regardless of the ultimate outcome.

8.a.1.a

Packet Pg. 166

Page 169: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

8

Bankruptcy The rights and remedies of the Bondholders may be limited by and are subject to the provisions of federal bankruptcy laws, to other laws or equitable principles that may affect the enforcement of creditors’ rights, to the exercise of judicial discretion in appropriate cases and to limitations on legal remedies against local governments. The opinions of Bond Counsel to be delivered with respect to the Bonds will be similarly qualified.

THE VILLAGE Location The Village of Glencoe (the "Village") is located approximately 21 miles north of downtown Chicago in New Trier Township. It is one of eight Chicago suburban communities north of Chicago fronting on Lake Michigan and collectively referred to as "the North Shore." Its municipal neighbors include Winnetka to the south, Northbrook and Northfield to the west and Highland Park to the north. In contrast to the flat terrain of downtown Chicago where it fronts on Lake Michigan, Glencoe’s shoreline has 85-foot high bluffs with long green ravines penetrating and separating the residential areas leading down to the beaches at water’s edge. Separating the Village from Northbrook and Northfield to the west are the Skokie Lagoons, which were constructed by the U.S. Government in the mid-1930's to provide better drainage and flood control for the entire area. Dredgings from the marsh were used to construct a series of islands, ponds and channels and to provide additional buildable land for western Glencoe. The lagoon area is part of an 800-acre public open space area owned and maintained by the Cook County Forest Preserve District, with over 300 acres included in the Chicago Botanic Gardens. There are also three golf courses in the Village: the Skokie Country Club, the Glencoe Golf Club (owned and operated by the Village), and the Lake Shore Country Club. Including the Forest Preserve land areas and the golf courses, approximately 32% of the Village is open space. History and Population The first settlers came to the Glencoe area in 1835. By 1855, a railroad line from Chicago (now the Union Pacific Railroad with commuter service to Chicago) had been constructed through the area. Platted in 1868, the Village of Glencoe was incorporated on March 29, 1869 by an act of the Illinois Legislature. From the time of its settlement until today, the citizens of Glencoe have had a commitment to keep the community residential. Only two areas of the Village have any commercial development - around the train station where the Village Hall, Library and Public Works Building form the nucleus of a commercial service area, and at the southern edge of the Village where a small retailing area serves as an extension of a shopping area in Winnetka. From 1912, when the Glencoe Park District (the "Park District") was created, until 1931, the Park District aggressively acquired property in the Village that threatened, or was expected, to be commercially developed. The Park District is a municipal corporation separate from the Village. At the Census of 1900, Glencoe’s population totaled 1,020. Between 1920 and 1930, the Village’s population grew from 3,381 to 6,295. The catalyst for the growth from 6,980 at the 1950 Census to 10,472 at the 1960 Census was the opening in the early 1950's of Chicagoland’s first expressway (the Edens Expressway running immediately west of the Skokie Lagoons) which ended its expressway configuration at the Lake-Cook County line. At the 1970 Census, the population count of 10,542 was only slightly higher than in 1960. The Village’s population was 9,200 at the 1980 Census and 8,499 at the 1990 Census, reflecting the national trend toward smaller family sizes. At the 2000 Census, the Village’s population was 8,762, an increase of 3.1% over the 1990 Census. The 2010 Census shows the population was 8,723.

8.a.1.a

Packet Pg. 167

Page 170: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

9

Village Government and Services The governing and legislative body for the Village consists of the Village President and Board of six Trustees, all of whom are elected on an at-large basis and all of whom serve without compensation. In 1914, when the Village Board adopted an ordinance providing for the Council-Manager form of government, Glencoe became the first municipality in the State of Illinois and only the eleventh in the United States, to adopt that form of government. In 1921, the Village adopted zoning and building code regulations, in 1941 the plan commission was formed, and in 1945 a subdivision control ordinance was adopted.

As a non-home rule, special charter municipality, the Village provides a wide breadth of services. Glencoe is one of two municipalities in the State with a fully consolidated and cross trained Public Safety Department (police, fire and EMS). Additionally, the Public Works Department includes all public infrastructure management, operation of the Water Treatment Plant and all building, zoning and planning functions. The administrative arm of the Village includes the functions of the office of the Village Manager/Clerk, human resources management, financial administration and Golf operations. While the first water mains were laid in 1892 to connect to the then new Winnetka water works and bring Lake Michigan water to Glencoe residents, Glencoe did not directly access Lake Michigan water until 1928. The Glencoe water filtration plant was enlarged in the 1950's to a daily pumping capacity of approximately 8 million gallons (and a storage capacity of 3,150,000 gallons), which is well in excess of average daily consumption of approximately 1,640,000 gallons. The Village’s 1982 Annual Financial Report was awarded the Certificate of Conformance for financial reporting by the Municipal (now Governmental) Finance Officers’ Association (GFOA) of the United States and Canada. A supplemental Certificate of Conformance (beginning January 1, 1986 it is called the Certificate of Achievement) was awarded for the Village’s 1983-2019 reports. The significance of the GFOA’s award is emphasized by their statement that ... "The Certificate of Achievement is the highest form of recognition in the area of governmental accounting and financial reporting and its attainment represents a significant accomplishment by a governmental unit and its management." To receive this award, a governmental unit must publish a budget document that meets program criteria as a policy document, an operations guide, a financial plan, and a communications medium. In addition, the Village has maintained a long range financial forecast and capital improvement plan, since fiscal year 1995. These plans project financial activity in the Village for the next ten years. The Village has also received GFOA's Distinguished Budget Award for each fiscal year since 2007, and GFOA's Popular Annual Financial Report Award for each fiscal year since 2009. Transportation Village residents have easy access to Interstate 94, which borders the Village to the west. The Village is located approximately 10 miles from O’Hare International Airport. Commuter rail service to downtown Chicago is provided by the Metra. Travel time to downtown Chicago is approximately 30 minutes. Community Life The Glencoe Park District owns 95 acres of park land with 44 park sites. The District offers a variety of recreation programs for all ages, including programs in the areas of arts and crafts, athletics, fitness, early childhood education, and performing arts. Special events and trips are also offered. Among the many Park District facilities available to residents are a nature preserve, two gymnasiums, and an outdoor skating rink. In 2006, the Park District issued $13,755,000 in bonds to finance the expansion and renovation of its community center, including construction of a 14,000 square foot gymnasium.

8.a.1.a

Packet Pg. 168

Page 171: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

10

The Glencoe Public Library, which was organized in 1909, is on the same site as the Village Hall. The Library underwent a $1,000,000 interior renovation in 1993-94, funded by a $500,000 line of credit payable entirely from Library funds and Library reserve funds. The Village of Glencoe is home to the nationally renowned Writers Theatre, which completed a $30 million, 350-seat facility in 2016. With multiple shows each year, the presence of Writers Theatre provides critical support for the downtown business and restaurant economy. Education Elementary and secondary education is provided by Glencoe School District Number 35 and New Trier Township High School District Number 203. Pre-K education is offered at Glencoe Junior Kindergarten and Nursery School. Oakton Community College ("Oakton") offers a number of two-year degrees, as well as a wide range of certificate programs. In addition, Oakton offers a variety of special interest, vocational and continuing education classes.

SOCIOECONOMIC INFORMATION

Following are lists of large employers located in the Village and in the surrounding area. Major Village Employers(1)

Approximate Name Product/Service Employment Glencoe Park District ............................................................................. Park District .............................................................................................. 249 Cook County Forest Preserve District ................................................... Chicago Botanic Garden .......................................................................... 240 Glencoe School District #35 .................................................................. School District .......................................................................................... 200 Carmax .................................................................................................. Auto Dealership ....................................................................................... 100 Village of Glencoe ................................................................................. Municipal Corporation .............................................................................. 96 Fields Infinity .......................................................................................... Auto Dealership ....................................................................................... 70 Coldwell Banker ..................................................................................... Realtor ..................................................................................................... 67 Optima, Inc. ........................................................................................... Real Estate Development ........................................................................ 45 Grand Foods Center .............................................................................. Food Store ............................................................................................... 38 North Shore Congregation Israel ........................................................... Congregation ........................................................................................... 38 Note: (1) Source: 2021 Illinois Manufacturers Directory, 2021 Illinois Services Directory, the Village's 2020 CAFR and a selective telephone survey. The

COVID-19 pandemic, and the response thereto, has negatively impacted businesses throughout the State and may have had an adverse impact on these employers. The Village makes no prediction as to the effect of COVID-19 on the information set forth in this table. See “RISK FACTORS - Potential Impact of COVID-19” herein.

Major Area Employers(1)

Approximate Location Name Product/Service Employment Unincorporated Cook County ... The Allstate Corporation ......................... Corporate Headquarters; Insurance ..................................... 8,000 Deerfield ................................... Walgreen's Boots Alliance ...................... Holding Company ................................................................. 6,500 Northfield .................................. Medline Industries, Inc. ........................... Corporate Headquarters; Surgical and Medical Instruments............................................................. 5,000 Deerfield ................................... Walgreen Co. .......................................... Company Headquarters; Pharmacy & Drugstore ................. 2,500 Deerfield ................................... Baxter Healthcare Corp. ......................... Corporate Headquarters; Pharmaceutical Products ............. 2,500 Deerfield ................................... Alera Group, Inc. .................................... Management Consulting ....................................................... 1,900 Northbrook ............................... UL, LLC .................................................. Laboratories .......................................................................... 1,700 Glenview .................................. Abt Electronics, Inc. ................................ Consumer Electronics & Appliances .................................... 1,600 Highland Park ........................... Highland Park Hospital .......................... General Hospital ................................................................... 1,200 Northbrook ............................... Astellas Pharma US, Inc. ........................ Corporate Headquarters; Pharmaceutical Research Laboratories ........................................................ 1,150 Glenview .................................. Kraft Heinz Foods Company .................. Food Products ...................................................................... 1,000 Glenview .................................. Anixter, Inc. ............................................. Corporate Headquarters; Telecommunications Products ..... 1,000 Note: (1) Source: 2021 Illinois Manufacturers Directory, 2021 Illinois Services Directory, and a selective telephone survey. The COVID-19

pandemic, and the response thereto, has negatively impacted businesses throughout the State and may have had an adverse impact on these employers. The Village makes no prediction as to the effect of COVID-19 on the information set forth in this table. See “RISK FACTORS - Potential Impact of COVID-19” herein.

8.a.1.a

Packet Pg. 169

Page 172: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

11

The following tables show employment by industry and by occupation for the Village, Cook County, and the State as reported by the U.S. Census Bureau 2015-2019 American Community Survey 5-year estimated values. Employment by Industry(1)

The Village The County The State

Classification Number Percent Number Percent Number Percent Agriculture, Forestry, Fishing, Hunting, and Mining .......................... 7 0.2% 4,425 0.2% 65,484 1.0% Construction ...................................................................................... 49 1.3% 119,785 4.7% 333,807 5.3% Manufacturing ................................................................................... 156 4.1% 247,161 9.6% 749,476 12.0% Wholesale Trade ............................................................................... 117 3.1% 70,291 2.7% 187,923 3.0% Retail Trade ....................................................................................... 144 3.8% 243,740 9.5% 663,163 10.6% Transportation and Warehousing, and Utilities ................................. 89 2.3% 188,355 7.3% 409,516 6.6% Information ........................................................................................ 31 0.8% 53,821 2.1% 113,822 1.8% Finance, Insurance, Real Estate, and Rental and Leasing ............... 910 23.8% 208,169 8.1% 453,306 7.3% Professional, Scientific, Management, Administrative, and Waste Management Services ................................................... 1,177 30.8% 378,949 14.8% 743,209 11.9% Educational, Health and Social Services .......................................... 732 19.2% 586,136 22.8% 1,441,934 23.1% Entertainment and Recreation Services, Accommodation and Food Services ........................................................................... 210 5.5% 248,616 9.7% 566,907 9.1% Other Services (except Public Administration) .................................. 102 2.7% 126,368 4.9% 292,957 4.7% Public Administration ......................................................................... 98 2.6% 91,514 3.6% 229,358 3.7% Total ................................................................................................ 3,822 100.0% 2,567,330 100.0% 6,250,862 100.0% Note: (1) Source: U.S. Bureau of the Census, American Community Survey 5-year estimates 2015 to 2019.

Employment by Occupation(1)

The Village The County The State Classification Number Percent Number Percent Number Percent Management, Business, Science and Arts .................................... 2,840 74.3% 1,052,071 41.0% 2,421,993 38.7% Service ........................................................................................... 130 3.4% 454,594 17.7% 1,073,272 17.2% Sales and Office .............................................................................. 701 18.3% 551,604 21.5% 1,366,039 21.9% Natural Resources, Construction, and Maintenance ...................... 42 1.1% 151,272 5.9% 451,379 7.2% Production, Transportation, and Material Moving ........................... 109 2.9% 357,789 13.9% 938,179 15.0% Total .............................................................................................. 3,822 100.0% 2,567,330 100.0% 6,250,862 100.0% Note: (1) Source: U.S. Bureau of the Census, American Community Survey 5-year estimates 2015 to 2019.

Annual Average Unemployment Rates(1)

Calendar The The The Year Village County State

2012 ............................. 6.2% 9.3% 8.9% 2013 ............................. 6.0% 9.6% 9.2% 2014 ............................. 5.0% 7.4% 7.1% 2015 ............................. 4.1% 6.1% 5.9% 2016 ............................. 4.2% 6.2% 5.9% 2017 ............................. 3.5% 5.2% 5.0% 2018 ............................. 2.6% 4.0% 4.3% 2019 ............................. 2.5% 3.8% 4.0% 2020 ............................. 6.3% 11.1% 9.5% 2021(2) ......................... N/A 8.7% 7.1%

Notes: (1) Source: Illinois Department of Employment Security. (2) Preliminary rates for the month of April 2021. The Village attributes the

increase in unemployment rates to the COVID-19 pandemic. See “RISK FACTORS – Potential Impact of COVID-19” herein.

8.a.1.a

Packet Pg. 170

Page 173: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

12

Building Permits

Village Building Permits(1) (Excludes the Value of Land)

Calendar Number of Year Units Value

2011 ........................... 55 $17,358,109 2012 ........................... 48 17,308,208 2013 ........................... 72 32,503,380 2014 ........................... 71 55,001,875 2015 ........................... 63 33,938,723 2016 ........................... 43 14,664,478 2017 ........................... 47 31,887,557 2018 ........................... 50 26,138,866 2019 ........................... 37 25,738,264 2020 ........................... 45 24,960,283

Note: (1) Source: The Village Based on valuations per building permits issued by the Village's Development Department.

Housing

The U.S. Census Bureau 5-year estimated values reported that the median value of the Village’s owner-occupied homes was $953,700. This compares to $246,600 for the County and $194,500 for the State. The following table represents the five year average market value of specified owner-occupied units for the Village, the County and the State at the time of the 2015-2019 American Community Survey.

Home Values(1)

The Village The County The State Value Number Percent Number Percent Number Percent Less than $50,000 ................ 19 0.6% 36,885 3.3% 198,619 6.2% $50,000 to $99,999 ............... 0 0.0% 83,703 7.5% 456,773 14.3% $100,000 to $149,999 ........... 6 0.2% 131,697 11.7% 483,504 15.1% $150,000 to $199,999 ........... 84 2.8% 175,062 15.6% 508,852 15.9% $200,000 to $299,999 ........... 211 6.9% 270,535 24.1% 693,104 21.6% $300,000 to $499,999 ........... 155 5.1% 262,380 23.4% 570,203 17.8% $500,000 to $999,999 ........... 1,153 37.9% 126,736 11.3% 234,153 7.3% $1,000,000 or more .............. 1,414 46.5% 35,586 3.2% 57,507 1.8% Total .................................... 3,042 100.0% 1,122,584 100.0% 3,202,715 100.0%

Note: (1) Source: U.S. Bureau of the Census, American Community Survey 5-year estimates 2015 to 2019.

Mortgage Status(1)

The Village The County The State Value Number Percent Number Percent Number Percent Housing Units with a Mortgage ......................... 1,847 60.7% 728,538 64.9% 2,027,640 63.3% Housing Units without a Mortgage .................... 1,195 39.3% 394,046 35.1% 1,175,075 36.7% Total ................................................................ 3,042 100.0% 1,122,584 100.0% 3,202,715 100.0% Note: (1) Source: U.S. Bureau of the Census, American Community Survey 5-year estimates 2015 to 2019.

8.a.1.a

Packet Pg. 171

Page 174: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

13

Income

Per Capita Personal Income for the Highest Income Counties in the State(1)

 Rank 2015 to 2019 1 ............................................ DuPage County ...................... $46,272 2 ............................................ Lake County ............................ 45,766 3 ............................................ Monroe County ....................... 42,152 4 ............................................ McHenry County ..................... 39,006 5 ............................................ Cook County ......................... 37,552 6 ............................................ Woodford County .................... 37,170 7 ............................................ Will County .............................. 36,524 8 ............................................ Kendall County ....................... 36,382 9 ............................................ Kane County ........................... 36,270 10 ........................................... Sangamon County .................. 35,509

Note: (1) Source: U.S. Bureau of the Census, American

Community Survey 5-Year estimates 2015 to 2019.

The following shows the median family income for counties in the Chicago metropolitan area.

Ranking of Median Family Income(1)

  Family County Income Rank DuPage County .................. $114,001 1 Lake County ....................... 108,478 2 Kendall County ................... 105,313 3 Will County ......................... 101,880 4 Monroe County ................... 101,294 5 McHenry County ................ 100,294 6 Kane County ...................... 95,005 7 Cook County ..................... 80,744 17 Note: (1) Source: U.S. Bureau of the Census,

American Community Survey 5-Year estimates 2015 to 2019.

The U.S. Census Bureau 5-year estimated values reported that the Village had a median family income of over $250,000. This compares to $80,744 for the County and $83,279 for the State. The following table represents the distribution of family incomes for the Village, the County and the State at the time of the 2015-2019 American Community Survey.

Family Income(1)

The Village The County The State

Income Number Percent Number Percent Number Percent Under $10,000 ...................... 20 0.8% 49,816 4.2% 109,130 3.5% $10,000 to $14,999 ............... 0 0.0% 27,177 2.3% 63,897 2.1% $15,000 to $24,999 ............... 0 0.0% 79,538 6.7% 176,771 5.7% $25,000 to $34,999 ............... 11 0.4% 89,568 7.6% 207,138 6.7% $35,000 to $49,999 ............... 49 2.0% 126,729 10.7% 328,081 10.6% $50,000 to $74,999 ............... 88 3.6% 181,815 15.4% 515,217 16.6% $75,000 to $99,999 ............... 123 5.0% 151,200 12.8% 441,395 14.2% $100,000 to $149,999 ........... 263 10.6% 213,984 18.1% 617,199 19.8% $150,000 to $199,999 ........... 187 7.5% 113,578 9.6% 304,305 9.8% $200,000 or more ................. 1,736 70.1% 149,867 12.7% 346,629 11.1% Total .................................... 2,477 100.0% 1,183,272 100.0% 3,109,762 100.0% Note: (1) Source: U.S. Bureau of the Census, American Community Survey 5-year estimates 2015 to 2019.

8.a.1.a

Packet Pg. 172

Page 175: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

14

The U.S. Census Bureau 5-year estimated values reported that the Village had a median household income of $248,851. This compares to $64,660 for the County and $65,886 or the State. The following table represents the distribution of household incomes for the Village, the County and the State at the time of the 2015-2019 American Community Survey.

Household Income(1)

The Village The County The State

Income Number Percent Number Percent Number Percent Under $10,000 ...................... 118 3.7% 144,492 7.3% 302,966 6.3% $10,000 to $14,999 ............... 81 2.5% 79,117 4.0% 185,043 3.8% $15,000 to $24,999 ............... 71 2.2% 177,486 9.0% 417,135 8.6% $25,000 to $34,999 ............... 40 1.2% 166,358 8.4% 405,504 8.4% $35,000 to $49,999 ............... 115 3.6% 219,867 11.1% 563,757 11.6% $50,000 to $74,999 ............... 191 5.9% 310,795 15.8% 809,343 16.7% $75,000 to $99,999 ............... 199 6.2% 240,315 12.2% 622,330 12.8% $100,000 to $149,999 ........... 339 10.6% 301,087 15.3% 778,079 16.1% $150,000 to $199,999 ........... 240 7.5% 147,525 7.5% 360,394 7.4% $200,000 or more ................. 1,818 56.6% 185,066 9.4% 401,583 8.3% Total .................................... 3,212 100.0% 1,972,108 100.0% 4,846,134 100.0% Note: (1) Source: U.S. Bureau of the Census, American Community Survey 5-year estimates 2015 to 2019.

Retail Activity

The table below shows the distribution of the municipal portion and Home Rule portion of the Retailer's Occupation, Service Occupation and Use Tax (“Sales Tax”) collected by the State Department of Revenue from retailers within the Village. The table indicates the level of retail activity in the Village.

Retailer's Occupation, Service Occupation and Use Tax(1)  

State Fiscal Year Ending Municipal Annual Percentage June 30 Tax Change + or (-)

2011 ................................... $1,620,557 8.67% 2012 ................................... 1,569,759 (3.13%) 2013 ................................... 1,641,476 4.57% 2014 ................................... 1,838,032 11.97% 2015 ................................... 1,905,961 3.70% 2016 ................................... 1,901,960 (0.21%) 2017 ................................... 1,939,934 2.00% 2018 ................................... 1,962,832 1.18% 2019 ................................... 1,859,837 (5.25%) 2020 ................................... 1,950,407 4.87% Growth from 2011 to 2020 ................................................... 20.35%

Notes: (1) Source: Illinois Department of Revenue. (2) Tax distributions are based on records of the Illinois Department of

Revenue relating to the 1% municipal portion of the Retailer's Occupation, Service Occupation and Use tax collected on behalf of the Village, less a State administration fee. The municipal 1% includes tax receipts from the sale of food and drugs which are not taxed by the State.

THE PROJECT The Bond proceeds will be used to finance storm sewer improvements, sanitary sewer upgrades, street resurfacing and lighting, and sidewalk installation and replacement, within the boundaries of the Village. The Village expects to complete the Project within three years.

8.a.1.a

Packet Pg. 173

Page 176: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

15

DEFAULT RECORD

The Village has no record of default and has met its debt repayment obligations promptly.

SHORT-TERM BORROWING The Village has not issued tax anticipation warrants or revenue anticipation notes during the last five years to meet its short-term current year cash flow requirements.

DEBT INFORMATION

After issuance of the Bonds, the Village will have outstanding $25,620,000* principal amount of general obligation debt. The Village also has outstanding $192,901 of Special Service Area bonds. Except for the Bonds, the Village does not intend to issue any debt in calendar year 2021.

Washington Place Special Service Area Bonded Debt(1) (Principal Only)

Series Total Cumulative

Calendar 2016A Principal Principal Retired(2) Year (12/15) Outstanding Amount Percent

2021 .............................. $ 16,749 $ 16,749 $ 16,749 8.68% 2022 .............................. 17,269 17,269 34,018 17.63% 2023 .............................. 17,804 17,804 51,822 26.86% 2024 .............................. 18,356 18,356 70,178 36.38% 2025 .............................. 18,925 18,925 89,103 46.19% 2026 .............................. 19,512 19,512 108,615 56.31% 2027 .............................. 20,117 20,117 128,732 66.73% 2028 .............................. 20,740 20,740 149,472 77.49% 2029 .............................. 21,383 21,383 170,855 88.57% 2030 .............................. 22,046 22,046 192,901 100.00% Total ............................ $192,901 $192,901

Note: (1) Source: The Village.

General Obligation Bonded Debt(1) (Principal Only)

Series Series Series Series Series The Total Cumulative Calendar 2015A 2016B 2019 2020 2020A Bonds(2) Principal Principal Retired(2) Year (12/15) (12/15) (12/15) (12/15) (12/15) (12/15) Debt(2) Amount Percent

2021 ........ $ 0 $ 485,000 $ 125,000 $ 125,000 $ 820,000 $ 0 $ 1,555,000 $ 1,555,000 6.07% 2022 ........ 0 490,000 135,000 125,000 880,000 245,000 1,875,000 3,430,000 13.39% 2023 ........ 0 500,000 140,000 130,000 905,000 315,000 1,990,000 5,420,000 21.16% 2024 ........ 0 505,000 145,000 130,000 915,000 320,000 2,015,000 7,435,000 29.02% 2025 ........ 0 515,000 155,000 135,000 920,000 330,000 2,055,000 9,490,000 37.04% 2026 ........ 0 525,000 160,000 135,000 970,000 335,000 2,125,000 11,615,000 45.34% 2027 ........ 425,000 110,000 170,000 140,000 840,000 340,000 2,025,000 13,640,000 53.24% 2028 ........ 595,000 0 180,000 145,000 0 350,000 1,270,000 14,910,000 58.20% 2029 ........ 615,000 0 185,000 145,000 0 355,000 1,300,000 16,210,000 63.27% 2030 ........ 635,000 0 0 150,000 0 365,000 1,150,000 17,360,000 67.76% 2031 ........ 655,000 0 0 150,000 0 370,000 1,175,000 18,535,000 72.35% 2032 ........ 670,000 0 0 155,000 0 375,000 1,200,000 19,735,000 77.03% 2033 ........ 690,000 0 0 160,000 0 385,000 1,235,000 20,970,000 81.85% 2034 ........ 715,000 0 0 160,000 0 390,000 1,265,000 22,235,000 86.79% 2035 ........ 0 0 0 165,000 0 400,000 565,000 22,800,000 88.99% 2036 ........ 0 0 0 170,000 0 410,000 580,000 23,380,000 91.26% 2037 ........ 0 0 0 170,000 0 415,000 585,000 23,965,000 93.54% 2038 ........ 0 0 0 175,000 0 425,000 600,000 24,565,000 95.88% 2039 ........ 0 0 0 180,000 0 435,000 615,000 25,180,000 98.28% 2040 ........ 0 0 0 0 0 440,000 440,000 25,620,000 100.00% Total ........ $5,000,000 $3,130,000 $1,395,000 $2,845,000 $6,250,000 $7,000,000 $25,620,000

Notes: (1) Source: The Village. (2) Subject to change.

8.a.1.a

Packet Pg. 174

Page 177: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

16

Detailed Overlapping Bonded Debt(1) (As of April 13, 2021)

Outstanding Applicable to the Village Debt Percent(2) Amount Schools: School District Number 29 .................................................................................. $ 4,870,000 1.87% $ 91,023 School District Number 35 .................................................................................. 17,105,000 100.00% 17,105,000 School District Number 36 .................................................................................. 1,105,000 1.87% 20,624 New Trier Township High School District Number 203 ....................................... 75,730,000 16.87% 12,775,079 Community College Number 535 ........................................................................ 47,200,000 3.80% 1,793,025 Total Schools ........................................................................................................................................................................................ $31,784,750 Others: Cook County ....................................................................................................... $2,663,661,750 0.58% $15,472,350 Cook Forest Preserve District ............................................................................. 151,925,117 0.58% 882,484 Metropolitan Water Reclamation District ............................................................. 2,800,782,000 0.59% 16,552,744 Glencoe Park District .......................................................................................... 9,055,000 99.02% 8,965,947 Winnetka Park District ......................................................................................... 14,550,000 1.51% 219,420 Washington Place Special Service Area ............................................................. 192,901 100.00% 192,901 Total Others .......................................................................................................................................................................................... $42,285,846 Total School and Other Overlapping Bonded Debt ............................................................................................................................... $74,070,596 Notes: (1) Source: Cook County Clerk. (2) Overlapping debt percentages based on 2019 EAV, the most current available.

Statement of Bonded Indebtedness     Ratio To Per Capita Amount Equalized Estimated (2010 Census Applicable Assessed Actual Pop. 8,723 ) Assessed Valuation of Taxable Property, 2019 .................................. $ 970,461,640 100.00% 33.33% $111,253.20 Estimated Actual Value, 2019 ............................................................. $2,911,384,920 300.00% 100.00% $333,759.59 Village Direct Bonded Debt(2) ............................................................. $ 25,620,000 2.64% 0.88% $ 2,937.06 Overlapping Debt:(3) Schools ............................................................................................. $ 31,784,750 3.28% 1.09% $ 3,643.79 All Others .......................................................................................... 42,285,846 4.36% 1.45% 4,847.63 Total Overlapping Bonded Debt .......................................................... $ 74,070,596 7.63% 2.54% $ 8,491.41 Total Net Direct & Overlapping Debt(2)(3) .......................................... $ 99,690,596 10.27% 3.42% $ 11,428.48 Notes: (1) Source: The Village. (2) Includes the Bonds. Subject to change. (3) As of April 13, 2021.

8.a.1.a

Packet Pg. 175

Page 178: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

17

Legal Debt Margin(1)

2019 Village Equalized Assessed Valuation ............................................................................................................ $970,461,640 Statutory Debt Limitation (10% of EAV)(2) .............................................................................................................. $ 97,046,164 General Obligation Bonded Debt: Series 2015A .......................................................................... $ 5,000,000 Series 2016B .......................................................................... 3,130,000 Series 2019 ............................................................................. 1,395,000 Series 2020(3) ........................................................................ 2,845,000 Series 2020A .......................................................................... 6,250,000 The Bonds(4) .......................................................................... 7,000,000 Total (4) ................................................................................... $25,620,000 Less: Self Supporting(3) ......................................................... $ (2,845,000) Total Applicable Debt(4) .......................................................................................................................................... $ 22,775,000 Legal Debt Margin (4) .............................................................................................................................................. $ 74,271,164 Notes: (1) Source: The Village. (2) The Village is a special charter community and has the authority to issue bonds in an amount that does not exceed

10% of the assessed valuation of the property within the limits of the Village. (3) As general obligation "alternate bonds" under Illinois Statutes, the Bonds do not count against the Village's 8.625%

of EAV statutory debt limit, so long as the debt service levy for such bonds is abated annually and not extended. (4) Subject to change.

PROPERTY ASSESSMENT AND TAX INFORMATION For the 2019 levy year, the Village's EAV was comprised of 94.93% residential, 4.98% commercial, and less than 1% railroad property valuations.

Village Equalized Assessed Valuation(1)

  Levy Years 2015 2016(2) 2017 2018 2019(2) Property Class: Residential .............................. $738,633,477 $907,893,003 $926,423,605 $888,926,804 $921,281,495 Commercial ............................. 31,524,981 36,605,254 38,935,200 38,105,913 48,288,960 Railroad ................................... 731,849 744,650 759,726 816,319 891,185 Total ...................................... $770,890,307 $945,242,907 $966,118,531 $927,849,036 $970,461,640 Percent Change +(-) ............. -3.23%(3) 22.62% 2.21% -3.96% 4.59%

Notes: (1) Source: Cook County Clerk. (2) Triennial assessment year. (3) Percentage change based on 2014 EAV of $796,595,180.

8.a.1.a

Packet Pg. 176

Page 179: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

18

Representative Tax Rates(1) (Per $100 EAV)

Levy Years 2015 2016(2) 2017 2018 2019 Village Rates: General .......................................................................................................... $1.0780 $0.8900 $0.9000 $0.9655 $0.9468 Bonds and Interest ......................................................................................... 0.2150 0.2240 0.2300 0.1992 0.1903 Police Pension ............................................................................................... 0.1520 0.1250 0.1270 0.1347 0.1320 Fire Pension ................................................................................................... 0.0010 0.0010 0.0010 0.0006 0.0006 Limited Bonds ................................................................................................ 0.0000 0.0000 0.0000 0.0000 0.0211 Total Village Rate .......................................................................................... $1.4450 $1.2400 $1.2580 $1.3000 $1.2910 Cook County ................................................................................................... 0.5520 0.5330 0.4960 0.4890 0.4540 Cook County Forest Preserve ......................................................................... 0.0690 0.0630 0.0620 0.0600 0.0590 Consolidated Elections .................................................................................... 0.0340 0.0000 0.0310 0.0000 0.0300 Metropolitan Water Reclamation Dist. ............................................................. 0.4260 0.4060 0.4020 0.3960 0.3890 North Shore Mosquito Abatement District ....................................................... 0.0120 0.0100 0.0100 0.0100 0.0090 New Trier Township(3) .................................................................................... 0.0660 0.0560 0.0570 0.0610 0.0590 Glencoe Park District ...................................................................................... 0.7100 0.5850 0.5940 0.6330 0.6210 School District Number 35 .............................................................................. 3.5560 2.9310 2.9550 3.1630 3.0620 High School District No. 203 ........................................................................... 2.3800 1.9740 1.9930 2.1110 2.0280 Community College District Number 535 ........................................................ 0.2710 0.2310 0.2320 0.2460 0.2210 Village of Glencoe Library ............................................................................... 0.2940 0.2430 0.2460 0.2640 0.2580 Total(4) .......................................................................................................... $9.8150 $8.2720 $8.3360 $8.7330 $8.4810 Notes: (1) Source: Cook County Clerk (2) Reassessment year. (3) Includes Road and Bridge and General Assistance. (4) Representative tax rate is for Tax Code No 23006 which represents the largest tax code of the Village's 2018 EAV; the latest

data available.

