+ All Categories
Home > Documents > Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student...

Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student...

Date post: 30-Jul-2020
Category:
Upload: others
View: 0 times
Download: 0 times
Share this document with a friend
144
Policy for Development of Water and Sanitation Infrastructure in Paraty, Brazil by Eun Chu You B.S. Civil and Environmental Engineering University of California, Berkeley (2002) SUBMITTED TO THE DEPARTMENT OF CIVIL AND ENVIRONMENTAL ENGINEERING IN PARTIAL FULFILLMENT OF THE REQUIREMENTS FOR THE DEGREE OF MASTER OF ENGINEERING IN CIVIL AND ENVIRONMENTAL ENGINEERING at the MASSACHUSETTS INSTITUTE OF TECHNOLOGY June 2003 © 2003 Eun Chu You. All rights reserved. The author hereby grants to MIT permission to reproduce and to distribute publicly paper and electronic copies of this thesis document in whole or in part Signature of the Author___________________________________________________________ Department of Civil and Environmental Engineering May 9, 2003 Certified by____________________________________________________________________ Dr. Donald Harleman For Professor Emeritus of Civil and Environmental Engineering Thesis Supervisor Accepted by___________________________________________________________________ Oral Buyukozturk Chairman, Departmental Committee on Graduate Studies
Transcript
Page 1: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

Policy for Development of Water and Sanitation Infrastructure in Paraty, Brazil

by

Eun Chu You

B.S. Civil and Environmental Engineering University of California, Berkeley (2002)

SUBMITTED TO THE

DEPARTMENT OF CIVIL AND ENVIRONMENTAL ENGINEERING IN PARTIAL FULFILLMENT OF THE REQUIREMENTS FOR THE DEGREE OF

MASTER OF ENGINEERING

IN CIVIL AND ENVIRONMENTAL ENGINEERING

at the

MASSACHUSETTS INSTITUTE OF TECHNOLOGY

June 2003

© 2003 Eun Chu You. All rights reserved.

The author hereby grants to MIT permission to reproduce and to distribute publicly paper and electronic copies of this thesis document in whole or in part

Signature of the Author___________________________________________________________

Department of Civil and Environmental Engineering May 9, 2003

Certified by____________________________________________________________________

Dr. Donald Harleman For Professor Emeritus of Civil and Environmental Engineering

Thesis Supervisor Accepted by___________________________________________________________________

Oral Buyukozturk Chairman, Departmental Committee on Graduate Studies

Page 2: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

Policy for Development of Water and Wastewater Infrastructure in Paraty, Brazil

by

Eun Chu You

Submitted to the Department of Civil and Environmental Engineering on May 15, 2003 in partial fulfillment of the requirements for the degree of

Master of Engineering in Civil and Environmental Engineering Abstract The purpose of this thesis is to identify and describe Paraty’s current problems related to existing water and sanitation systems, and to recommend practical improvements for the mitigation of these problems. Water quality analysis of Paraty’s potable water and surrounding surface waters is central to the evaluation of public health risks, associated with the consumption of ineffectively treated water and exposure to unsanitary disposal of human wastes. Additionally, the study of diarrhea incidence in the City is integral to the measurement of direct health consequences resulting from inadequate water and sanitation.

In addition to poor public health, the consequences of the City’s inadequate water and sanitation include: polluted surface waters; damaged aesthetics; loss of amenities; depreciated commercial and intrinsic value of the environment; and deferred nomination process for UNESCO World Heritage Site.

The construction of wastewater collection infrastructure and treatment plant, and new drinking water treatment plant, is recommended for the City. An increase in water and sewage tariff is suggested as a means of recovering the costs incurred by new water and sanitation improvements. Integrating a cost analysis and a willingness to pay analysis, it was found that the costs could be recovered if water and sewage tariff is priced effectively, based on the distribution of household income and willingness to pay. Thesis Supervisor: Dr. Donald Harleman Title: Ford Professor Emeritus of Civil and Environmental Engineering

Page 3: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

3

Acknowledgements I would like to thank the following individuals: Dr. Donald Harleman for his unreserved support. I would like to thank him especially for the weekly meetings, which have been invaluable for the completion of the Brazil Project and this thesis. Frederic Chagnon for all his help, which always came when help was needed most. Mr. Ricardo Tsukamoto for all his help during and after my stay in Paraty. The Tsukamoto family for providing the cutest laboratory, and a wonderful Sunday at the beach. Ms. Wilsa Mary S. Barreto, for generously sharing her work. My teammates Claire Kfouri, Nancy Choi, and Hyo Jin Kweon, for many unforgettable memories in Paraty and M.Eng room. The CEEKA members for their constant interest and encouragements. I would to thank the CEEKA members especially for making me feel at home and giving me many wonderful memories at MIT. My sisters Lisa and Sunny You for being the best sisters and friends anyone can wish for. I would like to also thank my brother Paul and his wife Myung Rye You. My parents Yong Chan and Soon Duk You for their unfailing love.

Page 4: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

4

TABLE OF CONTENTS

ABSTRACT....................................................................................................................................2

ACKNOWLEDGEMENTS ..........................................................................................................3

TABLE OF CONTENTS ..............................................................................................................4

LIST OF FIGURES .......................................................................................................................7

LIST OF TABLES .........................................................................................................................8

CHAPTER 1 - INTRODUCTION TO WATER AND SANITATION.....................................9

1.1. Health Consideration ................................................................................................................9

1.2. Environmental Quality Consideration ....................................................................................12

1.3. Economic Consideration.........................................................................................................13

Tourism ..............................................................................................................................13

1.4. Social Consideration ...............................................................................................................14

Poverty Alleviation.............................................................................................................14

1.5. Institutional Framework in Brazil...........................................................................................15

CHAPTER 2 - INTRODUCTION TO PARATY, BRAZIL....................................................16

2.1. Location, Area, Climate, and Population................................................................................16

2.2. City of Paraty ..........................................................................................................................17

2.3. Tourism Industry.....................................................................................................................19

2.4. Candidacy for UNESCO World Heritage Site........................................................................19

CHAPTER 3 - PRESENT CONDITITION OF WATER AND SANITATION IN PARATY.

........................................................................................................................................................21

3.1. Institutional Framework in Paraty ..........................................................................................21

3.2. Services Coverage...................................................................................................................21

3.3. Existing Potable Water Supply System ..................................................................................22

Potable Water Infrastructure .............................................................................................23

System of Disinfection by Chlorination .............................................................................25

3.4. Problems with Potable water supply.......................................................................................26

Supply Shortage .................................................................................................................26

Ineffective Disinfection ......................................................................................................26

Inadequate Protection of Water Sources ...........................................................................27

Page 5: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

5

Potable water quality.........................................................................................................27

Conclusion .........................................................................................................................39

3.5. Existing Wastewater Disposal System....................................................................................40

Wastewater Infrastructure .................................................................................................40

Storm Water Infrastructure................................................................................................40

3.6. Problems with Wastewater disposal .......................................................................................41

Environmental Degradation ..............................................................................................41

Quality of Surrounding Water Bodies................................................................................42

Conclusion .........................................................................................................................52

3.7. Problems with Public Health – Diarrhea ................................................................................53

Incidence ............................................................................................................................53

Morbidity............................................................................................................................55

Conclusion .........................................................................................................................55

3.8. Other Problems ......................................................................................................................56

Commercial and Financial ................................................................................................56

Technical and Operational ................................................................................................57

3.9. Summary of Problems.............................................................................................................58

CHAPTER 4 – WATER AND SANITATION IMPROVEMENTS .......................................59

4.1. Initial Considerations ..............................................................................................................59

Population/Area(s) to Service............................................................................................59

Development Priorities ......................................................................................................61

4.2. Recommendations...................................................................................................................62

Wastewater Collection System ...........................................................................................62

Wastewater Treatment Plant..............................................................................................62

Drinking Water Treatment Plant .......................................................................................63

Development Sequence ......................................................................................................65

4.3. Design Parameters ..................................................................................................................66

Population..........................................................................................................................67

Consumption ......................................................................................................................67

4.4. Cost Analysis ..........................................................................................................................68

Project Cost .......................................................................................................................68

Page 6: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

6

Financial Analysis .............................................................................................................69

Summary ............................................................................................................................71

4.5. Willingness to Pay Analysis ...................................................................................................71

Assumptions .......................................................................................................................71

Distribution of income .......................................................................................................72

Willingness to Pay..............................................................................................................74

4.6. Water and Sewage Tariff ........................................................................................................74

4.7. Benefits ...................................................................................................................................75

4.8. Summary.................................................................................................................................76

CHAPTER 5 - PROPOSED POLICY .......................................................................................78

APPENDIX A – Water quality test data....................................................................................81

A-1. Water quality test data for the City’s potable water ..................................................82

A-2. Water quality test data for the Municipality’s potable water ....................................84

A-3. Water quality test data for the Municipality’s potable water (Municipality’s tests) .86

A-4. Water quality test data for the City’s surrounding surface waters.............................87

APPENDIX B – Diarrhea incidence data ..................................................................................89

APPENDIX C – Financial data ..................................................................................................96

C-1. Water and sewage tariff invoiced and collected by the City .....................................97

C-2. Information about state water companies in Brazil ...................................................98

APPENDIX D – Financial analysis ............................................................................................99

D-1. Financial analysis parameters ..................................................................................100

D-2. Costs of wastewater collection infrastructure and treatment plant ..........................101

D-3. Cots of drinking water collection treatment plant ...................................................105

D-4. Summary of costs ....................................................................................................106

D-5. Financial analysis results .........................................................................................107

D-6. Financial analysis.....................................................................................................108

REFERENCES...........................................................................................................................140

Page 7: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

7

LIST OF FIGURES

Figure 2.1. Location of Municipality of Paraty in the State of Rio de Janeiro, Brazil ..................16

Figure 2.2. Municipality of Paraty.................................................................................................17

Figure 2.3.a. City of Paraty............................................................................................................18

Figure 2.3.b. City of Paraty............................................................................................................18

Figure 3.1. Schematic diagram of water supply system for the City of Paraty .............................24

Figure 3.2. pH of the potable water in the City of Paraty..............................................................29

Figure 3.3. Turbidity of the potable water in the City of Paraty....................................................30

Figure 3.4. Residual free chlorine in the tap water in the City of Paraty.......................................31

Figure 3.5. Correlation of turbidity, residual chlorine, total and fecal coliform for the tap water in

the City of Paraty .........................................................................................................32

Figure 3.6. Total and fecal coliform in the potable water in the City of Paraty ............................34

Figure 3.7. pH of potable waters in the Municipality of Paraty ....................................................36

Figure 3.8. Turbidity of potable waters in the Municipality of Paraty ..........................................36

Figure 3.9. Total coliform of potable waters in the Municipality of Paraty ..................................37

Figure 3.10. Fecal coliform of potable waters in the Municipality of Paraty................................37

Figure 3.11. pH of the surrounding water bodies ..........................................................................44

Figure 3.12. Turbidity of the surrounding water bodies ................................................................45

Figure 3.13. Suspended solids of the surrounding water bodies....................................................46

Figure 3.14. Correlation of turbidity and suspended solids ...........................................................47

Figure 3.15. Correlation of turbidity and suspended solids ...........................................................48

Figure 3.16. COD of the surrounding water bodies.......................................................................49

Figure 3.17. Fecal coliform of the surrounding water bodies........................................................50

Figure 3.18. Total coliform of the surrounding water bodies ........................................................51

Figure 4.1. Possible locations of wastewater treatment plant and drinking water treatment plant....

......................................................................................................................................63

Page 8: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

8

LIST OF TABLES

Table 1.1. Examples of water-related diseases .............................................................................10

Table 1.2. Effects of improved water and sanitation on water and sanitation-related illnesses ....11

Table 1.3. Effects of improved water and sanitation on morbidity from diarrhea.........................11

Table 3.1. Criteria for acceptable drinking water quality ..............................................................28

Table 3.2. Drinking water quality results for the City and rural communities in the Municipality

of Paraty.......................................................................................................................35

Table 3.3. Beach water quality criteria ..........................................................................................43

Table 3.4. River water quality criteria ...........................................................................................43

Table 3.5. Quality of raw wastewater in the City of Paraty...........................................................43

Table 3.6. Number of diarrhea cases within Municipality of Paraty by location ..........................53

Table 3.7. Number of diarrhea cases within Municipality of Paraty by morbidity .......................55

Table 3.8. Tariffs for water and sanitation invoiced and collected by the City of Paraty .............57

Table 4.1. Four scenarios of development sequence for wastewater and drinking water

infrastructure ................................................................................................................66

Table 4.2. Average annual population and the peak summertime population for the City of Paraty

......................................................................................................................................67

Table 4.3. Summertime average daily flow for water and wastewater treatment design for the

City of Paraty ...............................................................................................................67

Table 4.4. Total capital cost and O&M cost for wastewater collection infrastructure and

treatment plant .............................................................................................................68

Table 4.5. Total capital cost and O&M cost for drinking water treatment plant ...........................69

Table 4.6. Equivalent uniform annual cost and break-even tariff for water and sewage ..............70

Table 4.7. Benefit/cost ratio for water and sewage tariff = R$1.60/m^3.......................................71

Table 4.8. Water and sewage tariff adjusted according to income distribution.............................75

Table 4.9. Total capital cost and O&M cost for water and sanitation improvement projects .......76

Page 9: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

9

CHAPTER 1 - INTRODUCTION TO WATER AND SANITATION

The provision of safe drinking water and the proper treatment and disposal of human waste can

achieve large gains in human health, and environmental quality, and hence provides substantial

economic returns. Therefore naturally, the provision of adequate drinking water supply and

sanitation ranks at the top of priority environmental challenges in Paraty, Brazil, as well as in

many parts of the developing world. In this report, drinking water supply refers to a system or

service of water collection, drinking water treatment, and water distribution for human

consumption. Sanitation is defined as the services or systems of collection, transportation,

treatment, and sanitary disposal of wastewater, excreta, or other waste.

1.1. Health Consideration

Many studies report that unreliable drinking water quality and supply and the lack of wastewater

treatment has a significant impact on health. The use of polluted waters for drinking and bathing

causes infectious diseases that kill millions and sicken more than a billion people each year

(World Bank, 1992). Thousands of outbreaks of waterborne diseases are caused by the

consumption of untreated or improperly treated drinking water (Ford and Colwell, qtd. in

Payment and Hunter, 2001).

Water and sanitation-related diseases are transmitted through many pathways, and can be

classified into four categories: (i) waterborne diseases, caused by the ingestion of water

contaminated by human or animal feces or urine containing pathogenic bacteria or viruses; (ii)

water-washed diseases, caused by poor personal hygiene; (iii) water-based diseases, caused by

parasites found in intermediate organisms living in water; and (iv) water-related diseases,

transmitted by insect vectors that breed in water (Eisenberg et al., 2001). Examples of these

diseases are listed in Table 1.1.

Page 10: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

10

Category Disease Waterborne diseases Cholera, typhoid, amoebic and bacillary dysentery, and other diarrheal

diseases Water-washed diseases Scabies, trachoma and flea-, lice-, and tick-borne diseases, in addition to

the majority of waterborne diseases, which are also water-washed Water-based diseases Dracunculiasis, schistosomiasis, and some other helminths Water-related diseases Dengue, filariasis, malaria, onchocerciasis, trypanosomiasis, and yellow

fever Table 1.1. Examples of water-related diseases (Bradley, qtd. in Eisenberg, 2000)

The direct health consequence of poor water supply and sanitation is huge. According to the

World Health Organization (WHO), approximately one child dies every eight seconds from a

water-related disease, and more than 5 million people died each year from illnesses linked to

unsafe drinking water or inadequate sanitation (Anon, qtd. in Payment and Hunter, 2001).

“Unsafe water is implicated in many cases of diarrheal diseases, which, as a group, kill more

than 3 million people, mostly children, and cause about 900 million episodes of illness each year.

At any one time more than 900 million people are afflicted with roundworm infection and 200

million with schistosomiasis. Many of these conditions have large indirect health effects –

frequent diarrhea, for instance, can leave a child vulnerable to illness and death from other

causes” (World Bank, 1992).

Children, the poor, and travelers are most at risk of water and sanitation-related diseases, due to

undeveloped or degraded immunity for disease-causing environmental pathogens. Children

under 5 years of age are the most vulnerable population, because they are “in a dynamic state of

growth” (WHO, “Children”). Also, children are “more exposed to unhealthy conditions and to

dangerous substances because they live their lives closer to the ground and, especially in the

early years, they are frequently exposed through hand-to-mouth activities” (WHO, “Children”).