Tax Extensions and Collections(1) (Includes Road and Bridge Levy)

Levy Coll. Taxes Total Collections(3) Year Year Extended(2) Amount Percent 2015................ 2016 ......................... $11,139,365 $10,818,302 97.12% 2016................ 2017 ......................... 11,721,012 11,463,982 97.81% 2017................ 2018 ......................... 12,153,771 11,849,221 97.49% 2018................ 2019 ......................... 12,062,038 11,656,468 96.64% 2019................ 2020 ......................... 12,528,660 12,161,364 97.09% Note: (1) Source: the Village.

Principal Taxpayers(1)

Taxpayer Name Business/Service 2019 EAV(2) United Investors Inc. ............................................................................... Real Property ................................................................................. $ 5,539,708 50 Glade LLC .......................................................................................... Real Property ................................................................................. 5,132,157 Lake Shore Country Club ........................................................................ Golf Course .................................................................................... 4,654,314 Skokie Country Club ............................................................................... Golf Course .................................................................................... 4,330,851 Individual ................................................................................................. Real Property ................................................................................. 4,218,073 Glencoe Building LLC ............................................................................. Real Property ................................................................................. 3,418,663 Individual ................................................................................................. Real Property ................................................................................. 3,367,149 Three Waukegan Rd. LLC ...................................................................... Real Property ................................................................................. 3,341,593 Individual ................................................................................................. Real Property ................................................................................. 2,839,888 Individual ................................................................................................. Retail Store .................................................................................... 2,383,855 Total ................................................................................................................................................................................................................ $39,226,251 10 Largest Taxpayers as Percent of Total ...................................................................................................................................................... 4.04% Notes: (1) Source: Cook County Clerk. (2) Every effort has been made to seek out and report the largest taxpayers. However, many of the taxpayers listed contain multiple

parcels and it is possible that some parcels and their valuations have been overlooked. The 2019 EAV is the most current available.

8.a.1.a

Packet Pg. 177

Page 180: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

19

REAL PROPERTY ASSESSMENT, TAX LEVY AND COLLECTION PROCEDURES Summary of Property Assessment, Tax Levy and Collection Procedures A separate tax to pay the principal of and interest on the Bonds will be levied on all taxable real property within the Village. The information under this caption describes the current procedures for real property assessments, tax levies and collections in the County. There can be no assurance that the procedures described herein will not change. Real Property Assessment

The County Assessor (the “Assessor”) is responsible for the assessment of all taxable real property within the

County, including such property located within the boundaries of the Village, except for certain railroad property, pollution control facilities and low sulfur dioxide emission coal-fueled devices, which are assessed directly by the Department. For triennial reassessment purposes, Cook County is divided into three Districts: west and south suburbs (the “South Tri”), north and northwest suburbs (the “North Tri”), and the City of Chicago (the “City Tri”). The Village is located in the North Tri and was last reassessed for the 2019 tax levy year. The Village will next be reassessed for the 2022 levy year.

Real property in the County is separated into classes for assessment purposes. After the Assessor establishes the

fair market value of a parcel of property, that value is multiplied by the appropriate classification percentage to arrive at the assessed valuation (the “Assessed Valuation”) for the parcel. Such classification percentages range from 10% for certain residential, commercial and industrial property to 25% for other industrial and commercial property.

Property is classified for assessment into six basic categories, each of which is assessed at various percentages of

fair market value as follows: Class 1 - unimproved real estate (10%); Class 2 - residential (10%); Class 3 - rental-residential (16% in tax year 2009, 13% in tax year 2010, and 10% in tax year 2011 and subsequent years); Class 4 - not-for-profit (25%); Class 5a - commercial (25%); and Class 5b - industrial (25%).

In addition, property may be temporarily classified into one of eight additional assessment classification

categories. Upon expiration of such classification, property so classified will revert to one of the basic six assessment classifications described above. The additional assessment classifications are as follows:

The remainder of this page was left intentionally blank.

8.a.1.a

Packet Pg. 178

Page 181: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

20

CLASS DESCRIPTION OF QUALIFYING PROPERTY ASSESSMENT PERCENTAGE REVERTS TO

CLASS

6b Newly constructed industrial properties or substantially rehabilitated sections of existing industrial properties

10% for first 10 years and any 10 year renewal; if not renewed, 15% in year 11, 20% in year 12

5b

C

Industrial property that has undergone environmental testing and remediation

10% for first 10 years, 15% in year 11, 20% in year 12

5b

Commercial property that has undergone environmental testing and remediation

10% for first 10 years, 15% in year 11, 20% in year 12

5a

7a/7b Newly constructed or substantially rehabilitated commercial properties in an area in need of commercial development

10% for first 10 years, 15% in year 11, 20% in year 12

5a

7c Newly constructed or rehabilitated commercial buildings and acquisition of abandoned property and rehabilitation of buildings thereon including the land upon which the buildings are situated and the land related to the rehabilitation

10% for first 3 years and any 3 year renewal; if not renewed, 15% in year 4, 20% in year 5

5a

8

Industrial properties in enterprise communities or zones in need of substantial revitalization

10% for first 10 years and any 10-year renewal; if not renewed, 15% in year 11, 20% in year 12

5b

Commercial properties in enterprise communities or zones in need of substantial revitalization

10% for first 10 years, 15% in year 11, 20% in year 12

5a

9 New or substantially rehabilitated multi-family residential properties in target areas, empowerment or enterprise zones

10% for first 10 years and any 10 year renewal

As Applicable

S Class 3 properties subject to Section 8 contracts renewed under the “Mark up to Market” option

10% for term of Section 8 contract renewal and any subsequent renewal

3

L

Substantially rehabilitated Class 3, 4 or 5b properties qualifying as “Landmark” or “Contributing” buildings

10% for first 10 years and any 10-year renewal; if not renewed, 15% in year 11, 20% in year 12

3, 4, or 5b

Substantially rehabilitated Class 5a properties qualifying as “Landmark” or “Contributing” buildings

10% for first 10 years, 15% in year 11, 20% in year 12

5a

The Assessor has established procedures enabling taxpayers to contest their proposed Assessed Valuations. Once the Assessor certifies its final Assessed Valuations, a taxpayer can seek review of its assessment by appealing to the Cook County Board of Review (the “Board of Review”), which consists of three commissioners elected by the voters of Cook County. The Board of Review has the power to adjust the Assessed Valuations set by the Assessor.

Owners of residential property having six or fewer units are able to appeal decisions of the Board of Review to

the Illinois Property Tax Appeal Board (the “PTAB”), a statewide administrative body. The PTAB has the power to determine the Assessed Valuation of real property based on equity and the weight of the evidence. Taxpayers may appeal the decision of PTAB to either the Circuit Court of Cook County (the “Circuit Court”) or the Illinois Appellate Court under the Illinois Administrative Review Law.

8.a.1.a

Packet Pg. 179

Page 182: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

21

As an alternative to seeking review of Assessed Valuations by PTAB, taxpayers who have first exhausted their

remedies before the Board of Review may file an objection in the Circuit Court. The procedure under this alternative is similar to the judicial review procedure described in the immediately preceding paragraph, however, the standard of proof differs. In addition, in cases where the Assessor agrees that an assessment error has been made after tax bills have been issued, the Assessor can correct any factual error, and thus reduce the amount of taxes due, by issuing a Certificate of Error. Certificates of Error are not issued in cases where the only issue is the opinion of the valuation of the property. Equalization

After the Assessor has established the Assessed Valuation for each parcel for a given year, and following any revisions by the Board of Review or PTAB, the Department is required by statute to review the Assessed Valuations. The Department establishes an equalization factor (the “Equalization Factor”), commonly called the “multiplier,” for each county to make all valuations uniform among the 102 counties in the State. Under State law, the aggregate of the assessments within each county is to be equalized at 33-1/3% of the estimated fair cash value of real property located within the county prior to any applicable exemptions. One multiplier is applied to all property in the County, regardless of its assessment category, except for certain farmland property and wind energy assessable property, which are not subject to equalization.

Once the Equalization Factor is established, the Assessed Valuation, as revised by the Board of Review or PTAB,

is multiplied by the Equalization Factor to determine the EAV of that parcel. The EAV for each parcel is the final property valuation used for determination of tax liability. The aggregate EAV for all parcels in any taxing body’s jurisdiction, plus the valuation of property assessed directly by the Department, constitute the total real estate tax base for the taxing body, which is used to calculate tax rates (the “Assessment Base”). The following table sets forth the Equalization Factor for the County for the last 10 tax levy years. TAX LEVY YEAR EQUALIZATION FACTOR 2010 3.3000 2011 2.9706 2012 2.8056 2013 2.6621 2014 2.7253 2015 2.6685 2016 2.8032 2017 2.9627 2018 2.9109 2019 2.9160 Exemptions

The Illinois Property Tax Code, as amended (the “Property Tax Code”), exempts certain property from taxation.

Certain property is exempt from taxation on the basis of ownership and/or use, including, but not limited to, public parks, not-for-profit schools, public schools, churches, not-for-profit hospitals and public hospitals. In addition, the Property Tax Code provides a variety of homestead exemptions, which are discussed below.

An annual General Homestead Exemption provides that the EAV of certain property owned and used for

residential purposes (“Residential Property”) may be reduced by the amount of any increase over the 1977 EAV, up to a maximum reduction of $10,000 for tax year 2017 and thereafter.

8.a.1.a

Packet Pg. 180

Page 183: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

22

The Long-Time Occupant Homestead Exemption limits the increase in EAV of a taxpayer’s homestead property

to 10% per year if such taxpayer has owned the property for at least 10 years as of January 1 of the assessment year (or 5 years if purchased with certain government assistance) and has a household income of $100,000 or less (“Qualified Homestead Property”). If the taxpayer’s annual income is $75,000 or less, the EAV of the Qualified Homestead Property may increase by no more than 7% per year. There is no exemption limit for Qualified Homestead Properties.

The Homestead Improvement Exemption applies to Residential Property that has been improved or rebuilt in the

two years following a catastrophic event, as defined in the Property Tax Code. The exemption is limited to an annual maximum amount of $75,000 for up to four years, to the extent the Assessed Valuation is attributable solely to such improvements or rebuilding.

The Senior Citizens Homestead Exemption annually reduces the EAV on residences owned and occupied by

senior citizens. Beginning with tax year 2017, the maximum exemption is $8,000. The Senior Citizens Assessment Freeze Homestead Exemption freezes property tax assessments for homeowners

who are 65 and older, reside in their property as their principal place of residence and receive a household income not in excess of (i) $55,000 through assessment year 2016 and (ii) $65,000 beginning in assessment year 2017. This exemption grants to qualifying senior citizens an exemption equal to the difference between (a) the current EAV of the residence and (b) the EAV of a senior citizen’s residence for the year prior to the year in which he or she first qualifies and applies for the exemption, plus the EAV of improvements since such year. Beginning in tax year 2017, the amount of the exemption is equal to the greater of the amount calculated as described in the previous sentence (as more completely set forth in the Property Tax Code) or $2,000.

Beginning January 1, 2015 purchasers of certain single-family homes and residences of one to six units located in

certain targeted areas (as defined in the Property Tax Code) can apply for the Community Stabilization Assessment Freeze Pilot Program. To be eligible the purchaser must meet certain requirements for rehabilitating the property, including expenditures of at least $5 per square foot, adjusted by the Consumer Price Index (“CPI”). Upon meeting the requirements, the assessed value of the improvements is reduced by (a) 90% in the first seven years, (b) 65% in the eighth year and (c) 35% in the ninth year. The benefit ceases in the tenth year. The program will be phased out by June 30, 2029.

The Natural Disaster Homestead Exemption (the “Natural Disaster Exemption”) applies to homestead properties

containing a residential structure that has been rebuilt following a natural disaster occurring in taxable year 2012 or any taxable year thereafter. A natural disaster is an occurrence of widespread or severe damage or loss of property resulting from any catastrophic cause including but not limited to fire, flood, earthquake, wind, or storm. The Natural Disaster Exemption is equal to the EAV of the residence in the first taxable year for which the taxpayer applies for the exemption minus the base amount. To be eligible for the Natural Disaster Exemption, the residential structure must be rebuilt within two years after the date of the natural disaster, and the square footage of the rebuilt residential structure may not be more than 110% of the square footage of the original residential structure as it existed immediately prior to the natural disaster. The Natural Disaster Exemption remains at a constant amount until the taxable year in which the property is sold or transferred.

Three exemptions are available to veterans of the United States armed forces. The Veterans with Disabilities

Exemption for Specially-Adapted Housing exempts up to $100,000 of the Assessed Valuation of property owned and used exclusively by veterans with a disability, their spouses or unmarried surviving spouses. Qualification for this exemption requires the veteran’s disability to be of such a nature that the federal government has authorized payment for purchase of specially adapted housing under the U.S. Code as certified to annually by the Illinois Department of Veterans Affairs or for housing or adaptations donated by a charitable organization to such disabled veteran.

8.a.1.a

Packet Pg. 181

Page 184: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

23

The Standard Homestead Exemption for Veterans with Disabilities provides an annual homestead exemption to

veterans with a service-connected disability based on the percentage of such disability. If the veteran has a (a) service-connected disability of 30% or more but less than 50%, the annual exemption is $2,500, (b) service-connected disability of 50% or more but less than 70%, the annual exemption is $5,000, and (c) service-connected disability of 70% or more, the property is exempt from taxation.

The Returning Veterans’ Homestead Exemption is available for property owned and occupied as the principal

residence of a veteran in the assessment year, and the year following the assessment year, in which the veteran returns from an armed conflict while on active duty in the United States armed forces. This provision grants a one-time, two-year homestead exemption of $5,000.

Finally, the Homestead Exemption for Persons with Disabilities provides an annual homestead exemption in the

amount of $2,000 for property that is owned and occupied by certain disabled persons who meet State-mandated guidelines. Tax Levy

As part of the annual budgetary process of governmental units (the “Units”) with power to levy taxes in the County, the designated body for each Unit annually adopts proceedings to levy real estate taxes. The administration and collection of real estate taxes is statutorily assigned to the County Clerk and the County Treasurer. After the Units file their annual tax levies, the County Clerk computes the annual tax rate for each Unit. The County Clerk computes the Unit’s maximum allowable levy by multiplying the maximum tax rate for that Unit by the prior year’s EAV for all property currently in the Village. The prior year’s EAV includes the EAV of any new property, the current year value of any annexed property and any recovered tax increment value, minus any disconnected property for the current year under the Limitation Law. The tax rate for a Unit is computed by dividing the lesser of the maximum allowable levy or the actual levy by the current year’s EAV. Property Tax Extension Limitation Law

The Limitation Law is applied after the prior year EAV limitation. The Limitation Law limits the annual growth in the amount of property taxes to be extended for certain Illinois non-home rule units, including the Village. The effect of the Limitation Law is to limit the amount of property taxes that can be extended for a taxing body. In addition, general obligation bonds, notes and installment contracts payable from ad valorem taxes, unlimited as to rate and amount, cannot be issued by the affected taxing bodies unless they are approved by referendum, are alternate bonds (such as the Bonds) or are for certain refunding purposes.

The use of prior year EAVs to limit the allowable tax levy may reduce tax rates for funds that are at or near their

maximum rates in districts with rising EAVs. These reduced rates and all other rates for those funds subject to the Limitation Law are added together, which results in the aggregate preliminary rate. The aggregate preliminary rate is then compared to the limiting rate. If the limiting rate is more than the aggregate preliminary rate, there is no further reduction in rates due to the Limitation Law. If the limiting rate is less than the aggregate preliminary rate, the aggregate preliminary rate is further reduced to the limiting rate. In all cases, taxes are extended using current year EAV under Section 18-140 of the Property Tax Code.

8.a.1.a

Packet Pg. 182

Page 185: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

24

The Village has the authority to levy taxes for many different purposes. See the table entitled “Representative

Tax Rates” under “PROPERTY ASSESSMENT AND TAX INFORMATION” herein. The ceiling at any particular time on the rate at which these taxes may be extended for the Village is either (i) unlimited (as provided by statute), (ii) initially set by statute but permitted to be increased by referendum, (iii) capped by statute, or (iv) limited to the rate approved by referendum. The only ceiling on a particular tax rate is the ceiling set by statute, at which the rate is not permitted to be further increased by referendum or otherwise. Therefore, taxing districts (such as the Village) have flexibility to levy taxes for the purposes for which they most need the money. The total aggregate tax rate for the various purposes subject to the Limitation Law, however, will not be allowed to exceed the Village’s limiting rate computed in accordance with the provisions of the Limitation Law.

In general, the annual growth permitted under the Limitation Law is the lesser of 5% or the percentage increase in

the CPI during the calendar year preceding the levy year. Taxes can also be increased due to new construction, referendum approval of tax rate increases, mergers and consolidations. Local governments, including the Village, can issue limited tax bonds in lieu of general obligation bonds that have otherwise been authorized by applicable law.

Illinois legislators have introduced several proposals to modify the Limitation Law, including freezing property taxes and extending tax caps to all taxing bodies in the State. The Village cannot predict whether, or in what form, any change to the Limitation Law may be enacted into law, nor can the Village predict the effect of any such change on the Village’s finances. Extensions

The County Clerk then computes the total tax rate applicable to each parcel of real property by aggregating the tax rates of all of the Units having jurisdiction over the particular parcel. The County Clerk extends the tax by entering the tax (determined by multiplying the total tax rate by the EAV of that parcel for the current assessment year) in the books prepared for the County Collector (the “Warrant Books”) along with the tax rates, the Assessed Valuation and the EAV. The Warrant Books are the County Collector’s authority for the collection of taxes and are used by the County Collector as the basis for issuing tax bills to all property owners.

The remainder of this page was left intentionally blank.

8.a.1.a

Packet Pg. 183

Page 186: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

25

Collections

Property taxes are collected by the County Collector, who is also the County Treasurer, who remits to each Unit its share of the collections. Taxes levied in one year become payable during the following year in two installments, the first due on March 1 and the second on the later of August 1 or 30 days after the mailing of the tax bills. A payment due is deemed to be paid on time if the payment is postmarked on the due date. Beginning with the first installment payable in 2010, the first installment is equal to 55% of the prior year’s tax bill. However, if a Certificate of Error is approved by a court or certified on or before November 30 of the preceding year and before the estimated tax bills are prepared, then the first installment is instead based on the certain percentage of the corrected prior year’s tax bill. The second installment is for the balance of the current year’s tax bill, and is based on the then current tax year levy, assessed value and Equalization Factor, and reflects any changes from the prior year in those factors. The following table sets forth the second installment penalty date for the last 10 tax levy years in the County; the first installment penalty date has been March 1 for all such years. However, for 2010, the first installment penalty date was established as April 1 by statute.

SECOND INSTALLMENT TAX LEVY YEAR PENALTY DATE 2010 November 1, 2011 2011 August 1, 2012 2012 August 1, 2013 2013 August 1, 2014 2014 August 3, 2015 2015 August 1, 2016 2016 August 1, 2017 2017 August 1, 2018 2018 August 1, 2019 2019(1) October 1, 2020

Note: (1) Source: Cook County Clerk’s Office. Due to the impact of COVID-19, Cook County approved an ordinance declaring that no interest will accrue on the second installment of 2019 taxes, due on August 3, 2020, provided the taxes are paid on or before October 1, 2020. Said ordinance was amended in November 2020, providing that the first installment of property taxes for the 2020 tax year will be due on March 2, 2021, and the second installment will be due on August 2, 2021, but that no interest penalties for any late payments of tax year 2020 taxes will accrue until after May 3, 2021, for the first installment of taxes and October 1, 2021, for the second installment of taxes.

It is possible that the changes to the assessment appeals process described above will cause delays similar to those experienced in past years in preparation and mailing of the second installment in future years. The County may provide for tax bills to be payable in four installments instead of two. However, the County has not required payment of tax bills in four installments. During the periods of peak collections, tax receipts are forwarded to each Unit on a weekly basis. Upon receipt of taxes from the County Collector, the Village promptly credits the taxes received to the funds for which they were levied.

With 90 days following the second installment due date, the County Collector presents the Warrant Books to the Circuit Court and applies for a judgment for all unpaid taxes. The court orders resulting from the application for judgment provides for an Annual Tax Sale (the “Annual Tax Sale”) of unpaid taxes shown on that year’s Warrant Books. A public sale is held, at which time successful tax buyers pay the unpaid taxes plus penalties. In each such public sale, the collector can use any “automated means.” Unpaid taxes accrue penalties at the rate of 1.5% per month from their due date until the date of sale. Taxpayers can redeem their property by paying the amount paid at the sale, plus a maximum of 12% for each six-month period after the sale. If no redemption is made within the applicable redemption period (ranging from six months to two and one-half years depending on the type and occupancy of the property) and the tax buyer files a petition in the Circuit Court, notifying the necessary parties in accordance with the applicable law, the tax buyer receives a deed to the property. In addition, there are miscellaneous statutory provisions for foreclosure of tax liens.

8.a.1.a

Packet Pg. 184

Page 187: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

26

If there is no sale of the tax lien on a parcel of property at the Annual Tax Sale, the taxes are forfeited and the

property becomes eligible to be purchased at any time thereafter at an amount equal to all delinquent taxes and interest accrued to the date of purchase. Redemption periods and procedures are the same as applicable to the Annual Tax Sale.

The Scavenger Sale (the “Scavenger Sale”), like the Annual Tax Sale, is a sale of unpaid taxes. The Scavenger

Sale is held every two years on all property on which two or more years’ taxes are delinquent. The sale price of the unpaid taxes is the amount bid at such sale, which may be less than the amount of delinquent taxes. Redemption periods vary from six months to two and a half years depending upon the type and occupancy of the property. Truth in Taxation Law

Legislation known as the Truth in Taxation Law (the “Law”) limits the aggregate amount of certain taxes which can be levied by, and extended for, a taxing district to 105% of the amount of taxes extended in the preceding year unless specified notice, hearing and certification requirements are met by the taxing body. The express purpose of the Law is to require published disclosure of, and hearing upon, an intention to adopt a levy in excess of the specified levels. The provisions of the Law do not apply to levies made to pay principal of and interest on the Bonds. The Village covenanted in the Bond Ordinance that it will not take any action or fail to take any action which would adversely affect the ability of the Village to levy and collect the taxes levied by the Village for payment of principal of and interest on the Bonds, other than as described under “THE BONDS – Abatement of Pledged Taxes” herein. The Village also covenanted that it and its officers will comply with all present and future laws concerning the levy, extension and collection of such taxes levied by the Village, collected and deposited as provided in the Bond Ordinance.

FINANCIAL INFORMATION No Consent or Updated Information Requested of the Auditor

The tables contained in this “FINANCIAL INFORMATION” section (the “Excerpted Financial Information”) and in APPENDIX A are from the audited financial statements of the Village, including the audited financial statements for the ten months ended December 31, 2020 (the “2020 Audit”) which was approved by formal action of the Board and attached to this Official Statement as APPENDIX A. The Village has not requested the Auditor to update information contained in the Excerpted Financial Information or the 2020 Audit; nor has the Village requested that the Auditor consent to the use of the Excerpted Financial Information or the 2020 Audit in this Official Statement. Other than as expressly set forth in this Official Statement, the financial information contained in the Excerpted Financial Information and the 2020 Audit has not been updated since the date of the 2020 Audit. The inclusion of the Excerpted Financial Information and the 2020 Audit in this Official Statement in and of itself is not intended to demonstrate the fiscal condition of the Village since the date of the 2020 Audit. Questions or inquiries relating to financial information of the Village since the date of the 2020 Audit should be directed to the Village.

8.a.1.a

Packet Pg. 185

Page 188: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

27

Summary Financial Information

The following tables are summaries and do not purport to be the complete audits, copies of which are available upon request. See APPENDIX A for the Village’s Fiscal Year 2020 Audit.

Statement of Net Position Governmental Activities

Primary Government

Audited as of February 28/29 Audited as of 2016 2017 2018 2019 December 31, 2020 ASSETS: Cash and Investments ......................................................... $ 13,138,105 $ 14,225,029 $ 15,436,318 $ 10,471,368 $ 12,845,391 $ 12,831,148 Receivables, net: Property Taxes ................................................................... 9,075,400 10,063,992 8,276,775 9,886,292 10,486,908 12,905,975 Other Taxes ........................................................................ 864,175 926,984 701,971 676,870 714,512 741,005 Accounts ............................................................................. 233,385 257,589 444,922 112,038 212,030 285,654 Other................................................................................... 101,335 108,753 94,931 95,612 35,544 1,512,414 Internal Balances ................................................................. 1,699,131 1,768,108 0 1,822,453 1,855,895 1,855,895 Inventory/Prepaids ............................................................... 741,419 954,787 1,342,435 1,176,915 1,517,058 37,948 Due from Other Governments .............................................. 0 0 0 191,516 0 0 Net Pension Asset – IMRF ................................................... 0 0 0 0 0 1,094,625 Capital Assets Not Being Depreciated ................................. 44,925,494 44,777,470 45,656,660 44,889,219 44,723,570 44,819,365 Capital Assets Being Depreciated, Net of Depreciation ....... 34,556,369 38,145,394 46,075,477 38,943,216 37,963,238 38,492,974 Total Assets ....................................................................... $105,334,813 $111,228,106 $118,029,489 $108,265,499 $110,354,146 $114,577,003 DEFERRED OUTFLOWS OF RESOURCES ...................... $ 8,040,787 $ 2,742,298 $ 5,652,851 $ 6,607,863 $ 5,407,204 $ 3,164,527 Total Assets and Deferred Outflows of Resources ............. $113,375,600 $113,970,404 $123,682,340 $114,873,362 $115,761,350 $117,741,530 LIABILITIES: Accounts Payable and Accrued Liabilities ............................ $ 2,277,770 $ 2,676,772 $ 2,115,047 $ 2,435,314 $ 2,260,095 $ 3,106,375 Accrued Interest Payable ..................................................... 148,803 129,420 107,176 88,626 114,068 53,081 Unearned/Deferred Revenue ............................................... 41,420 160,557 426,001 156,212 90,800 32,935 Compensated Absences Payable ........................................ 1,170,780 1,167,814 730,469 626,621 574,282 130,976 Net Pension Liabilities .......................................................... 28,809,275 26,419,501 23,767,571 29,433,471 29,725,477 24,876,620 Net OPEB Payable .............................................................. 292,273 319,783 2,147,624 1,737,445 1,479,457 1,476,302 General Obligation Bonds Payable: Due Within One Year .......................................................... 1,090,000 1,580,000 1,800,335 1,335,000 1,492,863 1,430,000 Due In More Than One Year ............................................... 15,870,000 19,290,000 19,871,843 16,300,000 16,585,769 15,238,973 Total Liabilities ................................................................... $ 49,700,321 $ 51,743,847 $ 50,966,066 $ 52,112,689 $ 52,322,811 $ 46,345,262 DEFERRED INFLOWS OF RESOURCES .......................... $ 12,176,488 $ 15,810,010 $ 19,814,877 $ 15,326,049 $ 16,130,043 $ 19,250,950 Total Liabilities and Deferred Inflows of Resources ............ $ 61,876,809 $ 67,553,857 $ 70,780,943 $ 67,438,738 $ 68,452,854 $ 65,596,212 NET POSITION: Invested in Capital Assets, Net of Related Debt ................... $ 66,981,463 $ 66,573,437 $ 71,407,259 $ 66,848,456 $ 66,333,858 $ 66,841,458 Restricted ............................................................................ 5,834,505 1,552,771 576,161 897,121 1,413,180 1,975,668 Unrestricted ......................................................................... (21,317,177) (21,709,661) (19,082,023) (20,310,953) (20,438,542) (16,671,808) TOTAL NET POSITION ..................................................... $ 51,498,791 $ 46,416,547 $ 52,901,397 $ 47,434,624 $ 47,308,496 $ 52,145,318

8.a.1.a

Packet Pg. 186

Page 189: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

28

Statement of Activities Net (Expenses) Revenues and Changes in Net Position

Functions/Programs

Primary Government Audited Ten Months Ending Audited Year Ended February 28/29 December 31 2016 2017 2018 2019 2020 2020 GOVERNMENTAL ACTIVITIES(1): Administration and Finance ...................... $ (2,470,877) $ (2,277,144) $ (2,289,740) $ (2,868,752) $ (2,616,504) $ (2,188,829) Public Safety............................................. (11,307,855) (14,446,025) (6,080,024) (9,915,693) (10,049,547) (6,814,987) Public Works ............................................. (5,241,268) (4,827,946) (5,117,896) (5,468,562) (4,703,928) (2,908,237) Interest ..................................................... (404,956) (288,527) (504,506) (460,938) (453,772) (485,876) Total Governmental Activities ................. $(19,424,956) $(21,839,642) $(13,992,166) $(18,713,945) $(17,823,751) $(12,397,929) GENERAL REVENUES: Taxes: Property and Replacement ...................... $ 10,774,846 $ 10,957,369 $ 11,641,943 $ 11,986,779 $ 12,027,423 $ 12,336,050 Sales ....................................................... 2,107,088 2,156,524 2,171,536 2,132,872 2,293,372 1,830,001 Utility ........................................................ 1,041,829 971,617 936,102 949,683 845,278 655,071 Income ..................................................... 931,426 830,541 801,681 832,575 931,095 785,848 Other ....................................................... 608,894 684,205 497,813 488,883 219,735 170,354 Investment Income ................................... 52,795 68,710 76,548 287,001 415,184 219,645 Miscellaneous ........................................... 682,492 1,088,432 1,125,555 1,249,517 965,536 1,237,782 Total ....................................................... $ 16,199,370 $ 16,757,398 $ 17,251,178 $ 17,927,310 $ 17,697,623 $ 17,234,751 Change in Net Position ............................. $ (3,225,586) $ (5,082,244) $ 3,259,012 $ (786,635) $ (126,128) $ 4,836,822 Net Position, Beginning ............................ $ 59,654,001(2) $ 51,498,791(2) $ 44,962,247(2) $ 48,221,259 $ 47,434,624 $ 47,308,496 Net Position, Ending ................................. $ 56,428,415 $ 46,416,547 $ 48,221,259 $ 47,434,624 $ 47,308,496 $ 52,145,318 Notes: (1) Expenses less program revenues of Charges for Services Operating Grants and Capital Grants. (2) As restated.

General Fund Balance Sheet

Audited As of February 28/29 Audited as of 2016 2017 2018 2019 2020 December 31, 2020 ASSETS: Cash and Investments ....................................... $ 6,658,102 $ 7,175,282 $10,093,261 $ 9,102,913 $ 9,831,488 $10,804,501 Receivables: Property Taxes ................................................. 7,719,130 8,257,222 6,748,569 8,334,410 8,764,828 10,779,587 Other Taxes ...................................................... 845,011 861,313 684,875 659,657 687,670 712,048 Accounts ........................................................... 126,699 137,799 177,884 112,038 212,030 285,654 Other ................................................................ 100,242 108,088 94,931 95,612 35,544 1,508,931 Due from Other Funds ....................................... 1,912,944 182,370 381,783 191,516 203,157 0 Advances to Other Funds .................................. 0 1,768,108 1,778,385 1,822,453 1,855,895 1,855,895 Prepaids ............................................................ 629,479 820,181 1,101,081 1,161,654 1,509,560 14,398 Inventory ............................................................ 8,789 3,404 10,467 15,261 7,498 23,550 Total Assets ..................................................... $18,000,396 $19,313,767 $21,071,236 $21,495,514 $23,107,670 $25,984,564 LIABILITIES: Accounts Payable and Accrued Liabilities ......... $ 1,987,330 $ 1,903,388 $ 2,351,817 $ 2,410,833 $ 2,462,322 $ 2,728,155 Other Payables .................................................. 33,980 153,117 200,382 156,212 90,800 32,935 Unearned/Deferred Revenues ........................... 9,479,248 9,670,777 9,838,741 9,920,546 10,387,900 10,779,554 Total Liabilities ................................................. $11,500,558 $11,727,282 $12,390,940 $12,487,591 $12,941,022 $13,540,644 FUND BALANCES: Nonspendable .................................................. $ 2,336,803 $ 2,591,693 $ 2,889,933 $ 2,999,368 $ 3,372,953 $ 1,893,843 Restricted ......................................................... 177,857 237,214 266,832 354,405 509,801 525,010 Unreserved ....................................................... 3,985,178 4,757,578 5,523,531 5,654,150 6,283,894 10,025,067 Total Fund Balance .......................................... $ 6,499,838 $ 7,586,485 $ 8,680,296 $ 9,007,923 $10,166,648 $12,443,920 Total Liabilities and Fund Balance .................. $18,000,396 $19,313,767 $21,071,236 $21,495,514 $23,107,670 $25,984,564

8.a.1.a

Packet Pg. 187

Page 190: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

29

General Fund Statement of Revenues and Expenditures

Audited Ten Months Ending Audited Year Ending February 28/29 December 31 2016 2017 2018 2019 2020 2020 REVENUES: Property Taxes .................................................. $ 9,027,429 $ 9,201,105 $ 9,407,179 $ 9,657,375 $ 9,987,662 $10,182,130 Other Taxes ....................................................... 4,453,873 4,334,689 4,322,685 4,282,394 4,468,890 3,588,418 Licenses, Permits and Fees .............................. 1,744,673 1,452,504 1,863,457 1,839,173 1,942,362 1,676,689 Charges for Services ......................................... 628,508 642,092 712,147 567,222 1,050,876 1,109,764 Fines and Forfeits .............................................. 126,112 124,997 100,926 132,513 158,025 53,881 Interest .............................................................. 23,768 43,133 74,953 213,455 352,669 202,732 Miscellaneous .................................................... 655,584 636,003 1,080,823 1,249,517 965,536 1,046,155 Total Revenues ............................................... $16,659,947 $16,434,523 $17,562,170 $17,941,649 $18,926,020 $17,859,769 EXPENDITURES: Administration and Finance ............................... $ 2,193,602 $ 2,199,946 $ 2,579,778 $ 2,935,230 $ 3,029,989 $ 2,564,446 Public Safety...................................................... 8,178,926 8,181,559 8,373,089 8,554,329 8,565,765 7,779,060 Public Works ...................................................... 4,518,262 4,529,779 4,616,106 5,438,961 5,154,777 4,213,897 Capital Outlay .................................................... 232,057 452,092 1,367,874 772,802 1,017,664 1,025,094 Total Expenditures ........................................... $15,122,847 $15,363,376 $16,936,847 $17,701,322 $17,768,195 $15,582,497 Excess (Deficiency) of Revenues Over Expenditures ............................................ $ 1,537,100 $ 1,071,147 $ 625,323 $ 240,327 $ 1,157,825 $ 2,277,272 Other Financing Sources (Uses): Transfers In (Out), net ....................................... $ (433,369) $ 15,500 $ 468,488 $ 87,300 $ 0 $ 0 Disposal of Capital Assets ................................. 0 0 0 0 900 0 Total Other Financing Sources (uses) ............. $ (433,369) $ 15,500 $ 468,488 $ 87,300 $ 900 $ 0 Net Change in Fund Balance............................. $ 1,103,731 $ 1,086,647 $ 1,093,811 $ 327,627 $ 1,158,725 $ 2,277,272 Beginning Fund Balance ................................... 5,396,107 6,499,838 7,586,485 8,680,296 9,007,923 10,166,648 Ending Fund Balance ........................................ $ 6,499,838 $ 7,586,485 $ 8,680,296 $ 9,007,923 $10,166,648 $12,443,920 Note: (1) As restated.

General Fund Budget Results

(Includes Subfunds) Fiscal Year 12/31/21 Budget

REVENUES: Property Tax ................................................................................ $10,773,926 Replacement Tax ........................................................................ 102,755 Sales Tax .................................................................................... 1,524,275 Income Taxes .............................................................................. 854,855 Other Taxes ................................................................................ 1,518,750 Licenses, Permits & Fees ............................................................ 1,791,135 Interest Income ........................................................................... 145,000 Fines ......................................................................................... 133,974 Charges for Service..................................................................... 1,137,117 Miscellaneous ............................................................................. 777,096 TOTAL REVENUES .................................................................... $18,758,883 OTHER FINANCING SOURCES: Transfers In ................................................................................. $ 385,660 EXPENDITURES: Administration and Finance ......................................................... 3,344,041 Public Safety ............................................................................... 9,669,632 Public Works ............................................................................... 5,503,016 Capital Outlay .............................................................................. 2,309,952 TOTAL EXPENDITURES ............................................................ $20,826,641 OTHER FINANCING SOURCES: Transfers Out .............................................................................. $ 260,000 Revenues over (under) Expenditures ............................................................................. $ (1,942,098) Note: (1) Source: The Village.

8.a.1.a

Packet Pg. 188

Page 191: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

30

EMPLOYEE RETIREMENT AND OTHER POSTEMPLOYMENT BENEFITS OBLIGATIONS

See APPENDIX D herein for a discussion of the Village’s employee retirement and other postemployment benefits obligations.

REGISTRATION, TRANSFER AND EXCHANGE

See also APPENDIX B for information on registration, transfer and exchange of book-entry bonds. The Bonds will be initially issued as book-entry bonds.

The Village shall cause books (the “Bond Register”) for the registration and for the transfer of the Bonds to be kept at the principal corporate trust office of the Bond Registrar in Chicago, Illinois. The Village will authorize to be prepared, and the Bond Registrar shall keep custody of, multiple bond blanks executed by the Village for use in the transfer and exchange of Bonds.

Any Bond may be transferred or exchanged, but only in the manner, subject to the limitations, and upon payment of the charges as set forth in the Bond Ordinance. Upon surrender for transfer or exchange of any Bond at the principal corporate trust office of the Bond Registrar, duly endorsed by, or accompanied by a written instrument or instruments of transfer in form satisfactory to the Bond Registrar and duly executed by the registered owner or such owner’s attorney duly authorized in writing, the Village shall execute and the Bond Registrar shall authenticate, date and deliver in the name of the registered owner, transferee or transferees (as the case may be) a new fully registered Bond or Bonds of the same maturity and interest rate of authorized denominations, for a like aggregate principal amount.

The execution by the Village of any fully registered Bond shall constitute full and due authorization of such Bond, and the Bond Registrar shall thereby be authorized to authenticate, date and deliver such Bond, provided, however, the principal amount of outstanding Bonds of each maturity authenticated by the Bond Registrar shall not exceed the authorized principal amount of Bonds for such maturity less Bonds previously paid. The Bond Registrar shall not be required to transfer or exchange any Bond beginning at the close of business on the first day of the month in which an interest payment date occurs on such Bond. The person in whose name any Bond shall be registered shall be deemed and regarded as the absolute owner thereof for all purposes, and payment of the principal of or interest on any Bonds shall be made only to or upon the order of the registered owner thereof or such owner’s legal representative. All such payments shall be valid and effectual to satisfy and discharge the liability upon such Bond to the extent of the sum or sums so paid.

No service charge shall be made for any transfer or exchange of Bonds, but the Village or the Bond Registrar may require payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in connection with any transfer or exchange of Bonds, except in the case of the issuance of a Bond or Bonds for the unredeemed portion of a bond surrendered for redemption.

TAX EXEMPTION

Federal tax law contains a number of requirements and restrictions which apply to the Bonds, including investment restrictions, periodic payments of arbitrage profits to the United States, requirements regarding the proper use of bond proceeds and the facilities financed therewith, and certain other matters. The Village has covenanted to comply with all requirements that must be satisfied in order for the interest on the Bonds to be excludable from gross income for federal income tax purposes. Failure to comply with certain of such covenants could cause interest on the Bonds to become includible in gross income for federal income tax purposes retroactively to the date of issuance of the Bonds.

8.a.1.a

Packet Pg. 189

Page 192: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

31

Subject to the Village’s compliance with the above-referenced covenants, under present law, in the opinion of Bond Counsel, interest on the Bonds is excludable from the gross income of the owners thereof for federal income tax purposes and is not included as an item of tax preference in computing the federal alternative minimum tax for individuals under the Internal Revenue Code of 1986, as amended (the “Code”).

In rendering its opinion, Bond Counsel will rely upon certifications of the Village with respect to certain material

facts within the Village’s knowledge. Bond Counsel’s opinion represents its legal judgment based upon its review of the law and the facts that it deems relevant to render such opinion and is not a guarantee of a result.

Ownership of the Bonds may result in collateral federal income tax consequences to certain taxpayers, including,

without limitation, corporations subject to the branch profits tax, financial institutions, certain insurance companies, certain S corporations, individual recipients of Social Security or Railroad Retirement benefits and taxpayers who may be deemed to have incurred (or continued) indebtedness to purchase or carry tax-exempt obligations. Prospective purchasers of the Bonds should consult their tax advisors as to applicability of any such collateral consequences.

The issue price for original issue discount (as further discussed below) and market discount purposes (the “OID

Issue Price”) for each maturity of the Bonds is the price at which a substantial amount of such maturity of the Bonds is first sold to the public (excluding bond houses and brokers and similar persons or organizations acting in the capacity of underwriters, placement agents or wholesalers). The OID Issue Price of a maturity of the Bonds may be different from the prices set forth, or the prices corresponding to the yields set forth, on the cover page hereof.

If the OID Issue Price of a maturity of the Bonds is less than the principal amount payable at maturity, the

difference between the OID Issue Price of each such maturity, if any, of the Bonds (the “OID Bonds”) and the principal amount payable at maturity is original issue discount.

For an investor who purchases an OID Bond in the initial public offering at the OID Issue Price for such maturity

and who holds such OID Bond to its stated maturity, subject to the condition that the Village complies with the covenants discussed above, (a) the full amount of original issue discount with respect to such OID Bond constitutes interest which is excludable from the gross income of the owner thereof for federal income tax purposes; (b) such owner will not realize taxable capital gain or market discount upon payment of such OID Bond at its stated maturity; (c) such original issue discount is not included as an item of tax preference in computing the alternative minimum tax for individuals and corporations under the Code; and (d) the accretion of original issue discount in each year may result in certain collateral federal income tax consequences in each year even though a corresponding cash payment may not be received until a later year. Based upon the stated position of the Department under State income tax law, accreted original issue discount on such OID Bonds is subject to taxation as it accretes, even though there may not be a corresponding cash payment until a later year. Owners of OID Bonds should consult their own tax advisors with respect to the state and local tax consequences of original issue discount on such OID Bonds.

Owners of Bonds who dispose of Bonds prior to the stated maturity (whether by sale, redemption or otherwise),

purchase Bonds in the initial public offering, but at a price different from the OID Issue Price or purchase Bonds subsequent to the initial public offering should consult their own tax advisors.

If a Bond is purchased at any time for a price that is less than the Bond’s stated redemption price at maturity or, in

the case of an OID Bond, its OID Issue Price plus accreted original issue discount (the “Revised Issue Price”), the purchaser will be treated as having purchased a Bond with market discount subject to the market discount rules of the Code (unless a statutory de minimis rule applies). Accrued market discount is treated as taxable ordinary income and is recognized when a Bond is disposed of (to the extent such accrued discount does not exceed gain realized) or, at the purchaser’s election, as it accrues. Such treatment would apply to any purchaser who purchases an OID Bond for a price that is less than its Revised Issue Price. The applicability of the market discount rules may adversely affect the liquidity or secondary market price of such Bond. Purchasers should consult their own tax advisors regarding the potential implications of market discount with respect to the Bonds.

8.a.1.a

Packet Pg. 190

Page 193: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

32

An investor may purchase a Bond at a price in excess of its stated principal amount. Such excess is characterized

for federal income tax purposes as “bond premium” and must be amortized by an investor on a constant yield basis over the remaining term of the Bond in a manner that takes into account potential call dates and call prices. An investor cannot deduct amortized bond premium relating to a tax-exempt bond. The amortized bond premium is treated as a reduction in the tax-exempt interest received. As bond premium is amortized, it reduces the investor’s basis in the Bond. Investors who purchase a Bond at a premium should consult their own tax advisors regarding the amortization of bond premium and its effect on the Bond’s basis for purposes of computing gain or loss in connection with the sale, exchange, redemption or early retirement of the Bond.

There are or may be pending in Congress legislative proposals, including some that carry retroactive effective

dates, that, if enacted, could alter or amend the federal tax matters referred to above or affect the market value of the Bonds. It cannot be predicted whether or in what form any such proposal might be enacted or whether, if enacted, it would apply to bonds issued prior to enactment. Prospective purchasers of the Bonds should consult their own tax advisors regarding any pending or proposed federal tax legislation. Bond Counsel expresses no opinion regarding any pending or proposed federal tax legislation.

The Service has an ongoing program of auditing tax-exempt obligations to determine whether, in the view of the

Service, interest on such tax-exempt obligations is includible in the gross income of the owners thereof for federal income tax purposes. It cannot be predicted whether or not the Service will commence an audit of the Bonds. If an audit is commenced, under current procedures the Service may treat the Village as a taxpayer and the Bondholders may have no right to participate in such procedure. The commencement of an audit could adversely affect the market value and liquidity of the Bonds until the audit is concluded, regardless of the ultimate outcome.

Payments of interest on, and proceeds of the sale, redemption or maturity of, tax-exempt obligations, including

the Bonds, are in certain cases required to be reported to the Service. Additionally, backup withholding may apply to any such payments to any Bond owner who fails to provide an accurate Form W-9 Request for Taxpayer Identification Number and Certification, or a substantially identical form, or to any Bond owner who is notified by the Service of a failure to report any interest or dividends required to be shown on federal income tax returns. The reporting and backup withholding requirements do not affect the excludability of such interest from gross income for federal tax purposes.

Interest on the Bonds is not exempt from present State income taxes. Ownership of the Bonds may result in other

state and local tax consequences to certain taxpayers. Bond Counsel expresses no opinion regarding any such collateral consequences arising with respect to the Bonds. Prospective purchasers of the Bonds should consult their tax advisors regarding the applicability of any such state and local taxes.

QUALIFIED TAX-EXEMPT OBLIGATIONS Subject to the Village’s compliance with certain covenants, in the opinion of Bond Counsel, the Bonds are

“qualified tax-exempt obligations” under the small issuer exception provided under Section 265(b)(3) of the Code, which affords banks and certain other financial institutions more favorable treatment of their deduction for interest expense than would otherwise be allowed under Section 265(b)(2) of the Code.

8.a.1.a

Packet Pg. 191

Page 194: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

33

CONTINUING DISCLOSURE

The Village will enter into a Continuing Disclosure Undertaking (the “Undertaking”) for the benefit of the

beneficial owners of the Bonds to send certain information annually and to provide notice of certain events to the Municipal Securities Rulemaking Board (the “MSRB”) pursuant to the requirements of the Rule. No person, other than the Village, has undertaken, or is otherwise expected, to provide continuing disclosure with respect to the Bonds. The information to be provided on an annual basis, the events which will be noticed on an occurrence basis and a summary of other terms of the Undertaking, including termination, amendment and remedies, are set forth below under “THE UNDERTAKING”.

The Village has adopted disclosure policies and procedures, which specifically include additional procedures to be followed by the Village in relation to the two new reportable events added to the list of reportable events for which the Village must provide notice to the EMMA website.

A failure by the Village to comply with the Undertaking will not constitute a default under the Bond Ordinance and beneficial owners of the Bonds are limited to the remedies described in the Undertaking. The Village must report any failure to comply with the Undertaking in accordance with the Rule. Any broker, dealer or municipal securities dealer must consider such report before recommending the purchase or sale of the Bonds in the secondary market. Consequently, such a failure may adversely affect the transferability and liquidity of the Bonds and their market price.

THE UNDERTAKING

The following is a brief summary of certain provisions of the Undertaking of the Village and does not purport to be complete. The statements made under this caption are subject to the detailed provisions of the Undertaking, a copy of which is available upon request from the Village.

Annual Financial Information Disclosure

The Village covenants that it will disseminate its Annual Financial Information and its Audited Financial Statements, if any (as described below) to the MSRB in such manner and format and accompanied by identifying information as is prescribed by the MSRB or the Commission at the time of delivery of such information. At present, such dissemination is made through the MSRB’s Electronic Municipal Market Access system, referred to as EMMA (“EMMA”). The Village is required to deliver such information within 210 days after the last day of the Village’s fiscal year (currently December), beginning with the fiscal year ended December 31, 2020. If Audited Financial Statements are not available when the Annual Financial Information is filed, the Village will submit Audited Financial Statements to EMMA within 30 days after availability to the Village. MSRB Rule G 32 requires all EMMA filings to be in word-searchable PDF format. This requirement extends to all documents to be filed with EMMA, including financial statements and other externally prepared reports.

“Annual Financial Information” means:

1. All of the tables under the heading “PROPERTY ASSESSMENT AND TAX

INFORMATION” within this Official Statement; 2. All of the tables under the heading “DEBT INFORMATION” within this Official Statement;

and 3. All of the tables under the heading “FINANCIAL INFORMATION” (Excluding Budget and

Financial Information General Fund) within this Official Statement.

“Audited Financial Statements” means financial statements of the Village as audited annually by independent certified public accountants. Audited Financial Statements are expected to continue to be prepared according to Generally Accepted Accounting Principles as applicable to governmental units (i.e., as subject to the pronouncements of the Governmental Accounting Standards Board and subject to any express requirements of State law).

8.a.1.a

Packet Pg. 192

Page 195: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

34

Reportable Events Disclosure

The Village covenants that it will disseminate in a timely manner (not in excess of ten business days after the occurrence of the Reportable Event) Reportable Events Disclosure to the MSRB in such manner and format and accompanied by identifying information as is prescribed by the MSRB or the Commission at the time of delivery of such information. MSRB Rule G-32 requires all EMMA filings to be in word-searchable PDF format. This requirement extends to all documents to be filed with EMMA, including financial statements and other externally prepared reports. The “Events” are:

1. Principal and interest payment delinquencies 2. Non-payment related defaults, if material 3. Unscheduled draws on debt service reserves reflecting financial difficulties 4. Unscheduled draws on credit enhancements reflecting financial difficulties 5. Substitution of credit or liquidity providers, or their failure to perform 6. Adverse tax opinions, the issuance by the Internal Revenue Service of proposed or final

determinations of taxability, Notices of Proposed Issue (IRS Form 5701-TEB) or other material notices or determinations with respect to the tax status of the security, or other material events affecting the tax status of the security

7. Modifications to the rights of security holders, if material 8. Bond calls, if material, and tender offers 9. Defeasances 10. Release, substitution or sale of property securing repayment of the securities, if material 11. Rating changes 12. Bankruptcy, insolvency, receivership or similar event of the Village* 13. The consummation of a merger, consolidation, or acquisition involving the Village or the sale of

all or substantially all of the assets of the Village, other than in the ordinary course of business, the entry into a definitive agreement to undertake such an action or the termination of a definitive agreement relating to any such actions, other than pursuant to its terms, if material

14. Appointment of a successor or additional trustee or the change of name of a trustee, if material 15. The incurrence of a Financial Obligation** of the Village, if material, or agreement to covenants,

events of default, remedies, priority rights, or other similar terms of a Financial Obligation of the Village, any of which affect security holders, if material

16. A default, event of acceleration, termination event, modification of terms, or other similar events under the terms of a Financial Obligation of the Village, any of which reflect financial difficulties

Consequences of Failure of the Village to Provide Information

The Village shall give notice in a timely manner to the MSRB of any failure to provide disclosure of Annual Financial Information and Audited Financial Statements when the same are due under the Undertaking.

In the event of a failure of the Village to comply with any provision of the Undertaking, the beneficial owner of any Bond may seek mandamus or specific performance by court order, to cause the Village to comply with its obligations under the Undertaking. A default under the Undertaking shall not be deemed a default under the Bond Ordinance, and the sole remedy under the Undertaking in the event of any failure of the Village to comply with the Undertaking shall be an action to compel performance. * This event is considered to occur when any of the following occur: the appointment of a receiver, fiscal agent or similar officer for the Village in a proceeding under the U.S. Bankruptcy

Code or in any other proceeding under state or federal law in which a court or governmental authority has assumed jurisdiction over substantially all of the assets or business of the Village, or if such jurisdiction has been assumed by leaving the existing governing body and officials or officers in possession but subject to the supervision and orders of a court or governmental authority, or the entry of an order confirming a plan of reorganization, arrangement or liquidation by a court or governmental authority having supervision or jurisdiction over substantially all of the assets or business of the Village.

** “Financial Obligation” means a (i) debt obligation, (ii) derivative instrument entered into in connection with, or pledged as security or a source of payment for, an existing or planned

debt obligation, or (iii) guarantee of (i) or (ii), provided, that such term does not include municipal securities as to which a final official statement has been provided to the MSRB consistent with the Rule.

8.a.1.a

Packet Pg. 193

Page 196: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

35

Amendment; Waiver

Notwithstanding any other provision of the Undertaking, the Village by resolution or ordinance authorizing such amendment or waiver, may amend the Undertaking, and any provision of the Undertaking may be waived, if:

(a) (i) The amendment or the waiver is made in connection with a change in circumstances that arises from a change in legal requirements, including, without limitation, pursuant to a “no-action” letter issued by the Commission, a change in law, or a change in the identity, nature, or status of the Village, or type of business conducted; or

(ii) The Undertaking, as amended, or the provision, as waived, would have complied with the requirements of the Rule at the time of the primary offering, after taking into account any amendments or interpretations of the Rule, as well as any change in circumstances; and (b) The amendment or waiver does not materially impair the interests of the beneficial owners of the Bonds, as determined by parties unaffiliated with the Village (such as Bond Counsel).

In the event that the Commission or the MSRB or other regulatory authority approves or requires Annual

Financial Information or notices of a Reportable Event to be filed with a central post office, governmental agency or similar entity other than the MSRB or in lieu of the MSRB, the Village shall, if required, make such dissemination to such central post office, governmental agency or similar entity without the necessity of amending the Undertaking. Termination of Undertaking

The Undertaking shall be terminated if the Village shall no longer have any legal liability for any obligation on or relating to repayment of the Bonds under the Bond Ordinance. The Village shall give notice to the MSRB in a timely manner if this paragraph is applicable. Future Changes to the Rule

Notwithstanding anything in the Undertaking to the contrary, in the event the Commission, the MSRB or other regulatory authority approves or requires changes to the requirements of the Rule, the Village is permitted, but is not be required, to unilaterally modify the covenants in the Undertaking, without complying with the requirements described in “—Termination of Undertaking” above, in order to comply with, or conform to, such changes. In the event of any such modification of the Undertaking, the Village will file a copy of the Undertaking, as revised, on EMMA in a timely manner. Additional Information

Nothing in the Undertaking shall be deemed to prevent the Village from disseminating any other information, using the means of dissemination set forth in the Undertaking or any other means of communication, or including any other information in any Annual Financial Information or Audited Financial Statements or notice of occurrence of a Reportable Event, in addition to that which is required by the Undertaking. If the Village chooses to include any information from any document or notice of occurrence of a Reportable Event in addition to that which is specifically required by the Undertaking, the Village shall have no obligation under the Undertaking to update such information or include it in any future disclosure or notice of occurrence of a Reportable Event.

8.a.1.a

Packet Pg. 194

Page 197: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

36

Dissemination of Information; Dissemination Agent

When filings are required to be made with the MSRB in accordance with the Undertaking, such filings are required to be made through EMMA for municipal securities disclosure or through any other electronic format or system prescribed by the MSRB for purposes of the Rule.

The Village may, from time to time, appoint or engage a Dissemination Agent to assist it in carrying out its obligations under the Undertaking, and may discharge any such Agent, with or without appointing a successor Dissemination Agent.

OPTIONAL REDEMPTION

The Bonds due December 15, 2022-2030, inclusive, are not subject to optional redemption. The Bonds due December 15, 2031-2040, inclusive, are callable in whole or in part on any date on or after December 15, 2030, at a price of par and accrued interest. If less than all the Bonds are called, they shall be redeemed in such principal amounts and from such maturities as determined by the Village and within any maturity by lot.

The Bond Registrar will give notice of redemption, identifying the Bonds (or portions thereof) to be redeemed, by mailing a copy of the redemption notice by first class mail not less than thirty (30) days nor more than sixty (60) days prior to the date fixed for redemption to the registered owner of each Bond (or portion thereof) to be redeemed at the address shown on the registration books maintained by the Bond Registrar. Unless moneys sufficient to pay the redemption price of the Bonds to be redeemed are received by the Bond Registrar prior to the giving of such notice of redemption, such notice may, at the option of the Village, state that said redemption will be conditional upon the receipt of such moneys by the Bond Registrar on or prior to the date fixed for redemption. If such moneys are not received, such notice will be of no force and effect, the Village will not redeem such Bonds, and the Bond Registrar will give notice, in the same manner in which the notice of redemption has been given, that such moneys were not so received and that such Bonds will not be redeemed. Otherwise, prior to any redemption date, the Village will deposit with the Bond Registrar an amount of money sufficient to pay the redemption price of all the Bonds or portions of Bonds which are to be redeemed on the date.

Subject to the provisions for a conditional redemption described above, notice of redemption having been given as described above and in the Bond Ordinance, and notwithstanding failure to receive such notice, the Bonds or portions of Bonds so to be redeemed will, on the redemption date, become due and payable at the redemption price therein specified, and from and after such date (unless the Village shall default in the payment of the redemption price) such Bonds or portions of Bonds shall cease to bear interest. Upon surrender of such Bonds for redemption in accordance with said notice, such Bonds will be paid by the Bond Registrar at the redemption price.

LITIGATION

There is no litigation of any nature now pending or threatened restraining or enjoining the issuance, sale, execution or delivery of the Bonds, or in any way contesting or affecting the validity of the Bonds or any proceedings of the Village taken with respect to the issuance or sale thereof. There is no litigation now pending, or to the knowledge of the Village, threatened against the Village that is expected to materially impact the financial condition of the Village.

8.a.1.a

Packet Pg. 195

Page 198: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

37

CERTAIN LEGAL MATTERS

Certain legal matters incident to the authorization, issuance and sale of the Bonds are subject to the approving legal opinion of Chapman and Cutler LLP, Chicago, Illinois, as Bond Counsel (the “Bond Counsel”), who has been retained by, and acts as, Bond Counsel to the Village. Bond Counsel has not been retained or consulted on disclosure matters and has not undertaken to review or verify the accuracy, completeness or sufficiency of this Official Statement or other offering material relating to the Bonds and assumes no responsibility for the statements or information contained in or incorporated by reference in this Official Statement, except that in its capacity as Bond Counsel, Chapman and Cutler LLP has, at the request of the Village, reviewed only those portions of this Official Statement involving the description of the Bonds, the security for the Bonds (excluding forecasts, projections, estimates or any other financial or economic information in connection therewith), the description of the federal tax exemption of the interest on the Bonds and the “bank-qualified” status of the Bonds, if any. This review was undertaken solely at the request and for the benefit of the Village and did not include any obligation to establish or confirm factual matters set forth herein.

OFFICIAL STATEMENT AUTHORIZATION

This Official Statement has been authorized for distribution to prospective purchasers of the Bonds. All statements, information, and statistics herein are believed to be correct but are not guaranteed by the consultants or by the Village, and all expressions of opinion, whether or not so stated, are intended only as such.

INVESTMENT RATING The Bonds have been rated “AAA (Stable Outlook)” by S&P Global Ratings, a business unit of Standard &

Poor’s Financial Services LLC. The Village has supplied certain information and material concerning the Bonds and the Village to the rating service shown on the cover page, including certain information and materials which may not have been included in this Official Statement, as part of its application for an investment rating on the Bonds. A rating reflects only the views of the rating agency assigning such rating and an explanation of the significance of such rating may be obtained from such rating agency. Generally, such rating service bases its rating on such information and material, and also on such investigations, studies and assumptions that it may undertake independently. There is no assurance that such rating will continue for any given period of time or that it may not be lowered or withdrawn entirely by such rating service if, in its judgment, circumstances so warrant. Any such downward change in or withdrawal of such rating may have an adverse effect on the secondary market price of the Bonds. Except as may be required by the Undertaking described under the heading “CONTINUING DISCLOSURE”, the form of which is attached hereto as APPENDIX D, neither the Village nor the Underwriter undertakes responsibility to bring to the attention of the owners of the Bonds any proposed change in or withdrawal of the rating or to oppose any such revision or withdrawal. An explanation of the significance of the investment rating may be obtained from the rating agency: S&P Global Ratings, 55 Water Street, New York, New York 10041, telephone 212-438-2000. The Village will provide appropriate periodic credit information to the rating service to maintain a rating on the Bonds.

UNDERWRITING

The Bonds were offered for sale by the Village at a public, competitive sale on June 17, 2021. The best bid submitted at the sale was submitted by _________ (the “Underwriter”). The Village awarded the contract for sale of the Bonds to the Underwriter at a price of $_________ (reflecting the par amount of $___________, plus a reoffering premium of $___________, and less an Underwriter’s discount of $____________). The Underwriter has represented to the Village that the Bonds have been subsequently re-offered to the public initially at the prices or yields set forth in the Final Official Statement.

8.a.1.a

Packet Pg. 196

Page 199: Virtual Meeting Information

Village of Glencoe, Cook County General Obligation Bonds, Series 2021

38

MUNICIPAL ADVISOR

The Village has engaged Speer Financial, Inc. as municipal advisor (the “Municipal Advisor”) in connection with the issuance and sale of the Bonds. The Municipal Advisor is a Registered Municipal Advisor in accordance with the rules of the MSRB. The Municipal Advisor will not participate in the underwriting of the Bonds. The financial information included in this Official Statement has been compiled by the Municipal Advisor. Such information does not purport to be a review, audit or certified forecast of future events and may not conform with accounting principles applicable to compilations of financial information. The Municipal Advisor is not a firm of certified public accountants and does not serve in that capacity or provide accounting services in connection with the Bonds. The Municipal Advisor is not obligated to undertake any independent verification of or to assume any responsibility for the accuracy, completeness or fairness of the information contained in this Official Statement, nor is the Municipal Advisor obligated by the Village’s continuing disclosure undertaking.

CERTIFICATION I have examined this Official Statement dated June 7, 2021 for the $7,000,000* General Obligation Bonds, Series 2021, believe it to be true and correct and will provide to the purchaser of the Bonds at the time of delivery a certificate confirming to the purchaser that to the best of my knowledge and belief information in the Official Statement was at the time of acceptance of the bid for the Bonds and, including any addenda thereto, was at the time of delivery of the Bonds true and correct in all material respects and does not include any untrue statement of a material fact, nor does it omit the statement of any material fact required to be stated therein, or necessary to make the statements therein, in light of the circumstances under which they were made, not misleading. /s/ NIKKI LARSON Finance Director VILLAGE OF GLENCOE Cook County, Illinois *Subject to change.