People from low-income areas are more likely to suffer disease due to increased exposure to

pathogens from poor living conditions, and are likely to suffer more severely, once affected by

disease, “because of inadequate health-care and social support systems, and from poorer general

health due to malnutrition” (Eisenberg et al., 2001). Therefore, not surprisingly, poor children

suffer the most, and approximately “one in five children in the poorest parts of the world will not

live to their fifth birthday, mainly because of environment-related diseases” (WHO, “Children”).

For the third group of vulnerable population, travelers, the risk of infection is higher because

Page 11: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

11

they are exposed to new environmental pathogens, to which they do not have acquired immunity

due to prior exposure. Most waterborne pathogens have acquired immunity, the protection

conferred to a host after exposure to the agent of disease, that is partial and temporary (Eisenberg

et al., 2001).

The reduction in water-related illnesses with improvements in water and sanitation is large.

“WHO suggest that if sustainable safe drinking water and sanitation services were provided to

all, each year there would be 200 million fewer diarrheal episodes, 2.1 million fewer deaths

caused by diarrhea, 76,000 fewer dracunculiasis, 150 million fewer schistosomiasis cases and 75

million fewer trachoma cases” (Payment and Hunter, 2001). The effects of improved water and

sanitation on the occurrence of related illnesses, studied by the U.S. Agency for International

Development (USAID), is summarized in Table 1.2, and the effects on the morbidity from

diarrhea, studied by WHO, is summarized in Table 1.3 below. The WHO analysis suggests that

the effects of making several kinds of improvements at the same time are roughly additive (Esrey

at al., qtd. in World Bank, 1992).

Disease Millions of people affected by illness Median reduction attributable to improvement (%)

Diarrhea 900/year 22 Roundworm 900 28 Guinea worm 4 76 Schistosomiasis 200 73

Table 1.2. Effects of improved water and sanitation on water and sanitation-related illnesses (Esrey et al., qtd. in The World Bank, 1992)

Type of improvement Median reduction in morbidity (%) Quality of water 16 Availability of water 25 Quality and availability of water 37 Disposal of excreta 22

Table 1.3. Effects of improved water and sanitation on morbidity from diarrhea (Esrey et al., qtd. in The World Bank, 1992)

Some epidemiological evidence suggests that improvements in sanitation are at least as effective

in preventing disease as improved water supply (UNICEF et al., 2000). The improvement in

Page 12: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

12

wastewater treatment and disposal interrupts the transmission of much fecal-oral disease at its

most important source by preventing human fecal contamination of water and soil.

Water and sanitation-related diseases are prevalent in Brazil, where the delivery of drinking

water and sanitation services falls far short of the goal of universal coverage. In Brazil,

approximately 75% of the total population is served with domestic water connection, and 48% is

served with a connection to public sewer system. Among the urban population, which accounts

for 78% of the Brazil’s total population of 162 million, 91% is served with domestic water

connection, and 59% is served with connection to public sewer system. Among the rural

population, 20% has domestic water connection, and mere 6% has connection to public sewer

system. More alarmingly, only 10% of the total volume of sewage collected from the sewerage

systems receives treatment (CEPIS, 2000).

The prevalence of water and sanitation-related diseases, which corresponds to low water and

sanitation service coverage, in Brazil is considerable. As much as 32% of all hospital admissions

in 1990, were due to diseases related to inadequate sanitation, according to a 1995 report from

the Ministry of Planning and Budget of Brazil titled ‘Assessment of the Sanitation Sector:

Economic and Financial Study’ (Csillag and Zorzetto, 2000). This report revealed that as many

as 4.5 million hospital admissions, registered by the Ministry of Health from 1987 to 1992, were

caused by sanitation-related diseases. The main group of diseases, labeled “poorly defined

enteric infection,” caused 92% of the cases, and the remaining 8% comprised what are labeled as

“other specific enteric infections,” as well as typhoid fever, shingellosis, schistosomiasis, and

amebiasis. Furthermore, this report remarked that infant mortality is two times higher in

households with inadequate sanitation than in households with adequate sanitation, revealing a

strong correlation between limited service coverage of water and sanitation and poor public

health.

1.2 Environmental Quality Consideration

In addition to losses in human health, there are many costs related to environmental degradation,

such as losses in productivity, amenity, and the intrinsic value of the environment. The

Page 13: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

13

productivity includes both the human productivity that can be lowered by impaired health, and

the productivity of many resources, used directly or indirectly by people, that can decline with

damage imposed by those uses (World Bank, 1992). Amenity is “a term that describes the many

other ways in which people benefit from the existence of an unspoiled environment” (World

Bank, 1992). The “intrinsic” value of the environment is separate from its value to human

beings, that can only estimated under the notion of amenity values.

The quality of many surface water bodies – such as rivers, streams, and beach waters – have

economic values, as fisheries and/or recreational waters, aesthetic value that can add to quality of

life, and the intrinsic value, all of which depend on the state of water and sanitation systems.

1.3 Economic Consideration

Water is an economic good, with many competing uses, that can be a driving force for social and

economic development. In countries where tourism is an important contributor of foreign

exchange and employment, the preservation of attractive environment, through proper

management of sanitation infrastructure and wastewater treatment facilities, becomes critical for

the development of the industry. Polluted environment, such as a beach contaminated with

human wastes, and its associated health risks for tourists and local population can easily pose a

threat for the development and survival of the tourism industry (San Martin, 2002).

Tourism

Tourism contributes significantly to the economies of developing countries by achieving “three

high-priority goals of developing countries: the generation of income, employment, and foreign

exchange earnings” (San Martin, 2002). Tourism, classified as exports, accounts for a

significant portion of the GDP earnings in the Latin American and Caribbean countries, although

this portion is not fully reflected in the domestic income and product accounts of most countries.

In Brazil, tourism accounts for approximately 4% of total exports (World Bank, qtd. in San

Martin, 2002). In 1997, the Brazilian exports totaled US$ 53 billion (BIT, n.d.). Thus, tourism

accounted for approximately US$2 billion of exports in 1997.

Page 14: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

14

Tourism, which does not require sophisticated technology or much skilled training, is a great

generator of employment and income. “[In] hotels, which account for about 75 percent of

tourism employment (distribution, transport, finance and insurance, and entertainment make up

the other 25 percent), [e]very room in a three- or four-star hotel generates one job, for five-star

hotels, each room creates 1.3 jobs” (San Martin, 2002). “Even before the 1990s, one job

generated by a hotel generated one more job elsewhere in the tourism trade and two in the rest of

the economy; thus one job generated an estimated three others” (IDB, qtd. in San Martin, 2002).

“It is estimated that in the Latin American and the Caribbean five-star hotels can generate

US$5.4 for each dollar spent in their operation. The figure for three- and four-star hotels

averages US$4.2” (San Martin, 2002).

1.4. Social Consideration

In addition to the economic contributions, there are important social contributions associated

with water and sanitation, the most significant of which, aside health, is poverty alleviation.

Poverty Alleviation

Water and sanitation infrastructure can promote poverty alleviation by: (i) stimulating economic

growth; (ii) converging the poor and rich regions within a country; (iii) increasing agricultural

productivity through by improving irrigation; and (iv) improving the health and productivity. “It

has been estimated that in Latin America, a 1 percent growth in per capita income reduces the

share of the people living in poverty by half a percentage point” suggesting that “any

contribution of infrastructure to growth will therefore have a poverty alleviation effect” (San

Martin, 2002). “In Argentina and Brazil, recent studies show that lack of access to sanitation and

to roads over the last 20 years have been important impediments to convergence [between the

poor and the rich regions]” (San Martin, 2002). “With large percentage of the population

employed in agriculture in the low-income economies of Latin American countries, investments

in irrigation and agriculture more generally and improvements in water management, in

particular, can have substantial impacts on rural poverty alleviation” (San Martin, 2002).

“Extending coverage rates for water supply and sanitation will affect the living conditions of the

poor via better health, and increased potential labor productivity; through considerable cash

Page 15: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

15

savings (since their supplies must often be bought extensively, from water trucks, bottled water,

etc.); and through reduced time use in bringing the water to the household” (San Martin, 2002).

1.5. Institutional Framework in Brazil

Much of the water and sanitation sector in Brazil currently follows the PLANASA (Plano

Nacional de Saneamento) model, which is responsible for 80% of water supply and 32% of

sewage services for the urban population. Created in 1971, with the goals of improving water

supply and sanitation services, PLANASA required each State in Brazil to create its own State-

owned public company, from which the municipalities were able to contract services for water

and sanitation. The municipalities had the choice of awarding concession contracts to the public

company or establishing their own public services, a right granted by the Brazilian Constitution.

However, the Federal National Bank of Housing (Banco Nacional de Habitao), under the

Ministry of the Interior, did not finance water and sanitation works unless the municipality had

joined PLANASA. Although the Federal National Bank of Housing, and PLANASA were

abolished in 1986, the PLANASA model remains operational as the backbone of water and

sanitation sector in Brazil (US Dept. of Commerce, 1999).

As the concession period from the municipalities to the State companies reaches their end,

changes are actively sought. The State companies had shown inadequate performance and low

productivity in many cases and had left many consumers, who often viewed their services as

unreliable, discontent with their services. The State companies had some typical and common

problems, which the World Bank classified into four groups: (i) technical and operational, (ii)

commercial and financial, (iii) human and institutional, and (iv) environmental problems. The

municipalities are looking for new models or for a new role of the State in providing public

services, with the emphasis on decentralization and privatization, as it has occurred in other parts

of the world. The service contracts (for pumping stations, sewage treatment plants, metering and

reading, for example), and the discussion of private sector participation are becoming more

common (US Dept. of Commerce, 1999).

Page 16: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

16

CHAPTER 2 - INTRODUCTION TO PARATY, BRAZIL

The area of focus for the water and sanitation studies in this report is the City of Paraty, located

in the State of Rio de Janeiro, Brazil. Paraty is a historical city, with much natural and cultural

charm, that has a potential to grow as a tourist city. However, doubtful drinking water quality

and polluted rivers and beach water, which are associated with lack of wastewater treatment,

could very well threaten the health of tourists and local population, and hinder the development

of the tourism industry. Therefore, a careful study of the City’s current state of water supply and

sanitation, the extent of environmental degradation, and appropriate response measures are to be

studied for the City of Paraty in this report.

2.1 Location, Area, Climate, and Population

The City of Paraty is located within the Municipality of Paraty, which is located in the south

coast of the State of Rio de Janeiro, Brazil (See Figure 2.1 through 2.3). The Municipality of

Paraty covers an area of 930 km2, with the average elevation of 5 meters (Prefeitura,

“Patrimony” 3). Embracing the Bay of Ilha Grande (Baia da Ilha Grande), Paraty has the mild

climate that is hot in the afternoon most of the year, and receives more than 1.5 m of rainfall

each year (Canaldotempo.com).

Figure 2.1. Location of Municipality of Paraty in the State of Rio de Janeiro, Brazil

Page 17: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

17

The Municipality of Paraty has a population of 30,000 (Census 2000), approximately 15,000 of

which are concentrated in the urban area, in and near the City of Paraty. The other 15,000 are

dispersed in smaller rural communities around the Municipality (See Figure 2.2).

Figure 2.2. Municipality of Paraty (Not to Scale)

2.2. City of Paraty

The City of Paraty, which has the highest population density in the Municipality, has two rivers,

Pereque River (Rio Pereque-Acu) and Matheus River (Rio Matheus-Nunez), running through it

and discharging into the Paraty Bay (Baia Paraty) (See Figure 2.3). Matheus River, in the South,

forms the southern boundary of the City, and the northern end of Jabaquara Beach (Praia

Jabaquara) forms the northern boundary.

Page 18: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

18

The City can be subdivided into five sections: (1) Historical Center; (2) the Old City; (3)

Manguera; (4) Ilha das Cobras; and (5) Jabaquara (See Figure 2.3.b). Paraty’s Historical Center,

which preserves the authentic colonial architecture, from the 17th century when Paraty was a

major staging post for Brazilian gold passing from Minas Gerais to Portugal, is a national

monument, considered by UNESCO (United Nations Educational, Scientific and Cultural

Organization) to be one of the most important surviving examples of colonial architecture in the

world. The streets in the historical center are paved with irregular stones, which form a canal

that drains off storm water and allows for the sea to enter and wash the streets at full moon and

high tides. Manguera and Ilha das Cobras are the poorer areas of the City. The Old City and

Jabaquara consists mainly of inns and other accommodations for tourists, and are generally

wealthier areas.

Figure 2.3.a. City of Paraty (Not to Scale) Figure 2.3.b. City of Paraty (Not to Scale)1

The City has a total population of approximately 15,000, which increases manifold during

summer due to tourism. The increases in population during summer is greatest for the Historical

Center, a great tourist attraction, and for Old City and Jabaquara, which are mainly summer

1 1) Historical Center; 2) Old City; 3) Mangueira; 4) Ilha das Cobras; and 5) Jabaquara

Page 19: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

19

resort areas. In contrast, population increase is not expected for Mangueira and Ilha das Cobras

areas, which are mainly residential areas for the local population.

2.3. Tourism Industry

The tourism industry in Paraty is active and strong, and is considered one of the largest

contributors to the City and Municipality’s economy, next to fishing, trade, and craft (Prefeitura,

“Patrimony,” 2003). Reflecting the City’s thriving tourism industry, are many lodgings and

hotels, pubs and restaurants, stores and boutiques, and travel agencies located in the City.

Besides the Historical Center, there are many more tourist attractions, some of which include:

islands; waterfalls; beaches; natural parks of preservation; museums; historical monuments;

military forts; and folkloric parties (Prefeitura, “Patrimony,” 2003). The City’s location, situated

advantageously between the two largest cities in Brazil, Rio de Janeiro and Sao Paulo, helps the

tourism industry by allowing tourists to travel conveniently through either of the two cities. Sao

Paulo and Rio de Janeiro have the two busiest airports in Brazil, and there were approximately

2.8 million international arrivals in Sao Paulo Airport, and 1 million in Rio de Janeiro Airport, in

2001, according to a poll taken by the Brazilian Tourist Office.

2.4. Candidacy for UNESCO World Heritage Site

The well-preserved 17th century colonial architecture in Paraty’s Historical Center is the

Brazilian national historic monument, and a candidate for UNESCO World Heritage Site. The

World Heritage List, a direct result of the adoption of the Convention Concerning the Protection

of the World Cultural and National Heritage by UNESCO in 1972, authenticates, in an area or

monument, the existence of heritage that belongs to and is important to humanity. To be

included in the World Heritage List, sites must satisfy severe selection criteria, following an

extensive nominating procedure. A cultural criteria for the World Heritage Site follows: “works

of man or the combined works of nature and of man, and areas including archaeological sites

which are of outstanding universal value from the historical, aesthetic, ethnological or

anthropological points of view” (UNESCO, 1997).

Page 20: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

20

Paraty, which has initiated the nomination process for the UNESCO World Heritage Site, is in

the stage of planning the improvements in water and sanitation, which are a few of the

requirements specified by ICOMOS (the International Council on Monuments and Sites), one

UNESCO’s two technical advisory bodies. The current, non-existing, system of wastewater

treatment and disposal in Paraty was identified as unsatisfactory, and a system that complies with

domestic and international standards is required, in order for Paraty to qualify as a candidate for

World Heritage Site.

Page 21: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

21

CHAPTER 3 – PRESENT CONDITION OF WATER AND SANITATION

3.1. Institutional Framework in Paraty

The water and wastewater sector in the Municipality of Paraty is in a state of instability and

faced with an uncertain future. Since the concession period, from the Municipality to CEDAE

(the Rio de Janeiro State-owned water and sewage company), expired approximately 6 years

ago, the Municipality has neither renewed its contract with CEDAE nor completed a full transfer

of the control of its water and sanitation systems. While the Municipality remains undecided in

its approach toward its repossessed water and sanitation systems, CEDAE continues to provide

services without having established a new concession agreement with the Municipality. In the

past, CEDAE has made apparent efforts to renew its concession with the Municipality, by

making propositions such as: (i) spending R$200,000 for fixing and making operational a

partially constructed and abandoned drinking water treatment plant; and (ii) spending R$10

million for the operation and maintenance of potable water treatment and distribution (Lemos

Padua, 2003). However no agreement has been reached.

The extent of Municipality’s participation in its own water and sanitation sector depends largely

on the interests of the individuals in political power. During the seat of previous mayor, Dede,

the Municipality had constructed new water supply pipeline, begun the construction of a potable

water treatment plant, and measured domestic water consumption using water meters. However,

with the election of new mayor in 2000, many of these projects were abandoned while new

projects were devised and undertaken. For example, the Municipality had abandoned the

construction of the treatment plant, discontinued the reading of water meters, set the tariffs for

water and sanitation according to property size, and informally entrusted CEDAE with much of

the water and sanitation services since 2001 (Reis, 2003).