8.a.1.a

Packet Pg. 197

Page 200: Virtual Meeting Information

APPENDIX A

VILLAGE OF GLENCOE COOK COUNTY, ILLINOIS

STUB YEAR 2020 AUDITED FINANCIAL STATEMENTS

8.a.1.a

Packet Pg. 198

Page 201: Virtual Meeting Information

2020

VIL

LAG

E O

F G

LEN

CO

E,

ILC

OM

PR

EH

EN

SIV

E A

NN

UA

L FI

NA

NC

IAL

RE

PO

RT

STUB YEAR

MA

RC

H 1

, 2

02

0 –

DE

CE

MB

ER

31

, 2

02

0

8.a.1.a

Packet Pg. 199

Page 202: Virtual Meeting Information

8.a.1.a

Packet Pg. 200

Page 203: Virtual Meeting Information

8.a.1.a

Packet Pg. 201

Page 204: Virtual Meeting Information

1

VIL

LAG

E O

RGA

NIZ

ATI

ON

CH

ART

V

ILLA

GE

ORG

AN

IZA

TIO

NCH

ART

2

8.a.1.a

Packet Pg. 202

Page 205: Virtual Meeting Information

May

24

, 20

21

To t

he

Res

iden

ts o

f th

e V

illag

e o

f G

len

coe:

The

Co

mp

reh

en

sive

An

nu

al F

inan

cial

Rep

ort

of

the

Vill

age

of

Gle

nco

e, I

llin

ois

fo

r th

e te

n m

on

ths

end

ed

Dec

em

ber

31

, 20

20

, is

he

reb

y su

bm

itte

d. S

tate

law

req

uir

es t

hat

eve

ry g

ener

al-p

urp

ose

go

vern

men

t p

ub

lish

wit

hin

six

mo

nth

s o

f th

e c

lose

of

each

fis

cal y

ear

a c

om

ple

te s

et o

f au

dit

ed

fin

anci

al s

tate

me

nts

. In

acc

ord

ance

wit

h t

hat

law

, th

e re

po

rt in

clu

de

s th

e V

illag

e o

f G

len

coe’

s fi

nan

cial

sta

tem

ents

pre

sen

ted

in a

cco

rdan

ce w

ith

gen

era

lly a

cce

pte

d a

cco

un

tin

g p

rin

cip

les

in t

he

Un

ited

Sta

tes

of

Am

eric

a (G

AA

P).

Man

agem

en

t as

sum

es f

ull

resp

on

sib

ility

fo

r th

e co

mp

lete

nes

s an

d r

elia

bili

ty o

f th

e in

form

atio

n c

on

tain

ed in

th

is

rep

ort

, bas

ed

up

on

a c

om

pre

he

nsi

ve f

ram

ewo

rk o

f in

tern

al c

on

tro

l th

at it

has

est

ablis

he

d f

or

this

pu

rpo

se.

Bec

ause

th

e co

st o

f in

tern

al c

on

tro

ls s

ho

uld

no

t ex

ceed

th

e b

ene

fits

to

be

de

rive

d, t

he

ob

ject

ive

is t

o p

rovi

de

reas

on

able

, rat

her

th

an a

bso

lute

ass

ura

nce

, th

at t

he

fin

anci

al s

tate

men

ts a

re f

ree

of

any

mat

eria

l

mis

stat

emen

ts. T

he

Vill

age

of

Gle

nco

e’s

fin

anci

al s

tate

men

ts h

ave

bee

n a

ud

ited

by

Lau

terb

ach

& A

men

, LLP

, a

firm

of

licen

sed

ce

rtif

ied

pu

blic

acc

ou

nta

nts

. Lau

terb

ach

& A

men

, LLP

, has

issu

ed a

n u

nm

od

ifie

d (

“cle

an”)

op

inio

n o

n t

he

Vill

age

of

Gle

nco

e’s

fin

anci

al s

tate

men

ts f

or

the

te

n m

on

ths

en

ded

De

cem

be

r 3

1, 2

02

0. T

he

aud

ito

r’s

rep

ort

is p

rese

nte

d a

s th

e f

irst

co

mp

on

en

t o

f th

e fi

nan

cial

sec

tio

n o

f th

is r

epo

rt.

A n

arra

tive

intr

od

uct

ion

, ove

rvie

w, a

nd

an

alys

is a

cco

mp

any

the

bas

ic f

inan

cial

sta

tem

en

ts in

th

e fo

rm o

f th

e

Man

agem

en

t’s

Dis

cuss

ion

an

d A

nal

ysis

(M

D&

A).

Th

e t

ran

smit

tal l

ett

er is

de

sign

ed t

o c

om

ple

men

t th

e M

D&

A

and

sh

ou

ld b

e re

ad in

co

nju

nct

ion

wit

h it

. Th

e V

illag

e o

f G

len

coe

’s M

D&

A c

an b

e f

ou

nd

imm

ed

iate

ly f

ollo

win

g

the

re

po

rt o

f th

e in

de

pe

nd

en

t au

dit

ors

an

d w

ill p

rovi

de

fu

rth

er

info

rmat

ion

re

gard

ing

the

fo

rmat

an

d c

on

ten

t o

f

this

rep

ort

.

Villa

ge P

rofil

e

The

Vill

age

of

Gle

nco

e, in

corp

ora

ted

on

Mar

ch 2

9, 1

86

9, i

s lo

cate

d o

n t

he

sh

ore

of

Lake

Mic

hig

an a

nd

its

acce

ssib

ility

to

Ch

icag

o h

as a

ttra

cted

an

eco

no

mic

ally

sta

ble

, mai

nly

pro

fess

ion

al r

esid

en

tial

po

pu

lati

on

. Vill

age

pe

r ca

pit

a in

com

e a

nd

me

dia

n f

amily

inco

me

fig

ure

s ar

e a

mo

ng

the

hig

hes

t in

th

e co

un

try.

Th

e V

illag

e is

virt

ual

ly f

ully

dev

elo

ped

an

d it

s ta

x b

ase,

wh

ich

is p

rim

arily

co

mp

rise

d o

f h

igh

ly v

alu

ed r

esid

enti

al p

rop

ert

y,

rem

ain

s st

able

.

The

Vill

age

is g

ove

rned

by

a V

illag

e P

resi

den

t an

d s

ix t

rust

ees

elec

ted

at

larg

e fo

r st

agge

red

fo

ur-

year

te

rms.

Th

e

Vill

age

Bo

ard

ap

po

ints

th

e V

illag

e M

anag

er (

wh

o a

lso

ser

ves

as t

he

Vill

age

Cle

rk)

and

del

egat

es t

o t

he

Man

ager

the

ove

rsig

ht

auth

ori

ty f

or

all d

ay-t

o-d

ay o

pe

rati

on

s o

f th

e V

illag

e. T

he

Vill

age

Bo

ard

als

o a

pp

oin

ts t

he

Vill

age

Att

orn

ey a

nd

Tre

asu

rer,

am

on

g o

ther

po

siti

on

s se

t b

y sp

ecia

l ch

arte

r an

d t

he

mu

nic

ipal

co

de

.

The

Vill

age

pro

vid

es

a fu

ll ra

nge

of

serv

ices

. Th

ose

ser

vice

s in

clu

de

po

lice,

fir

e p

rote

ctio

n a

nd

em

erge

ncy

me

dic

al s

ervi

ces

(in

a c

on

solid

ated

, fu

lly c

ross

-tra

ined

Pu

blic

Saf

ety

De

par

tmen

t), m

ain

ten

ance

of

stre

ets

and

3

infr

astr

uct

ure

, th

e o

per

atio

n o

f w

ater

, sew

er a

nd

was

tew

ater

fac

iliti

es, p

lan

nin

g an

d z

on

ing,

co

de

enfo

rcem

ent,

as w

ell a

s fi

nan

cial

an

d g

ener

al a

dm

inis

trat

ive

serv

ices

. Th

e V

illag

e al

so o

per

ates

th

e G

len

coe

Go

lf C

lub

.

The

an

nu

al b

ud

get

is t

he

pri

mar

y gu

idan

ce d

ocu

me

nt

for

the

Vill

age’

s fi

nan

cial

pla

nn

ing.

In a

dd

itio

n, t

he

Vill

age

mai

nta

ins

bu

dge

tary

co

ntr

ols

. Th

e o

bje

ctiv

e o

f th

ese

bu

dge

tary

co

ntr

ols

is t

o e

nsu

re c

om

plia

nce

wit

h le

gal

pro

visi

on

s em

bo

die

d in

th

e an

nu

al b

ud

get

app

rove

d b

y th

e V

illag

e’s

gove

rnin

g b

od

y. A

ctiv

itie

s o

f th

e G

en

era

l

Fun

d, P

rop

riet

ary

Fun

ds,

Sp

eci

al R

even

ue

Fun

ds,

Deb

t Se

rvic

e Fu

nd

s, C

apit

al P

roje

cts

Fun

ds,

an

d P

olic

e a

nd

Fir

e

Pe

nsi

on

Fu

nd

s ar

e in

clu

de

d in

th

e a

nn

ual

bu

dge

t. T

he

leve

l of

bu

dge

tary

co

ntr

ol (

that

is, t

he

leve

l at

wh

ich

exp

en

dit

ure

s ca

nn

ot

lega

lly e

xce

ed

th

e a

pp

rop

riat

ed

am

ou

nt)

is e

stab

lish

ed a

t th

e in

div

idu

al f

un

d le

vel.

Loca

l Eco

nom

y

The

Vill

age

of

Gle

nco

e is

ded

icat

ed t

o m

eeti

ng

the

soci

al, c

ult

ura

l, ed

uca

tio

nal

, co

mm

erc

ial a

nd

ret

ail n

eed

s o

f

its

resi

den

ts a

nd

bu

sin

esse

s. T

he

Vill

age

is a

pp

roxi

mat

ely

3.8

6 s

qu

are

mile

s an

d is

co

mp

rise

d p

rim

arily

of

sin

gle

-

fam

ily r

esid

enti

al h

om

es. V

illag

e fi

nan

cial

op

era

tio

ns

be

nef

it f

rom

a r

eve

nu

e s

tre

am in

clu

din

g p

rop

ert

y ta

x,

uti

lity

tax,

an

d lo

cal s

ales

tax

, wh

ich

ser

ve a

s th

e la

rges

t so

urc

es o

f G

ener

al F

un

d r

even

ue

.

Ove

r th

e p

ast

year

, th

e n

ove

l co

ron

avir

us

(CO

VID

-19

) p

and

em

ic d

ram

atic

ally

re

shap

ed t

he

day

-to

-day

op

erat

ion

s o

f th

e V

illag

e an

d t

he

loca

l eco

no

my.

Th

e p

and

emic

fir

st b

egan

to

imp

act

Gle

nco

e in

Mar

ch 2

02

0,

on

ly w

eeks

aft

er t

he

Vill

age’

s St

ub

Ye

ar 2

02

0 b

ud

get

too

k e

ffec

t. S

tay

at h

om

e o

rde

rs is

sued

by

the

Go

vern

or

of

Illin

ois

an

d o

ther

eff

ort

s to

lim

it t

he

spre

ad o

f th

e v

iru

s im

med

iate

ly b

egan

to

neg

ativ

ely

imp

act

eco

no

mic

ally

sen

siti

ve r

eve

nu

es. U

nd

er t

he

guid

ance

of

the

Vill

age

Bo

ard

, sta

ff d

eve

lop

ed

a m

od

elin

g to

ol t

o m

on

ito

r th

e

Vill

age’

s fi

nan

ces

at t

he

sta

rt o

f th

e p

and

emic

to

acc

om

mo

dat

e ad

just

me

nts

as

nec

essa

ry. T

he

Vill

age

Bo

ard

too

k d

ecis

ive

acti

on

ear

ly o

n t

o li

mit

sp

en

din

g, e

nsu

re s

ervi

ce d

eliv

ery

and

pro

mo

te t

he

he

alth

an

d w

elfa

re o

f

the

co

mm

un

ity

and

org

aniz

atio

n.

The

use

of

this

info

rmat

ion

an

d p

roje

ctio

ns,

as

we

ll as

tru

ste

d g

uid

ance

do

cum

en

ts (

such

as

the

Vill

age’

s

fin

anci

al p

olic

ies)

, fin

anci

al p

lan

s an

d f

ore

cast

s (s

uch

as

ou

r 1

0-y

ear

Co

mm

un

ity

Imp

rove

me

nt

Pro

gram

) w

ere

crit

ical

ly im

po

rtan

t as

Stu

b Y

ear

20

20

un

fold

ed

. Ove

rall,

th

is a

ud

it r

efl

ects

th

e re

alit

ies

of

the

effe

cts

of

the

CO

VID

-19

pan

dem

ic a

nd

its

imp

act

on

rev

en

ue

s. C

on

seq

ue

ntl

y, w

e re

mai

ned

co

nsc

iou

s o

f th

e n

ece

ssit

y o

f

fun

din

g va

rio

us

ob

ligat

ion

s, s

uch

as

pe

nsi

on

co

ntr

ibu

tio

ns

and

cap

ital

inve

stm

en

ts, t

o e

nsu

re c

om

plia

nce

wit

h

regu

lati

on

s an

d a

cco

un

tin

g re

qu

irem

en

ts. L

ikew

ise,

th

e V

illag

e re

mai

ns

in a

n e

nvi

able

po

siti

on

as

a A

AA

rat

ed

com

mu

nit

y b

y St

and

ard

& P

oo

r’s,

du

e in

larg

e p

art

to o

ur

pru

de

nt

fin

anci

al p

lan

nin

g an

d e

xpe

nd

itu

re p

lan

s.

Fort

un

atel

y, t

he

co

llect

ion

of

pro

pe

rty

taxe

s, t

he

larg

est

sin

gle

reve

nu

e s

ou

rce,

has

bee

n c

on

sist

ent.

A s

mal

l

po

rtio

n o

f p

aym

ents

wer

e d

elay

ed in

th

e la

tter

hal

f o

f th

e y

ear

du

e to

th

e C

ou

nty

’s e

xte

nsi

on

of

the

pay

me

nt

du

e d

ate,

bu

t th

e m

ajo

rity

of

exp

ecte

d c

olle

ctio

ns

wer

e r

ecei

ved

pri

or

to y

eare

nd

. Th

e w

eal

th a

nd

inco

me

leve

ls

of

the

com

mu

nit

y co

nti

nu

e to

be

ref

lect

ed in

a t

ax b

ase

that

has

rem

ain

ed r

elat

ivel

y st

able

des

pit

e vo

lati

le

mar

ket

con

dit

ion

s. In

to

tal,

pro

pe

rty

tax

colle

ctio

ns

acco

un

t fo

r ap

pro

xim

ate

ly 5

2%

of

the

Ge

ne

ral F

un

d b

ud

get

and

are

typ

ical

ly t

he

mo

st p

red

icta

ble

so

urc

e o

f re

ven

ue

, wit

h a

nn

ual

incr

ease

s p

roje

cted

bas

ed o

n t

he

ann

ual

chan

ge in

th

e U

nit

ed S

tate

Co

nsu

me

r P

rice

Ind

ex

(US

CP

I-U

-All

Item

s). T

he

aver

age

ann

ual

incr

ease

in C

PI f

or

tax

incr

ease

s h

as b

een

1.7

5%

sin

ce 2

01

1.

The

Vill

age

has

a v

ibra

nt

and

att

ract

ive

bu

sin

ess

com

mu

nit

y, g

ener

atin

g ap

pro

xim

atel

y $1

.5 m

illio

n in

loca

l sal

es

tax

ann

ual

ly, w

hic

h e

qu

ates

to

ap

pro

xim

ate

ly 8

% o

f th

e V

illag

e’s

re

ven

ues

. Th

e V

illag

e h

as t

hre

e b

usi

nes

s d

istr

ict

area

s w

ith

in it

s co

rpo

rate

lim

its.

Th

e la

rges

t is

th

e d

ow

nto

wn

bu

sin

ess

dis

tric

t as

wel

l as

Hu

bb

ard

Wo

od

s P

laza

,

4

8.a.1.a

Packet Pg. 203

Page 206: Virtual Meeting Information

in a

dd

itio

n t

o t

hre

e a

uto

de

ale

rsh

ips

adja

cen

t to

th

e E

de

n’s

Exp

ress

way

on

th

e V

illag

e’s

wes

t b

ou

nd

ary.

To

tal

sale

s ta

x re

ven

ue

has

rem

ain

ed r

elat

ivel

y st

able

ove

r th

e p

ast

10

yea

rs, a

lth

ou

gh t

his

rev

en

ue

exp

erie

nce

d a

slig

ht

do

wn

turn

in 2

02

0 r

ela

ted

to

me

asu

res

take

n b

y th

e S

tate

legi

slat

ure

to

co

ntr

ol t

he

sp

read

of

CO

VID

-19

.

This

so

urc

e o

f re

ven

ue

, wh

ile h

isto

rica

lly c

on

stan

t an

d g

row

ing,

is a

lso

vo

lati

le a

s it

is s

ub

ject

to

a v

arie

ty o

f

fact

ors

ou

tsid

e o

f th

e V

illag

e’s

co

ntr

ol.

As

the

Vill

age

is n

ot

a h

om

e ru

le c

om

mu

nit

y, it

do

es n

ot

levy

a lo

cal s

ales

tax

of

any

typ

e.

Ther

e ar

e se

vera

l fac

tors

th

at im

pac

t th

e lo

cal f

inan

ces

of

the

Vill

age.

Th

e V

illag

e is

imp

acte

d b

y re

gio

nal

, sta

te,

and

nat

ion

al e

con

om

ic c

on

dit

ion

s as

we

ll as

go

vern

ance

of

the

Stat

e o

f Ill

ino

is. S

ever

al im

po

rtan

t re

ven

ue

sou

rces

are

aff

ecte

d b

y ec

on

om

ic c

on

dit

ion

s b

eyo

nd

th

e V

illag

e’s

con

tro

l. Th

ese

so

urc

es in

clu

de

sal

es t

ax,

bu

ildin

g p

erm

it f

ees,

inco

me

tax,

mo

tor

fue

l tax

, go

lf c

lub

rev

enu

e, a

nd

uti

lity

taxe

s. T

he

Vill

age’

s o

pp

ort

un

ity

to

imp

lem

ent

ne

w r

eve

nu

es is

rel

ativ

ely

limit

ed d

ue

to it

s n

on

-ho

me

rule

fo

rm o

f go

vern

men

t. T

he

Stat

e o

f Ill

ino

is

may

als

o im

pac

t re

ven

ue

s th

rou

gh le

gisl

ativ

e c

han

ges

(i.e

. fo

rmu

la f

or

shar

ed

inco

me

tax

, etc

.) a

nd

by

adju

stin

g

the

tim

elin

ess

of

pay

me

nts

du

e to

th

e V

illag

e. D

esp

ite

thes

e p

ote

nti

al im

pac

ts, t

he

Vill

age

con

tin

ues

to

be

rate

d

AA

A b

y St

and

ard

& P

oo

r’s

(wh

ich

wa

s ju

st r

eaff

irm

ed in

20

20

), w

hic

h is

th

e h

igh

est

rati

ng

avai

lab

le f

rom

th

e

rati

ng

age

ncy

. Th

is r

atin

g is

ind

icat

ive

of

the

de

mo

grap

hic

s o

f th

e co

mm

un

ity

and

th

e V

illag

e’s

lon

g h

isto

ry o

f

sou

nd

fin

anci

al p

lan

nin

g an

d p

olic

ies.

Th

ere

are

a li

mit

ed

nu

mb

er o

f co

mm

un

itie

s w

ith

in t

he

Stat

e o

f Ill

ino

is t

hat

hav

e b

een

rat

ed

as

AA

A, a

nd

an

eve

n m

ore

lim

ited

nu

mb

er

that

hav

e a

chie

ved

th

at r

atin

g as

no

n-h

om

e ru

le

com

mu

nit

ies.

Rele

vant

Fin

ancia

l Pol

icies

An

nu

ally

, th

e V

illag

e B

oar

d r

evie

ws

its

fin

anci

al p

olic

ies

and

init

iate

s co

nsi

der

atio

n o

f av

aila

ble

alt

ern

ativ

es f

or

fun

din

g o

pe

rati

on

s an

d c

apit

al p

roje

cts

incl

ud

ing

incr

easi

ng

fun

d b

alan

ce t

arge

ts t

o p

rovi

de

cap

ital

pro

ject

reso

urc

es,

an

d is

suan

ce o

f lo

ng-

term

de

bt.

Th

is y

ear

mar

ks t

he

Vill

age’

s tr

ansi

tio

n f

rom

a F

ebru

ary

28

fis

cal y

ear

end

to

a D

ecem

be

r 3

1 c

alen

dar

yea

r e

nd

. Th

eref

ore

, th

e “

stu

b y

ear”

Bu

dge

t w

as 1

0 m

on

ths

in d

ura

tio

n a

nd

will

be

fo

llow

ed

by

a ca

len

dar

ye

ar f

isca

l yea

r b

egin

nin

g Ja

nu

ary

1, 2

02

1 a

nd

en

din

g D

ece

mb

er

31

, 20

21

.

A s

ign

ific

ant

cap

ital

sp

en

din

g p

lan

has

be

en

cre

ate

d in

alig

nm

en

t w

ith

th

e V

illag

e’s

10

-ye

ar C

om

mu

nit

y

Imp

rove

me

nt

Pro

gram

(C

IP)

and

Str

ate

gic

Wo

rk P

lan

. Bas

ed

on

th

e c

han

ges

that

hav

e o

ccu

rred

in t

he

eco

no

my

ove

r th

e la

st s

eve

ral y

ear

s, t

he

Vill

age

Bo

ard

co

nti

nu

es t

o c

lose

ly m

on

ito

r th

ese

nee

ds

in a

cco

rdan

ce w

ith

pro

ject

ed

rev

en

ues

an

d e

xpe

nd

itu

res

(in

clu

din

g ca

pit

al in

vest

me

nt)

on

an

an

nu

al b

asis

.

The

CIP

has

laid

ou

t a

tho

ugh

tfu

l, p

rud

en

t sp

en

din

g p

lan

th

at r

evie

ws

avai

lab

le r

eso

urc

es a

gain

st n

eed

s an

d

sch

ed

ule

s in

ord

er t

o e

nsu

re t

he

co

nti

nu

ed r

ein

vest

men

t in

th

e V

illag

e, i

ts in

fras

tru

ctu

re a

nd

eq

uip

me

nt

ne

cess

ary

for

day

-to

-day

op

erat

ion

s. T

he

Stu

b Y

ear

20

20

bu

dge

t o

rigi

nal

ly in

clu

ded

$7

.5 m

illio

n in

infr

astr

uct

ure

and

cap

ital

pro

ject

s, in

clu

din

g o

ne

bo

nd

fu

nd

ed

pro

ject

to

co

mp

lete

a f

ull-

scal

e re

pla

cem

ent

and

up

grad

e o

f th

e

Vill

age’

s w

ater

met

er s

yste

m. T

his

pla

n w

as s

ub

seq

uen

tly

red

uce

d in

an

eff

ort

to

re

spo

nd

to

th

e a

nti

cip

ate

d

fin

anci

al a

nd

eco

no

mic

imp

acts

as

a re

sult

of

mea

sure

s to

co

ntr

ol t

he

sp

read

of

CO

VID

-19

. P

roje

cts

that

we

re

de

laye

d h

ave

no

w b

ee

n r

ein

corp

ora

ted

into

th

e r

emai

nin

g ye

ars

of

the

CIP

. A d

etai

led

list

ing

of

all o

f th

e

pro

ject

s in

clu

de

d in

th

e C

IP c

an b

e fo

un

d o

n t

he

Vill

age

of

Gle

nco

e w

eb

site

.

Fina

ncia

l Pla

nnin

g

The

Vill

age

has

dev

elo

ped

a L

on

g-Te

rm F

inan

cial

Pla

n a

s a

con

tin

uin

g ef

fort

to

eva

luat

e th

e fi

nan

cial

co

nd

itio

n o

f

the

Vill

age

and

to

fu

rth

er id

enti

fy im

po

rtan

t in

fras

tru

ctu

re m

ain

ten

ance

an

d r

ep

lace

me

nt

nee

ds

and

pla

n f

or

5

reh

abili

tati

on

/rep

lace

men

ts s

ever

al y

ears

in a

dva

nce

. Th

e lo

ng-

term

pla

n is

re

view

ed

an

nu

ally

pri

or

to t

he

com

men

cem

ent

of

the

bu

dge

t p

roce

ss. T

his

to

ol h

as b

een

eff

ecti

ve in

ide

nti

fyin

g is

sue

s n

eed

ing

revi

ew

pri

or

to

tho

se is

sues

bec

om

ing

crit

ical

act

ion

item

s.

In li

ght

of

even

ts r

elat

ed t

o t

he

CO

VID

-19

pan

dem

ic b

egi

nn

ing

in M

arch

20

20

(a

t th

e co

mm

ence

men

t o

f St

ub

Yea

r 2

02

0),

th

e V

illag

e re

cogn

ized

th

e n

eed

to

rem

ain

hyp

ervi

gila

nt

in m

on

ito

rin

g re

ven

ue

s an

d e

xpe

nd

itu

res

on

a re

al t

ime

bas

is. A

s a

resu

lt o

f th

e St

ate

of

Illin

ois

gu

idan

ce t

o r

estr

ict

bu

sin

ess

op

erat

ion

s to

red

uce

th

e sp

read

of

the

CO

VID

-19

vir

us,

Gle

nco

e’s

loca

l eco

no

my

was

neg

ativ

ely

imp

acte

d. T

o p

rop

erl

y m

on

ito

r th

is im

pac

t an

d

the

asso

ciat

ed r

eco

very

, th

e V

illag

e im

ple

me

nte

d a

rep

ort

ing

and

mo

nit

ori

ng

syst

em

fo

r m

on

thly

cas

h f

low

pro

ject

ion

s an

d r

egu

larl

y re

po

rts

on

res

erve

an

d r

even

ue

bal

ance

s. A

pp

roxi

mat

ely

$2

.3 m

illio

n in

exp

end

itu

res

wer

e re

mo

ved

fro

m t

he

ori

gin

ally

ap

pro

ved

bu

dge

t to

ad

just

fo

r an

tici

pat

ed

rev

enu

e sh

ort

falls

. Th

e V

illag

e’s

loca

l eco

no

my

be

gan

to

rec

ove

r la

te in

Stu

b Y

ear

20

20

an

d r

emai

ns

stea

dy

in 2

02

1. H

ow

ever

, it

is im

po

rtan

t fo

r

the

Vill

age

to r

emai

n v

igila

nt

in t

his

mo

nit

ori

ng

pro

cess

so

th

at a

ny

req

uir

ed

ch

ange

s to

th

e b

ud

get

or

op

erat

ion

s m

ay b

e ex

ecu

ted

in a

tim

ely

man

ne

r.

Awar

ds

The

Go

vern

me

nt

Fin

ance

Off

icer

s A

sso

ciat

ion

of

the

Un

ited

Sta

tes

and

Can

ada

(GFO

A)

awar

de

d a

Cer

tifi

cate

of

Ach

ieve

men

t fo

r Ex

celle

nce

in F

inan

cial

Rep

ort

ing

to t

he

Vill

age

of

Gle

nco

e f

or

its

Co

mp

reh

ensi

ve A

nn

ual

Fin

anci

al R

ep

ort

, th

e D

isti

ngu

ish

ed

Bu

dge

t A

war

d a

nd

th

e A

war

d f

or

Ou

tsta

nd

ing

Ach

ieve

men

t fo

r it

s P

op

ula

r

An

nu

al F

inan

cial

Rep

ort

(P

AFR

) fo

r th

e f

isca

l yea

r e

nd

ed F

ebru

ary

29

, 20

20

. Th

is w

as t

he

thir

ty-f

ifth

co

nse

cuti

ve

year

th

at t

he

Vill

age

has

rec

eive

d t

his

pre

stig

iou

s C

om

pre

hen

sive

An

nu

al F

inan

cial

Re

po

rt a

war

d, t

we

nty

-fir

st

year

fo

r th

e b

ud

get

awar

d a

nd

th

e te

nth

ye

ar f

or

the

PA

FR a

war

d. I

n o

rder

to

be

awar

ded

a C

erti

fica

te o

f

Ach

ieve

men

t, t

he

go

vern

men

t m

ust

pu

blis

h a

n e

asily

rea

dab

le a

nd

eff

icie

ntl

y o

rgan

ize

d c

om

pre

he

nsi

ve a

nn

ual

fin

anci

al r

ep

ort

. Th

is r

ep

ort

sat

isfi

ed b

oth

gen

eral

ly a

ccep

ted

acc

ou

nti

ng

pri

nci

ple

s an

d a

pp

licab

le le

gal

req

uir

emen

ts.

A C

erti

fica

te o

f A

chie

vem

ent

is v

alid

fo

r a

per

iod

of

on

e y

ear

on

ly. H

ow

eve

r, t

he

Vill

age

bel

ieve

s th

at t

he

curr

ent

Co

mp

reh

en

sive

An

nu

al F

inan

cial

Re

po

rt c

on

tin

ue

s to

mee

t th

e C

ert

ific

ate

of

Ach

ieve

men

t fo

r Ex

celle

nce

in

Fin

anci

al R

epo

rtin

g P

rogr

am’s

re

qu

irem

ents

, an

d t

he

Vill

age

will

su

bm

it it

to

th

e G

FOA

to

det

erm

ine

its

elig

ibili

ty

for

ano

ther

cer

tifi

cate

.

Ackn

owle

dgem

ents

The

pre

par

atio

n o

f th

e c

om

pre

hen

sive

an

nu

al f

inan

cial

rep

ort

on

a t

ime

ly b

asis

was

mad

e p

oss

ible

by

the

de

dic

ated

se

rvic

e o

f th

e e

nti

re s

taff

of

the

Fin

ance

Dep

artm

ent.

Eac

h m

emb

er o

f th

e d

ep

artm

en

t h

as o

ur

sin

cere

ap

pre

ciat

ion

fo

r th

e c

on

trib

uti

on

s m

ade

in t

he

pre

par

atio

n o

f th

is r

ep

ort

. Lik

ewis

e, t

he

Pre

sid

en

t an

d

Bo

ard

of

Tru

ste

es d

ese

rve

sig

nif

ican

t gr

atit

ud

e fo

r th

eir

tho

ugh

tfu

l gu

idan

ce a

nd

su

pp

ort

fo

r m

ain

tain

ing

the

hig

he

st s

tan

dar

ds

of

pro

fess

ion

alis

m in

th

e m

anag

em

ent

of

the

Vill

age

of

Gle

nco

e’s

fin

ance

s.

Res

pec

tfu

lly s

ub

mit

ted

,

Ph

ilip

Kir

aly

Nic

ole

Lar

son

V

illag

e M

anag

er

Fin

ance

Dir

ecto

r/Tr

eas

ure

r

6

8.a.1.a

Packet Pg. 204

Page 207: Virtual Meeting Information

7

8.a.1.a

Packet Pg. 205

Page 208: Virtual Meeting Information

8

8.a.1.a

Packet Pg. 206

Page 209: Virtual Meeting Information

Req

uire

d Su

pple

men

tary

Inf

orm

atio

n

Oth

er I

nfor

mat

ion

Laut

erbac

h &

Ame

n, L

LP

9

8.a.1.a

Packet Pg. 207

Page 210: Virtual Meeting Information

VIL

LAG

E O

F G

LEN

CO

E, IL

LIN

OIS

M

AN

AG

EMEN

T'S

DIS

CU

SSIO

N A

ND

AN

ALY

SIS

D

ecem

ber

31,

202

0

The

Man

agem

en

t D

iscu

ssio

n a

nd

An

alys

is (

MD

A)

sect

ion

of

the

Vill

age

of

Gle

nco

e’s

Co

mp

reh

en

sive

A

nn

ual

Fin

anci

al R

ep

ort

pre

sen

ts d

iscu

ssio

n a

nd

an

alys

is o

f th

e V

illag

e’s

fin

anci

al a

ctiv

itie

s d

uri

ng

the

Stu

b

Year

en

din

g D

ecem

be

r 3

1,

20

20

. Th

is A

nn

ual

Fin

anci

al R

ep

ort

re

pre

sen

ts m

arks

a t

ran

siti

on

fro

m a

Fe

bru

ary

28

fis

cal

year

en

d t

o a

Dec

emb

er

31

cal

end

ar y

ear

end

. Th

ere

fore

, th

is “

stu

b y

ear”

an

nu

al

fin

anci

al r

epo

rt is

10

mo

nth

s d

ura

tio

n a

nd

will

be

follo

wed

by

a ca

len

dar

yea

r fi

scal

yea

r b

egin

nin

g Ja

nu

ary

1, 2

02

1 a

nd

en

din

g D

ecem

be

r 3

1, 2

02

1.