3.2. Services Coverage

Paraty has a coverage of water supply and sanitation services that is lower than the national

average, which is itself far below the desired universal coverage. According to a report prepared

Page 22: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

22

by the Municipality of Paraty in 2002, 60% of the total population in Paraty is supplied with

public water that is disinfected with chlorine, and 12% is provided with sewage collection, that

discharges, untreated, directly to surrounding surface water bodies (Prefeitura, “Laudo,” 2002).

This figure is lower than the nationwide average of 75% domestic water connection, and 48%

connection to public sewer system.

The disparity is even greater when the coverage in Paraty is compared with the coverage in Rio

de Janeiro, one of nation’s largest cities, that is also near Paraty. In Rio de Janeiro, where more

than 99% of the population is in the urban area, 90% of the urban population has domestic water

supply connection and 84% has connection to public sewer system (CEPIS, 2000). To compare

more equitably, it is important to note that approximately 100% of the urban population in Paraty

receives water that is disinfected with chlorine, and 0% of the wastewater collected is treated

before discharge. In contrast, 77% of the total population in Rio de Janeiro receives effectively

disinfected water through the distribution network; and 41% of the total wastewater produced in

Rio de Janeiro is treated (CEPIS, 2000).

3.3. Existing Potable Water Supply System

Paraty, which receives more than 1.5 m of rainfall each year, is well endowed with an abundant

supply of drinking water sources at the mountains. These drinking water sources, most of which

are surface waters in the form of streams or rivers, have pristine water quality most of the time.

Unfortunately, however, surface waters are easily contaminated with increased amounts of

particulate matter in the water after rainstorms, due to erosion of sediments caused by rapid

currents. In addition, surface waters are contaminated by the runoffs from upstream areas; so the

presence of farms upstream or nearby can easily pollute the waters with fertilizers and animal

feces. Therefore, the potable water, with surface waters as its source, has highly variable water

quality, and requires the minimum treatment of filtration and disinfection.

Despite these problems of frequent rainstorms and farms located near and upstream of the water

intake points, the Municipality of Paraty disinfects only two of its many water sources, those that

Page 23: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

23

serve the urban population in the City of Paraty. The disinfection is performed by the addition of

chlorine and without filtration or any other form of pretreatment.

In the entire Municipality of Paraty, there are two other systems of potable water that receive

treatment, and they are provided by private sectors for private developments. The first system,

Condominio Laranjeiras, serves approximately 500 households in Laranjeiras and Vila Oratorio,

and the other system, Vila Residencial da Eletronuclear, serves approximately 680 households in

private developments in the Mambucaba area (Prefeitura, “Vigilancia,” 2001). Both systems are

described as conventional treatment with disinfection. The rest of the rural communities in

Paraty consume water that is brought from various surface water sources in the mountains, and

some groundwater sources.

Potable Water Infrastructure

The City of Paraty is supplied with disinfected water that is brought from two surface water

sources, called Pedra Branca and Caboclo. The intake points of Pedra Branca and Caboclo are

located in the mountains, approximately 7 km and 4 km west of the City, respectively. Pedra

Branca withdraws water from Pereque River (Rio Pereque-Acu), which also flows through the

City of Paraty further downstream, immediately before discharging into Paraty Bay (Baia

Paraty).

Pedra Branca and Caboclo operate in a complementary system, in supplying water to the City of

Paraty (See Figure 3.1). The water from Pedra Branca is disinfected with chlorine gas at the

source and transported to a reservoir located next to the City of Paraty, where it is combined with

the water from Caboclo that has not been chlorinated. The water is disinfected with chlorine gas

at the reservoir, before it is distributed to the City of Paraty. The water is not filtered before

disinfection. The complementary water supply system, Pedra Branca and Caboclo combined,

supplies water to approximately 3,850 households in the City of Paraty as well as the rural areas

near the intake points. The average water consumption in the City is approximately 180 L of

water per capita per day, according to a report prepared by the Municipal City Hall of Paraty

(Prefeitura, “Vigilancia,” 2001).

Page 24: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

24

Figure 3.1. Schematic diagram of water supply system for the City of Paraty

Pedra Branca Intake

The water intake system at Pedra Branca, which withdraws water from Pereque River, consists

of a concrete dam (W = 23 m, H = 2.1 m), a grit box (L = 6.4 m, W = 1.2 m, H = 2.9 m), also

constructed in concrete, and 48 meters of 400 mm intake pipe that connects these two structures.

The grit box, located below the dam, captures sand that is mixed with water, and the collected

sand is removed from the grit box periodically. Water is disinfected with chlorine gas after it

leaves the grit box, before it is taken to the city’s reservoir by two 200 mm pipes. One of the two

200 mm pipes is iron pipe, constructed by CEDAE in 1975, and it stretches 6,000 meters from

the grit chamber to the City’s reservoir. However, the other 200 mm pipe, which is PVC pipe,

extends only 3,000 meters and does not connect to the reservoir, although it was built by the City

to serve as a duplicate of the iron pipe (Prefeitura, “Laudo,” 2002).

Caboclo Intake

The water intake system at Caboclo consists of a concrete dam (W=5.3 m, H=1.1 m), a narrow

concrete channel (L=17.9 m, W=1.2 m, H=0.8 m), and two stabilizing basins also in concrete,

which act as grit boxes. A 150 mm iron pipe stretches 3,000 meters from Caboclo to Jabaquara,

and a 150 mm PVC pipe transports water from Caboclo to the City’s reservoir. The Caboclo

intake system was constructed by the City of Paraty in 1999 (Prefeitura, “Laudo,” 2002).

Reservo

Pedra Branc

Jabaquar

City of Paraty

Chlorination

Chlorination

Cabocl

Page 25: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

25

Reservoir

The City’s reservoir, which receives chlorinated water from Pedra Branca and raw water from

Caboclo, is located on a small hill, near the City of Paraty. The reservoir, built by the CEDAE in

1975, consists of two adjacent tanks, each with dimensions of L=16 m, W=11 m, and H=3.2 m.

The total capacity of the reservoir is 106 liters, with the hydraulic residence time of

approximately 9 hours. The hydraulic residence time is estimated by assuming that the flow into

and out of the reservoir is equal to the daily consumption of 0.7 million gallons, by the City of

Paraty.

System of Disinfection by Chlorination

The disinfection of water by chlorination, at Pedra Branca and at the City’s Reservoir, is

performed in a crude, trial-and-error method. The City has no water meter at the reservoir to

measure the flow into and out of the reservoir, which varies daily, and thus, no reliable method to

determine the required chlorine dosage. In general, an administrator of chlorination adds

approximately 200 grams of chlorine gas to the reservoir water each day, after adding an

unknown amount of chlorine at the Pedra Branca intake (de Sigueira Baffo, 2003). The

administrator adds as much as 400 grams of chlorine gas at the reservoir each day if no chlorine

is added at Pedra Branca. The administrator does not measure chlorine demand in the reservoir

water, but measures residual chlorine concentration in the City’s tap water using a swimming

pool kit, to adjust the subsequent day’s chlorine dosage using this measurement. For example, if

the residual chlorine concentration in the City’s tap water were below the target concentration of

0.5 mg/l today, the administrator would increase the chlorine dosage tomorrow. The time lag of

1 day between the measurement and adjustment makes correct chlorine dosage difficult.

The residual chlorine in the City’s tap water, measured by the administrator using a swimming

pool kit, is approximately 2.5 mg/l on average. However, the residual chlorine concentration

varies widely when it is measured with a more precise method. The residual chlorine measured

with Hach standard methods, ranges from 0.0 mg/l to 1.5 mg/l. The recommended concentration

of residual chlorine in drinking water is 0.5 mg/l for effective disinfection. The residual chlorine

concentration in water is discussed further in Section 3.4.

Page 26: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

26

3.4. Problems with Potable Water Supply

The potable water supply system for the City of Paraty has a number of problems that must be

addressed. The most important problems are: (i) shortage of water supply in the summer; (ii)

ineffective disinfection; (iii) inadequate protection of water sources; and (iv) substandard water

quality.

Supply Shortage

The City experiences water shortage during summer time, when the City’s population increases

dramatically with tourists. The problem with water shortage has been prevalent in the past,

although the situation has improved in the recent years. Despite the abundant amount of source

water, which increases in the summer with frequent rainstorms, the supply often does not meet

increased demand. It is estimated that the City’s population increases manifold in the summer,

as much as 3 to 10 times according to some local people. In the past, water shortage in summer

was very frequent and some lasted as long as three days (Lemos Padua, 2003). In the more

recent years, since the construction of duplicate water supply pipelines, from 1997 to 2000, the

water shortage has become less frequent, but has not been eliminated.

Water shortages impose much inconvenience and distress to anyone who experience it.

Therefore, water shortages, especially those that last long, have the capacity to generate

enormous public discontent, and can affect the local people and tourists alike.

Ineffective Disinfection

The disinfection of City’s potable water is as unreliable as the method of chlorine addition is

imprecise. Due to inaccurate chlorine dosage, the drinking water is distributed with variable

amounts of residual chlorine. The residual chlorine in the City’s tap water is sometimes

undetectable, according to laboratory measurements.

Ineffective disinfection is problematic, mainly because tests of fecal coliform bacteria show that

the City’s water source is contaminated with fecal matter. Pathogenic fecal coliform bacteria, E-

Coli, which occurs naturally in the intestines and feces of most warm-blooded animals, including

Page 27: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

27

humans, is a direct result of fecal contamination when found in water, and a clear indication of

unsafe water, whereas other types of coliform that are not fecal contamination related, including

those commonly found in soil, on the surface of leaves, and in decaying matter, are not

necessarily. Some common health effects of bacterial ingestion include abdominal cramps and

diarrhea. E-Coli is transmitted through fecal-oral ingestion of the bacteria (i.e. drinking),

primary contact recreation (i.e. swimming), or secondary contact (i.e. fishing). Hemorrhagic

colitis (HC), is an acute disease caused by E-Coli, which results in severe abdominal cramps,

watery diarrhea, and lower intestinal bleeding with occasional vomiting and fever (US Dept of

Interior, “Total Coliform” 2001).

Inadequate Protection of Water Sources

The City’s water sources, Pedra Branca and Caboclo, are not completely isolated from sources of

fecal contamination, although they are located at high elevations, and do not have sewage

discharged into them. Due to lack of physical barriers around the potable water intake structures,

domestic animals, such as chickens and dogs, wander dangerously close to the source waters. In

fact, it is highly likely that the fecal contamination of the City’s water originates from domestic

animals wading around the intake. Therefore, it is important to take measures to protect the

City’s water sources, by placing fences around the intake structures and the upstream waters, for

example.

Potable Water Quality

The quality of City’s potable water is heavily influenced by the quality of surface waters, from

which it is derived, and thus is highly variable. As surface waters often do, the City’s potable

water quality often falls substandard due to high turbidity after rainstorms, and bacterial

contamination. The following is the description and analysis of the City’s potable water quality.

In order to characterize the quality of water that people drink in Paraty, and the seriousness of the

water quality degradation of the source waters, samples of these waters were collected from

numerous locations and tested. Some of the parameters measured are pH, turbidity, suspended

solids, free chlorine (potable water only), chemical oxygen demand (ambient waters only), total

coliform, and fecal coliform.

Page 28: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

28

Sampling Locations

From January 10 to January 23, 2003, twenty-seven samples of potable water were collected

from four locations in and near the City of Paraty. The first sampling location, “Caboclo” was

an opening at the top of the city’s reservoir, through which the raw water from Caboclo

discharged into the reservoir from the end of a 3,000 m pipe. Eight samples of raw water from

Caboclo were collected at this location. The second sampling location, “Pedra Branca” was a

dam located at the Pedra Branca intake, where five samples of raw water from Pedra Branca

were collected before the water was chlorinated. The third sampling location, “Reservoir” was a

tap located adjacent to the reservoir, which combined and chlorinated the waters from Pedra

Branca and Caboclo. The chlorinated reservoir water was sampled eight times at this location.

Finally, the sampling location “Tap Water” was a tap located in the Historical Center of Paraty,

supplied with chlorinated water from the reservoir. The tap water was sampled six times, during

five times of which the pH, turbidity, suspended solids, and total and fecal coliform bacteria

were measured. The free chlorine was measured for only four of the six samples.

Water Quality Parameters

The World Health Organization (WHO) specifies acceptable values of various drinking-water

parameters that could be used to gauge the quality of a water sample (WHO, “Health criteria,”

1998). Some of these parameters are listed in the following table:

Parameter Acceptable Level Reason PH 6.5-8 Low pH: corrosion high pH: taste, soapy feel, preferably

<8.0 for effective disinfection with chlorine Turbidity <5 NTU Appearance; median turbidity 1 NTU for acceptable

terminal disinfection Total coliform bacteria None detectable Fecal coliform bacteria None detectable Residual free chlorine 0.5 mg/l Effective disinfection

Table 3.1. Criteria for acceptable drinking water quality

Page 29: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

29

pH

The waters from all four locations had satisfactory pH, their median pH ranging from 6.6 to 7.0,

as illustrated in the Figure 3.2. Although this range is acceptable, pH of tap water measured as

low as 5.7, suggesting that the water is slightly acidic and likely to be corrosive. Although there

is no health-based guideline proposed for pH, the optimum pH value suggested by the WHO is in

the range 6.5-8. It has been shown that the pH should be less than 8 so that chlorination is

effective, but greater than 6.5 to prevent corrosion of water mains and pipes in household water

systems, which could lead to the contamination of water.

Figure 3.2. pH of the potable water in the City of Paraty

Turbidity

The turbidity of the waters, especially at the tap, was highly variable and unsatisfactory. Of the

four sampling locations, only Caboclo had water with turbidity lower than 5 NTU (See Figure

3.3). Turbidity is a water quality that refers to the cloudy appearance of water that is caused by

particles or suspended matter that can adsorb harmful contaminants. Although turbid water is

not necessarily harmful, it can be an indicator of more serious problems. The turbidity of 5 NTU

is the criteria to avoid filtration, and also the threshold of consumer disapproval (WHO, “Health

criteria,” 1998). With regard to effective disinfection, an even lower level of turbidity of 1 NTU

pH (Potable Water - City of Paraty)

5.0

5.5

6.0

6.5

7.0

7.5

Caboclo Pedra Branca Reservoir Tap Water

Sample Locations

pH

MaximumMinimumMedian

Page 30: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

30

is recommended. Therefore, needless of much discussion, it is clear that the waters in Paraty are

unsuitable for safe drinking.

Figure 3.3. Turbidity of the potable water in the City of Paraty

Residual Free Chlorine

The concentration of residual free chlorine in tap water, also highly variable, was sometimes

lower than 0.5 mg/l, which is the recommended concentration for effective disinfection (See

Figure 3.4). Four samples of tap water were tested for the concentration of residual free

chlorine. As illustrated in the Figure 3.4, on Jan. 22nd, the residual free chlorine concentration

was dangerously close to 0 mg/l.

Turbidity (Potable Water - City of Paraty)

05

10152025303540455055606570

1/9/03 1/11/03 1/13/03 1/15/03 1/17/03 1/19/03 1/21/03 1/23/03

Date

Turb

idity

(NTU

)

CabocloPedra BrancaReservoirTap Water

Page 31: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

31

Figure 3.4. Residual free chlorine in the tap water in the City of Paraty

According to this data the sudden drop of the concentration of residual free chlorine

corresponded to the sudden increase of turbidity in tap water, and the sudden jump of the

concentrations of total coliform and fecal coliform were the consequences of this drop in the free

chlorine concentration (See Figure 3.5). The turbidity of the tap water had values below 5 NTU

until the January 22, when it suddenly rose to 68 NTU. (Unfortunately no samples were

collected from other locations to enhance this data.) At the same time, the residual free chlorine

in this sample dropped to an almost undetectable concentration of 0.04 mg/l. Accordingly on

this day, the concentration of fecal coliform peaked at 420 colonies/100ml, and the total coliform

at greater than 2,400 colonies/100ml.

There are two plausible causes for the sudden decrease of residual free chlorine concentration in

the tap water. First, the sudden increase of suspended solids and organic particles in the water,

following rainstorms, could have increased the chlorine demand in water, dramatically reducing

the residual free chlorine and consequently causing the disinfection to be ineffective. Second,

the chlorine addition could have been overdue at the reservoir. One thing is clear: the current

method of chlorination, which fails to account for the inconsistencies in flow rate and chemical

composition of the highly variable surface water, is ineffective and unreliable.

Residual Free Chlorine (Tap Water - City of Paraty)

0.0

0.2

0.4

0.6

0.8

1.0

1.2

1.4

1.6

1/15/03 1/17/03 1/19/03 1/21/03 1/23/03 1/25/03

Date

Free

Chl

orin

e (m

g/L)

Page 32: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

32

Figure 3.5. Correlation of turbidity, residual free chlorine, total and fecal coliform

for the tap water in the City of Paraty

Fecal Coliform (Tap Water - City of Paraty)

1

10

100

1,000

1/15/03 1/17/03 1/19/03 1/21/03 1/23/03 1/25/03

Date

Feca

l Col

iform

(MPN

)

Free Chlorine (Tap Water - City of Paraty)

0.0

0.5

1.0

1.5

2.0

1/15/03 1/17/03 1/19/03 1/21/03 1/23/03 1/25/03

Date

Free

Chl

orin

e (m

g/L)

Total Coliform (Tap Water - City of Paraty)

1

10

100

1,000

10,000

1/15/03 1/17/03 1/19/03 1/21/03 1/23/03 1/25/03

Date

Tota

l Col

iform

(MPN

)

Turbidity (Tap Water - City of Paraty)

01020304050607080

1/15/03 1/17/03 1/19/03 1/21/03 1/23/03 1/25/03

Date

Turb

idity

(NTU

)

Page 33: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

33

Total Coliform and Fecal Coliform Bacteria

The source water samples from Caboclo and Pedra Branca, had the total coliform concentration

of approximately 2,400 colonies/100ml, or greater, and the fecal coliform concentration that was

approximately 1/10 of the total coliform concentration (See Figure 3.6). It is clear from this data

that the potable water sources are heavily contaminated and that they must be disinfected for safe

ingestion. The international drinking water standards require that no fecal coliform bacteria be

detectable in any 100 ml sample, for all water intended for drinking. In addition, there must not

be any total coliform bacteria detectable in any 100 ml sample of treated water entering a

distribution system. However, neither the reservoir water sample, collected immediately after

disinfection, nor the tap water sample, collected at the end of the distribution system, complied

with these standards. The reservoir water samples consistently had detectable concentrations of

total coliform, as well as detectable concentration of fecal coliform on January 20. The tap water

samples showed significant concentrations of total coliform and fecal coliform bacteria on

January 22.

Summary

This water quality analysis not only asserts that City’s present method of disinfection is

ineffective, but also that filtration of drinking water before disinfection is necessary in order to

remove suspended particulate matter, and the harmful pathogens adsorbed on those particles,

from water. The turbidity in drinking water that rises as high as 68 NTU makes filtration

obligatory. Chlorination, a method of disinfection that kills organic contaminants in water

through the oxidizing ability of chlorine, is ineffective against hard-shelled cysts like those

produced by Cryptosporitium, although it can effectively treat biological pathogens like coliform

bacteria and lelegionella. Filtration, a method of disinfection, physically removes biological

contaminants present in water. The benefits of drinking water filtration are extensive and

include: (i) removal of suspended particulate matter; (ii) disinfection by the removal of harmful

pathogens adsorbed on those particles; and (iii) reduction of disinfection by-products by the

removal of natural organic matter, which are their precursors.

Page 34: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

34

Figure 3.6. Total and fecal coliform in the potable water in the City of Paraty

Coliform (Tap Water - City of Paraty)

1

10

100

1,000

10,000

1/9/03 1/11/03 1/13/03 1/15/03 1/17/03 1/19/03 1/21/03 1/23/03

Date

Col

iform

(MPN

)

Total Fecal

Coliform (Potable Water - Reservoir)

1

10

100

1,000

10,000

1/9/03 1/11/03 1/13/03 1/15/03 1/17/03 1/19/03 1/21/03 1/23/03

Date

Col

iform

(MPN

)

Coliform (Potable Water - Pedra Branca)

1

10

100

1,000

10,000

1/9/03 1/11/03 1/13/03 1/15/03 1/17/03 1/19/03 1/21/03 1/23/03

Date

Col

iform

(MPN

)

Coliform (Potable Water - Caboclo)

1

10

100

1,000

10,000

1/9/03 1/11/03 1/13/03 1/15/03 1/17/03 1/19/03 1/21/03 1/23/03

Date

Col

iform

(MPN

)

Page 35: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

35

Additional Sampling Locations in the Municipality of Paraty

The drinking water sources for numerous rural communities, in addition those for the City of

Paraty, were sampled and tested for similar physical characteristics and microbial contamination.

The communities, from where the drinking water sources were sampled, are: Agua Fria, Barra

Grande, Corisco, Patrimonio, Sao Goncalo, Sao Roque, Taquari, Tarituba, and Trindade (See

Figure 2.2).

The water quality of potable waters used in the rural communities was measured by the same

standards used to gauge the potable water quality in the City. In general, the waters in the rural

communities had pH within the 6.5-8.0 range, and turbidity less than 5 NTU (See Figure 3.7 and

3.8). By these parameters, the potable waters in the rural communities were superior to the water

in the City. However, these waters had high concentrations of total coliform and fecal coliform

bacteria, which made them unsafe to drink (See Figure 3.9 and 3.10). None of these waters were

disinfected. The results of water quality analysis, for the city and the rural communities in the

Municipality of Paraty, are summarized in Table 3.2:

Water Quality Parameters Community

No. of

Households Treatment pH Turbidity Total

ColiformFecal

Coliform

Conclusion

City of Paraty 3850 Chlorination Low High Present Present UnsatisfactoryAgua Fria None Normal Normal Present Present UnsatisfactoryBarra Grande 226 None Normal Normal Present Present UnsatisfactoryCorisco 200 None Normal Normal Present Present UnsatisfactoryPatrimonio 125 None Normal Normal Present Present UnsatisfactorySao Goncalo 100 None Normal Normal Present Present UnsatisfactorySao Roque 250 None Normal High Present Present UnsatisfactoryTaquari 300 None Normal Normal Present Present UnsatisfactoryTarituba 107 None Normal Normal Present Present UnsatisfactoryTrindade 250 None Normal Normal Present Present Unsatisfactory

Table 3.2. Drinking water quality results for the City and rural communities in the Municipality of Paraty

Page 36: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

36

Figure 3.7. pH of potable waters in the Municipality of Paraty

Figure 3.8. Turbidity of potable waters in the Municipality of Paraty

pH (Potable Water - All Locations)

5.5

6.0

6.5

7.0

7.5

Cab

oclo

Pedr

a Br

anca

Res

ervo

ir

Tap

Wat

er

Agua

Fria

Barra

Gra

nde

Cor

isco

Patri

mon

io

Sao

Gon

calo

Sao

Roq

ue

Taqu

ari

Tarit

uba

Trin

dade

Sample Locations

pH

MaximumMinimumMedian

Turbidity (Potable Water - All Locations)

05

10152025303540455055606570

Cab

oclo

Pedr

a Br

anca

Res

ervo

ir

Tap

Wat

er

Agua

Fria

Barra

Gra

nde

Cor

isco

Patri

mon

io

Sao

Gon

calo

Sao

Roq

ue

Taqu

ari

Tarit

uba

Trin

dade

Sample Locations

Turb

idity

(NTU

)

Maximum

Minimum

Median

Page 37: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

37

Figure 3.9. Total coliform of potable waters in the Municipality of Paraty

Figure 3.10. Fecal coliform of potable waters in the Municipality of Paraty

Total Coliform (Potable Water - All Locations)

1

10

100

1,000

10,000

Cab

oclo

Res

ervo

ir

Agua

Fria

Cor

isco

Sao

Gon

calo

Taqu

ari

Trin

dade

Sample Locations

Tota

l Col

iform

(MPN

)

MaximumMinimumMedian

Fecal Coliform (Potable Water - All Locations)

1

10

100

1,000

Cab

oclo

Res

ervo

ir

Agua

Fria

Cor

isco

Sao

Gon

calo

Taqu

ari

Trin

dade

Sample Locations

Feca

l Col

iform

(MPN

)

MaximumMinimumMedian

Page 38: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

38

Other Water Quality Tests

The Municipality of Paraty determined, from a series of laboratory tests that were performed in

the past, that many water sources violated the drinking water standards and were in fact unsafe to

drink (See Appendix A-3). Between October 2001 and March 2002, 44 samples of potable water

were collected from various locations within the Municipality of Paraty. Three physical

characteristics (turbidity, color, and odor), and the tests of total and fecal coliform bacteria were

used to determine the quality of the water samples. Of the 44 samples, only 22 samples (17 from

the City of Paraty, 3 from Pantanal, and 2 from Ponte Branca) had been chlorinated.

Of the 44 samples, 28 samples (64%) were determined to be of unsatisfactory quality by at least

one of these parameters. Ten samples (23%) had high concentration of particulate matter; 1

sample (2%) had yellow color. No sample had any detectable odor. Twenty-five samples (57%)

had total coliform bacteria, and 20 of these samples were contaminated with fecal coliform

bacteria. The presence of total coliform bacteria, with 89% occurrence, was the principal cause

for unsatisfactory water quality.

Of the 28 samples that had unsatisfactory water quality, 6 samples (21%) had been chlorinated

for disinfection. Four out of the 6 chlorinated samples were declared unsatisfactory due to the

presence of detectable amounts of coliform bacteria, revealing that the disinfection was not

effective. Two samples from the City of Paraty had both total and fecal coliform bacteria

present, and two had only total coliform present. Two more chlorinated water samples (collected

from Pantanal and Ponte Branca) had no coliform bacteria, suggesting that the chlorination had

been effective, but were declared unsatisfactory due to the high concentration of suspended

solids.

Although 100% of potable water in the City of Paraty was chlorinated, 4 out of the 17 samples

collected in the City (24%) were declared unsatisfactory, due to microbial contamination as well

as high concentration of suspended solids.

Page 39: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

39

Conclusion

Numerous water quality analyses reveal that many rural communities in the Municipality of

Paraty, as well as the City of Paraty, consume drinking water that fails to comply with

international drinking water regulations. Two principal causes of substandard water quality are

high turbidity and bacterial contamination. The rural communities, which currently do not treat

their drinking water, must disinfect their drinking water at the least, with chlorine addition for

example.

The City of Paraty must adopt various measures to improve the quality of its drinking water. In

addition to procuring a sufficient supply of drinking water to meet demand at all times, the City

must better protect its drinking water at the sources, and treat the water by filtration and

disinfection. The drinking water must be filtered in order to reduce the turbidity in water, which

frequently rises to unacceptable levels after rainstorms, and a more precise method of

chlorination must be adopted in order to make disinfection of drinking water more effective.

Page 40: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

40

3.5. Existing Wastewater Disposal System

Reflecting the City’s preference of drinking water system to drinking water system, Paraty has a

very low percentage (12%) of connection to public sewer system, which lacks sewage treatment.

As a consequence, large quantities of untreated sewage is discharged into two rivers, Pereque-

Acu and Matheus-Nunez, that pass through the City; Jabaquara beach, a popular spot for

swimming that is situated North of the City within walking-distance; and Paraty Bay. It is

estimated that approximately 2,600 m3 of wastewater is discharged into these water bodies on

average, and as much as 7,900 m3 of is discharged in the highly populated summer season.

Wastewater Infrastructure

The City has short networks of sewerage pipe connections, which are mainly used to transport

sewage from individual households into the nearest receiving water body. The sewerage

network is incomplete and run-down, and its exact structure and location is unknown, due to the

misplacement of the plans containing such information.

The incomplete, and often broken, sewerage pipes lead to an additional problem of polluting the

streets with wastewater in the high tides. As the City sits at a low altitude, near sea level, with a

high water table, large parts of the Historical Center is flooded with seawater periodically during

high tidal periods. During these times, wastewater leaks out of broken sewerage pipes and

floods the streets mixed with seawater, before it can discharge into the Bay with reversing tides.

Storm water Infrastructure

While the City has some wastewater collection infrastructure, it has no storm water

infrastructure. The streets in the City are lined with cobblestones, in shapes of a canal, in V or

U-shapes. In congruence with this design, the storm water drains into the Bay naturally by

gravity.

Page 41: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

41

3.6. Problems with Wastewater Disposal

The two major problems associated with Paraty’s current mode of wastewater disposal are: (i)

environmental degradation resulting from direct discharge of sewage into surrounding water

bodies, and from tidal inflows that flood the streets with sewage and seawater mixture; and (ii)

health consequences resulting from exposure to such environment. The latter will be discussed

in Section 3.7.

Environmental Degradation

The pollution of surface water bodies, such as rivers and beaches, due to untreated sewage, result

in increased health risks, loss of aesthetics and other amenities, and violation of their intrinsic

values. For those water bodies intended for recreational use, the health risks are very high when

they are polluted with fecal matter. Many environmental regulatory agencies limit the amount of

fecal contamination allowed in recreational water bodies for this reason. For example, the

maximum concentration of fecal coliform bacteria in beach waters, where people swim, is 200

colonies/100ml, and those waters exceeding this limit are required to prohibit these recrational

activities. Therefore, the environmental degradation results in limited recreational activities and

diminished commercial value of the water body.

The loss of aesthetics, due to the discoloration of water and the odor, which becomes more

unpleasant in the summer, also contribute to the diminishment of water body’s commercial

value. The damage to aesthetics also reduces the amenities value and intrinsic value of the water

body.

The environmental degradation not only occurs in the water bodies, due to direct discharge of

wastewater, but also in the streets due to the tidal flows that flood the streets with sea water and

sewage mixture. Similar costs apply to this mode of environmental degradation.

Page 42: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

42

Quality of Surrounding Water Bodies

Surface water bodies near the City of Paraty are heavily polluted from human activities. In order

to characterize the quality of these surface water bodies, samples were collected from numerous

locations and tested. The following is the description and analysis of the surrounding surface

water bodies in the City.

Sampling Locations

Water samples were collected from Jabaquara Beach, Matheus-Nunez River, and Pereque-Acu

River (referred as “Jabaquara Beach,” “Matheus River,” and “Pereque River,” respectively), and

tested. Samples were also collected from an open ditch (designated “Sewer Stream”) that carries

raw sewage through Mangueira and discharges into the Paraty Bay. Jabaquara Beach water was

sampled 11 times, at the knee level near the most populated places. Matheus River, Pereque

River, and Sewer Stream waters were sampled 7, 9, and 4 times, respectively. The Matheus

River water was sampled at the riverbank, near small boats. The Pereque River water was

sampled from a bridge, at the center of the river’s cross-section. The Sewer Stream water was

sampled similarly at the middle of the cross-section, from a walkway crossing the ditch.

Water Quality Parameters

The water quality parameters tested are pH, turbidity, suspended solids, chemical oxygen

demand (COD), total coliform, and fecal coliform bacteria concentrations. The water quality

measurements for Jabaquara Beach samples are compared against surface water criteria for

coastal waters designated for aquatic life, recreation, navigation, and industrial water supply (See

Table 3.3). Similarly, the water quality measurements for Pereque River and Matheus River

samples are compared against surface water criteria for waters designated for aquatic life,

recreation, navigation, and industrial and agricultural water supply (See Table 3.4). The Sewer

Stream samples, on the other hand, are compared to the raw sewage sampled in the City of

Paraty (See Table 3.5).

Page 43: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

43

Beach

Coastal water standards, EPA Connecticut Designated Use Habitat for marine fish and other aquatic life and wildlife; shell fish

harvesting; recreation; navigation; and industrial water supply pH 6.8-8.5 Turbidity (NTU) None other than of natural origin Total suspended solids (mg/l) None other than of natural origin Fecal coliform bacteria (colonies/100 ml)

Geometric mean of 200/100 ml for summer primary contact recreation

Table 3.3. Beach water quality criteria

River Interim national river

water quality standards, Malaysia

Water quality constituents and standards, EPA Kansas

Surface water standards, EPA Connecticut

Designated Use Aquatic life; recreation Aquatic life; recreation Habitat for fish and other aquatic life and wildlife; recreation; navigation; and industrial and agricultural water supply

pH 6.0-9.0 6.5-8.5 6.5-8.0 Turbidity (NTU) 50 9.9 <5 NTU over ambient

conditions Total suspended solids (mg/l)

50 <10 mg/l over ambient conditions

COD (mg/l) 25 Total coliform bacteria (colonies/100ml)

5,000

Fecal coliform bacteria (colonies/100ml)

100 Geometric mean of 200/100 ml for summer primary contact recreation; 2000/100 ml for winter primary contact recreation or secondary contact recreation

Table 3.4. River water quality criteria

Raw Sewage pH 6.8Turbidity (NTU) 128Suspended solids (mg/l) 117COD (mg/l) 412Total coliform bacteria (colonies/100ml) 3,280,000Fecal coliform bacteria (colonies/100ml) 460,000

Table 3.5. Quality of raw wastewater in the City of Paraty (Kfouri and Kweon)

Page 44: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

44

pH

All four water samples had pH near 7 (See Figure 3.11). The samples from Jabaquara Beach and

Pereque River fluctuated significantly from 6 to 8, while the samples from Matheus River and

Sewer Stream stayed within the much narrower range of 6.5 to 7.4. The acceptable range of pH

for beach waters is 6.8-8.5, and the pH of the water samples from Jabaquara Beach was at the

lower end of this range. The more strict range of pH for the surface waters is 6.5-8.0. The

samples from Matheus River and Sewer Stream were safely within this range, while the samples

from Pereque River were at the lower end of this range.