This

sec

tio

n s

ho

uld

be

use

d in

co

nju

nct

ion

wit

h t

he

tran

smit

tal l

ette

r at

th

e fr

on

t o

f th

is r

ep

ort

an

d w

ith

th

e V

illag

e’s

fin

anci

al s

tate

me

nts

th

at f

ollo

w t

his

sec

tio

n. W

her

e ap

pro

pri

ate

the

MD

&A

ref

ers

to s

pe

cifi

c se

ctio

ns

in t

he

AN

NU

AL

FIN

AN

CIA

L R

EPO

RT

for

add

itio

nal

info

rmat

ion

.

Fin

anci

al H

igh

ligh

ts

The

follo

win

g ar

e so

me

of

the

hig

hlig

hts

to

be

revi

ewed

in g

reat

er

det

ail i

n t

his

an

alys

is (

ple

ase

see

the

An

alys

is o

f V

illag

e Fu

nd

s se

ctio

n)

and

fu

rth

er p

rese

nte

d b

y th

is A

nn

ual

Fin

anci

al R

epo

rt:

1.

Net

posit

ion

and

perfo

rman

ce i

n to

tal:

The

Vill

age’

s to

tal

net

po

siti

on

at

Dec

emb

er 3

1,

20

20

(e

xclu

din

g p

en

sio

n f

un

ds)

we

re $

60

,38

9,5

09

; an

in

cre

ase

of

$6

,61

3,7

09

. (S

ee

Tab

le I

I in

th

e M

D&

A

and

th

e f

inan

cial

se

ctio

n o

f th

is r

ep

ort

);

2.

Gove

rnm

enta

l Act

ivity

Sum

mar

y: N

et p

osi

tio

n f

or

gove

rnm

enta

l ac

tivi

ties

in

crea

sed

by

$4

,83

6,8

22

du

rin

g th

e y

ear

(See

Tab

le II

I in

th

e M

D&

A, a

nd

th

e f

inan

cial

sec

tio

n o

f th

is r

epo

rt);

3.

Busin

ess-

Type

Act

ivity

Sum

mar

y: N

et

po

siti

on

fo

r b

usi

ne

ss-t

ype

acti

viti

es

incr

eas

ed

by

$1

,77

6,8

87

du

rin

g th

e y

ear

. (S

ee T

able

III i

n t

he

MD

&A

, an

d t

he

fin

anci

al s

ecti

on

of

this

rep

ort

);

4.

Gene

ral F

und

Sum

mar

y: T

he

Vill

age’

s G

ener

al C

orp

ora

te F

un

d r

epo

rted

an

incr

ease

of

$2

,277

,27

2 in

fu

nd

bal

ance

fo

r th

e ye

ar. A

ctu

al G

ener

al F

un

d r

even

ues

wer

e $

2,0

74

,59

9 u

nd

er

bu

dge

t an

d G

en

era

l Fu

nd

exp

en

dit

ure

s w

ere

$4

,64

2,0

81

un

de

r b

ud

get.

All

exp

en

dit

ure

s w

ere

wit

hin

lega

l ap

pro

pri

atio

n

limit

s (S

ee t

he

fin

anci

al s

ecti

on

of

this

rep

ort

);

5.

New

Cap

ital A

sset

s: T

he

net

ch

ange

in c

apit

al a

sse

ts le

ss d

ep

reci

atio

n e

xpe

nse

re

sult

ed

in a

$6

25

,53

1 in

crea

se in

go

vern

me

nta

l ca

pit

al a

sset

s b

alan

ce f

rom

$8

2,6

86

,80

8 to

$83

,31

2,3

39 a

nd

a $

2,4

04,9

30

incr

eas

e in

bu

sin

ess

-typ

e ca

pit

al a

sset

s fr

om

$8

,55

3,2

48

to

$1

0,9

58

,17

8 (

see

no

tes

to t

he

Fin

anci

al

Stat

emen

ts N

o. 3

in A

nn

ual

Fin

anci

al R

epo

rt a

nd

Tab

le V

I in

th

e M

D&

A).

Ove

rvie

w o

f Fi

nan

cial

Sta

tem

en

ts

The

dis

cuss

ion

an

d a

nal

ysis

is

inte

nd

ed

to

se

rve

as a

n i

ntr

od

uct

ion

to

th

e V

illag

e o

f G

len

coe’

s fi

nan

cial

se

ctio

n o

f th

e A

nn

ual

Fin

anci

al R

ep

ort

. Th

e f

inan

cial

se

ctio

n o

f th

e A

nn

ual

Fin

anci

al R

epo

rt in

clu

des

fiv

e co

mp

on

en

ts:

1)

ind

ep

en

den

t au

dit

or’

s re

po

rt;

2)

the

bas

ic f

inan

cial

sta

tem

en

ts, i

ncl

ud

ing

the

MD

&A

; 3

) re

qu

ire

d

sup

ple

me

nta

ry

info

rmat

ion

; 4

) co

mb

inin

g an

d

ind

ivid

ual

fu

nd

fi

nan

cial

st

atem

en

ts

and

sc

he

du

les;

an

d 5

) ad

dit

ion

al s

up

ple

men

tal f

inan

cial

info

rmat

ion

. Th

e b

asic

fin

anci

al s

tate

men

ts in

clu

de

tw

o k

ind

s o

f st

ate

me

nts

th

at p

rese

nt

dif

fere

nt

vie

ws

of

the

Vill

age

: go

vern

me

nt-

wid

e f

inan

cial

sta

tem

en

ts a

nd

fu

nd

fin

anci

al s

tate

me

nts

. Th

e b

asic

fin

anci

al s

tate

me

nts

als

o

incl

ud

e

no

tes

to

the

fin

anci

al

stat

eme

nts

. G

ove

rnm

en

t-w

ide

fi

nan

cial

s st

ate

me

nts

, in

clu

din

g th

e

10

stat

eme

nt o

f net

po

siti

on

an

d s

tate

me

nt

of a

ctiv

itie

s, p

rovi

de

bo

th s

ho

rt a

nd

lon

g-te

rm in

form

atio

n a

bo

ut

the

Vill

age’

s o

vera

ll fi

nan

cial

sta

tus.

Fun

d f

inan

cial

sta

tem

en

ts f

ocu

s o

n in

div

idu

al p

arts

of

Vill

age

gove

rnm

en

t an

d r

epo

rt V

illag

e o

per

atio

ns

in m

ore

det

ail

than

th

e go

vern

me

nt-

wid

e fi

nan

cial

sta

tem

ents

. T

he

fun

d f

inan

cial

sta

tem

en

ts d

escr

ibe

the

Vill

age’

s go

vern

men

tal f

un

ds,

pro

pri

etar

y fu

nd

s, a

nd

fid

uci

ary

fun

ds.

Tab

le I

be

low

, su

mm

ariz

es

the

maj

or

feat

ure

s o

f th

e V

illag

e’s

fin

anci

al s

tate

men

ts.

Fu

nd

Sta

tem

en

ts

De

scri

pti

on

G

ove

rnm

en

t-W

ide

St

ate

me

nts

G

ove

rnm

en

tal F

un

ds

Pro

pri

eta

ry F

un

ds

Fid

uci

ary

Fun

ds

Sco

pe

Enti

re V

illag

e go

vern

men

t (e

xcep

t Fi

du

ciar

y Fu

nd

s) a

nd

th

e V

illag

e's

com

po

nen

t u

nit

.

Act

ivit

ies

of

the

Vill

age

that

are

no

t p

rop

riet

ary

or

fid

uci

ary

such

as

pu

blic

saf

ety

Act

ivit

ies

of

the

Vill

age

op

erat

es s

imila

r to

p

riva

te b

usi

nes

s su

ch

as W

ater

Fu

nd

or

the

Go

lf C

lub

Fu

nd

Act

ivit

ies

in w

hic

h t

he

Vill

age

is t

rust

ee o

r ag

ent

of

ano

ther

's

reso

urc

es s

uch

as

pen

sio

n p

lan

s

Req

uir

ed f

inan

cial

st

atem

ents

1

. Sta

tem

en

t o

f n

et

po

siti

on

1

. Bal

ance

sh

eet

1

. Sta

tem

en

t o

f n

et

po

siti

on

1

. Sta

tem

en

t o

f fi

du

ciar

y n

et p

osi

tio

n

2

. Sta

tem

en

t o

f ac

tivi

ties

2

. Sta

tem

en

t o

f re

ven

ues

, ex

pen

dit

ure

s an

d

chan

ges

in f

un

d

bal

ance

2. S

tate

me

nt

of

reve

nu

es, e

xpe

nse

s,

and

ch

ange

s in

ne

t p

osi

tio

n

2. S

tate

me

nt

of

chan

ges

in f

idu

ciar

y n

et p

osi

tio

n

3

. Sta

tem

en

t o

f ca

sh

flo

ws

Acc

ou

nti

ng

bas

is

Acc

rual

M

od

ifie

d A

ccru

al

Acc

rual

A

ccru

al

Mea

sure

men

t Fo

cus

Eco

no

mic

res

ou

rce

Cu

rren

t fi

nan

cial

re

sou

rces

Ec

on

om

ic r

eso

urc

e Ec

on

om

ic r

eso

urc

e

Typ

e o

f as

set

&

liab

ility

info

rmat

ion

A

ll as

sets

an

d li

abili

ties

; b

oth

fin

anci

al a

nd

ca

pit

al s

ho

rt a

nd

lon

g-te

rm

Ass

ets

exp

ecte

d t

o b

e u

sed

an

d li

abili

tie

s th

at c

om

e d

ue

du

rin

g th

e ye

ar o

r sh

ort

ly

ther

eaft

er; n

o c

apit

al

asse

ts

All

asse

ts a

nd

lia

bili

ties

; b

oth

fi

nan

cial

an

d c

apit

al

sho

rt a

nd

lon

g-te

rm

All

asse

ts a

nd

liab

iliti

es;

bo

th s

ho

rt a

nd

lon

g-te

rm. D

oes

no

t co

nta

in

cap

ital

ass

ets

Typ

e o

f in

flo

w &

o

utf

low

info

rmat

ion

A

ll re

ven

ues

an

d

exp

ense

s d

uri

ng

the

year

reg

ard

less

of

wh

en

cash

is r

ece

ived

or

pai

d

Rev

enu

es

for

wh

ich

ca

sh is

rec

eiv

ed d

uri

ng

the

year

or

sho

rtly

th

erea

fter

; ex

pen

dit

ure

s fo

r go

od

s an

d s

erv

ices

th

at h

ave

bee

n

rece

ived

an

d p

aym

ent

is d

ue

du

rin

g th

e ye

ar

or

sho

rtly

th

erea

fter

All

reve

nu

es a

nd

ex

pen

ses

du

rin

g th

e ye

ar r

egar

dle

ss o

f w

hen

cas

h is

rec

eive

d

or

pai

d

All

reve

nu

es a

nd

ex

pen

ses

du

rin

g th

e ye

ar

rega

rdle

ss o

f w

he

n c

ash

is

rec

eive

d o

r p

aid

Go

vern

men

t-W

ide

Fin

anci

al S

tate

men

ts

The

gove

rnm

en

t-w

ide

fin

anci

al s

tate

men

ts a

re d

esig

ne

d t

o b

e co

rpo

rate

-lik

e in

th

at a

ll go

vern

me

nta

l an

d

bu

sin

ess

-typ

e ac

tivi

ties

are

co

nso

lidat

ed

in

to c

olu

mn

s th

at a

dd

to

a t

ota

l fo

r th

e P

rim

ary

Go

vern

men

t.

The

fo

cus

of

the

Sta

tem

en

t o

f N

et

Po

siti

on

(th

e "

Un

rest

rict

ed

Net

Po

siti

on

") is

des

ign

ed t

o b

e si

mila

r to

b

ott

om

lin

e re

sult

s fo

r th

e V

illag

e an

d i

ts g

ove

rnm

enta

l an

d b

usi

ne

ss-t

ype

acti

viti

es.

This

sta

tem

en

t co

mb

ines

an

d

con

solid

ates

go

vern

men

tal

fun

ds'

cu

rren

t fi

nan

cial

re

sou

rces

(s

ho

rt-t

erm

av

aila

ble

11

8.a.1.a

Packet Pg. 208

Page 211: Virtual Meeting Information

reso

urc

es)

wit

h c

apit

al a

sse

ts a

nd

lo

ng-

term

ob

ligat

ion

s u

sin

g th

e ac

cru

al b

asis

of

acco

un

tin

g an

d

eco

no

mic

res

ou

rces

mea

sure

me

nt

focu

s (s

ee t

he

fin

anci

al s

ecti

on

of t

he

An

nu

al F

inan

cial

Rep

ort

for

mo

re

info

rmat

ion

).

The

Stat

emen

t o

f A

ctiv

itie

s is

fo

cuse

d o

n b

oth

th

e gr

oss

an

d n

et

cost

of

vari

ou

s ac

tivi

tie

s (i

ncl

ud

ing

gove

rnm

en

tal

and

bu

sin

ess

-typ

e),

wh

ich

are

su

pp

ort

ed

by

the

gove

rnm

ent'

s ge

ne

ral

taxe

s an

d o

the

r re

sou

rce

s. T

his

is in

ten

de

d t

o s

um

mar

ize

and

sim

plif

y th

e u

ser'

s an

alys

is o

f th

e c

ost

of v

ario

us

gove

rnm

en

t se

rvic

es

and

/or

sub

sid

y to

var

iou

s b

usi

ne

ss-t

ype

act

ivit

ies

(see

th

e fi

nan

cial

se

ctio

n o

f th

e A

nn

ual

Fin

anci

al

Rep

ort

fo

r m

ore

info

rmat

ion

).

The

Go

vern

men

tal

Act

ivit

ies

refl

ect

the

Vill

age'

s b

asic

ser

vice

s, i

ncl

ud

ing

po

lice,

fir

e,

pu

blic

wo

rks

and

ge

ne

ral/

de

bt

adm

inis

trat

ion

. P

rop

ert

y ta

xes,

sh

are

d s

tate

sal

es t

ax,

loca

l u

tilit

y ta

x, a

nd

sh

ared

sta

te

inco

me

tax

es,

fin

ance

th

e m

ajo

rity

of

thes

e ac

tivi

ties

. Th

e b

usi

nes

s-ty

pe

acti

viti

es

refl

ect

pri

vate

sec

tor

typ

e o

pe

rati

on

s (W

ate

r an

d G

len

coe

Go

lf C

lub

fun

ds)

, wh

ere

th

e fe

e fo

r se

rvic

e ty

pic

ally

co

vers

all

or

mo

st

of

the

cost

of

op

era

tio

n, i

ncl

ud

ing

de

pre

ciat

ion

.

Fun

d F

inan

cial

Sta

tem

en

ts

Go

vern

me

nta

l fu

nd

s ar

e p

rese

nte

d o

n a

so

urc

e o

f use

of l

iqu

id r

eso

urc

es b

asis

. Th

is is

th

e m

ann

er in

wh

ich

th

e b

ud

get

is t

ypic

ally

dev

elo

pe

d. G

ove

rnm

en

tal f

un

ds

pro

vid

e c

urr

ent

reso

urc

es (

sho

rt-t

erm

) vi

ew t

hat

h

elp

s d

ete

rmin

e w

het

he

r th

ere

are

mo

re o

r fe

we

r cu

rren

t fi

nan

cial

res

ou

rces

ava

ilab

le to

sp

end

for

Vill

age

op

era

tio

ns.

P

rop

riet

ary

fun

ds

acco

un

t fo

r se

rvic

es t

hat

are

ge

ner

ally

fu

lly s

up

po

rte

d b

y u

ser

fees

(i.e

. ch

arge

s to

cu

sto

mer

s).

Pro

pri

etar

y fu

nd

s ar

e p

rese

nte

d o

n a

to

tal

eco

no

mic

re

sou

rce

s’ b

asis

. P

rop

riet

ary

fun

d

stat

emen

ts,

like

gove

rnm

en

t-w

ide

fin

anci

als

stat

eme

nts

, p

rovi

de

bo

th s

ho

rt a

nd

lo

ng-

term

fin

anci

al

info

rmat

ion

. Fi

du

ciar

y fu

nd

s ar

e p

rese

nte

d f

or

cert

ain

act

ivit

ies

wh

ere

th

e V

illag

e’s

ro

le i

s th

at o

f tr

ust

ee (

i.e.

po

lice

and

fir

e p

en

sio

n fu

nd

s) o

r ag

en

t. W

hile

fid

uci

ary

fun

ds

rep

rese

nt

tru

st r

esp

on

sib

iliti

es

of t

he

gove

rnm

en

t,

the

se a

sse

ts a

re r

est

rict

ed

in

pu

rpo

se a

nd

do

no

t re

pre

sen

t d

iscr

etio

nar

y as

sets

of

the

go

vern

men

t.

Ther

efo

re, t

he

se a

sset

s ar

e n

ot

pre

sen

ted

as

par

t o

f th

e g

ove

rnm

ent-

wid

e fi

nan

cial

sta

tem

ents

. W

hile

th

e t

ota

l co

lum

n o

n t

he

bu

sin

ess

-typ

e fu

nd

fin

anci

al s

tate

men

ts is

th

e sa

me

as t

he

bu

sin

ess

-typ

e co

lum

n a

t th

e go

vern

men

t-w

ide

fin

anci

al s

tate

men

t, th

e g

ove

rnm

en

tal m

ajo

r fu

nd

s to

tal c

olu

mn

req

uir

es

a re

con

cilia

tio

n b

ecau

se o

f th

e d

iffe

ren

t m

easu

rem

ent

focu

s (c

urr

ent

fin

anci

al r

eso

urc

es v

ersu

s to

tal

eco

no

mic

res

ou

rces

) wh

ich

is r

efle

cted

on

th

e p

age

follo

win

g e

ach

sta

tem

en

t. T

he

flo

w o

f cu

rren

t fi

nan

cial

re

sou

rce

s w

ill r

efle

ct b

on

d p

roce

eds

and

inte

r-fu

nd

tra

nsf

ers

as o

the

r fi

nan

cial

so

urc

es

as w

ell

as c

apit

al

exp

en

dit

ure

s an

d b

on

d p

rin

cip

al p

aym

en

ts a

s e

xpe

nd

itu

res.

Th

e r

eco

nci

liati

on

will

elim

inat

e t

he

se

tran

sact

ion

s an

d i

nco

rpo

rate

th

e ca

pit

al a

sse

ts a

nd

lo

ng-

term

ob

ligat

ion

(b

on

d a

nd

oth

ers

) in

to t

he

gove

rnm

en

tal a

ctiv

itie

s’ c

olu

mn

(in

th

e go

vern

me

nt-

wid

e s

tate

me

nts

).

Infr

astr

uct

ure

Ass

ets

This

sta

tem

en

t re

qu

ires

th

at t

hes

e as

sets

be

val

ue

d a

nd

re

po

rte

d w

ith

in t

he

go

vern

men

tal c

olu

mn

of

the

gove

rnm

en

t-w

ide

stat

emen

ts.

Ad

dit

ion

ally

, th

e go

vern

me

nt

mu

st e

lect

to

eit

he

r (1

) d

ep

reci

ate

thes

e as

sets

ove

r th

eir

esti

mat

ed u

sefu

l lif

e o

r (2

) dev

elo

p a

sys

tem

of a

sse

ts m

anag

emen

t d

esig

ned

to

mai

nta

in

the

serv

ice

del

ive

ry p

ote

nti

al t

o n

ear

per

pet

uit

y. I

f th

e go

vern

me

nt

de

velo

ps

the

ass

et

man

agem

en

t sy

stem

(th

e m

od

ifie

d a

pp

roac

h)

wh

ich

pe

rio

dic

ally

(at

leas

t ev

ery

thir

d y

ear)

, by

cate

gory

, mea

sure

s an

d

dem

on

stra

tes

it m

ain

ten

ance

of

loca

lly e

stab

lish

ed l

eve

ls o

f se

rvic

e st

and

ard

s, t

he

gove

rnm

ent

may

re

cord

its

cost

of

mai

nte

nan

ce i

n l

ieu

of

de

pre

ciat

ion

. Th

e V

illag

e h

as c

ho

sen

to

dep

reci

ate

asse

ts o

ver

thei

r u

sefu

l lif

e. I

f a

road

pro

ject

is c

on

sid

ered

mai

nte

nan

ce -

a r

ecu

rrin

g co

st t

hat

do

es

no

t e

xte

nd

th

e ro

ad's

ori

gin

al u

sefu

l lif

e o

r ex

pan

d it

s ca

pac

ity

- th

e co

st o

f th

e p

roje

ct w

ill b

e ex

pe

nse

d. A

n "

ove

rlay

" o

f a

road

will

be

con

sid

ere

d m

ain

ten

ance

wh

erea

s a

"reb

uild

" o

f a

road

will

be

cap

ital

ized

.

12

GO

VER

NM

ENT-

WID

E ST

ATE

MEN

TS

Stat

em

en

t o

f N

et

Po

siti

on

Ta

ble

II r

efle

cts

the

con

de

nse

d S

tate

me

nt

of

Net

Po

siti

on

as

of

De

cem

be

r 3

1, 2

02

0 w

ith

a c

om

par

iso

n t

o

the

pri

or

year

. N

et

po

siti

on

rel

ated

to

go

vern

men

tal

acti

viti

es i

ncr

eas

ed

$4

,83

6,8

22

or

10

.2%

fro

m t

he

pri

or

year

. N

et p

osi

tio

n r

elat

ed t

o b

usi

nes

s-ty

pe

acti

viti

es in

cre

ase

d $

1,7

76

,88

7 o

r 2

7.5

% f

rom

th

e p

rio

r ye

ar.

Net

po

siti

on

fo

r to

tal p

rim

ary

gove

rnm

ent

incr

ease

d $

6,6

13,7

09

or

12.3

% f

rom

th

e p

rio

r ye

ar.

Tab

le II

St

ate

me

nt

of

Ne

t P

osi

tio

n

As

of

Dec

emb

er 3

1, 2

02

0

Gov

ernm

ent A

ctiv

ities

B

usin

ess-

Typ

e A

ctiv

ities

T

otal

Pri

mar

y G

over

nmen

t

FY 2

020

SY

2020

FY

202

0 S

Y 20

20

FY 2

020

SY

2020

Curr

ent a

nd o

ther

ass

ets

Capi

tal A

ssets

Ne

t pen

sion

Asse

t - IM

RF

Tota

l Ass

ets

Defe

rred

Out

flows

To

tal A

ssets

& D

ef. O

utflo

ws

$ Ch

ange

%

Cha

nge

Non-

Curr

ent

Othe

r Lia

bilit

ies

Tota

l Lia

bilit

ies

Defe

rred

Inflo

ws

Tota

l Lia

bilit

ies &

Def.

Inflo

ws

$ Ch

ange

%

Cha

nge

Net P

ositi

on:

Net i

nves

tmen

t in

capi

tal a

sset

s Re

strict

ed

Unre

strict

ed

Tota

l Net

Posit

ion

$ Ch

ange

%

Cha

nge

For

mo

re d

etai

led

info

rmat

ion

see

th

e St

atem

ent

of

Net

Po

siti

on

in t

he

fin

anci

al s

ect

ion

of

this

An

nu

al

Fin

anci

al R

epo

rt.

13

8.a.1.a

Packet Pg. 209

Page 212: Virtual Meeting Information

No

rmal

Imp

acts

Th

ere

are

six

bas

ic (n

orm

al) t

ran

sact

ion

s th

at w

ill a

ffe

ct t

he

com

par

abili

ty o

f th

e S

tate

me

nt

of N

et P

osi

tio

n

sum

mar

y p

rese

nta

tio

n.

Net

Res

ult

s o

f A

ctiv

itie

s w

ill im

pac

t (i

ncr

ease

/dec

reas

e) c

urr

ent

asse

ts a

nd

un

rest

rict

ed n

et p

osi

tio

n.

Bo

rro

win

g fo

r C

apit

al w

ill in

crea

se c

urr

ent

asse

ts a

nd

lon

g-te

rm d

ebt.

Sp

end

ing

Bo

rro

wed

Pro

ceed

s o

n N

ew C

apit

al w

ill r

edu

ce c

urr

ent

asse

ts a

nd

incr

eas

e ca

pit

al a

sse

ts. T

her

e is

a s

eco

nd

imp

act,

an

incr

eas

e in

inve

ste

d c

apit

al a

sse

ts a

nd

an

incr

eas

e in

re

late

d n

et

de

bt,

wh

ich

will

n

ot

chan

ge t

he

inve

sted

in c

apit

al a

sset

s, n

et o

f d

eb

t.

Spen

din

g o

f No

n-b

orr

ow

ed C

urr

ent

Ass

ets

on

New

Cap

ital

will

re

du

ce c

urr

en

t as

sets

an

d in

cre

ase

cap

ital

as

sets

an

d w

ill r

ed

uce

un

rest

rict

ed

ne

t p

osi

tio

n a

nd

incr

eas

e in

vest

men

t in

cap

ital

ass

ets,

ne

t o

f d

ebt.

P

rin

cip

al P

aym

ent

on

Deb

t w

ill r

ed

uce

cu

rren

t as

sets

an

d r

edu

ce lo

ng-

term

de

bt

and

red

uce

un

rest

rict

ed

n

et

po

siti

on

an

d in

crea

se in

vest

ed

in c

apit

al a

sset

s, n

et o

f d

eb

t.

Red

uct

ion

of C

apit

al A

sset

s th

rou

gh D

epre

ciat

ion

will

re

du

ce c

apit

al a

sse

ts a

nd

inve

ste

d in

cap

ital

ass

ets

, n

et

of

de

bt.

Cu

rren

t Y

ear

Imp

acts

Th

e V

illag

e’s

com

bin

ed n

et

po

siti

on

(th

e V

illag

e’s

bo

tto

m li

ne)

incr

ease

d f

rom

a b

alan

ce o

f $

53

,77

5,8

00

to $

60

,38

9,5

09

an i

ncr

eas

e o

f $

6,6

13

,70

9 o

r 1

2.3

%,

as a

re

sult

of

the

com

bin

ed

go

vern

me

nta

l an

d

bu

sin

ess-

typ

e ac

tivi

ties

. D

efer

red

ou

tflo

ws

of

the

pri

mar

y go

vern

men

t d

ecr

ease

d b

y $

2,4

33

,27

3 a

nd

de

ferr

ed

in

flo

ws

of

the

pri

mar

y go

vern

me

nt

incr

eas

ed

by

$3

,81

0,7

39

. N

et p

osi

tio

n o

f th

e V

illag

e’s

gove

rnm

enta

l ac

tivi

ties

dec

reas

ed f

rom

a b

alan

ce o

f $

47

,30

8,4

96

to

$

52

,14

5,3

18

, an

in

crea

se o

f $

4,8

36

,82

2 o

r 1

0.2

% a

s a

resu

lt o

f go

vern

me

nta

l ac

tivi

tie

s. T

he

Vill

age

’s

un

rest

rict

ed n

et p

osi

tio

n f

or

gove

rnm

en

tal a

ctiv

itie

s, t

he

par

t o

f n

et

po

siti

on

th

at c

an b

e u

sed

to

fin

ance

d

ay-t

o-d

ay o

pe

rati

on

s, d

ecre

ase

d f

rom

($

20

,38

8,8

66

) to

($

16

,67

1,8

08

).

Ne

t p

osi

tio

n f

rom

bu

sin

ess

-typ

e ac

tivi

ties

fu

nd

ing

wat

er

pro

du

ctio

n/d

istr

ibu

tio

n a

nd

Gle

nco

e G

olf

Clu

b

op

era

tio

ns

incr

eas

ed

fro

m a

bal

ance

of

$6

,46

7,3

04

to $

8,2

44

,19

1,

an i

ncr

eas

e o

f $

1,7

76

,88

7 o

r 2

7.5

%.

The

un

rest

rict

ed n

et p

osi

tio

n f

or

bu

sin

ess

-typ

e a

ctiv

itie

s in

cre

ase

d f

rom

($

26

,91

4),

to

$1

,66

3,8

88

. Th

e W

ater

Fu

nd

exp

erie

nce

d h

igh

er

than

exp

ecte

d o

per

atin

g re

ven

ue

and

hig

he

r th

an e

xpe

cte

d o

pe

rati

ng

exp

ense

s d

ue

to t

he

Vill

age’

s sy

stem

-wid

e W

ater

Met

er R

epla

cem

ent

Pro

gram

.

14

Tab

le I

II b

elo

w s

ho

ws

the

rev

enu

e an

d e

xpe

nse

s o

f th

e V

illag

e’s

gove

rnm

enta

l an

d b

usi

ne

ss-t

ype

acti

viti

es.

For

mo

re i

nfo

rmat

ion

see

th

e St

ate

me

nt

of

Act

ivit

ies

in t

he

Co

mp

reh

en

sive

An

nu

al F

inan

cial

R

epo

rt.

Gove

rnme

ntal

Acti

vities

Bu

sines

s-Typ

e Acti

vitie

s To

tal P

rimar

y Gov

ernm

ent

Rev

en

ue

for

gove

rnm

en

tal a

ctiv

itie

s d

ecr

ease

d b

y $

81

4,3

38

or

(3.8

%)

fro

m t

he

pri

or

year

. P

rop

erty

an

d

rep

lace

men

t ta

xes

incr

ease

d b

y $3

08

,62

7 o

r 2

.6%

. U

tilit

y ta

x d

ecre

ase

d b

y $

19

0,2

07

an

d i

nco

me

tax

de

cre

ase

d b

y a

tota

l o

f $

14

5,2

47

. Ex

pe

nse

s fo

r go

vern

me

nta

l ac

tivi

tie

s d

ecr

ease

d b

y $

5,7

77

,28

8 o

r (2

7.1

%)

fro

m t

he

pri

or

year

. R

eve

nu

e f

or

bu

sin

ess-

typ

e a

ctiv

itie

s in

cre

ase

d b

y $

93

7,2

44

or

21

.2%

fro

m

the

pri

or

year

an

d e

xpe

nse

s fo

r b

usi

ne

ss-t

ype

acti

viti

es

incr

eas

ed

$7

3,6

75

or

2.1

% f

rom

th

e p

rio

r ye

ar.

The

tota

l re

ven

ue

for

pri

mar

y go

vern

men

t ac

tivi

ties

incr

ease

d $

63

9,4

14

or

2.6

% f

rom

th

e p

rio

r ye

ar a

nd

to

tal e

xpe

nse

s fo

r p

rim

ary

gove

rnm

ent

acti

viti

es d

ecre

ased

$5

,703

,613

or

(23

.0%

) fr

om

th

e p

rio

r ye

ar.

15

8.a.1.a

Packet Pg. 210

Page 213: Virtual Meeting Information

No

rmal

Imp

acts

– C

han

ges

in N

et P

osi

tio

n

Ref

lect

ed a

re e

igh

t b

asic

imp

acts

on

rev

enu

es

and

exp

en

ses

as r

efle

cted

bel

ow

: R

even

ues

: Ec

on

om

ic

Co

nd

itio

n:

Can

re

fle

ct

a d

ecl

inin

g,

stab

le

or

gro

win

g e

con

om

ic

envi

ron

me

nt

and

h

as

a su

bst

anti

al i

mp

act

on

sta

te i

nco

me

, sa

les,

tel

eco

mm

un

icat

ion

s an

d u

tilit

y ta

x re

ven

ue

as w

ell

as p

ub

lic

spe

nd

ing

hab

its

for

item

s su

ch a

s b

uild

ing

pe

rmit

s, e

lect

ive

use

r fe

es

and

vo

lum

es o

f co

nsu

mp

tio

n.

Incr

ease

/Dec

rea

se i

n V

illag

e a

pp

rove

d r

ate

s: A

lth

ou

gh c

erta

in t

ax r

ates

are

set

by

stat

ute

, th

e V

illag

e B

oar

d h

as s

ign

ific

ant

auth

ori

ty t

o im

po

se a

nd

pe

rio

dic

ally

incr

ease

/dec

reas

e ra

tes

(pro

pe

rty

taxe

s w

ith

in

tax

cap

lim

its,

wat

er/s

ewer

fee

s, r

efu

se/r

ecyc

ling

fees

, bu

ildin

g fe

es, u

tilit

y ta

x ra

tes,

etc

).

Ch

an

gin

g P

att

ern

s in

In

terg

ove

rnm

enta

l a

nd

Gra

nt

Rev

enu

e (b

oth

rec

urri

ng

and

No

nre

curr

ing

): c

erta

in

recu

rrin

g re

ven

ues

(st

ate

sh

ared

rev

en

ues

, et

c.)

may

exp

erie

nce

sig

nif

ican

t ch

ange

s p

erio

dic

ally

wh

ile

no

n-r

ecu

rrin

g (o

r o

ne

tim

e) g

ran

ts a

re le

ss p

red

icta

ble

an

d o

ften

dis

tort

ing

in t

he

ir im

pac

t o

n y

ear-

to-y

ear

com

par

iso

ns.

M

ark

et I

mp

act

s o

n In

vest

men

t In

com

e: t

he

Vill

age

's i

nve

stm

ent

po

rtfo

lio i

s m

anag

ed u

sin

g a

sho

rter

m

atu

rity

th

an m

any

gove

rnm

ents

, wh

ich

may

re

sult

in lo

we

r in

tere

st in

com

e d

ue

to

th

e m

arke

t st

abili

ty

of

sho

rter

-ter

m o

pti

on

s.

Ho

we

ver,

th

e V

illag

e e

arn

s 1

5 b

asis

po

ints

ove

r Ill

ino

is F

un

ds

on

a m

ajo

rity

of

cash

hel

d in

ban

k ac

cou

nts

. Ex

pen

ses:

In

tro

du

ctio

n o

f N

ew P

rogr

am

s: W

ith

in t

he

fun

ctio

nal

exp

ense

cat

ego

ries

(G

ener

al G

ove

rnm

ent,

Pu

blic

Sa

fety

, P

ub

lic W

ork

s, e

tc.)

in

div

idu

al p

rogr

ams

may

be

add

ed,

del

eted

or

mo

dif

ied

to

mee

t ch

angi

ng

com

mu

nit

y n

eed

s.

Incr

ease

in

A

uth

ori

zed

Per

son

nel

: C

han

ges

in

serv

ice

dem

and

m

ay

cau

se

the

Vill

age

Bo

ard

to

in

crea

se/d

ecre

ase

auth

ori

zed

sta

ffin

g.

Sala

ry In

crea

ses

(an

nu

al a

dju

stm

ents

an

d m

erit

): T

he

Vill

age

stri

ves

to m

ain

tain

a c

om

pe

titi

ve s

alar

y ra

nge

p

osi

tio

n in

th

e m

arke

tpla

ce.

Infl

ati

on

: O

vera

ll in

flat

ion

, as

me

asu

red

by

the

chan

ge in

th

e co

nsu

mer

pri

ce in

de

x (C

PI)

fro

m D

ecem

be

r to

th

e n

ext

De

cem

be

r, h

as v

arie

d s

ign

ific

antl

y o

ver

the

year

s. A

lso

, as

a m

ajo

r co

nsu

me

r o

f ce

rtai

n s

erv

ices

an

d c

om

mo

dit

ies

such

as

sup

plie

s, f

uel

an

d p

arts

, th

e V

illag

e o

ften

exp

erie

nce

s in

crea

ses

that

var

y fr

om

th

e ch

ange

in

CP

I fa

cto

rs l

iste

d a

bo

ve,

esp

eci

ally

wit

h r

ecen

tly

imp

ose

d t

arif

fs o

n g

oo

ds

imp

ort

ed

fro

m

ou

tsid

e o

f th

e U

nit

ed

Sta

tes.

16

CU

RR

ENT

YEA

R IM

PA

CTS

G

ove

rnm

enta

l Act

ivit

ies

Rev

enu

es:

Fo

r th

e st

ub

yea

r en

de

d D

ece

mb

er 3

1,

20

20

rev

enu

es

fro

m g

ove

rnm

en

tal a

ctiv

itie

s to

tale

d $

20

,33

8,5

51

. P

rop

erty

tax

es (

and

rep

lace

men

t ta

xes)

co

nti

nu

e to

be

the

Vill

age

’s la

rge

st r

eve

nu

e s

ou

rce

to

talin

g $

12

,33

6,0

50

re

pre

sen

tin

g 6

0.7

%

of

tota

l go

vern

men

tal

acti

vity

re

ven

ue.

Sal

es t

ax r

even

ue

was

$1

,83

0,0

01

or

9.0

% o

f to

tal g

ove

rnm

en

t ac

tivi

ty r

eve

nu

e. O

ther

tax

es in

clu

din

g lo

cal

uti

lity

tax

reve

nu

e an

d i

nco

me

tax

rev

enu

e w

as

$3

,06

8,7

00

re

pre

sen

tin

g 1

5.1

% o

f th

e t

ota

l go

vern

me

nt

acti

vity

re

ven

ue

. To

tal

char

ges

for

serv

ice

wer

e

$2

,84

0,3

34

or

14

% o

f go

vern

men

tal a

ctiv

ity

reve

nu

e.

Co

mp

aris

on

wit

h P

rio

r Y

ear

Pro

pe

rty

tax

and

re

pla

cem

en

t ta

x re

ven

ue

incr

eas

ed

by

$3

08

,62

7

or

2.5

0%

fr

om

th

e

pri

or

year

. Sa

les

tax

de

cre

ase

d b

y $4

63

,37

1 o

r (2

5.3

2%)

fro

m t

he

pri

or

year

. Th

is

is

larg

ely

du

e

to

the

imp

act

of

the

CO

VID

-19

p

and

em

ic a

nd

a s

ho

rte

ne

d fi

scal

ye

ar. C

har

ges

for

serv

ice

de

cre

ase

d $

31

0,9

29

or

(10

.95

%).

Gra

nts

(ca

pit

al a

nd

o

per

atin

g) d

ecre

ased

by

$4

0,5

37

or

(15

.39

%).

Ch

arge

s fo

r Se

rvic

e1

5%

Gra

nts

1%

Pro

per

ty

Tax

57

%

Oth

er1

6%

Sale

s Ta

x1

1%

FY 2

02

0 G

ove

rnm

enta

l Act

ivit

ies

Rev

enu

e

Ch

arge

s fo

r Se

rvic

e1

4%

Gra

nts

3

%

Pro

per

ty

Tax

59

%

Oth

er1

5%

Sale

s Ta

x9

%

SY 2

02

0 G

ove

rnm

enta

l Act

ivit

ies

Rev

enu

e

17

8.a.1.a

Packet Pg. 211

Page 214: Virtual Meeting Information

Exp

ense

s:

For

the

fisc

al y

ear

that

en

ded

Dec

emb

er

31

, 2

02

1,

exp

en

ses

for

gove

rnm

enta

l ac

tivi

ties

to

tale

d

$1

5,5

01

,72

9.

Th

e fo

llow

ing

(Tab

le I

V)

rep

rese

nts

so

me

of

the

pe

rcen

tage

in

crea

ses

exp

erie

nce

d

by

the

Vill

age

du

rin

g th

e y

ear

. C

ateg

ori

es in

clu

de

d in

exp

ense

s ar

e ad

min

istr

atio

n,

de

bt

serv

ice

inte

rest

, pu

blic

saf

ety

an

d p

ub

lic w

ork

s.

C

om

par

iso

n w

ith

Pri

or

Yea

r:

Tota

l e

xpe

nse

s fo

r go

vern

me

nta

l ac

tivi

tie

s d

ecr

eas

ed

by

$5

,75

7,7

59

or

(27

.1%

) fr

om

th

e p

rio

r ye

ar.

Exp

en

ses

for

adm

inis

trat

ion

an

d

fin

ance

d

ecr

eas

ed

by

$4

11

,12

6 o

r (1

4.2

%)

fro

m t

he

pri

or

year

. Th

e ex

pe

nse

s fo

r P

ub

lic S

afet

y d

ecre

ased

by

$3

,47

8,6

10

or

-33

.0%

fro

m t

he

pri

or

year

. Exp

en

ses

for

Pu

blic

W

ork

s d

ecr

eas

ed

b

y $

1,8

69

,98

0,

or

(25

.4%

) fr

om

th

e p

rio

r ye

ar.

Exp

en

ses

rela

ted

to

d

eb

t se

rvic

e in

tere

st p

aym

ents

incr

eas

ed b

y $

1,9

57

o

r (0

.4%

).

Ad

min

istr

atio

n1

3.8

%

Pu

blic

Sa

fety

49

.6%

Pu

blic

W

ork

s3

4.5

%

Deb

t Se

rvic

e In

tere

st2

.1%

FY 2

02

0 G

ove

rnm

enta

l Act

ivit

ies

Exp

en

ses

Ad

min

istr

atio

n1

6.1

%

Pu

blic

Sa

fety

45

.6%

Pu

blic

W

ork

s3

5.4

%

Deb

t Se

rvic

e In

tere

st2

.9%

SY 2

02

0 G

ove

rnm

enta

l Act

ivit

ies

Exp

en

ses

18

Tab

le IV

C

ost

Fac

tors

(1)

Hea

lth

Insu

ran

ce r

ate

s g

o in

to e

ffec

t Ja

nu

ary

1 o

f ev

ery

yea

r.

Ch

ange

s in

CP

I (T

ax C

ap)

As

a n

on

-ho

me

rule

co

mm

un

ity,

th

e V

illag

e is

su

bje

ct t

o t

ax c

ap le

gisl

atio

n w

hic

h g

ener

ally

lim

its

futu

re

pro

pe

rty

tax

incr

eas

es

to t

he

an

nu

al c

han

ge in

th

e c

on

sum

er

pri

ce in

dex

(C

PI)

or

5%

wh

ich

ever

is le

ss. T

he

20

19

Tax

Le

vy (

for

colle

ctio

n i

n F

isca

l Ye

ar 2

02

0)

was

bas

ed

on

a 1

.9%

in

cre

ase

in

th

e C

PI,

plu

s an

y ad

dit

ion

al n

ew g

row

th in

est

imat

ed p

rop

erty

val

ue

. Th

e 2

01

9 T

ax L

evy

incr

eas

ed

th

e e

xte

nsi

on

by

$2

67

,31

o

r 2

.62

% t

o a

to

tal e

xte

nsi

on

fo

r ca

pp

ed

fu

nd

s o

f $

10

,47

5,5

16

. W

age

Fact

ors

In

clu

de

d in

co

st f

acto

rs in

Tab

le IV

are

fac

tors

for

gen

eral

em

plo

yee

s, p

ub

lic s

afet

y o

ffic

ers

an

d b

arga

inin

g u

nit

em

plo

yee

s. D

uri

ng

Stu

b Y

ear

20

20

no

n-u

nio

n e

mp

loye

es

rece

ive

d a

2.5

% i

ncr

ease

an

d b

arga

inin

g u

nit

pu

blic

saf

ety

emp

loye

es r

ecei

ved

a 2

.50

% i

ncr

ease

in

bas

e p

ay.

The

in

cre

ase

in

wag

es

for

the

bar

gain

ing

un

it P

ub

lic W

ork

s em

plo

yees

was

2.7

5%

in S

tub

Yea

r 20

20

. H

ealt

h In

sura

nce

Th

e P

PO

1 h

ealt

h i

nsu

ran

ce p

rem

ium

rat

e d

ecr

ease

d b

y 2

.68

%,

the

PP

O2

(h

igh

er

de

du

ctib

le p

lan

) d

ecr

eas

ed

by

1.3

3%

an

d H

MO

he

alth

in

sura

nce

rat

e d

ecr

eas

ed

0.0

6%

eff

ecti

ve J

anu

ary

1,

20

20

. Th

e d

ecr

eas

e i

n h

eal

th i

nsu

ran

ce p

rem

ium

was

du

e t

o s

om

e p

lan

de

sign

ch

ange

s fo

r 2

02

0,

such

as

an

incr

eas

e in

hig

he

r d

ed

uct

ible

s an

d c

op

ays.

P

olic

e P

ensi

on

(A

ll So

urc

es)

The

an

nu

al r

eq

uir

ed

co

ntr

ibu

tio

n (

AR

C)

to t

he

Po

lice

Pe

nsi

on

Fu

nd

is

actu

aria

lly d

ete

rmin

ed

an

d t

he

actu

al a

nn

ual

co

ntr

ibu

tio

n i

s m

ade

up

of

levi

ed

pro

pe

rty

taxe

s an

d o

the

r fi

nan

cin

g so

urc

es

in t

he

Ge

ne

ral

Fun

d d

ete

rmin

ed

du

rin

g th

e b

ud

get

pro

cess

to

be

ava

ilab

le f

or

the

pu

rpo

se o

f fu

nd

ing

the

19

8.a.1.a

Packet Pg. 212

Page 215: Virtual Meeting Information

Po

lice

Pen

sio

n F

un

d.

Th

e A

RC

fo

r th

e P

olic

e P

ensi

on

Fu

nd

has

incr

ease

d f

rom

$1

,83

8,0

60

in F

isca

l Yea

r 2

02

0 t

o $

12

,19

9,6

34

in S

tub

Ye

ar 2

02

0.

The

act

ual

co

ntr

ibu

tio

ns

to t

he

Po

lice

Pen

sio

n F

un

d in

cre

ase

d

fro

m $

1,8

44

,08

6 in

Fis

cal Y

ear

20

20

to

$2

,20

9,8

46

in S

tub

Ye

ar 2

02

0.

Il

lin

ois

Mu

nic

ipal

Ret

irem

ent

Fun

d (

IMR

F)

Emp

loye

es

elig

ible

for

IMR

F b

enef

its

con

trib

ute

4.5

% o

f th

eir

sala

ry t

ow

ard

s th

at p

ensi

on

. A

ll p

aym

en

ts

hav

e h

isto

rica

lly b

ee

n m

ade

bas

ed

on

th

e A

RC

am

ou

nt.

Th

e I

MR

F em

plo

yer

rate

is a

t a

rate

of

11

.37

%

as o

f D

ecem

be

r 3

1, 2

02

0.

B

usi

nes

s Ty

pe

Act

ivit

ies

Rev

enu

e fr

om

bu

sin

ess

-typ

e ac

tivi

ty t

ota

led

$5

,36

1,0

48

. R

even

ue

gen

erat

ed

by

bu

sin

ess

-typ

e a

ctiv

ity

incr

eas

ed

by

$9

34

,24

4 o

r 2

1.1

% f

rom

th

e p

rio

r ye

ar. A

larg

e f

acto

r in

th

is in

crea

se w

as d

ue

to in

crea

ses

in

wat

er r

ate

s an

d a

n in

cre

ase

in w

ater

use

du

e to

a v

ery

dry

su

mm

er

seas

on

. At

the

end

of

Stu

b Y

ear

20

20

, th

e w

ater

rat

e fo

r th

e V

illag

e w

as $

5.3

0 p

er 1

00

cu

bic

fee

t.

Exp

en

ses

fro

m b

usi

nes

s-ty

pe

acti

vity

to

tale

d $

3,5

84

,16

1. B

usi

nes

s-ty

pe

dep

reci

atio

n e

xpen

ses

amo

un

ted

to

$2

98

,92

6 a

s co

mp

are

d t

o $

30

4,1

09

in t

he

pri

or

year

. D

uri

ng

the

year

, th

e W

ate

r Fu

nd

exp

erie

nce

d a

n o

per

atin

g in

com

e o

f $

1,2

70

,61

6 a

s co

mp

are

d t

o

op

era

tin

g in

com

e o

f $

68

5,7

43

du

rin

g Fi

scal

Ye

ar 2

02

0.

The

Gle

nco

e G

olf

Clu

b h

ad a

n o

pe

rati

ng

gain

of

$5

11

,25

3, a

s co

mp

are

d t

o t

he

op

era

tin

g ga

in a

t th

e G

len

coe

Go

lf C

lub

du

rin

g Fi

scal

Ye

ar 2

02

0 o

f $1

68

,32

7.

The

Gle

nco

e G

olf

Clu

b s

urp

lus

was

larg

ely

attr

ibu

tab

le t

o r

eco

rd-b

reak

ing

atte

nd

ance

at

the

co

urs

e in

th

e su

mm

er a

nd

late

fal

l of

20

20

, wh

en g

olf

was

on

e o

f th

e f

ew o

utd

oo

r ac

tivi

ties

allo

wed

du

e t

o m

itig

atio

ns

imp

ose

d t

o c

on

tro

l th

e s

pre

ad o

f C

OV

ID-1

9.

Fin

anci

al A

nal

ysis

of

the

Vill

age’

s Fu

nd

s

For

the

te

n m

on

ths

en

din

g D

ece

mb

er

31

, 20

20

, th

e go

vern

me

nta

l fu

nd

s re

fle

ct a

co

mb

ine

d f

un

d b

alan

ce

of

$1

4,1

24

,81

7 (s

ee

the

fin

anci

al s

ecti

on

of

this

re

po

rt f

or

mo

re in

form

atio

n).

Ove

rall,

th

e n

et

chan

ge in

co

mb

ine

d f

un

d b

alan

ce w

as a

n in

cre

ase

of

$1

,23

5,9

46

.

50

0,0

00

1,0

00

,00

0

1,5

00

,00

0

2,0

00

,00

0

2,5

00

,00

0

3,0

00

,00

0

3,5

00

,00

0

Re

ven

ue

Exp

ense

20

The

ne

t ch

ange

in

fu

nd

bal

ance

fo

r th

e G

en

era

l Fu

nd

was

an

in

cre

ase

of

$2,2

77,2

72

. Th

is i

ncr

eas

e i

s p

rim

arily

du

e t

o e

xpe

nd

itu

res

fin

ish

ing

the

fisc

al y

ear

less

th

an b

ud

get,

wh

ich

was

inte

nti

on

al. D

ue

to

th

e u

nce

rtai

nty

of

the

eco

no

mic

imp

act

of

the

CO

VID

-19

pan

de

mic

an

d t

he

mit

igat

ion

me

asu

res

imp

ose

d t

o

slo

w t

he

spre

ad o

f th

e vi

rus,

th

e V

illag

e B

oar

d d

elay

ed o

r d

efe

rred

ap

pro

xim

atel

y $

2.3

mill

ion

in o

per

atin

g an

d c

apit

al e

xpe

nd

itu

res

(th

e m

ajo

rity

of

wh

ich

was

re

mo

ved

fro

m t

he

Ge

ne

ral F

un

d).

Th

e n

et

chan

ge i

n f

un

d b

alan

ce f

or

Gen

eral

Ob

ligat

ion

Bo

nd

s Fu

nd

was

an

in

cre

ase

of

$4

8,1

34

. Th

e in

crea

se in

Gen

eral

Ob

ligat

ion

Bo

nd

s Fu

nd

was

du

e to

a d

ecr

eas

e in

pay

me

nt

of

pri

nci

pal

an

d in

tere

st.

The

net

ch

ange

in f

un

d b

alan

ce f

or

Cap

ital

Pro

ject

s Fu

nd

was

a d

ecr

eas

e o

f $

1,5

27

,59

1. T

he

de

cre

ase

in

Cap

ital

Pro

ject

s Fu

nd

was

pri

mar

ily d

ue

to

cap

ital

pro

ject

s th

at w

ere

no

t co

mp

lete

d in

Stu

b Y

ear

20

20

. Th

e n

et c

han

ge in

fu

nd

bal

ance

fo

r th

e n

on

-maj

or

gove

rnm

en

tal f

un

d (

Mo

tor

Fue

l Tax

Fu

nd

) d

uri

ng

the

year

was

an

in

cre

ase

of

$4

38

,13

1.

The

in

cre

ase

in

th

e M

oto

r Fu

el

Tax

Fun

d w

as d

ue

to

gra

nt

fun

din

g re

ceiv

ed f

rom

th

e R

ebu

ild I

llin

ois

Pla

n.

In a

dd

itio

n,

Stu

b Y

ear

20

20

in

clu

de

d a

ne

w S

tate

-au

tho

rize

d

incr

eas

e in

th

e M

oto

r Fu

el T

ax, b

oth

to

he

lp f

urt

he

r d

ive

rsif

y th

e V

illag

e’s

reve

nu

e s

ou

rces

an

d t

o p

rovi

de

ne

cess

ary

reso

urc

es f

or

infr

astr

uct

ure

inve

stm

en

t an

d o

pe

rati

on

s.

Ta

ble

V

Gen

eral

Co

rpo

rate

Fu

nd

Bu

dge

tary

Hig

hlig

hts

Fi

nal

Fina

l SY

202

0 FY

202

0 FY

201

9 FY

201

8

Gen

eral

Cor

pora

te F

und

Bud

get

App

ropr

iatio

n A

ctua

l A

ctua

l A

ctua

l A

ctua

l

RE

VE

NU

ES

Ta

xes

$13

,947

,858

$

-

$13

,770

,548

$

14,4

56,5

52

$13

,939

,769

$

13,7

29,8

64

Li

cen

ses

& P

erm

its

1

,738

,515

-

1,

676,

689

1,9

42,3

62

1

,839

,173

1,8

63,4

57

O

ther

4,2

47,6

95

-

2,41

2,53

2

2

,527

,106

2,1

62,7

07

1

,968

,849

Tota

l

19,

934,

368

-

17,

859,

769

1

8,92

6,02

0

17,

941,

649

1

7,56

2,17

0

$

From

Fin

al B

udg

et

(2,0

74,2

99)

590,

326

50

4,05

3

1,3

11,0

26

%

of F

inal

Bu

dget

(10.

4%)

3.2%

10

2.20

%

108.

20%

$ fr

om A

ctu

al

(1,0

66,2

51)

984,

371

37

9,47

9

1,1

27,6

48

%

from

Act

ual

(5.6

%)

5.5%

2.

2%

6.9%

E

XPE

ND

ITU

RE

S &

TR

AN

SFER

S

E

xpen

ditu

res

20,

224,

578

2

1,70

1,58

9

15,

582,

497

1

7,76

8,19

5

17,

701,

322

1

6,93

6,84

7

$

From

Fin

al B

udg

et

(

4,64

2,08

1)

(2

,099

,870

)

(1,4

08,1

35)

(

871,

530)

% fr

om F

inal

Bu

dget

(23.

0%)

(10.

6%)

92.6

%

95.1

%

$

from

Act

ual

(2

,185

,698

)

6

6,87

3

764,

475

1

,573

,471

% fr

om A

ctu

al

(1

2.3%

) 0.

4%

4.5%

10

.2%

D

ispo

sal o

f Cap

ital

A

sset

s

-

-

(9

00)

(87,

300)

(6

5,00

0)

Tr

ansf

ers

in

(40

3,48

8)

Tr

ansf

ers

out

-

-

-

-

Tota

l

20,

224,

578

2

1,70

1,58

9

15,

582,

497

1

7,76

7,29

5

17,

614,

022

1

6,46

8,35

9

Ch

ange

s In

Fu

nd B

alan

ce

(290

,510

) (2

1,70

1,58

9)

2,2

77,2

72

1,

158,

725

32

7,62

7

1,0

93,8

11

Tota

l rev

en

ue

in t

he

Ge

ne

ral F

un

d d

ecr

eas

ed

by

$1

,066

,25

1 o

r (5

.6%

) fr

om

th

e p

rio

r ye

ar a

ctu

al r

eve

nu

e.

21

8.a.1.a

Packet Pg. 213

Page 216: Virtual Meeting Information

Tota

l ex

pe

nd

itu

res

in t

he

Ge

ne

ral

Fun

d d

ecr

eas

ed

$2

,18

5,6

98

or

(12

.3%

), f

rom

th

e p

rio

r ye

ar (

See

th

e fi

nan

cial

se

ctio

n o

f th

is r

ep

ort

fo

r m

ore

de

tail

abo

ut

reve

nu

e a

nd

exp

en

dit

ure

in t

he

Gen

eral

Fu

nd

). T

he

Ge

ne

ral F

un

d r

ece

ive

d r

even

ue

s at

(10

.4%

) of

bu

dge

t. D

uri

ng

de

velo

pm

en

t o

f th

e S

tub

Ye

ar 2

02

0 B

ud

get,

th

e V

illag

e b

oar

d r

evie

wed

rev

enu

e tr

end

s to

de

velo

p s

trat

egie

s to

in

cre

ase

reve

nu

e a

nd

de

cre

ase

exp

end

itu

res.

Th

e V

illag

e B

oar

ds

on

goin

g go

al is

to

an

tici

pat

e an

d r

eact

to

th

e ch

angi

ng

eco

no

mic

clim

ate

in a

tim

ely,

pru

de

nt

and

ap

pro

pri

ate

fash

ion

. C

apit

al A

sse

ts

At

the

en

d o

f St

ub

Yea

r 2

02

0, t

he

Vill

age

’s G

ove

rnm

enta

l Act

ivit

ies

has

inve

ste

d $

83

,31

2,3

39

(se

e N

ote

3)

in a

var

iety

of

cap

ital

ass

ets

and

infr

astr

uct

ure

, as

refl

ecte

d in

th

e fo

llow

ing

sch

edu

le.

Ta

ble

VI

Go

vern

men

tal A

ctiv

itie

s C

han

ge in

Cap

ital

Ass

ets

Net

Bal

ance

B

alan

ce

Add

itio

ns/

Bal

ance

Febr

uar

y 28

, 201

9 Fe

bru

ary

29, 2

020

Del

etio

ns

Dec

embe

r 31

, 202

1

N

on-D

epre

ciab

le A

sset

s

La

nd

& L

and

Rig

ht o

f Way

$

44,7

23,5

70

$

44

,723

,570

$

95,7

95

$

44

,819

,365

C

onst

ruct

ion

In

Pro

gres

s

1

65,6

49

-

-

-

Su

b-To

tal

44

,889

,219

44,7

23,5

70

95

,795

44,8

19,3

65

Oth

er C

apit

al A

sset

s

B

uild

ings

& I

mpr

ovem

ents

9,3

04,2

39

9

,480

,632

-

9

,480

,632

V

ehic

les

5

,227

,065

5,1

37,2

61

-

5,1

37,2

61

M

ach

iner

y &

Equ

ipm

ent

1

,945

,727

2,0

29,1

44

323

,458

2,3

52,6

02

In

fras

tru

ctu

re

54

,914

,302

55,3

61,3

32

1

,676

,636

57,0

37,9

68

Su

b-To

tal

71

,391

,333

72,0

08,3

69

2

,000

,094

74,0

08,4

63

A

ccu

mu

late

d D

epre

ciat

ion

(32

,448

,117

)

(

34,0

45,1

31)

(1

,470

,358

)

(

35,5

15,4

89)

on o

ther

Cap

ital

Ass

ets

Tota

ls

83

,832

,435

82,6

86,8

08

625

,531

83,3

12,3

39

$

Ch

ange

from

pri

or y

ear

(571

,939

)

(1,1

45,6

27)

(8

2,06

1,27

7)

625

,531

%

Ch

ange

from

pri

or y

ear

(0.6

8%)

(1.3

7%)

(99.

24%

) 0.

76%

A

sset

s (n

et

of

dep

reci

atio

n)

incr

ease

d $

62

5,5

31

or

0.7

6%

fro

m F

isca

l Yea

r 2

02

0 t

o S

tub

Ye

ar 2

02

0.

22

Deb

t O

uts

tan

din

g A

s o

f D

ecem

ber

31

, 20

20

, th

e V

illag

e h

ad $

18

,62

0,0

00

in o

uts

tan

din

g ge

ne

ral o

blig

atio

n d

eb

t se

rvic

e a

nd

$

1,9

40

,68

2 f

rom

an

Illi

no

is E

nvi

ron

men

tal

Pro

tect

ion

Age

ncy

(IE

PA

) lo

an o

uts

tan

din

g. T

he

exi

stin

g sc

he

du

le (

incl

ud

ing

the

IEP

A lo

an)

ext

en

ds

thro

ugh

No

vem

be

r 1

, 2

03

2.

(Fo

r m

ore

info

rmat

ion

se

e N

ote

3

).

The

Vill

age

has

a le

gal d

ebt

limit

of

$9

7,0

46

,16

4, w

hic

h is

10

% o

f as

sess

ed v

alu

atio

n. T

he

Vill

age

has

use

d

$1

5,7

75

,00

0 o

f th

is li

mit

leav

ing

a le

gal d

ebt

mar

gin

of

$8

1,2

71

,16

4. A

s la

st r

ate

d d

uri

ng

Stu

b Y

ear

20

20

, th

e V

illag

e m

ain

tain

ed

an

“A

AA

” b

on

d r

atin

g b

y St

and

ard

& P

oo

r’s

Co

rpo

rati

on

. As

stat

ed b

y St

and

ard

&

Po

or,

th

e r

atin

g re

flec

ts:

P

arti

cip

atio

n in

th

e d

eep

an

d d

ive

rse

Ch

icag

o M

SA e

con

om

y;

V

ery

stro

ng

inco

me

and

ext

rem

ely

str

on

g w

eal

th le

vels

;

V

ery

stro

ng

rese

rves

pai

red

wit

h g

oo

d f

inan

cial

man

age

men

t p

ract

ice

s; a

nd

M

od

erat

e o

vera

ll n

et d

ebt

bu

rden

as

a p

erc

enta

ge o

f m

arke

t va

lue

. Ec

on

om

ic F

acto

rs

The

Vill

age’

s co

mp

osi

tio

n i

s p

rim

arily

res

iden

tial

wit

h a

co

mm

erc

ial

com

po

ne

nt

en

han

ced

by

thre

e c

ar

de

ale

rsh

ips.

Th

e p

rop

ert

y ta

x re

ven

ue

de

rive

d f

rom

th

e c

urr

en

t h

ou

sin

g st

ock

is s

tab

le.

The

co

mm

erc

ial

com

po

nen

t in

clu

des

veh

icle

s sa

les,

fo

od

an

d d

rugs

an

d m

isce

llan

eou

s re

tail.

C

on

tact

ing

the

Vill

age’

s Fi

nan

cial

Man

agem

ent

This

fin

anci

al r

ep

ort

is d

esi

gne

d t

o p

rovi

de

ou

r ci

tize

ns,

cu

sto

me

rs, i

nve

sto

rs a

nd

cre

dit

ors

wit

h a

ge

ne

ral

ove

rvie

w o

f th

e V

illag

e’s

fin

ance

s an

d t

o d

emo

nst

rate

th

e V

illag

e’s

acco

un

tab

ility

fo

r th

e m

on

ey i

t re

ceiv

es.

Qu

esti

on

s co

nce

rnin

g th

is r

epo

rt o

r re

qu

ests

fo

r ad

dit

ion

al f

inan

cial

in

form

atio

n s

ho

uld

be

dir

ecte

d t

o N

ico

le L

arso

n, D

irec

tor

of

Fin

ance

, Vill

age

of

Gle

nco

e, 6

75

Vill

age

Co

urt

, Illi

no

is 6

00

22

.