Figure 3.11. pH of the surrounding water bodies

Turbidity

The turbidity of the waters from Jabaquara Beach, Matheus River, and Pereque River were safely

below 50 NTU (See Figure 3.12). The median turbidity was approximately 20 NTU for

Jabaquara Beach, and approximately 10 NTU for Matheus River and Pereque River. The

acceptable level of turbidity for safe aquatic life and recreation is approximately 10 NTU (State

of Kansas). The median turbidity for the two rivers suggests that they are often, but not always,

acceptable for safe aquatic life and recreation. The turbidity of Sewer Stream ranged from 30

NTU to 90 NTU, with the median of 41 NTU. The Sewer Stream had turbidity that is much

pH (All Locations)

5.0

5.5

6.0

6.5

7.0

7.5

8.0

8.5

Jabaquara Beach Matheus River Pereque River Sewer Stream

Sample Locations

pH

MaximumMinimumMedian

Page 45: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

45

higher than those of the rivers or the beach, but smaller than the turbidity of the raw sewage,

which was 128 NTU.

Figure 3.12. Turbidity of the surrounding water bodies

Suspended Solids

Similar observations were made with the analysis of suspended solids in the water. The amounts

of suspended solids in the water samples from Jabaquara Beach, Matheus River, and Pereque

River ranged from 5 mg/l to 40 mg/l, with the median of approximately 20 mg/l. This level of

suspended solids in water is acceptable for all aquatic life and recreational activities under

Malaysian standards. The US EPA standards are more stringent and require that the suspended

solids do not exceed 10 mg/l over the ambient condition. If the upstream river waters, Caboclo

and Pedra Branca, which are also potable water sources, represent the “ambient condition,” the

ambient suspended solids concentration is approximately 5 mg/l, and could be as high as 10

mg/l. Therefore the median concentration of suspended solids in the surface waters must not

exceed 15 mg/l, and the maximum concentration of suspended solids must not exceed 20 mg/l.

According to these standards, Jabaquara Beach, Matheus River, and Pereque River water quality

are unsatisfactory, with their single sample maximums of 42 mg/l, 29 mg/l and 38 mg/l. The

Sewer Stream showed levels of suspended solids that are unacceptable for aquatic recreation,

indicating heavy contamination from domestic sewer discharge (See Figure 3.13). The raw

Turbidity (All Locations)

0

10

20

30

40

50

60

70

80

90

100

Jabaquara Beach Matheus River Pereque River Sewer Stream

Sample Locations

Turb

idity

(NTU

)

MaximumMinimumMedian

Page 46: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

46

sewage had approximately 120 mg/l of suspended solids, and the samples of Sewer Stream had

approximately 56 mg/l of suspended solids, that could be as high as 102 mg/l.

Figure 3.13. Suspended solids of the surrounding water bodies

As the similar values of turbidity and suspended solids suggest, there is a strong correlation

between turbidity and suspended solids (See Figure 3.14 and 3.15). The correlation can be

explained by the fact that both turbidity and suspended solids were measured using photometric

method, which measures the amount of light scattered by the impurities present in water.

Suspended Solids (All Locations)

0

20

40

60

80

100

120

Jabaquara Beach Matheus River Pereque River Sewer Stream

Sample Locations

Susp

ende

d So

lids

(mg/

L)

MaximumMinimumMedian

Page 47: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

47

Figure 3.14. Correlation of turbidity and suspended solids

Turbidity & Suspended Solids (Sewer Stream)

020406080

100120

1/4/03 1/9/03 1/14/03 1/19/03 1/24/03

Date

Turb

idity

(NTU

), SS

(mg/

L)

Turbidity Suspended Solids

Turbidity & Suspended Solids (Pereque River)

01020304050

1/4/03 1/9/03 1/14/03 1/19/03 1/24/03

Date

Turb

idity

(NTU

), SS

(mg/

L)

Turbidity & Suspended Solids (Matheus River)

0

10

20

30

40

1/4/03 1/9/03 1/14/03 1/19/03 1/24/03

Date

Turb

idity

(NTU

), SS

(mg/

L)

Turbidity & Suspended Solids (Jabaquara Beach)

01020304050

1/4/03 1/9/03 1/14/03 1/19/03 1/24/03

Date

Turb

idity

(NTU

), SS

(mg/

L)

Page 48: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

48

Figure 3.15. Correlation of turbidity and suspended solids

Turbidity vs. Suspended Solids (Sewer Stream)

R2 = 0.971

020406080

100120

0 20 40 60 80 100

120

140

160

180

200

220

240

260

280

300

320

340

360

380

Turbidity (NTU)

Susp

ende

d So

lids

(mg/

L)

Turbidity vs. Suspended Solids (Pereque River)

R2 = 0.904

01020304050

0 10 20 30 40 50 60 70 80 90 100

110

120

130

140

150

160

Turbidity (NTU)

Susp

ende

d So

lids

(mg/

L)

Turbidity vs. Suspended Solids (Matheus River)

R2 = 0.916

01020304050

0 10 20 30 40 50 60 70 80 90 100

110

120

130

140

150

160

Turbidity (NTU)

Susp

ende

d So

lids

(mg/

L)

Turbidity vs. Suspended Solids (Jabaquara Beach)

R2 = 0.902

01020304050

0 10 20 30 40 50 60 70 80 90 100

110

120

130

140

150

160

Turbidity (NTU)

Susp

ende

d So

lids

(mg/

L)

Page 49: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

49

COD

All water samples had unacceptable levels of chemical oxygen demand (COD). According to

the Malaysian river water quality standards, maximum COD level for aquatic life and

recreational activities is 25 mg/l. However, the median COD concentrations in water samples

from Jabaquara Beach, Matheus River, Pereque River, and Sewer Stream are 120 mg/l, 85 mg/l,

21 mg/l, and 280 mg/l, respectively (See Figure 3.16). The maximum COD level in Matheus

River is as high as 800 mg/l, most likely due to oil spills from small boats anchored at the

riverbank. Although the median COD level in Pereque River is less than 25 mg/l, its maximum

COD level is as high as 230 mg/l. The COD level in Sewer Stream is a bit lower than that of raw

sewage, which is approximately 400 mg/l. The US EPA does not list maximum COD level

acceptable for aquatic life because the dissolved oxygen (DO) is deemed more applicable.

Figure 3.16. COD of the surrounding water bodies

Fecal Coliform bacteria

The concentration of fecal coliform bacteria is an important water quality parameter in

determining the feasibility of the intended uses of the water bodies, especially for those water

bodies intended for primary contact recreation. Primary contact recreation is defined as when

the body is immersed in surface water to the extent that some inadvertent ingestion of water is

probable such as boating or swimming. Secondary contact recreation is defined as recreation

COD (All Locations)

0

100

200

300

400

500

600

700

800

900

Jabaquara Beach Matheus River Pereque River Sewer Stream

Sample Locations

CO

D (m

g/L) Maximum

MinimumMedian

Page 50: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

50

where ingestion of the surface water is not probable such as wading, fishing, or hunting (KDHE,

2001). A geometric mean of 200 colonies/100ml of fecal coliform is acceptable for waters

intended for summer primary contact recreation, and 2,000 colonies/100ml for winter primary

contact recreation and secondary contact recreation. Jabaquara Beach, which is intended for

summer primary contact recreation, has median fecal coliform concentration of 160

colonies/100ml, and maximum of 600 colonies/100ml. Therefore Jabaquara Beach is not

adequate for primary contact recreation (See Figure 3.17). Pereque River and Matheus River

have median fecal coliform concentration of 36,000 colonies/100ml and 6,300 colonies/100ml,

respectively, reflecting heavy fecal contamination caused by direct discharge of domestic sewage

into these rivers. Neither river is adequate for secondary contact recreation. The sewer stream

has fecal coliform concentration of 1,600,000 colonies/100ml, which is typical of raw sewage.

Unsurprisingly, all waters exceed the maximum total coliform concentration of 5,000

colonies/100 ml is allowed in surface waters (See Figure 3.18).

Figure 3.17. Fecal coliform of the surrounding water bodies

Fecal Coliform (All Locations)

1.6E+02

3.6E+04

6.3E+03

1.6E+06

1.E+00

1.E+01

1.E+02

1.E+03

1.E+04

1.E+05

1.E+06

1.E+07

JabaquaraBeach

Matheus River Pereque River Sewer Stream

Sample Locations

Feca

l Col

iform

(MPN

)

MaximumMinimumMedian

Page 51: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

51

Figure 3.18. Total coliform of the surrounding water bodies

Coliform (Sewer Stream)

1.E+00

1.E+02

1.E+04

1.E+06

1.E+08

1/7/03 1/9/03 1/11/03 1/13/03 1/15/03 1/17/03 1/19/03 1/21/03 1/23/03

Date

Col

iform

(MPN

)

Total Coliform Fecal Coliform

Coliform (Pereque River)

1.E+001.E+011.E+021.E+031.E+041.E+051.E+06

1/7/03 1/9/03 1/11/03 1/13/03 1/15/03 1/17/03 1/19/03 1/21/03 1/23/03

Date

Col

iform

(MPN

)

Coliform (Matheus River)

1.E+001.E+011.E+021.E+031.E+041.E+051.E+06

1/7/03 1/9/03 1/11/03 1/13/03 1/15/03 1/17/03 1/19/03 1/21/03 1/23/03

Date

Col

iform

(MPN

)

Coliform (Jabaquara Beach)

1.E+001.E+011.E+021.E+031.E+041.E+05

1/7/03 1/9/03 1/11/03 1/13/03 1/15/03 1/17/03 1/19/03 1/21/03 1/23/03

Date

Col

iform

(MPN

)

Page 52: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

52

Summary

All four surface water bodies show fecal coliform concentrations that suggest contamination

from sewer discharge. Among the four, Jabaquara Beach shows the least amount of

contamination, most likely benefited by tidal dilution. Matheus River and Pereque River are

approximately equally contaminated, and Sewer Stream shows characteristics of diluted raw

sewage.

Jabaquara Beach, a popular recreational water body where people swim, that is within walking

distance from the City of Paraty, is inadequate for primary recreation, which includes swimming.

Jabaquara Beach water has a slightly low pH, adequate levels of turbidity and suspended solids,

and high COD.

Neither Matheus Rivers nor Pereque River is adequate for secondary recreation, due to high

levels of fecal contamination. Matheus River showed acceptable pH, but especially high COD

level that is most likely due to oil spills from small boats anchored at the riverbank. Pereque

River had pH that is in the lower end of the acceptable range, and low COD that is within

acceptable range most of the time. The turbidity and suspended solids for both Rivers suggest

that they are often, but not always, in the safe range for aquatic life.

Conclusion

From the water quality analysis above, it is evident that the City’s current mode of wastewater

disposal degrades its surface waters, rendering Jabaquara Beach unsafe for swimming, and

Matheus River and Pereque River unsafe for all aquatic sports. The uncontrolled disposal of

wastewater damages the aesthetics of the rivers, and reduces the commercial value of the

environment. The source of pollution must be controlled in order to preserve the environment

from further degradation, and therefore an appropriate treatment and discharge of the City’s

wastewater is critical. The collection and treatment of wastewater is expected to limit pollution

of the surface waters, as well as the streets, in the City of Paraty.

Page 53: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

53

3.7. Problems with Public Health - Diarrhea

A direct consequence of poor potable water quality and polluted environment is the negative

impact on public health. Of many different diseases and illnesses, diarrhea is the most widely

studied public health problem that is associated with poor water and sanitation.

Incidence

A total of 443 diarrhea cases were recorded at local hospital and health clinics in the

Municipality of Paraty, from Sept. 1, 2002 to Dec. 28, 2002, according to an epidemiological

study conducted by Wilsa Mary S. Barreto (Barreto, 2003). Of these 443 cases, 228 cases (51%)

were of those individuals living in the City of Paraty, 204 cases (46%) of individuals living in the

rural areas, and 11 cases (2%) of individuals from outside. Among the 228 people from the City

of Paraty, 60% were from Mangueira and Ilha das Cobras, the poorer parts of the City.

Number of diarrhea cases Area

Population In 4 months In 1 year

Probability of diarrhea incidence per person

Urban 1,5000 51% 228 680 4.6% Mangueira and Ilha das Cobras

7,500 60% 137 410 5.5%

Other 7,500 40% 91 270 3.6% Rural 1,5000 46% 204 610 4.1% Other 2% 11 30 Municipality Total 30,000 100% 443 1,300 4.4%

Table 3.6. Number of diarrhea cases within Municipality of Paraty by location1

Approximately 111 diarrhea cases are treated in the health clinics each month, and

approximately 1,330 cases are treated each year, if the incidence of diarrhea is assumed constant

throughout the year. Furthermore, each person in the Municipality of Paraty has greater than 4%

probability of suffering from diarrhea each year, if each person is assumed to suffer from

diarrhea not more than once a year. The probability is greatest for the urban poor, those living in

Mangueira and Ilha das Cobras, who have greater than 5% likelihood of suffering from diarrhea

in a year.

1 Number of diarrhea cases, which were registered at local hospital and health clinics between September 1, 2002 and December 28, 2002.

Page 54: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

54

More importantly, the number of diarrhea cases reported above does not account for all diarrhea

cases in Paraty, but only those that received care at the local hospital and health clinics. The

actual number of diarrhea cases is expected to be much higher, because many people treat their

illnesses at home.

It is expected that the poor and the rural population are less likely to visit health clinics, due to

lack of time and money. Even though basic health services are provided free of charge in Paraty,

the time required to go to health clinics can be costly. This cost of time is especially significant

for the poor and those living in rural areas, farther away from the health clinics. Therefore, the

numbers of diarrhea cases in the poorer areas (Mangueira and Ilha das Cobras), and the rural

areas are likely to be much higher than the numbers reported.

The higher proportion of diarrhea cases in the City than in the rural areas suggests that: (i) the

disinfection of City’s drinking water is often ineffective; (ii) adequate sanitation is as important

as, if not more than, clean drinking water supply. Although the common sense expects the

number of diarrhea cases to be lower for the urban population, which drinks disinfected drinking

water, than for the rural population, which does not, the study indicates that this is not so. In

fact, the incidence of diarrhea for the urban population is higher at 4.6% than the 4.1% for the

rural population. It is likely that the disinfection of City’s drinking water with chlorine addition

is ineffective and therefore does not benefit the urban population. The test of residual chlorine

concentration in City’s drinking water, which indicated zero residual chlorine concentration,

reinforces this speculation.

It is also likely that environmental pollution, which is more serious in the City than the in rural

areas, accounts for larger number of diarrhea cases in the urban population. The City, occupied

by half of the Municipality’s population, discharges large quantities of untreated sewage

everyday, severely polluting its waters. In contrast, the rural areas have smaller population

density, and their sewage disposal is likely to be in better control. Therefore, the more polluted

environment in the City could account for its higher diarrhea incidence, suggesting furthermore

that adequate sanitation is as important as the supply of clean drinking water.

Page 55: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

55

Morbidity

As much as 9% of diarrhea cases studied were serious, with two or more signs of serious

dehydration, which can be life-threatening without proper and timely treatment. Approximately

7% of diarrhea cases showed two or more signs of dehydration that were less serious, and 57%

of the cases were mild with no sign of dehydration. The seriousness of these diarrhea cases was

determined from the types of medical treatment (i.e. “Plans”) received by the patients. The age

distribution of the patients was not studied.

Plan A Plan B Plan C Plan Ign. Sum Total Number of Cases (by Plan Type) = 254 31 41 117 443

Percent of Cases (by Plan Type) = 57% 7% 9% 26% 100% Plan A: No sign of dehydration Plan B: Two or more signs of dehydration Plan C: Two or more signs, including one which shows serious dehydration

Table 3.7. Number of diarrhea cases within Municipality of Paraty by morbidity

Conclusion

Diarrhea, a widely studied indicator of water and sanitation-related diseases, is prevalent in both

the urban and the rural areas of Paraty. According to this study of diarrhea incidence in Paraty,

the most severely affected areas are Mangueira and Ilha das Cobras, the more densely populated,

low-income areas within the City of Paraty.