23

8.a.1.a

Packet Pg. 214

Page 217: Virtual Meeting Information

8.a.1.a

Packet Pg. 215

Page 218: Virtual Meeting Information

2425

8.a.1.a

Packet Pg. 216

Page 219: Virtual Meeting Information

2627

8.a.1.a

Packet Pg. 217

Page 220: Virtual Meeting Information

2829

8.a.1.a

Packet Pg. 218

Page 221: Virtual Meeting Information

30

8.a.1.a

Packet Pg. 219

Page 222: Virtual Meeting Information

3132

8.a.1.a

Packet Pg. 220

Page 223: Virtual Meeting Information

33

8.a.1.a

Packet Pg. 221

Page 224: Virtual Meeting Information

3435

8.a.1.a

Packet Pg. 222

Page 225: Virtual Meeting Information

3637

8.a.1.a

Packet Pg. 223

Page 226: Virtual Meeting Information

3839

8.a.1.a

Packet Pg. 224

Page 227: Virtual Meeting Information

4041

8.a.1.a

Packet Pg. 225

Page 228: Virtual Meeting Information

42

Gene

ral F

und

Spec

ial R

even

ue F

unds

Debt

Ser

vice

Fun

ds

43

8.a.1.a

Packet Pg. 226

Page 229: Virtual Meeting Information

Capi

tal P

roje

cts F

unds

Enter

prise

Fun

ds

Pens

ion T

rust

Fund

s

44

Custo

dial

Fun

ds

45

8.a.1.a

Packet Pg. 227

Page 230: Virtual Meeting Information

4647

8.a.1.a

Packet Pg. 228

Page 231: Virtual Meeting Information

48

49

8.a.1.a

Packet Pg. 229

Page 232: Virtual Meeting Information

5051

8.a.1.a

Packet Pg. 230

Page 233: Virtual Meeting Information

Depo

sits.

Inve

stmen

ts.

52

Inve

stmen

ts –

Cont

inue

d.

Inter

est R

ate R

isk.

Cred

it Ri

sk.

53

8.a.1.a

Packet Pg. 231

Page 234: Virtual Meeting Information

Custo

dial

Cre

dit R

isk.

Conc

entra

tion

Risk

.

Depo

sits.

Inve

stmen

ts.

54

Inve

stmen

ts –

Cont

inue

d.

Inter

est R

ate R

isk.

Cred

it Ri

sk.

55

8.a.1.a

Packet Pg. 232

Page 235: Virtual Meeting Information

Conc

entra

tion R

isk.

56

Conc

entra

tion

Risk

– C

ontin

ued.

Custo

dial

Cre

dit R

isk.

Depo

sits.

Custo

dial

Cre

dit R

isk.

57

8.a.1.a

Packet Pg. 233

Page 236: Virtual Meeting Information

Cred

it Ri

sk.

Conc

entra

tion

Risk

.

5859

8.a.1.a

Packet Pg. 234

Page 237: Virtual Meeting Information

6061

8.a.1.a

Packet Pg. 235

Page 238: Virtual Meeting Information

6263

8.a.1.a

Packet Pg. 236

Page 239: Virtual Meeting Information

6465

8.a.1.a

Packet Pg. 237

Page 240: Virtual Meeting Information

66

Nons

pend

able

Fund

Bal

ance

Restr

icted

Fun

d Ba

lanc

e

Comm

itted

Fun

d Ba

lanc

e

Assig

ned

Fund

Bal

ance

Unas

signe

d Fu

nd B

alan

ce

Min

imum

Fun

d Bal

ance

Pol

icy.

67

8.a.1.a

Packet Pg. 238

Page 241: Virtual Meeting Information

68

69

8.a.1.a

Packet Pg. 239

Page 242: Virtual Meeting Information

7071

8.a.1.a

Packet Pg. 240

Page 243: Virtual Meeting Information

72

Plan

Adm

inist

ratio

n.

Bene

fits P

rovid

ed.

befo

re

73

8.a.1.a

Packet Pg. 241

Page 244: Virtual Meeting Information

Bene

fits P

rovid

ed –

Con

tinue

d.

on

or

after

lesse

r

Plan

Mem

bers

hip.

Cont

ribut

ions

.

74

Net P

ensio

n Lia

bilit

yAs

set.

Actu

aria

l Ass

umpt

ions

.

75

8.a.1.a

Packet Pg. 242

Page 245: Virtual Meeting Information

Actu

aria

l Ass

umpt

ions

– C

ontin

ued.

7677

8.a.1.a

Packet Pg. 243

Page 246: Virtual Meeting Information

78

Plan

Adm

inist

ratio

n.

Plan

Mem

bers

hip.

Bene

fits P

rovid

ed.

79

8.a.1.a

Packet Pg. 244

Page 247: Virtual Meeting Information

Bene

fits P

rovid

ed –

Con

tinue

d.

Cont

ribut

ions

.

Conc

entra

tions

.

8081

8.a.1.a

Packet Pg. 245

Page 248: Virtual Meeting Information

8283

8.a.1.a

Packet Pg. 246

Page 249: Virtual Meeting Information

Plan

Adm

inist

ratio

n.

Plan

Mem

bers

hip.

Bene

fits P

rovid

ed.

84

Bene

fits P

rovid

ed –

Con

tinue

d.

Cont

ribut

ions

.

Conc

entra

tions

.

85

8.a.1.a

Packet Pg. 247

Page 250: Virtual Meeting Information

8687

8.a.1.a

Packet Pg. 248

Page 251: Virtual Meeting Information

88

Plan

Des

crip

tion.

Bene

fits

Prov

ided

.

Plan

Mem

bers

hip.

89

8.a.1.a

Packet Pg. 249

Page 252: Virtual Meeting Information

Actu

aria

l Ass

umpt

ions

and

Oth

er In

puts.

9091

8.a.1.a

Packet Pg. 250

Page 253: Virtual Meeting Information

92

8.a.1.a

Packet Pg. 251

Page 254: Virtual Meeting Information

9394

8.a.1.a

Packet Pg. 252

Page 255: Virtual Meeting Information

95

8.a.1.a

Packet Pg. 253

Page 256: Virtual Meeting Information

9697

8.a.1.a

Packet Pg. 254

Page 257: Virtual Meeting Information

9899

8.a.1.a

Packet Pg. 255

Page 258: Virtual Meeting Information

100

101

8.a.1.a

Packet Pg. 256

Page 259: Virtual Meeting Information

102

103

8.a.1.a

Packet Pg. 257

Page 260: Virtual Meeting Information

Cha

nges

of A

ssum

ptio

ns.

104

105

8.a.1.a

Packet Pg. 258

Page 261: Virtual Meeting Information

106

8.a.1.a

Packet Pg. 259

Page 262: Virtual Meeting Information

8.a.1.a

Packet Pg. 260

Page 263: Virtual Meeting Information

107

108

8.a.1.a

Packet Pg. 261

Page 264: Virtual Meeting Information

109

110

8.a.1.a

Packet Pg. 262

Page 265: Virtual Meeting Information

111

112

8.a.1.a

Packet Pg. 263

Page 266: Virtual Meeting Information

113

114

8.a.1.a

Packet Pg. 264

Page 267: Virtual Meeting Information

115

116

8.a.1.a

Packet Pg. 265

Page 268: Virtual Meeting Information

117

118

8.a.1.a

Packet Pg. 266

Page 269: Virtual Meeting Information

119

8.a.1.a

Packet Pg. 267

Page 270: Virtual Meeting Information

120

121

8.a.1.a

Packet Pg. 268

Page 271: Virtual Meeting Information

122

123

8.a.1.a

Packet Pg. 269

Page 272: Virtual Meeting Information

124

125

8.a.1.a

Packet Pg. 270

Page 273: Virtual Meeting Information

126

8.a.1.a

Packet Pg. 271

Page 274: Virtual Meeting Information

127

8.a.1.a

Packet Pg. 272

Page 275: Virtual Meeting Information

128

129 8.a.1.a

Packet Pg. 273

Page 276: Virtual Meeting Information

130

131

8.a.1.a

Packet Pg. 274

Page 277: Virtual Meeting Information

132

133

8.a.1.a

Packet Pg. 275

Page 278: Virtual Meeting Information

134

135

8.a.1.a

Packet Pg. 276

Page 279: Virtual Meeting Information

136

8.a.1.a

Packet Pg. 277

Page 280: Virtual Meeting Information

137

138

8.a.1.a

Packet Pg. 278

Page 281: Virtual Meeting Information

139

140

8.a.1.a

Packet Pg. 279

Page 282: Virtual Meeting Information

141

142

8.a.1.a

Packet Pg. 280

Page 283: Virtual Meeting Information

143

8.a.1.a

Packet Pg. 281

Page 284: Virtual Meeting Information

144

145

8.a.1.a

Packet Pg. 282

Page 285: Virtual Meeting Information

146

147

8.a.1.a

Packet Pg. 283

Page 286: Virtual Meeting Information

148

149

8.a.1.a

Packet Pg. 284

Page 287: Virtual Meeting Information

150

151

8.a.1.a

Packet Pg. 285

Page 288: Virtual Meeting Information

152

153

8.a.1.a

Packet Pg. 286

Page 289: Virtual Meeting Information

154

155

8.a.1.a

Packet Pg. 287

Page 290: Virtual Meeting Information

156

157

8.a.1.a

Packet Pg. 288

Page 291: Virtual Meeting Information

APPENDIX B

DESCRIBING BOOK-ENTRY ONLY ISSUANCE

The Depository Trust Company, New York, New York (“DTC”), will act as securities depository for the Bonds (the “Securities”). The Securities will be issued as fully-registered securities registered in the name of Cede & Co. (DTC’s partnership nominee) or such other name as may be requested by an authorized representative of DTC. One fully-registered Security certificate will be issued for each issue of the Securities, each in the aggregate principal amount of such issue, and will be deposited with DTC.

1. DTC, the world’s largest securities depository, is a limited-purpose trust company organized under the New York Banking Law, a “banking organization” within the meaning of the New York Banking Law, a member of the Federal Reserve System, a “clearing corporation” within the meaning of the New York Uniform Commercial Code, and a “clearing agency” registered pursuant to the provisions of Section 17A of the Securities Exchange Act of 1934. DTC holds and provides asset servicing for over 3.5 million issues of U.S. and non-U.S. equity issues, corporate and municipal debt issues, and money market instruments (from over 100 countries) that DTC’s participants (“Direct Participants”) deposit with DTC. DTC also facilitates the post-trade settlement among Direct Participants of sales and other securities transactions in deposited securities, through electronic computerized book-entry transfers and pledges between Direct Participants’ accounts. This eliminates the need for physical movement of securities certificates. Direct Participants include both U.S. and non-U.S. securities brokers and dealers, banks, trust companies, clearing corporations, and certain other organizations. DTC is a wholly-owned subsidiary of The Depository Trust & Clearing Corporation (“DTCC”). DTCC is the holding company for DTC, National Securities Clearing Corporation and Fixed Income Clearing Corporation, all of which are registered clearing agencies. DTCC is owned by the users of its regulated subsidiaries. Access to the DTC system is also available to others such as both U.S. and non-U.S. securities brokers and dealers, banks, trust companies, and clearing corporations that clear through or maintain a custodial relationship with a Direct Participant, either directly or indirectly (“Indirect Participants”). DTC has an S&P Global Ratings rating of AA+. The DTC Rules applicable to its Participants are on file with the Securities and Exchange Commission. More information about DTC can be found at www.dtcc.com.

2. Purchases of Securities under the DTC system must be made by or through Direct Participants, which will

receive a credit for the Securities on DTC’s records. The ownership interest of each actual purchaser of each Security (“Beneficial Owner”) is in turn to be recorded on the Direct and Indirect Participants’ records. Beneficial Owners will not receive written confirmation from DTC of their purchase. Beneficial Owners are, however, expected to receive written confirmations providing details of the transaction, as well as periodic statements of their holdings, from the Direct or Indirect Participant through which the Beneficial Owner entered into the transaction. Transfers of ownership interests in the Securities are to be accomplished by entries made on the books of Direct and Indirect Participants acting on behalf of Beneficial Owners. Beneficial Owners will not receive certificates representing their ownership interests in Securities, except in the event that use of the book-entry system for the Securities is discontinued.

3. To facilitate subsequent transfers, all Securities deposited by Direct Participants with DTC are registered in the name of DTC’s partnership nominee, Cede & Co., or such other name as may be requested by an authorized representative of DTC. The deposit of Securities with DTC and their registration in the name of Cede & Co. or such other DTC nominee do not effect any change in beneficial ownership. DTC has no knowledge of the actual Beneficial Owners of the Securities; DTC’s records reflect only the identity of the Direct Participants to whose accounts such Securities are credited, which may or may not be the Beneficial Owners. The Direct and Indirect Participants will remain responsible for keeping account of their holdings on behalf of their customers.

B-1

8.a.1.a

Packet Pg. 289

Page 292: Virtual Meeting Information

4. Conveyance of notices and other communications by DTC to Direct Participants, by Direct Participants to Indirect Participants, and by Direct Participants and Indirect Participants to Beneficial Owners will be governed by arrangements among them, subject to any statutory or regulatory requirements as may be in effect from time to time. Beneficial Owners of Securities may wish to take certain steps to augment the transmission to them of notices of significant events with respect to the Securities, such as redemptions, tenders, defaults, and proposed amendments to the Security documents. For example, Beneficial Owners of Securities may wish to ascertain that the nominee holding the Securities for their benefit has agreed to obtain and transmit notices to Beneficial Owners. In the alternative, Beneficial Owners may wish to provide their names and addresses to the bond registrar and request that copies of notices be provided directly to them.

5. Redemption notices shall be sent to DTC. If less than all of the Securities within an issue are being redeemed, DTC’s practice is to determine by lot the amount of the interest of each Direct Participant in such issue to be redeemed.

6. Neither DTC nor Cede & Co. (nor any other DTC nominee) will consent or vote with respect to Securities unless authorized by a Direct Participant in accordance with DTC’s MMI Procedures. Under its usual procedures, DTC mails an Omnibus Proxy to the Village as soon as possible after the record date. The Omnibus Proxy assigns Cede & Co.’s consenting or voting rights to those Direct Participants to whose accounts Securities are credited on the record date (identified in a listing attached to the Omnibus Proxy).

7. Redemption proceeds, distributions, and dividend payments on the Securities will be made to Cede & Co., or such other nominee as may be requested by an authorized representative of DTC. DTC’s practice is to credit Direct Participants’ accounts upon DTC’s receipt of funds and corresponding detail information from the Village or the Paying Agent, on payable date in accordance with their respective holdings shown on DTC’s records. Payments by Participants to Beneficial Owners will be governed by standing instructions and customary practices, as is the case with securities held for the accounts of customers in bearer form or registered in “street name,” and will be the responsibility of such Participant and not of DTC, the Paying Agent, or the Village, subject to any statutory or regulatory requirements as may be in effect from time to time. Payment of redemption proceeds, distributions, and dividend payments to Cede & Co. (or such other nominee as may be requested by an authorized representative of DTC) is the responsibility of the Village or the Paying Agent, disbursement of such payments to Direct Participants will be the responsibility of DTC, and disbursement of such payments to the Beneficial Owners will be the responsibility of Direct and Indirect Participants.

8. A Beneficial Owner shall give notice to elect to have its Securities purchased or tendered, through its Participant, to any Tender/Remarketing Agent, and shall effect delivery of such Securities by causing the Direct Participant to transfer the Participant’s interest in the Securities, on DTC’s records, to any Tender/Remarketing Agent. The requirement for physical delivery of Securities in connection with an optional tender or a mandatory purchase will be deemed satisfied when the ownership rights in the Securities are transferred by Direct Participants on DTC’s records and followed by a book-entry credit of tendered Securities to any Tender/Remarketing Agent’s DTC account.

9. DTC may discontinue providing its services as depository with respect to the Securities at any time by giving reasonable notice to the Village or the Paying Agent. Under such circumstances, in the event that a successor depository is not obtained, Security certificates are required to be printed and delivered.

10. The Village may decide to discontinue use of the system of book-entry only transfers through DTC (or a successor securities depository). In that event, Security certificates will be printed and delivered to DTC.

11. The information in this section concerning DTC and DTC’s book-entry system has been obtained from sources that the Village believes to be reliable, but the Village takes no responsibility for the accuracy thereof.

B-2

8.a.1.a

Packet Pg. 290

Page 293: Virtual Meeting Information

APPENDIX C

PROPOSED FORM OF OPINION OF BOND COUNSEL

[LETTERHEAD OF CHAPMAN AND CUTLER LLP]

[TO BE DATED CLOSING DATE]

Village of Glencoe Cook County, Illinois

We hereby certify that we have examined certified copy of the proceedings (the “Proceedings”) of the President and Board of Trustees of the Village of Glencoe, Cook County, Illinois (the “Village”), passed preliminary to the issue by the Village of its fully registered General Obligation Bonds, Series 2021 (the “Bonds”), to the amount of $___________, dated the date hereof, due serially on December 15 of the years and in the principal amounts as follows:

2022 $ % 2023 % 2024 % 2025 % 2026 % 2027 % 2028 % 2029 % 2030 % 2031 % 2032 % 2033 % 2034 % 2035 % 2036 % 2037 % 2038 % 2039 % 2040 %

the Bonds due on or after December 15, 20__, being subject to redemption prior to maturity at the option of the District as a whole or in part in any order of their maturity as determined by the District (less than all of the Bonds of a single maturity and interest rate to be selected by the Bond Registrar), on December 15, 20__, or on any date thereafter, at the redemption price of par plus accrued interest to the redemption date, as provided in the Proceedings, and we are of the opinion that the Proceedings show lawful authority for said issue under the laws of the State of Illinois now in force.

We further certify that we have examined the form of bond prescribed for said issue and find the same in due form of law, and in our opinion said issue, to the amount named, is valid and legally binding upon the Village and is payable from any funds of the Village legally available for such purpose, and all taxable property in the Village is subject to the levy of taxes to pay the same without limitation as to rate or amount, except that the rights of the owners of the Bonds and the enforceability of the Bonds may be limited by bankruptcy, insolvency, reorganization, moratorium and other similar laws affecting creditors’ rights and by equitable principles, whether considered at law or in equity, including the exercise of judicial discretion.

C-1

8.a.1.a

Packet Pg. 291

Page 294: Virtual Meeting Information

It is our opinion that, subject to the Village’s compliance with certain covenants, under present law, interest on the Bonds is excludable from gross income of the owners thereof for federal income tax purposes and is not included as an item of tax preference in computing the alternative minimum tax for individuals under the Internal Revenue Code of 1986, as amended (the “Code”). Failure to comply with certain of such Village covenants could cause interest on the Bonds to be includible in gross income for federal income tax purposes retroactively to the date of issuance of the Bonds. Ownership of the Bonds may result in other federal tax consequences to certain taxpayers, and we express no opinion regarding any such collateral consequences arising with respect to the Bonds.

It is also our opinion that the Bonds are “qualified tax-exempt obligations” pursuant to Section 265(b)(3) of the Code.

We express no opinion herein as to the accuracy, adequacy or completeness of any information furnished to any person in connection with any offer or sale of the Bonds.

In rendering this opinion, we have relied upon certifications of the Village with respect to certain material facts within the Village’s knowledge. Our opinion represents our legal judgment based upon our review of the law and the facts that we deem relevant to render such opinion and is not a guarantee of a result. This opinion is given as of the date hereof and we assume no obligation to revise or supplement this opinion to reflect any facts or circumstances that may hereafter come to our attention or any changes in law that may hereafter occur.

C-2

8.a.1.a

Packet Pg. 292

Page 295: Virtual Meeting Information

APPENDIX D

VILLAGE OF GLENCOE COOK COUNTY, ILLINOIS

EXCERPTS OF STUB YEAR 2020 AUDITED FINANCIAL STATEMENTS

RELATING TO THE VILLAGE’S PENSION PLANS

8.a.1.a

Packet Pg. 293

Page 296: Virtual Meeting Information

72

Plan

Adm

inist

ratio

n.

Bene

fits P

rovid

ed.

befo

re

73

D-1

8.a.1.a

Packet Pg. 294

Page 297: Virtual Meeting Information

Bene

fits P

rovid

ed –

Cont

inue

d.

on o

r af

ter

lesse

r

Plan

Mem

bers

hip.

Cont

ribut

ions

.

74

Net P

ensio

n Lia

bilit

yAs

set.

Actu

aria

l Ass

umpt

ions

.

75

D-2

8.a.1.a

Packet Pg. 295

Page 298: Virtual Meeting Information

Actu

aria

l Ass

umpt

ions

– C

ontin

ued.

7677

D-3

8.a.1.a

Packet Pg. 296

Page 299: Virtual Meeting Information

78

Plan

Adm

inist

ratio

n.

Plan

Mem

bers

hip.

Bene

fits P

rovid

ed.

79

D-4

8.a.1.a

Packet Pg. 297

Page 300: Virtual Meeting Information

Bene

fits P

rovid

ed –

Con

tinue

d.

Cont

ribut

ions

.

Conc

entra

tions

.

8081

D-5

8.a.1.a

Packet Pg. 298

Page 301: Virtual Meeting Information

8283

D-6

8.a.1.a

Packet Pg. 299

Page 302: Virtual Meeting Information

Plan

Adm

inist

ratio

n.

Plan

Mem

bers

hip.

Bene

fits P

rovid

ed.

84

Bene

fits P

rovid

ed –

Con

tinue

d.

Cont

ribut

ions

.

Conc

entra

tions

.

85

D-7

8.a.1.a

Packet Pg. 300

Page 303: Virtual Meeting Information

8687

D-8

8.a.1.a

Packet Pg. 301

Page 304: Virtual Meeting Information

88

Plan

Des

crip

tion.

Bene

fits

Prov

ided

.

Plan

Mem

bers

hip.

89

D-9

8.a.1.a

Packet Pg. 302

Page 305: Virtual Meeting Information

Actu

aria

l Ass

umpt

ions

and

Oth

er In

puts.

9091

D-10

8.a.1.a

Packet Pg. 303

Page 306: Virtual Meeting Information

92

D-11

8.a.1.a

Packet Pg. 304

Page 307: Virtual Meeting Information

9394

D-12

8.a.1.a

Packet Pg. 305

Page 308: Virtual Meeting Information

95

D-13

8.a.1.a

Packet Pg. 306

Page 309: Virtual Meeting Information

9697

D-14

8.a.1.a

Packet Pg. 307

Page 310: Virtual Meeting Information

9899

D-15

8.a.1.a

Packet Pg. 308

Page 311: Virtual Meeting Information

100

101

D-16

8.a.1.a

Packet Pg. 309

Page 312: Virtual Meeting Information

102

103

D-17

8.a.1.a

Packet Pg. 310

Page 313: Virtual Meeting Information

Cha

nges

of A

ssum

ptio

ns.

104

105

D-18

8.a.1.a

Packet Pg. 311

Page 314: Virtual Meeting Information

OFFICIAL BID FORM (Open Speer Auction) Village of Glencoe June 17, 2021 675 Village Court Speer Financial, Inc. Glencoe, Illinois 60022 President and Board of Trustees:

For the $7,000,000* General Obligation Bonds, Series 2021, of the Village of Glencoe, Cook County, Illinois, as described in the annexed Official Notice of Sale, which is expressly made a part of this bid, we will pay you $_________ (no less than $6,930,000). The Bonds are dated the date of delivery, expected to be on or about July 1, 2021. The Bonds will bear interest as follows (each rate a multiple of 1/8 or 1/100 of 1%). The premium or discount, if any, is subject to adjustment allowing the same $___________ gross spread per $1,000 bond as bid herein.

MATURITIES* – DECEMBER 15

$245,000 ......................... 2022 $375,000 ...................... 2032 315,000 ......................... 2023 385,000 ...................... 2033 320,000 ......................... 2024 390,000 ...................... 2034 330,000 ......................... 2025 400,000 ...................... 2035 335,000 ......................... 2026 410,000 ...................... 2036 340,000 ......................... 2027 415,000 ...................... 2037 350,000 ......................... 2028 425,000 ...................... 2038 355,000 ......................... 2029 435,000 ...................... 2039 365,000 ......................... 2030 440,000 ...................... 2040 370,000 ......................... 2031

Any consecutive maturities may be aggregated into term bonds at the option of the bidder,

in which case the mandatory redemption provisions shall be on the same schedule as above.

The Bonds are to be executed and delivered to us in accordance with the terms of this bid accompanied by the approving legal opinion of Chapman and Cutler LLP, Chicago, Illinois. The Village will pay for the legal opinion. The underwriter agrees to apply for CUSIP numbers within 24 hours and pay the fee charged by the CUSIP Service Bureau and will accept the Bonds with the CUSIP numbers as entered on the Bonds. As evidence of our good faith, if we are the winning bidder, we will wire transfer the amount of TWO PERCENT OF PAR (the “Deposit”) WITHIN TWO HOURS after the bid opening time to the Village’s good faith bank and under the terms provided in the Official Notice of Sale for the Bonds. Alternatively, we have wire transferred or enclosed herewith a check payable to the order of the Treasurer of the Village in the amount of the Deposit under the terms provided in the Official Notice of Sale for the Bonds. In submitting this bid, we represent that (i) this bid constitutes a firm offer to purchase the Bonds, on the terms set forth in this bid form and the Notice of Sale and is not subject to any conditions, except as permitted by the Notice of Sale, and (ii) we have an established industry reputation for underwriting new issuances of municipal bonds and notes

Form of Deposit (Check One) Account Manager Information Bidders Option Insurance Prior to Bid Opening: Name Certified/Cashier’s Check [ ] Wire Transfer [ ] Address Within TWO hours of Bidding: By Wire Transfer [ ] City State/Zip Amount: $140,000 Direct Phone ( ) FAX Number ( ) E-Mail Address

The foregoing bid was accepted and the Bonds sold by ordinance of the Village on June 17, 2021, and receipt is hereby

acknowledged of the good faith Deposit which is being held in accordance with the terms of the annexed Official Notice of Sale. VILLAGE OF GLENCOE, COOK COUNTY, ILLINOIS *Subject to change. President

----------------------- NOT PART OF THE BID ----------------------- (Calculation of true interest cost)

Bid Post Sale Revision

Gross Interest $

Less Premium/Plus Discount $

True Interest Cost $

True Interest Rate %

TOTAL BOND YEARS 77,953.89

AVERAGE LIFE 11.136 Years

We have purchased insurance from:

Name of Insurer

(Please fill in) _______________________ Premium: ______________ Maturities: (Check One) [__] ______________Years [__] All

8.a.1.a

Packet Pg. 312

Page 315: Virtual Meeting Information

OFFICIAL NOTICE OF SALE

$7,000,000* Village of Glencoe

Cook County, Illinois General Obligation Bonds, Series 2021

(Open Speer Auction)

The Village of Glencoe, Cook County, Illinois (the “Village”), will receive electronic bids on the SpeerAuction (“SpeerAuction”) website address “www.SpeerAuction.com” for its $7,000,000* General Obligation Bonds, Series 2021 (the “Bonds”), on an all or none basis between 9:45 A.M. and 10:00 A.M., C.D.T., Thursday, June 17, 2021. To bid, bidders must have: (1) completed the registration form on the SpeerAuction website, and (2) requested and received admission to the Village’s sale (as described below). Award will be made or all bids rejected at a meeting of the Village on that date. The Village reserves the right to change the date or time for receipt of bids. Any such change shall be made not less than twenty-four (24) hours prior to the revised date and time for receipt of the bids for the Bonds and shall be communicated by publishing the changes in the Amendments Page of the SpeerAuction webpage and through Thomson Municipal News. The Bonds are valid and legally binding upon the Village and are payable from ad valorem taxes levied against all taxable property within the Village without limitation as to rate or amount. Bidding Details Bidders should be aware of the following bidding details associated with the sale of the Bonds.

(1) All bids must be submitted on the SpeerAuction website at www.SpeerAuction.com. No telephone, telefax or personal delivery bids will be accepted. The use of SpeerAuction shall be at the bidder’s risk and expense and the Village shall have no liability with respect thereto, including (without limitation) liability with respect to incomplete, late arriving and non-arriving bid. Any questions regarding bidding on the SpeerAuction website should be directed to Grant Street Group at (412) 391-5555 x 370.

(2) Bidders may change and submit bids as many times as they like during the bidding time period; provided, however, each and any bid submitted subsequent to a bidder’s initial bid must result in a lower true interest cost (“TIC”) with respect to a bid, when compared to the immediately preceding bid of such bidder. In the event that the revised bid does not produce a lower TIC with respect to a bid the prior bid will remain valid.

(3) If any bid in the auction becomes a leading bid two (2) minutes prior to the end of the auction, then the auction will be automatically extended by two (2) minutes from the time such bid was received by SpeerAuction. The auction end time will continue to be extended, indefinitely, until a single leading bid remains the leading bid for at least two minutes.

(4) The last valid bid submitted by a bidder before the end of the bidding time period will be compared to all other final bids submitted by others to determine the winning bidder or bidders.

(5) During the bidding, no bidder will see any other bidder’s bid, but bidders will be able to see the ranking of their bid relative to other bids (i.e., “Leader”, “Cover”, “3rd” etc.)

(6) On the Auction Page, bidders will be able to see whether a bid has been submitted.

Rules of SpeerAuction Bidders must comply with the Rules of SpeerAuction in addition to the requirements of this Official Notice of Sale. To the extent there is a conflict between the Rules of SpeerAuction and this Official Notice of Sale, this Official Notice of Sale shall control.

Establishment of Issue Price

(a) The winning bidder shall assist the Village in establishing the issue price of the Bonds and shall execute and deliver to the Village at closing an “issue price” or similar certificate setting forth the reasonably expected initial offering price to the Public or the sales price or prices of the Bonds, together with the supporting pricing wires or equivalent communications, substantially in the form attached hereto as Exhibit A to this Official Notice of Sale, with such modifications as may be appropriate or necessary, in the reasonable judgment of the winning bidder, the Village and Chapman and Cutler LLP, Chicago, Illinois (“Bond Counsel”). All actions to be taken by the Village under this Official Notice of Sale to establish the issue price of the Bonds may be taken on behalf of the Village by the Village’s municipal advisor and any notice or report to be provided to the Village may be provided to Speer Financial, Inc., Chicago, Illinois (“Speer”).

(b) The Village intends that the provisions of Treasury Regulation Section 1.148-1(f)(3)(i) (defining “competitive sale” for

purposes of establishing the issue price of the Bonds) will apply to the initial sale of the Bonds (the “competitive sale requirements”) because:

*Subject to change.

8.a.1.a

Packet Pg. 313

Page 316: Virtual Meeting Information

Village of Glencoe, Cook County, Illinois $7,000,000* General Obligation Bonds, Series 2021 Official Notice of Sale (Page 2 of 7)

(i) the Village shall disseminate this Official Notice of Sale to potential Underwriters in a manner that

is reasonably designed to reach potential Underwriters; (ii) all bidders shall have an equal opportunity to bid; (iii) the Village may receive bids from at least three Underwriters of municipal bonds who have

established industry reputations for underwriting new issuances of municipal bonds; and (iv) the Village anticipates awarding the sale of the Bonds to the bidder who submits a firm offer to

purchase the Bonds at the lowest true interest cost, as set forth in this Official Notice of Sale.

Any bid submitted pursuant to this Official Notice of Sale shall be considered a firm offer for the purchase of the Bonds, as specified in the bid.

(c) In the event that the competitive sale requirements are not satisfied, the Village shall so advise the winning bidder. The

Village will not require bidders to comply with the “hold-the-offering-price rule” and therefore does not intend to use the initial offering price to the Public as of the Sale Date of any maturity of the Bonds as the issue price of that maturity, though the winning bidder may elect to apply the “hold the offering price rule” (as described below). Bids will not be subject to cancellation in the event that the competitive sale requirements are not satisfied. Unless a bidder intends to apply the “hold-the-offering-price rule” as described below, bidders should prepare their bids on the assumption that all of the maturities of the Bonds will be subject to the 10% test (as described below) in order to establish the issue price of the Bonds. If the competitive sale requirements are not satisfied, the 10% test shall apply to determine the issue price of each maturity of the Bonds unless the winning bidder shall request that the “hold-the-offering-price rule” (as described below) shall apply. The winning bidder must notify Speer of its intention to apply the “hold-the-offering-price rule” at or prior to the time the Bonds are awarded.

(i) If the winning bidder does not request that the “hold-the-offering-price rule” apply to determine the

issue price of the Bonds, the following two paragraphs shall apply:

The Village shall treat the first price at which 10% of a maturity of the Bonds (the “10% test”) is sold to the Public as the issue price of that maturity, applied on a maturity-by-maturity basis. The winning bidder shall advise the Village if any maturity of the Bonds satisfies the 10% test as of the date and time of the award of the Bonds. Until the 10% test has been satisfied as to each maturity of the Bonds, the winning bidder agrees to promptly report to the Village the prices at which the unsold Bonds of that maturity have been sold to the Public. That reporting obligation shall continue, whether or not the closing date has occurred, until the 10% test has been satisfied as to the Bonds of that maturity or until all Bonds of that maturity have been sold to the Public. In addition, if the 10% test has not been satisfied with respect to any maturity of the Bonds prior to closing, then the purchaser shall provide the Village with a representation as to the price of prices, as of the date of closing, at which the purchaser reasonably expects to sell the remaining Bonds of such maturity.