It is assumed that a significant proportion of diarrhea cases is caused by waterborne pathogens,

although it is difficult to estimate the exact proportion that is caused by the consumption of

poorly disinfected drinking water, or by the contact with polluted surface waters (Payment and

Hunter, 2001). For the City of Paraty, it is speculated that both the ineffectively disinfected

drinking water, and the highly polluted surface waters are the causes of diarrhea and other water

and sanitation related diseases.

Page 56: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

56

3.8. Other Problems

In addition to the problems associated with potable water supply, wastewater disposal, and

related health consequences, Paraty suffers from the following problems that are typical and

common in many developing areas: (i) commercial and financial problems; and (ii) technical and

operational problems (World Bank qtd. in US Dept. of Commerce, 1999).

Commercial and Financial

The commercial and financial problems observed in the City of Paraty are: (i) limited

consumption metering; (ii) billing based on property value or lot size, regardless of the amount

of water consumed; (iii) under-priced water; and (iv) commercial losses that reflect the high

levels of unaccounted-for water.

The City of Paraty, which provides connection to public water supply to nearly 100 % of its

population, has water meters connected to only 44% of those water connections (Prefeitura,

“Laudo,” 2002). In addition, these water meters, which were read in the past, are no longer read.

The City claims that it lacks personnel to read the water meters, and that many water meters are

broken or malfunctioning.

The City currently sets tariffs for water and sewage according to property size, since the

consumption metering has been discontinued. On average, small houses in Mangueira or Ilha

das Cobras, are billed approximately R$3 to R$5 per month, and larger houses in the Historical

Center and Jabaquara are billed approximately R$7 per month. Commercial entities are billed

much more; a bakery would be billed R$100 each month, for example. On the other hand,

farms, which are often the largest users of water, are supplied with water free of charge (Reis,

2003).

The City’s current tariff for domestic and agricultural water consumption is under-priced. For

example, monthly billing of R$7 per month per household is much lower than R$0.73 per m3 of

water consumed, and R$0.87 per m3 of sewage discharged, which are average volumetric tariff

charged by CEDAE (US Dept. of Commerce, 1999). Assuming that a household consists of an

Page 57: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

57

average of 4 people, and that each person consumes 180 liters of water each day, each household

consumes approximately 22 m3 each month. Therefore, the City’s current tariff of R$7 per

month per household is equal to R$0.32 per m3 of water consumed, much lower than the amount

that is charged in most of the State.

The City’s suffers from commercial loss (unaccounted-for water) due to poorly enforced billing.

Currently, approximately 30% of the bills invoiced are not collected, and the uncollected bills

amounts to approximately R$190,000 each year (Prefeitura, “Laudo,” 2002). The Municipality

of Paraty is currently making efforts to increase the percentage of collected bills to 80% over the

next 10 years, and to 85% in 5 additional years, by installing water meters and holding every

household accountable for its consumption (Reis, 2003).

Year Tot Collected (R$) Tot Invoiced (R$) % Collected Annual Loss (R$) 2000 505,000 730,000 69 225,000 2001 540,000 750,000 72 210,000 2002 415,000 556,000 75 141,000 Average 487,000 679,000 72 192,000

Table 3.8. Tariffs for water and sanitation invoiced and collected by the City of Paraty

Technical and Operational

Inadequate preventive and regular maintenance of water and wastewater infrastructure is the

main technical and operational problem that is observed in Paraty. The inadequate maintenance

of water supply infrastructure is evident from the large quantities of water loss due to leakage

from broken supply pipes. The inadequate maintenance of the few wastewater infrastructure that

exist is also observed from the leakage of sewage in the streets.

Page 58: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

58

3.9. Summary of Problems

City of Paraty currently suffers from poor public health, polluted surface waters, and degraded

aesthetics and commercial value of the environment, all of which are the consequences of poor

water and sanitation systems. In addition, the City’s goal of becoming a UNESCO World

Heritage Site has been deferred due to the lack of functioning sanitation system in the Historical

Center. In order to mitigate these problems, improve the quality of life, and foster economic

growth in the City, the City’s water and wastewater infrastructure must be improved.

Areas of improvement in the potable water supply are: (i) treatment of drinking water, (ii)

protection of drinking water sources, and (iii) procurement of sufficient drinking water supply. It

is evident that the City’s potable water must be filtered and better disinfected in order to make it

safe for drinking, and that the drinking water sources must be isolated in order to prevent

accidental contamination of the source waters. Furthermore, to improve the quality of life for the

local population, as well as the tourists, water shortages must be eliminated.

Areas of improvement in wastewater supply are: (i) collection of wastewater collection, and (ii)

treatment of wastewater. New wastewater infrastructure must be put in place to collect sewage,

and a new wastewater treatment plant must be constructed in order to treat the wastewater before

it can be safely discharged into the surrounding waters.

Page 59: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

59

CHAPTER 4 - WATER AND SANITATION IMPROVEMENTS

This chapter recommends water and sanitation improvements that are necessary to mitigate

Paraty’s current water and sanitation-related problems, which were identified and described in

detail in the preceding chapter. The population/area(s) to service, the type(s) of improvement,

and the time(s) of development are considered. The costs of improvements are estimated and the

City’s capacity to recover these costs is analyzed by estimating new water and sewage tariff, and

the people’s willingness to pay.

4.1. Initial Considerations

Although the hope is to achieve universal coverage, providing adequate water and sanitation

services to all, this cannot be achieved at once. Therefore, it is necessary to determine which

community to service first, with which service, and when to develop these services, adhering to

Paraty’s objectives and priorities. It is assumed that there is, at the base of Paraty’s objectives

and priorities, a goal to provide water and sanitation services to the maximum number of people

with the least amount of time and money.

Population/Area(s) to Service

Urban vs. Rural

The wastewater infrastructure and treatment plant is to be constructed for the City, rather than for

other rural communities in the Municipality, because the City has a more serious and imminent

need for sanitation improvements. While the City suffers from severe environmental

degradation, which exposes large numbers of local people and tourists to considerable health

risks, due to uncontrolled discharge of human wastes, it is assumed that rural communities,

which have smaller population density, have better control of their wastes and are thus in a

healthier condition. More importantly, sewage collection and treatment in rural areas is seldom

economically feasible, and hence the use of septic tanks is recommended and commonly used in

rural areas.

Page 60: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

60

While sanitation improvements in the City are justified thus, the improvement of the City’s

drinking water treatment is justified by Paraty’s objective to service a larger number of people

with less time and money. It is evident, from the water quality analysis, that both the urban and

the rural communities are in need of better drinking water treatment. The rural communities

need of disinfection for their drinking water, at the least, which they do not have, and the City,

which does have disinfection, needs a more reliable method of disinfection, and treatment by

filtration, because its water quality often falls substandard. Given this situation of similar needs,

the drinking water treatment project for the City is preferred from the social and economic

perspective.

The drinking water treatment for the City is preferred to those for rural communities due to the

differences in population. The largest rural community in the Municipality of Paraty does not

have more than 300 to 400 households (1200 to 1400 persons), while the City holds more than

3,800 households. This means that one water and sanitation project in the City services

approximately 10 times the population of a rural community. Conversely, more than 10 separate

water and wastewater treatment facilities in different rural communities are needed to service the

equivalent urban population. Moreover, one large project costs less than 10 smaller projects with

1/10 its capacity, due to economy of scale, and are typically more profitable than smaller

projects. Therefore, it is justifiable to service the larger of two communities when two

communities have similar needs.

The City’s water and sanitation improvements are also valid from the health perspective.

According to the study of diarrhea incidence in the Municipality of Paraty, there was a higher

number of diarrhea cases in the City, than in the rural communities, and the low-income areas of

the City, Mangueira and Ilha das Cobras, had the highest diarrhea incidence per capita.

Therefore, the water and sanitation projects are most critical in the City, especially in Mangueira

and Ilha das Cobras.

Jabaquara

Jabaquara is excluded from the City’s development of wastewater collection infrastructure and

treatment plant, due to geographic constraints. Because Jabaquara is located North of Pereque

Page 61: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

61

River, separated from the rest of the City by a hill and a narrow band of water, transporting its

wastewater to the City’s treatment plant, to be located in Ilha das Cobras, would be too costly.

Therefore, a separate wastewater system is recommended for Jabaquara.

On the other hand, Jabaquara can be included in the City’s drinking water supply system, to

receive treated drinking water from the City’s future drinking water treatment plant, which is to

be located on a hill, next to the City’s existing reservoir. Although Jabaquara currently brings its

drinking water directly from Caboclo intake, rather than from the City’s reservoir, a supply pipe

could be constructed to connect Jabaquara to the future treatment plant. The water would flow

downhill by gravity from the future treatment plant to Jabaquara, which has an elevation near sea

level.

Development Priorities

Due to high capital costs involved with water and sanitation developments, it is often economical

to divide the development projects into a number of stages, and undertake one project, or one

section of a project, at a time. A project of the highest priority would be developed in stage 1,

followed by projects of lower priority (i.e. those projects, the time of completion of which are of

less consequence).

Water Supply vs. Sanitation

In the City of Paraty, the need of wastewater collection and treatment is considered more serious

and imminent than the need for better drinking water treatment, for the following two reasons: (i)

a functioning wastewater collection and treatment system at the Historical Center is necessary in

the near future for the qualification of UNESCO World Heritage Site; and (ii) while there is a

drinking water alternative, the bottled water, there is no alternative for wastewater collection and

treatment. Therefore, in a situation where the undertaking of both water and wastewater projects

is not economically feasible, the City is to commence its wastewater project first.

Wastewater Collection Infrastructure vs. Wastewater Treatment Plant

The construction of wastewater collection infrastructure and the wastewater treatment plant is to

be undertaken concurrently, since one is useless without the other.

Page 62: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

62

4.2. Recommendations

The previous chapter identified the following improvements, which are essential in the City of

Paraty: (i) a wastewater infrastructure and a treatment plant for the collection and treatment of

wastewater; and (ii) a drinking water treatment plant with filtration and disinfection, for better

treatment of drinking water.

Wastewater Collection System

A gravity sewer system is recommended for the collection of wastewater (Choi, 2003). In a

gravity sewer system, wastewater is transported by gravity flow to treatment facilities. The

gravity flow is maintained by the slopes of the sewer pipes, which are designed to maintain the

minimum “self-cleansing” velocity of approximately 0.6 m/s. Due to the slopes required and the

depth of the sewer pipes, gravity sewers often require lift station pumps to transport wastewater

from low to high points, so that flow can proceed by gravity again. Gravity sewer systems

generally require less maintenance than other sewer collection systems, such as a low-pressure

force main system. In addition, a gravity system can handle large variations in flow, and is

readily adaptive for growth and change within the sewer district (Pleasanton, 2001).

Wastewater Treatment Plant

A chemically enhanced primary treatment (CEPT) plant is recommended for the treatment of the

City’s wastewater (Kfouri and Kweon, 2003). CEPT is the process by which chemical

coagulants are added to primary sedimentation basins in order to enhance the treatment

efficiency (i.e. removal of solids, organic matter, and nutrients from the wastewater). CEPT

costs minimally more than primary treatment, and half as much as secondary treatment, but its

efficiency is highly competitive with biological secondary treatment. “CEPT is ideal for a

coastal city since the removal of total suspended solids is very high, and the decrease in

biochemical oxygen demand is sufficient so as not to impact oxygen concentrations in the ocean”

(Chagnon, 2002).

The CEPT plant is to be located in an empty lot in Ilha das Cobras (See Area 1 in Figure 4.1).

Page 63: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

63

Figure 4.1. Possible location of wastewater treatment plant and drinking water plant 1

Drinking Water Treatment Plant

Different alternatives of filtration and disinfection are to be considered by the City of Paraty, for

the treatment of the City’s drinking water. Some of the treatment options include conventional

filtration, direct filtration, slow sand filtration, and diatomaceous earth (DE) filtration. The

descriptions of each follow:

Conventional Filtration

The conventional filtration consists of rapid mix coagulation, flocculation, sedimentation, and

gravity filtration. Common filter media include sand, dual-media and tri-media. Conventional

filtration is the most widely used technology for treating surface water supplies for turbidity and

microbial contaminants, and has the advantage that it can treat a wide range of water qualities.

However, it has the disadvantage that it requires advanced operator skill and has high monitoring

requirements (US EPA, “Small System,” 1997).

1 1=Location of wastewater treatment plant; 2=Location of drinking water treatment plant.

Page 64: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

64

Direct Filtration

Direct filtration is conventional filtration minus the sedimentation step. In-line filtration is the

simplest form of direct filtration and consists of filters preceded by direct influent chemical feed

and static mixing. In general, direct filtration requires low turbidity raw water and is attractive

because of its low cost relative to conventional treatment. However, similar to conventional

filtration, direct filtration requires advanced operator skill and has high monitoring requirements.

The performance of direct filtration is extremely sensitive to the proper management of the

coagulation chemistry, and if the coagulation step is disrupted or improperly executed, the

removal efficiencies for turbidity and microbial contaminants decrease dramatically in a matter

of minutes (US EPA, “Small System,” 1997).

Slow Sand Filtration

Slow sand filtration employs a sand filter with a large cross-sectional area, which results in a low

filtration rate. Slow sand filtration also employs a biological slime layer, called the

“schumutzdecke,” which develops over time on top of the sand. The schumutzdecke assists in

the removal of suspended organic materials and microorganisms, by biodegradation and other

biological processes, instead of relying solely on simple filtration or physico-chemical sorption.

An advantage of slow sand filtration is that no backwashing is necessary for slow sand filters.

When a predetermined duration, headloss or effluent turbidity is reached, the top few centimeters

of the sand are scraped off. Other advantages of slow sand filtration include its low maintenance

requirements (since it does not require backwashing and requires less frequent cleaning) and the

fact that its efficiency does not depend on actions of the operator. A disadvantage of slow sand

filtration is that large systems have large land requirements. Slow sand filters are simple, and

easily used by small systems (US EPA, “Small System,” 1997).

Diatomaceous Earth (DE) Filtration

Diatomaceous earth (DE) filtration involves a filter cake build-up on a fabric filter element or

septum. The DE is a powdery, siliceous material that, on a particle level, is porous, multi-

shaped, angular, and varies in width between 5 and 60 microns. The DE filter cake is subject to

cracking and must be supplemented by a continuous body feed of diatomite to maintain porosity

of the filter. Problems inherent in maintaining the filter cake have limited the use of DE

Page 65: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

65

filtration. The advantage of DE is that it does not require coagulants. A disadvantage is that

advanced operator skill is required for filtration efficiency (US EPA, “Small System,” 1997).

Summary

Land area permitting, the slow sand filtration would be the optimal system for the City of Paraty,

since it is cost-effective and does not require advanced operator skills. However, the City should

compare the different alternatives of filtration, described above, and select a system that best

satisfies the City’s needs. In the cost analysis, which is to follow, the conservative costs of a

conventional filtration plant are used.

The most convenient location for the drinking water treatment plant is next to the City’s

reservoir, since this is where the waters from two sources, Pedra Branca and Caboclo, are

combined, disinfected, and distributed to the City (See Area 2 in Figure 4.1).

Development Sequence

The wastewater collection infrastructure and treatment plant are to be constructed concurrently in

three stages for the City of Paraty, excluding the Jabaquara area. The Historical Center is to be

developed in the first stage; Mangueira and Ilha das Cobras in the second stage; and the Old City

and rest of the City in the third stage. Each development stage is to last approximately 2 years.

The incremental development of the CEPT plant is made possible by its ease of implementation

and expansion.

The drinking water treatment plant, with the capacity for the entire City of Paraty including

Jabaquara, is to be constructed in one stage, since its expansion is likely to be more difficult.

The drinking water treatment plant will be constructed after the completion of the wastewater

collection infrastructure and treatment plant. However, since there is an immediate need for a

more precise method of chlorination, the drinking water disinfection system is to be upgraded

immediately, with a flow meter and an automated chlorinator, for example. In addition, the

drinking water intake points are to be fenced around the perimeter, in order to protect the

integrity of the drinking water.

Page 66: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

66

The earliest feasible time for the construction of drinking water treatment plant is to be

determined by comparing the costs of constructing the drinking water treatment plant at different

years after the completion of the wastewater infrastructure developments. Four scenarios of

development sequence are considered, as shown in Table 4.1:

Year0 Year1 Year2 Year3 Year4 Year5 Year6 Year7 Year8 Year9 Year10Scenario 1 WW 1 WW 2 WW 3 DW Scenario 2 WW 1 WW 2 WW 3 DW Scenario 3 WW 1 WW 2 WW 3 DW Scenario 4 WW 1 WW 2 WW 3 DW

Table 4.1. Four scenarios of development sequence for wastewater and drinking water infrastructure1

Scenario 1 assumes an accelerated project, in which all development is completed in a four-year

period, each development stage lasting one year. Scenarios 2, 3 and 4 estimate that each

development stage lasts two years. Scenario 2 assumes that all developments will be completed

in 8 years, during which time the completion of each development stage is immediately followed

by the development of the subsequent stage. Scenario 3 assumes one year of no development

between the completion of the development of wastewater infrastructure and the development of

drinking water treatment plant, and Scenario 4 assumes two years of no development.

4.3. Design Parameters

Two important parameters in the design of the wastewater collection infrastructure and treatment

plant, and the drinking water treatment plant are the population in the City of Paraty, and an

average consumption of water per capita. The flow demand for the wastewater infrastructure

and treatment plant, and the drinking water treatment plant are estimated from these two

parameters:

Daily flow = (Daily water consumption per capita) x (Population)

1 WW1 = development stage 1 of wastewater infrastructure and treatment plant; WW2 = development stage 2; WW3 = development stage 3; and DW = development of drinking water treatment plant

Page 67: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

67

Population

The population in the City of Paraty is assumed to increase in the summer. The rough estimates

of the average annual population, and summertime population are listed in Table 4.2 below:

Area Average Summertime Increase Peak (Summer) Jabaquara (excluded from WW design) 1,500 3x 4,500 Historical Center 3,000 3x 9,000 Mangueira 4,500 1x 4,500 Ilha das Cobras 3,000 1x 3,000 Old City 3,000 3x 9,000 Total Urban Population 15,000 30,000

Table 4.2. Average annual population and the peak summertime population for the City of Paraty

As indicated in the table above, most areas in the City are expected to experience a 3-fold

increase in population during summer. However, the population in Mangueira and Ilha das

Cobras is expected to remain constant since these areas are primarily residential areas for the

local people. The annual population growth rate is approximately 0.8%, estimated from the

average growth rate in the State of Rio de Janeiro (CEPIS, 2002).

Consumption

The design flow for the wastewater and the drinking water systems are estimated from the daily

potable water consumption of 180 liters per capita (Prefeitura, “Laudo,” 2002). The amount of

wastewater produced is assumed to be approximately equal to the potable water consumption.

The flow demand for different stages of development for the wastewater collection infrastructure

and treatment plant and for the one-stage development of the drinking water treatment plant are

estimated below:

Development Stage Development Area Design Flow (m^3/day) WW 1 Historical Center 1,620 WW 2 Mangueira and Ilha das Cobras 1,350 WW 3 Old City 1,620 DW City of Paraty including Jabaquara 5,400

Table 4.3. Summertime average daily flow for water and wastewater treatment design for the City of Paraty1

1 Design flow corresponds to summertime average flow.

Page 68: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

68

4.4. Cost Analysis

Project Cost

The capital cost and operation and maintenance (O&M) costs of the wastewater infrastructure

and treatment plant and the drinking water treatment plant are derived from a number sources.

All costs are assumed to be linear with flow capacity, and a conversion rate of US$1.00 = R$1.00

is used to convert US costs to Brazilian costs. The exchange rate of US Dollar to Brazilian Real

is approximately US$1.00 = R$3.11 (X-rates.com, 2003). However, the cost of equipments and

labor in Brazil is assumed to be approximately 1/3 of the cost in the US (Tsukamoto, 2003).

Therefore, the true value of US$1.00 is approximately equal to the value of R$1.00.

Wastewater Collection and Treatment

The capital cost of wastewater collection infrastructure includes: piping, pump stations,

manholes, and associated construction costs. The capital and O&M costs of wastewater

infrastructure are estimated from US costs (Choi, 2003).

The capital cost of wastewater treatment includes: CEPT tanks, chlorination and dechlorination

chambers, sludge dewatering units and drying beds, and associated construction costs. The

O&M cost includes: chemical costs for CEPT and disinfection, as well as sludge treatment and

disposal costs. The costs of CEPT and sludge treatment and disposal are Brazilian costs adapted

from Tatui-CEAGESP Wastewater Treatment Facility, Brazil (Cabral et al., 1999). The

disinfection cost of the wastewater effluent, including chlorination and dechlorination, is US cost

adapted from the US EPA (US EPA, qtd. in Kfouri and Kweon, 2003). The capital cost and

O&M cost of wastewater collection infrastructure and treatment plant are summarized in Table

4.4 below:

Total Cost for Wastewater Collection Infrastructure and Treatment Plant WW Infrastructure CC 2,720 R$1000 WW Treatment CC 1,292 R$1000 Total WW Capital Cost 4,011 R$1000 WW Infrastructure O&M Cost 436 R$1000/yr WW Treatment O&M Cost 35 R$1000/yr Total WW Annual O&M Cost 472 R$1000/yr

Table 4.4. Total capital cost and O&M cost for wastewater collection infrastructure and treatment plant

Page 69: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

69

Drinking Water Treatment

The capital and O&M costs of a conventional drinking water treatment plant, consisting of rapid

mixing, flocculation, sedimentation, chlorination, filtration, contact basin, chemical feed

systems, and finished water storage, are adapted from typical US costs estimated by US EPA

(US EPA, 1999). The cost for a new finished water storage tank is included since the City’s

existing reservoir, constructed in 1975, is rundown and approaching the end of its lifetime. The

following costs are neglected due to lack of information: (i) current O&M cost for chlorination;

(ii) capital cost and O&M cost for interim upgrade of drinking water disinfection system; (iii) all

costs associated with drinking water infrastructure.

The capital cost and O&M cost of a new drinking water treatment plant with conventional

filtration and chlorination are summarized in Table 4.5 below:

Total Cost for Drinking Water Treatment Plant DW Treatment CC 1,057 R$1000 Total DW Capital Cost 1,057 R$1000 DW Treatment O&M Cost 395 R$1000/yr Total DW Annual O&M Cost 395 R$1000/yr

Table 4.5. Total capital cost and O&M cost for drinking water treatment plant

Financial Analysis

The above costs are incorporated into four scenarios of development sequence, shown in Table

4.1, and evaluated assuming a project life of 30 years and annual interest rates of 5% and 10%

(See Appendix D). Equivalent uniform annual cost (EUAC), defined as the amount of money

which, paid in equal annual installments over the life of a project, would pay for the project, is

referred as average annual cost in this analysis. Average annual cost and benefit/cost ratio of the

projects are computed and used to determine the minimum water and sewage tariff required to

fully recover costs, as well as the earliest feasible time for the construction of drinking water

treatment plant.

Break-Even Tariff for Water and Sewage

In the following analysis, the break-even tariff for water and sewage, which reflects the

minimum amount of revenue required to fully recover the costs, is estimated by setting the City’s

Page 70: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

70

annual revenue to equal the average annual cost (i.e. by setting the benefit/cost ratio equal to 1).

An important consideration in this computation is that the break-even tariffs are computed

accounting for the fact that the City collects only 70% of its invoiced tariffs (See Section 3.8).

The break-even tariffs for water and sewage, for the four scenarios of development sequence

listed in Table 4.1, are summarized in Table 4.6 below:

Development Sequence Scenario

Annual Cost (R$1000)

Annual Revenue (R$1000)

Water and Sewage Tariff (R$/m^3)

I = 5% I = 10% I = 5% I = 10% I = 5% I = 10% 1 1,086 1,226 1,086 1,226 1.57 1.78 2 976 1,058 976 1,058 1.42 1.53 3 955 1,030 955 1,030 1.38 1.49 4 934 1,004 934 1,004 1.35 1.46

Table 4.6. Equivalent uniform annual cost and break-even tariff for water and sewage

According to this financial analysis, the annual cost is greatest for Scenario 1, in which all

developments, including wastewater infrastructure and treatment plant and drinking water

treatment plant, are completed within a period of 4 years. Under Scenario 1, an average water

and sewage tariff, required to fully recover the project costs, is R$1.57/m3 at 5% annual interest

rate, and R$1.78/m3 at 10% annual interest rate. The annual cost decreases with extended

duration of water and wastewater developments, and the minimum water and sewage tariff

decreases correspondingly.

Economic Feasibility of Projects when Water and Sewage Tariff = R$1.60/m3

The economic feasibility of the projects is also analyzed for the case that uses average water and

sewage tariffs previously determined by CEDAE. CEDAE charges an average tariff of

R$0.73/m3 for drinking water, and R$0.87/m3 for sewage (US Dept. of Commerce, 1999). The

combined tariff is R$1.60/m3. The average annual revenue is estimated from the sum of water

and sewage tariffs collected each year, which is approximately 70% of the invoiced tariffs. The

benefit/cost ratio, an important indicator of the economic feasibility of the projects, is estimated

by dividing revenues by costs. The average annual revenue and the benefit/cost ratios are listed

in Table 4.7 below:

Page 71: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

71

Development Sequence Scenario

Annual Cost (R$1000)

Annual Revenue (R$1000)

Benefit/Cost Ratio

I = 5% I = 10% I = 5% I = 10% I = 5% I = 10% 1 1,086 1,226 1,209 1,185 1.1 1.0 2 976 1,058 1,209 1,185 1.2 1.1 3 955 1,030 1,209 1,185 1.3 1.2 4 934 1,004 1,209 1,185 1.3 1.2

Table 4.7. Benefit/cost ratio for water and sewage tariff = R$ 1.60/m^3

According to this analysis, the water and sewage tariff of R$1.60/m3 produces an average annual

revenue of R$1.2 million at annual interest rates of 5% and 10%, and the benefit/cost ratios that

range from 1.0 to 1.3. Therefore, all four scenarios of development sequence are economically

feasible, at either interest rates, when the tariff for water and sewage is equal to R$1.60/m3.

Summary

The minimum water and sewage tariff required for full recovery of costs, which include the costs

of operation, maintenance, and administration as well as current debt service obligations, is

approximately R$1.80/m3 when the annual interest rate is 10%. This tariff is approximately

equivalent to R$38/household-month for a 4-person household, and about 5 to 10 times the

City’s current tariff for residential use. At the same time, it is about 1/10 of the City’s current

tariff for commercial use.

4.5. Willingness to Pay Analysis

Although the study of willingness to pay (WTP) for improvements in water and sanitation was

not performed in the City of Paraty, due to limited time and resources, it can be estimated based

on a number of economic indicators.

Assumptions

The basic underlying assumption in this study is that the WTP is approximately equal to the sum

of the existing water and sewage tariff paid, the cost of bottled drinking water purchased, and the

minimum wage lost due to water and sanitation-related illnesses:

WTP = existing tariff + cost of bottled drinking water + minimum wage lost to illness

Page 72: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

72

Distribution of Income

Since the WTP is closely related to household income, it is estimated separately for the low-

income households in Mangueira and Ilha das Cobras, and for the mid- to high-income

households in Historical Center, and Old City. The WTP in the low-income areas is expected to

be lower than that in the high-income areas. The WTP in Jabaquara, which is a relatively high-

income community, is estimated separately, since its sanitation system will not be connected

with the City’s public sewer system.

Mangueira and Ilha das Cobras

The average current tariff for water and sewage in Mangueira and Ilha das Cobras is

approximately R$3/household-month.

It is assumed that half of the Mangueira and Ilha das Cobras population buys bottled water for

drinking. Or, it is assumed that the entire Mangueira and Ilha das Cobras population buys

bottled water for approximately half of the month, on average. Additionally, it is assumed that

each person drinks 2 liters of water each day. Therefore, in Mangueira and Ilha das Cobras, a 4-

person household, which consumes 240 liters of water each month for drinking, buys 120 liters

of the bottled water each month. Since a 20-liter bottle of water purchased and delivered to

individual households costs R$3 in Paraty, the cost of bottled water is approximately

R$18/household-month.

Due to a comparatively high diarrhea incidence in Mangueira and Ilha das Cobras, it is assumed

that an income-earning member in each household loses a day of work each month due to a

water-related illness of his/her own or that of his/her child. Assuming that the monthly minimum

wage in Mangueira and Ilha das Cobras is approximately equal to the monthly minimum wage of

R$240 in Brazil, the cost of minimum wage lost to water and sanitation-related illness is

approximately R$8/household-month.

WTP (Mangueira and Ilha das Cobras) = 3 + 18 + 8 = R$29/household-month

Page 73: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

73

The WTP, for the Mangueira and Ilha das Cobras population, is approximately R$29/household-

month.

Historical Center and Old City

Since the tariff for water and sewage in the City is currently determined from property value (i.e.

lot size), and the houses in Historical Center, and Old City are generally larger, the average

monthly tariff is higher for the households in these areas. The average monthly tariff for water

and sewage in Historical Center, and Old City is approximately R$7/household.

It is assumed that mid- to high-income households drink only bottled water. Therefore, each

household in Historical Center and Old City purchases approximately 240 liters of bottled water,

and the cost of bottled water is approximately $R36/household-month.

It is assumed that the minimum wage in Historical Center, and Old City is generally higher than

the minimum wage in Mangueira and Ilha das Cobras. However, it is also assumed that the

population in these areas are less afflicted by water and sanitation-related illnesses. These two

assumptions considered, it is estimated that the loss of wage due to water and sanitation-illnesses

in these areas is also approximately R$8/household-month.

WTP (Historical Center, and Old City) = 7 + 36 + 8 = R$51/household-month

The WTP, for the Historical Center and Old City population, is approximately R$51/household-

month.

Jabaquara

Since Jabaquara is a relatively high-income community, with tourism as its major industry, the

WTP of its population is expected to be similar to that of the Historical Center and Old City

population. However, the WTP of the Jabaquara population is assumed to be approximately half

of that for the Historical Center and Old City population, since it will be provided with only half

of the service, which is the supply of treated drinking water.

Page 74: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

74

WTP (Jabaquara) = WTP (Historical Center, and Old City)/2 = R$26/household-month

The WTP, for the Jabaquara population, is approximately R$26/household-month.

Willingness to Pay

The WTP is approximately R$29/household-month for the low-income population in Mangueira

and Ilha das Cobras, $51/household-month for the mid- to high-income population in Historical

Center and Old City, and R$26/household-month for the Jabaquara population, who will receive

only the treated drinking water.

The WTP varies widely between the low-income population and the mid- to high-income

population, and the difference is approximately R$22/household-month, almost 80% of the WTP

of the low-income population. The WTP of the low-income population is approximately

R$9/household-month lower than the break-even water and sewage tariff, and the WTP of the

mid- to high-income population is approximately R$13/household-month higher.

4.6. Water and Sewage Tariff

The water and sewage tariff must be designed to reflect the people’s WTP, which varies with

income distribution, because the WTP of the low-income population is below the minimum

water and sewage tariff required for full cost recovery. Examples of income-based tariffs

include “lifeline” tariffs, and lump-sum credits provided to qualifying low-income households.

Lifeline tariffs, which are reduced tariffs applicable to low-income consumers, provide the low-

income consumers with a predetermined amount of service to meet a minimum quality of life.

Lifeline tariffs or other income transfers to low-income households are motivated and justified

by a goal to achieve “fairness,” even though they are in conflict with “equity.” Tariffs are fair

when they are perceived to be just and equitable by consumers and the general public. Many

members of the public believe that it is fair to charge lower prices to low-income households,

even though equity precludes non-cost-related differences in tariff as well as any other arbitrary

distinctions among users (Boland, 1992).

Page 75: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

75

In this study, a separate tariff for water and sewage is designed for each income group based on

the study of WTP. For example, water and sewage tariff of R$1.40/m3, corresponding to R$29

/household-month, is charged for the low-income households in Mangueira and Ilha das Cobras;

R$2.40/m3, corresponding to R$51/household-month, is charged for the mid- to high-income

households in Historical Center and Old City; and R$1.20/m3, corresponding to R$26/household-

month, is charged to mid- to high-income households in Jabaquara. This design of water and

sewage tariff is feasible as shown in Table 4.8:

Area

Population

Adjusted Water and Sewage Tariff

Annual Revenue

Target Annual Revenue

Mangueira, and Ilha das Cobras

7,500

29

R$/hh-mo

1.40

R$/m^3

475

R$1000

Historical Center, and Old City

6,000

51

R$/hh-mo

2.40

R$/m^3

626

R$1000

Jabaquara 1,500 26 R$/hh-mo 1.20 R$/m^3 78 R$1000 Total 1,228 R$1000 1,226 R$1000

Table 4.8. Water and sewage tariff adjusted according to income distribution1

The above tariffs are substantially higher than the existing tariffs of approximately

R$3/household-month in Mangueira and Ilha das Cobras, and R$7/household-month in other

parts of the City. Sudden increase in water and sewage tariffs of this magnitude is likely to

“shock” the users, and thus appropriate interim tariffs must be designed for one or more steps to

phase in the final design tariff.