(ii) If the winning bidder does request that the “hold-the-offering-price rule” apply to determine the

issue price of the Bonds, the following three paragraphs shall apply:

The Village may determine to treat (i) pursuant to the 10% test, the first price at which 10% of a maturity of the Bonds is sold to the Public as the issue price of that maturity and/or (ii) the initial offering price to the Public as of the Sale Date of any maturity of the Bonds as the issue price of that maturity (the “hold-the-offering-price rule”), in each case applied on a maturity-by-maturity basis. The winning bidder shall advise the Village if any maturity of the Bonds satisfies the 10% test as of the date and time of the award of the Bonds. The Village shall promptly advise the winning bidder, at or before the time of award of the Bonds, which maturities of the Bonds shall be subject to the 10% test or shall be subject to the hold-the-offering-price rule or both. Bids will not be subject to cancellation in the event that the Village determines to apply the hold-the-offering-price rule to any maturity of the Bonds.

8.a.1.a

Packet Pg. 314

Page 317: Virtual Meeting Information

Village of Glencoe, Cook County, Illinois $7,000,000* General Obligation Bonds, Series 2021 Official Notice of Sale (Page 3 of 7)

By submitting a bid, the winning bidder shall (i) confirm that the Underwriters have offered or will offer the Bonds to the Public on or before the date of award at the offering price or prices (the “initial offering price”), and (ii) agree, on behalf of the Underwriters participating in the purchase of the Bonds, that the Underwriters will neither offer nor sell unsold Bonds of any maturity to which the hold-the-offering-price rule shall apply to any person at a price that is higher than the initial offering price to the Public during the period starting on the Sale Date and ending on the earlier of the following:

(1) the close of the fifth business day after the Sale Date; or (2) the date on which the Underwriters have sold at least 10% of that

maturity of the Bonds to the Public at a price that is no higher than the initial offering price to the Public.

(d) The Village acknowledges that, in making the representation set forth above, the winning bidder will rely on (i) the

agreement of each Underwriter to comply with the hold-the-offering-price rule, as set forth in an agreement among Underwriters and the related pricing wires, (ii) in the event a selling group has been created in connection with the initial sale of the Bonds to the Public, the agreement of each dealer who is a member of the selling group to comply with the hold-the-offering-price rule, as set forth in a selling group agreement and the related pricing wires, and (iii) in the event that an Underwriter is a party to a retail distribution agreement that was employed in connection with the initial sale of the Bonds to the Public, the agreement of each broker-dealer that is a party to such agreement to comply with the hold-the-offering-price rule, as set forth in the retail distribution agreement and the related pricing wires. The Village further acknowledges that each Underwriter shall be solely liable for its failure to comply with its agreement regarding the hold-the-offering-price rule and that no Underwriter shall be liable for the failure of any other Underwriter, or of any dealer who is a member of a selling group, or of any broker-dealer that is a party to a retail distribution agreement to comply with its corresponding agreement regarding the hold-the-offering-price applicable to the Bonds.

(e) By submitting a bid, each bidder confirms that: (i) any agreement among Underwriters, any selling group agreement

and each retail distribution agreement (to which the bidder is a party) relating to the initial sale of the Bonds to the Public, together with the related pricing wires, contains or will contain language obligating each Underwriter, each dealer who is a member of the selling group, and each broker-dealer that is a party to such retail distribution agreement, as applicable, to (a) report the prices at which it sells to the Public the unsold Bonds of each maturity allotted to it until it is notified by the winning bidder that either the 10% test has been satisfied as to the Bonds of that maturity or all Bonds of that maturity have been sold to the Public and (b) comply with the hold-the-offering-price rule, if applicable, in each case if and for so long as directed by the winning bidder and as set forth in the related pricing wires which shall be at least until the 10% test has been satisfied as to the Bonds of that maturity or until the close of the fifth business day following the date of the award, and (ii) any agreement among Underwriters relating to the initial sale of the Bonds to the Public, together with the related pricing wires, contains or will contain language obligating each Underwriter that is a party to a retail distribution agreement to be employed in connection with the initial sale of the Bonds to the Public to require each broker-dealer that is a party to such retail distribution agreement to (a) report the prices at which it sells to the Public the unsold Bonds of each maturity allotted to it until it is notified by the winning bidder or such Underwriter that either the 10% test has been satisfied as to the Bonds of that maturity or all Bonds of that maturity have been sold to the Public and (b) comply with the hold-the-offering-price rule, if applicable, in each case if and for so long as directed by the winning bidder or such Underwriter and as set forth in the related pricing wires, which shall be at least until the 10% test has been satisfied as to the Bonds of that maturity or until the close of the fifth business day following the date of the award.

(f) Sales of any Bonds to any person that is a Related Party to an Underwriter shall not constitute sales to the Public for

purposes of this Official Notice of Sale. Further, for purposes of this Official Notice of Sale: (i) “Public” means any person other than an Underwriter or a Related Party, (ii) “Underwriter” means (A) any person that agrees pursuant to a written contract with the Village (or

with the lead underwriter to form an underwriting syndicate) to participate in the initial sale of the Bonds to the public including, specifically, the purchaser, and (b) any person that agrees pursuant to a written contract directly or indirectly with a person described in clause (A) to participate in the initial sale of the Bonds to the Public (including a member of a selling group or a party to a retail distribution agreement participating in the initial sale of the Bonds to the Public),

8.a.1.a

Packet Pg. 315

Page 318: Virtual Meeting Information

Village of Glencoe, Cook County, Illinois $7,000,000* General Obligation Bonds, Series 2021 Official Notice of Sale (Page 4 of 7)

(iii) a purchaser of any of the Bonds is a “Related Party” to an Underwriter if the Underwriter and the

purchaser are subject, directly or indirectly, to (i) at least 50% common ownership of the voting power or the total value of their stock, if both entities are corporations (including direct ownership by one corporation of another), (ii) more than 50% common ownership of their capital interests or profits interests, if both entities are partnerships (including direct ownership by one partnership of another), or (iii) more than 50% common ownership of the value of the outstanding stock of the corporation or the capital interests or profit interests of the partnership, as applicable, if one entity is a corporation and the other entity is a partnership (including direct ownership of the applicable stock or interests by one entity of the other), and

(iv) “Sale Date” means the date that the Bonds are awarded by the Village to the winning bidder.

Rules

(1) A bidder (“Bidder”) submitting a winning bid (“Winning Bid”) is irrevocably obligated to purchase the Bonds at the rates and prices of the winning bid, if acceptable to the Village, as set forth in the related Official Notice of Sale. Winning Bids are not officially awarded to Winning Bidders until formally accepted by the Village.

(2) Neither the Village, Speer, nor Grant Street Group (the “Auction Administrator”) is responsible for technical difficulties that result in loss of Bidder’s internet connection with SpeerAuction, slowness in transmission of bids, or other technical problems.

(3) If for any reason a Bidder is disconnected from the Auction Page during the auction after having submitted a Winning Bid, such bid is valid and binding upon such Bidder, unless the Village exercises its right to reject bids, as set forth herein.

(4) Bids which generate error messages are not accepted until the error is corrected and bid is received prior to the deadline. (5) Bidders accept and agree to abide by all terms and conditions specified in the Official Notice of Sale (including amendments, if any)

related to the auction. (6) Neither the Village, Speer, nor the Auction Administrator is responsible to any bidder for any defect or inaccuracy in the Official Notice

of Sale, amendments, or Official Statement as they appear on SpeerAuction. (7) Only Bidders who request and receive admission to an auction may submit bids. SpeerAuction and the Auction Administrator reserve

the right to deny access to SpeerAuction website to any Bidder, whether registered or not, at any time and for any reason whatsoever, in their sole and absolute discretion.

(8) Neither the Village, Speer, nor the Auction Administrator is responsible for protecting the confidentiality of a Bidder’s SpeerAuction password.

(9) If two bids submitted in the same auction by the same or two or more different Bidders result in same True Interest Cost, the first confirmed bid received by SpeerAuction prevails. Any change to a submitted bid constitutes a new bid, regardless of whether there is a corresponding change in True Interest Cost.

(10) Bidders must compare their final bids to those shown on the Observation Page immediately after the bidding time period ends, and if they disagree with the final results shown on the Observation Page they must report them to SpeerAuction within 15 minutes after the bidding time period ends. Regardless of the final results reported by SpeerAuction, Bonds are definitively awarded to the winning bidder only upon official award by the Village. If, for any reason, the Village fails to: (i) award Bonds to the winner reported by SpeerAuction, or (ii) deliver Bonds to winning bidder at settlement, neither the Village, Speer, nor the Auction Administrator will be liable for damages.

The Village reserves the right to reject all proposals, to reject any bid proposal not conforming to this Official Notice of Sale, and to waive any irregularity or informality with respect to any proposal. Additionally, the Village reserves the right to modify or amend this Official Notice of Sale; however, any such modification or amendment shall not be made less than twenty-four (24) hours prior to the date and time for receipt of bids on the Bonds and any such modification or amendment will be announced on the Amendments Page of the SpeerAuction webpage and through Thomson Municipal News.

The Bonds will be in fully registered form in the denominations of $5,000 and integral multiples thereof in the name of Cede & Co. as nominee of The Depository Trust Company, New York, New York (“DTC”), to which principal and interest payments on the Bonds will be paid. Individual purchases will be in book-entry only form. Interest on each Bond shall be paid by check or draft of the Bond Registrar to the person in whose name such bond is registered at the close of business on the first day of the month in which an interest payment date occurs. The principal of the Bonds shall be payable in lawful money of the United States of America at the principal office maintained for the purpose by the Bond Registrar in Chicago, Illinois. Semiannual interest is due June 15 and December 15 of each year commencing June 15, 2022, and is payable by Zions Bancorporation, National Association, Chicago, Illinois (the “Bond Registrar”). The Bonds are dated the date of delivery, expected to be on or about July 1, 2021.

8.a.1.a

Packet Pg. 316

Page 319: Virtual Meeting Information

Village of Glencoe, Cook County, Illinois $7,000,000* General Obligation Bonds, Series 2021 Official Notice of Sale (Page 5 of 7)

If the winning bidder is not a direct participant of DTC and does not have clearing privileges with DTC, the Bonds will be issued as Registered Bonds in the name of the purchaser. At the request of such winning bidder, the Village will assist in the timely conversion of the Registered Bonds into book-entry bonds with DTC as described herein.

MATURITIES* – DECEMBER 15

$245,000 ......................... 2022 $375,000 ...................... 2032 315,000 ......................... 2023 385,000 ...................... 2033 320,000 ......................... 2024 390,000 ...................... 2034 330,000 ......................... 2025 400,000 ...................... 2035 335,000 ......................... 2026 410,000 ...................... 2036 340,000 ......................... 2027 415,000 ...................... 2037 350,000 ......................... 2028 425,000 ...................... 2038 355,000 ......................... 2029 435,000 ...................... 2039 365,000 ......................... 2030 440,000 ...................... 2040 370,000 ......................... 2031

Any consecutive maturities may be aggregated into term bonds at the option of the bidder,

in which case the mandatory redemption provisions shall be on the same schedule as above. The Bonds due December 15, 2022-2030, inclusive, are not subject to optional redemption. The Bonds due December 15, 2031-2040, inclusive, are callable in whole or in part on any date on or after December 15, 2030, at a price of par and accrued interest. If less than all the Bonds are called, they shall be redeemed in such principal amounts and from such maturities as determined by the Village and within any maturity by lot All interest rates must be in multiples of one-eighth or one one-hundredth of one percent (1/8 or 1/100 of 1%), and not more than one rate for a single maturity shall be specified. The rates bid shall be in non-descending order. The differential between the highest rate bid and the lowest rate bid shall not exceed three percent (3%). All bids must be for all of the Bonds, must be for not less than $6,930,000. Award of the Bonds: The Bonds will be awarded on the basis of true interest cost, determined in the following manner. True interest cost shall be computed by determining the annual interest rate (compounded semi-annually) necessary to discount the debt service payments on the Bonds from the payment dates thereof to the dated date and to the bid price. For the purpose of calculating true interest cost, the Bonds shall be deemed to become due in the principal amounts and at the times set forth in the table of maturities set forth above. In the event two or more qualifying bids produce the identical lowest true interest cost, the winning bid shall be the bid that was submitted first in time on the SpeerAuction webpage. The Bonds will be awarded to the bidder complying with the terms of this Official Notice of Sale whose bid produces the lowest true interest cost rate to the Village as determined by the Village’s Municipal Advisor, which determination shall be conclusive and binding on all bidders; provided, that the Village reserves the right to reject all bids or any non-conforming bid and reserves the right to waive any informality in any bid. Bidders should verify the accuracy of their final bids and compare them to the winning bids reported on the SpeerAuction Observation Page immediately after the bidding.

The premium or discount, if any, is subject to pro rata adjustment if the maturity amounts of the Bonds are changed, allowing the same dollar amount of profit per $1,000 bond as submitted on the Official Bid Form. The dollar amount of profit must be written on the Official Bid Form for any adjustment to be allowed and is subject to verification. The true interest cost of each bid will be computed by SpeerAuction and reported on the Observation Page of the SpeerAuction webpage immediately following the date and time for receipt of bids. These true interest costs are subject to verification by the Village’s Municipal Advisor, will be posted for information purposes only and will not signify an actual award of any bid or an official declaration of the winning bid. The Village or its Municipal Advisor will notify the bidder to whom the Bonds will be awarded, if and when such award is made. The winning bidder will be required to make the standard filings and maintain the appropriate records routinely required pursuant to MSRB Rules G-8, G-11 and G-32. The winning bidder will be required to pay the standard MSRB charge for Bonds purchased. In addition, the winning bidder who is a member of the Securities Industry and Financial Markets Association (“SIFMA”) will be required to pay SIFMA’s standard charge per bond.

The winning bidder is required to wire transfer from a solvent bank or trust company to the Village’s good faith bank the amount of TWO PERCENT OF PAR (the “Deposit”) WITHIN TWO HOURS after the bid opening time as evidence of the good faith of the bidder. Alternatively, a bidder may submit its Deposit upon or prior to the submission of its bid in the form of a certified or cashier’s check on, or a wire transfer from, a solvent bank or trust company for TWO PERCENT OF PAR payable to the Treasurer of the Village. The Village reserves the right to award the Bonds to a bidder whose wire transfer is initiated but not received within such two hour time period provided that such bidder’s federal wire reference number has been received. In the event the Deposit is not received as provided above, the Village may award the Bonds to the bidder submitting the next best bid provided such bidder agrees to such award.

8.a.1.a

Packet Pg. 317

Page 320: Virtual Meeting Information

Village of Glencoe, Cook County, Illinois $7,000,000* General Obligation Bonds, Series 2021 Official Notice of Sale (Page 6 of 7)

The Deposit of the successful bidder will be retained by the Village pending delivery of the Bonds and all others, if received, will be

promptly returned. Should the successful bidder fail to take up and pay for the Bonds when tendered in accordance with this Official Notice of Sale and said bid, said Deposit shall be retained as full and liquidated damages to the Village caused by failure of the bidder to carry out the offer of purchase. Such Deposit will otherwise be applied on the purchase price upon delivery of the Bonds. No interest on the Deposit will accrue to the purchaser.

If a wire transfer is used for the Deposit, it must be sent according to the following wire instructions:

Amalgamated Bank of Chicago Corporate Trust

30 North LaSalle Street 38th Floor

Chicago, IL 60602 ABA # 071003405

Credit To: 3281 Speer Bidding Escrow RE: Village of Glencoe, Cook County, Illinois bid for $7,000,000* General Obligation Bonds, Series 2021

Contemporaneously with such wire transfer, the winning bidder shall send an email to [email protected] with the following

information: (1) indication that a wire transfer has been made, (2) the amount of the wire transfer, (3) the issue to which it applies, and (4) the return wire instructions if such bidder is not awarded the Bonds. The Village and any bidder who chooses to wire the Deposit hereby agree irrevocably that Speer Financial, Inc. (“Speer”) shall be the escrow holder of the Deposit wired to such account subject only to these conditions and duties: (i) if the bid is not accepted, Speer shall, at its expense, promptly return the Deposit amount to such bidder; (ii) if the bid is accepted, the Deposit shall be forwarded to the Village; (iii) Speer shall bear all costs of maintaining the escrow account and returning the funds to the bidder; (iv) Speer shall not be an insurer of the Deposit amount and shall have no liability except if it willfully fails to perform, or recklessly disregards, its duties specified herein; and (v) no interest on the Deposit will accrue to the winning bidder.

The Village covenants and agrees to enter into a written agreement or contract, constituting an undertaking (the “Undertaking”) to provide ongoing disclosure about the Village for the benefit of the beneficial owners of the Bonds on or before the date of delivery of the Bonds as required under Section (b)(5) of Rule 15c2-12 (the “Rule”) adopted by the Securities and Exchange Commission under the Securities Exchange Act of 1934. The Undertaking shall be as described in the Official Statement, with such changes as may be agreed in writing by the Underwriter.

The winning bidder shall provide a certificate, in form as drafted by or acceptable to Bond Counsel, to evidence the issue price of each

maturity of the Bonds, form of which certificate is available upon request. By submitting a bid, any bidder makes the representation that it understands Bond Counsel represents the Village in the Bond transaction

and, if such bidder has retained Bond Counsel in an unrelated matter, such bidder represents that the signatory to the bid is duly authorized to, and does consent to and waive for and on behalf of such bidder any conflict of interest of Bond Counsel arising from any adverse position to the Village in this matter; such consent and waiver shall supersede any formalities otherwise required in any separate understandings, guidelines or contractual arrangements between the bidder and Bond Counsel. Bonds will be delivered to the successful purchaser against full payment in immediately available funds as soon as they can be prepared and executed, which is expected to be on or about July 1, 2021. Should delivery be delayed beyond sixty (60) days from the date of sale for any reason beyond the control of the Village except failure of performance by the purchaser, the Village may cancel the award or the purchaser may withdraw the good faith deposit and thereafter the purchaser's interest in and liability for the Bonds will cease. The Official Statement, when further supplemented by an addendum or addenda specifying the maturity dates, principal amounts, and interest rates of the Bonds, and any other information required by law or deemed appropriate by the Village, shall constitute a “Final Official Statement” of the Village with respect to the Bonds, as that term is defined in the Rule. Any such addendum or addenda shall, on and after the date thereof, be fully incorporated herein and made a part hereof by reference. Alternatively, such final terms of the Bonds and other information may be included in a separate document entitled “Final Official Statement” rather than through supplementing the Official Statement by an addendum or addenda. By awarding the Bonds to any underwriter or underwriting syndicate, the Village agrees that, no more than seven (7) business days after the date of such award, it shall provide, without cost to the senior managing underwriter of the syndicate to which the Bonds are awarded, up to 50 copies of the Final Official Statement to permit each “Participating Underwriter” (as that term is defined in the Rule) to comply with the provisions of such Rule. The Village shall treat the senior managing underwriter of the syndicate to which the Bonds are awarded as its designated agent for purposes of distributing copies of the Final Official Statement to each Participating Underwriter. Any underwriter executing and delivering an Official Bid Form with respect to the Bonds agrees thereby that if its bid is accepted by the Village it shall enter into a contractual relationship with all Participating Underwriters of the Bonds for purposes of assuring the receipt by each such Participating Underwriter of the Final Official Statement. *Subject to change.

8.a.1.a

Packet Pg. 318

Page 321: Virtual Meeting Information

Village of Glencoe, Cook County, Illinois $7,000,000* General Obligation Bonds, Series 2021 Official Notice of Sale (Page 7 of 7)

By submission of its bid, the senior managing underwriter of the successful bidder agrees to supply all necessary pricing information and any Participating Underwriter identification necessary to complete the Official Statement within 24 hours after award of the Bonds. Additional copies of the Final Official Statement may be obtained by Participating Underwriters from the printer at cost. The Village will, at its expense, deliver the Bonds to the purchaser in New York, New York, through the facilities of DTC and will pay for the bond attorney’s opinion. At the time of closing, the Village will also furnish to the purchaser the following documents, each dated as of the date of delivery of the Bonds: (1) the unqualified opinion of Chapman and Cutler LLP, Chicago, Illinois, that the Bonds are valid and legally binding obligations of the Village in accordance with their terms; (2) the opinion of said attorneys that the interest on the Bonds is exempt from federal income taxes as and to the extent set forth in the Official Statement for the Bonds; and (3) a no litigation certificate by the Village. The Village intends to designate the Bonds as “qualified tax-exempt obligations” pursuant to the small issuer exception provided by Section 265(b)(3) of the Internal Revenue Code of 1986, as amended.

The Village has authorized the printing and distribution of an Official Statement containing pertinent information relative to the Village and the Bonds. Copies of such Official Statement or additional information may be obtained from Ms. Nikki Larson, Finance Director, Village of Glencoe, 675 Village Court, Glencoe, Illinois 60022 or an electronic copy of this Official Statement is available from the www.speerfinancial.com web site under “Debt Auction Center/Competitive Sales Calendar” from the Municipal Advisor to the Village, Speer Financial, Inc., 230 W. Monroe Street, Suite 2630, Chicago, Illinois 60606, telephone (312) 346-3700.

/s/ NIKKI LARSON Finance Director VILLAGE OF GLENCOE Cook County, Illinois *Subject to change.

8.a.1.a

Packet Pg. 319

Page 322: Virtual Meeting Information

Date: June 17, 2021

Staff Contact: Nikki Larson, Finance Director, Finance

Agenda

Item:

8.b.1. – Consideration and Action on a Resolution Expressing Official

Intent Regarding Certain Capital Expenditures to be Reimbursed from

Proceeds of One or More Obligations to be Issued by the Village of

Glencoe, Cook County, Illinois

Purpose and

Action Requested

Staff requests consideration of approval of a resolution authorizing the Village to

reimburse expenditures related to the infrastructure improvements from

anticipated bond proceeds.

Strategic Priority Addressed:

Financial Sustainability, Infrastructure Replacement

BACKGROUND AND ANALYSIS

As the Board will recall from Calendar Year 2021 Budget discussions, the Village’s 10-Year Community

Investment Program (CIP) includes projected infrastructure, equipment, fleet and facility needs over the

next 10 years and a corresponding financing plan to fund the cost of these expenditures through a

combination of charges for services, cash reserves, grants and bond proceeds. The Village’s current CIP

includes a placeholder for $10 million in infrastructure replacements that were proposed to be funded

through the issuance of General Obligation Bonds. Following several discussions with the Finance

Committee and Committee of the Whole, a recommendation to request the community’s authorization

to issue $10 million in General Obligation Bonds to fund the next three years of community

improvements was included in the 2021 CIP. As a result, a bond referendum question was included on

the April 6, 2021 election ballot, which was supported by approximately 82% of voters in Glencoe.

The improvements proposed to be funded with these bonds include the following:

· Sanitary Sewer Improvements ($1.2 million)

· Storm Sewer Improvements ($4.1 million)

· Sidewalks ($800,000)

· Street Resurfacing ($3.75 million)

· Street Lighting ($150,000)

Based on the project timelines projected by our Public Works Department, a $7 million General

8.b.1

Packet Pg. 320

Page 323: Virtual Meeting Information

Obligation (GO) Bond issue was planned for 2021 and a $3 million GO bond issue is tentatively

scheduled for 2023.

Cost Reimbursement

An important step in the issuance process is to approve the attached reimbursement resolution, which

enables the Village to recoup any costs from bond proceeds that are incurred from 60 days before the

approval of the resolution (backdated) until the receipt of proceeds from the sale of the bonds. Given

the scale and complexity of the projects to be funded by the bonds and the fixed timeframe in which the

Village has to complete the projects, the Village will likely need to begin initial design and engineering

work prior to the receipt of bond proceeds. This resolution will allow the Village to reimburse itself from

bond proceeds for the cost of the entire project, from start to finish, and will also allow for flexibility in

the event that the final closing date is moved for any reason.

The competitive bond sale has been scheduled for the morning of June 17, 2021, with an anticipated

closing date of July 1, 2021. The results of the sale and final approval of the issuance of General

Obligation Bonds will be presented to the Village Board for their approval at the June 17 Village Board

meeting.

Staff will be available at the meeting to answer any questions about the project or the financing process.

RECOMMENDATION

Staff is recommending the consideration of approval of the attached reimbursement resolution.

MOTION:

Move to approve a resolution expressing official intent regarding certain capital expenditures to be

reimbursed from proceeds of one or more obligations to be issued by the Village of Glencoe, Cook

County, Illinois.

8.b.1

Packet Pg. 321

Page 324: Virtual Meeting Information

EXTRACT OF MINUTES of a regular public meeting of the President

and Board of Trustees of the Village of Glencoe, Cook County,

Illinois, held at the Village Hall, located at 675 Village Court, in

said Village, at 7:00 o’clock P.M., on the 17th day of June, 2021.

* * *

The President called the meeting to order and directed that the roll be called.

Upon the roll being called, the following Trustees were physically present at said

location: ____________________________________________________________________________

___________________________________________________________________________________

The following Trustees attended the meeting by video or audio conference: ___________

___________________________________________________________________________________

___________________________________________________________________________________

No Trustee was not permitted to attend the meeting by video or audio conference.

The following Trustees were absent and did not participate in the meeting in any

manner: ____________________________________________________________________________

___________________________________________________________________________________

The President determined that an in-person meeting was not practical or prudent due to

the issuance by the Governor of a disaster declaration related to public health concerns in all or

a part of the jurisdiction of the Village, and the President stated that physical presence of more

than 10 people at the meeting location was determined by the Village to be unfeasible due to the

disaster.

Access to the meeting was provided to members of the public to contemporaneously

hear all discussion, testimony and roll call votes by the following means: audio conference via

publicly available dial-in instructions and a publicly available Zoom video conference link.

The President announced that the Village has developed a list of capital projects for

which it reasonably expects to reimburse itself for the expenditures related thereto with the

8.b.1

Packet Pg. 322

Page 325: Virtual Meeting Information

proceeds of one or more obligations and that the President and Board of Trustees would

consider the adoption of a resolution expressing the Village’s official intent to reimburse itself

for such expenditures.

Whereupon Trustee ______________________ presented and the Village Clerk read by

title a resolution as follows, a copy of which was provided to each Trustee prior to said meeting

and to everyone in attendance at said meeting who requested a copy:

RESOLUTION expressing official intent regarding certain capital

expenditures to be reimbursed from proceeds of one or more

obligations to be issued by the Village of Glencoe, Cook County,

Illinois.

* * *

WHEREAS, the President and Board of Trustees (the “Board”) of the Village of Glencoe,

Cook County, Illinois (the “Village”), has developed a list of capital projects described in Exhibit

A hereto (the “Projects”); and

WHEREAS, all or a portion of the expenditures relating to the Projects (the “Expenditures”)

(i) have been paid within the 60 days prior to the passage of this Resolution or (ii) will be paid

on or after the passage of this Resolution; and

WHEREAS, the Village reasonably expects to reimburse itself for the Expenditures with

the proceeds of one or more obligations:

NOW, THEREFORE, Be It and It Is Hereby Resolved by the President and Board of

Trustees of the Village of Glencoe, Cook County, Illinois, as follows:

Section 1. Incorporation of Preambles. The Board hereby finds that all of the recitals

contained in the preambles to this Resolution are full, true and correct and does incorporate

them into this Resolution by this reference.

Section 2. Intent to Reimburse. The Village reasonably expects to reimburse the

Expenditures with proceeds of one or more obligations.

Section 3. Maximum Amount. The maximum aggregate principal amount of the

obligations expected to be issued for the Projects is $7,000,000.

Section 4. Ratification. All actions of the officers, agents and employees of the

Village that are in conformity with the purposes and intent of this Resolution, whether taken

before or after the adoption hereof, are hereby ratified, confirmed and approved.

8.b.1

Packet Pg. 323

Page 326: Virtual Meeting Information

Section 5. Severability. If any section, paragraph or provision of this Resolution shall

be held to be invalid or unenforceable for any reason, the invalidity or unenforceability of such

section, paragraph or provision shall not affect any of the remaining provisions of this

Resolution.

Section 6. Repeal. All resolutions or parts thereof in conflict herewith be and the

same are hereby repealed and this Resolution shall be in full force and effect forthwith upon its

adoption.

ADOPTED by the President and Board of Trustees on June 17, 2021.

_______________________________________

President, Village of Glencoe,

Cook County, Illinois

AYE: ________________________________________________________________________

________________________________________________________________________

NAY: ________________________________________________________________________

ABSENT: ________________________________________________________________________

APPROVED: June 17, 2021.

ATTEST:

_______________________________________ Village Clerk, Village of Glencoe,

Cook County, Illinois

[SEAL]

8.b.1

Packet Pg. 324

Page 327: Virtual Meeting Information

EXHIBIT A

DESCRIPTION OF CAPITAL PROJECTS

Storm sewer improvements, sanitary sewer upgrades, street resurfacing and lighting, and

sidewalk installation and replacement, within the boundaries of the Village

Trustee _______________________ moved and Trustee _______________________

seconded the motion that said resolution as presented and read by title be adopted.

After a full discussion thereof, the President directed that the roll be called for a vote

upon the motion to adopt said resolution.

Upon the roll being called, the following Trustees voted AYE: _______________________

___________________________________________________________________________________

___________________________________________________________________________________

The following Trustees voted NAY: ______________________________________________

Whereupon the President declared the motion carried and said resolution adopted,

approved and signed the same in open meeting and directed the Village Clerk to record the

same in the records of the President and Board of Trustees of the Village of Glencoe, Cook

County, Illinois, which was done.

Other business not pertinent to the adoption of said resolution was duly transacted at

the meeting.

Upon motion duly made, seconded and carried, the meeting was adjourned.

_________________________________________

Village Clerk

8.b.1

Packet Pg. 325

Page 328: Virtual Meeting Information

STATE OF ILLINOIS )

) SS

COUNTY OF COOK )

CERTIFICATION OF MINUTES AND RESOLUTION

I, the undersigned, do hereby certify that I am the duly qualified and acting Village

Clerk of the Village of Glencoe, Cook County, Illinois (the “Village”), and as such officer I am the keeper of the books, records, files, and journal of proceedings of the Village and of the

President and Board of Trustees thereof (the “Board”).

I do further certify that the foregoing constitutes a full, true and complete transcript of

the minutes of the meeting of the Board held on the 17th day of June, 2021, insofar as same

relates to the adoption of a resolution entitled:

RESOLUTION expressing official intent regarding certain capital

expenditures to be reimbursed from proceeds of one or more obligations to be issued by the Village of Glencoe, Cook County,

Illinois.

a true, correct and complete copy of which said resolution as adopted at said meeting appears

in the foregoing transcript of the minutes of said meeting.

I do further certify that the deliberations of the Board on the adoption of said resolution

were conducted openly, that the vote on the adoption of said resolution was taken openly, that

said meeting was called and held at a specified time and place convenient to the public, that notice of said meeting was duly given to all of the news media requesting such notice, that an

agenda for said meeting was posted at the location where said meeting was held and at the

principal office of the Board at least 48 hours in advance of the holding of said meeting, that at least one copy of said agenda was continuously available for public review during the entire 48-

hour period preceding said meeting, that said meeting was called and held in strict compliance

with the provisions of the Open Meetings Act of the State of Illinois, as amended, and with the provisions of the Illinois Municipal Code, as amended, and that the Board has complied with all

of the provisions of said Act and said Code and with all of the procedural rules of the Board.

IN WITNESS WHEREOF, I hereunto affix my official signature and the seal of the Village,

this 17th day of June, 2021.

___________________________________

Village Clerk

(SEAL)

8.b.1

Packet Pg. 326


Recommended