4.7. Benefits

The benefits associated with water and sanitation improvements are numerous and substantial,

although it is difficult to associate these benefits with monetary values for cost-benefit analysis.

Some of the benefits include:

(i) Disease reduction and improved human productivity;

(ii) Healthier environment, improved aesthetics, and associated increase in amenities,

economic values, and intrinsic values of the environment;

1 hh= household; mo=month

Page 76: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

76

(iii) Encouraged tourism, poverty alleviation, and general economic growth; and

(iv) UNESCO World Heritage Site candidacy, and associated distinction and merit.

4.8. Summary

Following improvements are proposed for the mitigation of the City’s current water and

sanitation-related problems:

(i) Gravity sewer system for the collection of wastewater;

(ii) Chemically enhanced primary treatment (CEPT) plant for the treatment of wastewater; and

(iii) Drinking water treatment plant for a better treatment of potable water.

The wastewater collection infrastructure and treatment plant are to be constructed concurrently in

three stages for the City of Paraty, excluding the Jabaquara area. The Historical Center is to be

developed in the first stage; Mangueira and Ilha das Cobras in the second stage; and the Old City

and rest of the City in the third stage. Each development stage is to last approximately 2 years,

and the completion of each stage is to initiate an immediate start of the subsequent stage.

The drinking water disinfection system is to be upgraded immediately, with a flow meter and an

automated chlorinator, and the drinking water intake points are to be fenced around the

perimeter, in order to protect the source waters. The drinking water treatment plant, with the

capacity for the entire City of Paraty including Jabaquara, is to be constructed in one stage,

immediately following the third stage of wastewater infrastructure development.

The total capital costs and O&M costs associated with the above improvements are as follows:

Total Capital Costs and O&M Costs for Water and Sanitation Improvement Projects Total WW Collection Infrastructure and Treatment Plant CC R$ 4 million Total WW Collection and Treatment Annual O&M Cost R$ 0.5 million/yr Total DW Treatment Plant CC R$ 1 million Total DW Treatment Annual O&M Cost R$ 0.4 million/yr

Table 4.9. Total capital cost and O&M cost for water and sanitation improvement projects

Page 77: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

77

The total annual cost is approximately R$1.2 million, with the capital cost amortized over a 30-

year project life at 10% annual interest rate. The minimum water and sewage tariff required for

full recovery of this annual cost is approximately R$1.80/m3 or R$38/household-month.

The willingness to pay (WTP) varies between different areas of the City according to household

income. WTP is approximately R$29/household-month for the low-income population in

Mangueira and Ilha das Cobras, $51/household-month for the mid- to high-income population in

Historical Center and Old City, and R$26/household-month for the Jabaquara population, who

will receive only the treated drinking water.

Designing a separate water and sewage tariff for each income group, based on the study of WTP,

water and sewage tariff is R$1.40/m3 for Mangueira and Ilha das Cobras population, R$2.40/m3

for Historical Center and Old City population, and R$1.20/m3 for Jabaquara population. Since

these tariffs can be seen as a substantial increase from the existing tariffs, appropriate interim

tariffs are to be designed and implemented in one or more steps to phase in the final design tariff.

Finally, the construction of wastewater collection infrastructure and treatment plant, and drinking

water treatment plant is expected to bring substantial benefits in public health, environmental

quality, and aesthetics in the city, and hence provide large economic gains.

Page 78: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

78

CHAPTER 5 - PROPOSED POLICY

City of Paraty currently suffers from inadequate water and sanitation systems, the consequences

of which include: poor public health; polluted surface waters; damaged aesthetics; loss of

amenities; and depreciated commercial and intrinsic value of the environment. In addition, the

City’s objective of becoming a UNESCO World Heritage Site has been deferred due to the lack

of functioning sanitation system in the Historical Center.

Problems

The potable water supply system for the City of Paraty has a number of problems that must be

addressed, including: (i) shortage of water supply in the summer; (ii) ineffective disinfection;

(iii) inadequate protection of water sources; and (iv) substandard water quality.

Numerous water quality analyses revealed that the quality of City’s potable water is heavily

influenced by the quality of surface waters, from which it is derived, and often fails to comply

with international drinking water standards due to high turbidity after rainstorms, and bacterial

contamination. These analyses also indicated that the City’s present method of disinfection is

ineffective, and that filtration of drinking water before disinfection is necessary in order to

remove suspended particulate matter, and the harmful pathogens adsorbed on those particles,

from water.

Due to the lack of wastewater collection and treatment, the City of Paraty suffers from serious

environmental degradation and associated health consequences. The environmental degradation

in the City results from the direct discharge of untreated sewage into surrounding water bodies,

and from the tidal inflows that flood the streets with sewage and seawater mixture.

Four surface water bodies, Jabaquara Beach, Matheus River, Pereque River, and an open ditch of

sewer stream, were tested for water quality. According to the water quality analyses, Jabaquara

Beach was found to be unsafe for swimming, and Matheus River and Pereque River unsafe for

all aquatic sports, due to high fecal contamination. In addition, Sewer stream was found to have

the water quality of a diluted sewage.

Page 79: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

79

The uncontrolled disposal of wastewater damages the aesthetics of the rivers, and reduces the

commercial value of the environment. The source of pollution must be controlled in order to

preserve the environment from further degradation, and therefore an appropriate treatment and

discharge of the City’s wastewater is critical.

Poor public health is a direct consequence of inadequate potable water quality and polluted

environment. Diarrhea, a widely studied indicator of water and sanitation-related diseases, was

found to be prevalent in both the urban and the rural areas of Paraty, especially in Mangueira and

Ilha das Cobras, the more densely populated, low-income areas within the City of Paraty.

It is assumed that a significant proportion of diarrhea cases is caused by waterborne pathogens,

although it is difficult to estimate the exact proportion that is caused by the consumption of

poorly disinfected drinking water, or by the contact with polluted surface waters. For the City of

Paraty, it is speculated that both the ineffectively disinfected drinking water, and the highly

polluted surface waters are the causes of diarrhea and other water and sanitation related diseases.

Improvements

Following improvements are proposed for the mitigation of the City’s current water and

sanitation-related problems identified above:

(i) Gravity sewer system for the collection of wastewater;

(ii) Chemically enhanced primary treatment (CEPT) plant for the treatment of wastewater; and

(iii) Drinking water treatment plant for a better treatment of potable water.

The wastewater collection infrastructure and treatment plant are to be constructed concurrently in

three stages for the City of Paraty, excluding the Jabaquara area. The Historical Center is to be

developed in the first stage; Mangueira and Ilha das Cobras in the second stage; and the Old City

and rest of the City in the third stage. Each development stage is to last approximately 2 years,

and the completion of each stage is to initiate an immediate start of the subsequent stage.

Page 80: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

80

The drinking water disinfection system is to be upgraded immediately, with a flow meter and an

automated chlorinator, and the drinking water intake points are to be fenced around the

perimeter, in order to protect the source waters. The drinking water treatment plant, with the

capacity for the entire City of Paraty including Jabaquara, is to be constructed in one stage,

immediately following the third stage of wastewater infrastructure development.

In order to fully recover costs of water and sanitation improvements, annual revenue of R$1.2

million must be collected from water and sewage tariffs. The following water and sewage

tariffs, which are based on willingness to pay (WTP), are to be billed for each income group:

R$1.40/m3 for Mangueira and Ilha das Cobras population; R$2.40/m3 for Historical Center and

Old City population; and R$1.20/m3 for Jabaquara population. Since these tariffs can be seen as

a substantial increase from the existing tariffs, appropriate interim tariffs are to be designed and

implemented in one or more steps to phase in the final design tariff.

Finally, the construction of wastewater collection infrastructure and treatment plant, and drinking

water treatment plant is expected to bring numerous and substantial benefits to the City, which

include: improvements in public health, environmental quality, and aesthetics in the city, as well

as increases in productivity and economic value of the environment. It is also expected that

these water and sanitation improvements will encourage tourism and promote general economic

growth, providing large economic returns.

Page 81: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

81

APPENDIX A – Water Quality Test Data

Page 82: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

82

Water Quality Test Data for Drinking Water Samples from the City of Paraty

Chlorine

Sample # Location Detail Date Collection

Time Turbidity

(NTU) SS

(mg/L) pH Free Cl (mg/L)

Tot Cl (mg/L)

14 Caboclo 1/10/2003 5:40 PM 1.4 1 6.2 18 Caboclo At reservoir 1/13/2003 10:20 AM 2.9 3 6.9 23 Caboclo At reservoir 1/14/2003 10:00 AM 4.5 8 6.6 29 Caboclo At reservoir 1/16/2003 9:30 AM 2.7 3 6.6 37 Caboclo At reservoir 1/17/2003 12:00 PM 3.2 1 6.7 42 Caboclo At reservoir 1/17/2003 4:00 PM 3.1 3 6.4 46 Caboclo At reservoir 1/18/2003 12:45 PM 3.5 7 7.0 51 Caboclo At reservoir 1/20/2003 11:05 AM 1.8 2 6.8 56 Caboclo At reservoir 1/21/2003 12:00 PM 1.7 3 6.9 13 Pedra Branca 1/10/2003 5:00 PM 1.2 2 6.0 41 Pedra Branca 1/17/2003 3:45 PM 8.1 7 6.4 45 Pedra Branca 1/18/2003 12:05 PM 0.7 3 7.1 50 Pedra Branca 1/20/2003 10:50 AM 1.5 2 7.0 55 Pedra Branca 1/21/2003 11:30 AM 2.5 3 7.1 15 Reservoir After chlorination 1/10/2003 6:00 PM 3.2 3 6.2 24 Reservoir After chlorination 1/14/2003 10:05 AM 8.6 10 6.4 30 Reservoir After chlorination 1/16/2003 9:40 AM 6.9 6 6.4 0.15 38 Reservoir After chlorination 1/17/2003 12:10 PM 2.0 1 6.6 3.40 8.30 43 Reservoir After chlorination 1/17/2003 4:05 PM 4.0 4 6.5 47 Reservoir After chlorination 1/18/2003 12:50 PM 1.7 7 6.8 0.01 0.13 52 Reservoir After chlorination 1/20/2003 11:10 AM 1.4 3 7.0 0.58 0.2 57 Reservoir After chlorination 1/21/2003 12:00 PM 1.8 2 7.0 35 Tap Water 1/16/2003 4:40 PM 4.0 3 5.7 1.51 61 Tap Water 1/21/2003 2:00 PM 1.6 2 6.8 1.43 1.59 64 Tap Water 1/21/2003 5:30 PM 4.1 5 6.7 65 Tap Water 1/22/2003 10:00 AM 67.5 44 6.6 0.04 0.15 66 Tap Water 1/22/2003 10:10 AM 11.5 7 6.6 76 Tap Water 1/23/2003 5:10 PM 0.65 0.77

Page 83: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

83

Water Quality Test Data for Drinking Water Samples from the City of Paraty (Cont’d)

Coliform Total Count

Fecal MPN

Fecal Count

Total MPN Weather

96 > 2424 50 188 sunny, 4 days after heavy rain cloudy, cool, 1 day after rain

96 > 2424 54 213 cloudy, rained the night before 88 794 38 127 sunny, partly cloudy, rained the night before 95 2424 28 87 really sunny, rained lightly night before 96 > 2424 69 339 started raining 96 > 2424 50 188 rained heavily the night before 94 1696 53 206 sunny, rained very lightly the night before 96 > 2424 29 90 very sunny, before rain 96 > 2424 3 8 sunny, 4 days after heavy rain 96 > 2424 65 298 started raining 96 > 2424 31 98 rained heavily the night before 96 > 2424 69 339 sunny, rained very lightly the night before 95 2424 14 39 very sunny, before rain 1 3 0 < 3 sunny, 4 days after heavy rain 4 11 0 < 3 cloudy, rained the night before 0 < 3 0 < 3 sunny, partly cloudy, rained the night before 0 < 3 0 < 3 really sunny, rained lightly night before 0 < 3 0 < 3 started raining 3 8 0 < 3 rained heavily the night before 95 2424 14 39 sunny, rained very lightly the night before 0 < 3 0 < 3 very sunny, before rain 0 < 3 0 < 3 sunny, partly cloudy, rained the night before 0 < 3 0 < 3 very sunny, before rain 0 < 3 0 < 3 immediately after storm 96 > 2424 75 418 sunny, before rain 71 362 0 < 3 sunny, before rain sunny, day after rain

Page 84: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

84

Water Quality Test Data for Drinking Water Samples from Rural Communitites within Municipality of Paraty

Chlorine

Sample # Location Detail Date Collection

Time Turbidity

(NTU) SS

(mg/L) pH Free Cl (mg/L)

Tot Cl (mg/L)

36 Agua Fria 1/17/2003 11:45 AM 1.5 2 6.6 49 Agua Fria 1/20/2003 10:15 AM 0.8 4 6.8 54 Agua Fria 1/21/2003 11:15 AM 1.5 2 6.9 72 Barra Grande 1/22/2003 6:45 PM 3.4 5 6.6 44 Corisco 1/18/2003 11:00 AM 2.1 4 6.9 48 Patrimonio 1/20/2003 10:00 AM 1.2 3 6.7 75 Patrimonio 1/23/2003 4:00 PM 0.8 1 6.5 68 Sao Goncalo 1/22/2003 5:45 PM 4.1 4 6.8 69 Sao Goncalo From Reservoir 1/22/2003 5:50 PM 3.4 7 6.9 71 Sao Roque 1/22/2003 6:30 PM 5.3 7 6.8 70 Taquari 1/22/2003 6:10 PM 3.2 6 6.8 67 Tarituba 1/22/2003 5:15 PM 3.7 3 6.7 74 Trindade 1/23/2003 3:50 PM 1.9 2 6.9

Page 85: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

85

Water Quality Test Data for Drinking Water Samples from Rural Communitites within Municipality of Paraty (Cont’d)

Coliform Total Count

Fecal MPN

Fecal Count

Total MPN Weather

74 403 1 3 really sunny, rained lightly night before 92 1174 0 < 3 sunny, rained very lightly the night before 96 > 2424 2 5 very sunny, before rain 96 > 2424 17 49 rained heavily 96 > 2424 11 30 rained heavily the night before 92 1174 4 11 sunny, rained very lightly the night before 81 534 4 11 sunny, day after rain 96 > 2424 11 30 rained heavily 96 > 2424 87 740 rained heavily 96 > 2424 16 46 rained heavily 96 > 2424 8 22 rained heavily 90 938 23 69 rained heavily 93 1370 2 5 sunny, day after rain

Page 86: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

86

Results of Water Quality Analysis performed by the Municipality of Paraty from October 2001 to March 2002 For Drinking Water Sampled from Various Communities within the Municality of Paraty

Location Date (dd/ mm/yy) Time Treatment

Turbidity/ Suspended Solids (ss) Color Odor

Total Coliform

Fecal Coliform Conclusion

Barra Grande 17/10/01 15:30 None high ss none none present present not satisfactory Barra Grande 23/01/02 15:55 None clear none none present present not satisfactory

Campinho 06/02/02 16:27 None clear none none present present not satisfactory Campinho 19/12/01 16:10 None clear none none present present not satisfactory

Corisquinho 06/02/02 17:35 None cloudy none none present present not satisfactory Corisquinho 19/12/01 17:20 None clear none none present present not satisfactory

Corumbe 17/10/01 16:05 None clear none none present present not satisfactory Corumbe 23/01/02 16:25 None clear none none present present not satisfactory Grauna 06/03/02 15:25 None high ss none none present absent not satisfactory Grauna 17/10/01 15:45 None clear none none present present not satisfactory Grauna 23/01/02 16:10 None high ss none none present present not satisfactory

Pantanal 06/02/02 18:15 Chlorination clear none none absent absent satisfactory Pantanal 06/03/02 14:56 Chlorination clear none none absent absent satisfactory Pantanal 17/10/01 16:28 Chlorination high ss none none absent absent not satisfactory

Paraty City 17/10/01 13:30 Chlorination clear none none absent absent satisfactory Paraty City 06/02/02 18:50 Chlorination clear none none absent absent satisfactory Paraty City 19/12/01 18:35 Chlorination clear none none absent absent satisfactory Paraty City 19/12/01 18:50 Chlorination clear none none absent absent satisfactory Paraty City 23/01/02 16:43 Chlorination clear none none present present not satisfactory Paraty City 06/02/02 18:25 Chlorination clear none none absent absent satisfactory Paraty City 19/12/01 18:25 Chlorination high ss none none present absent not satisfactory Paraty City 17/10/01 15:10 Chlorination clear none none absent absent satisfactory Paraty City 06/03/02 17:45 Chlorination clear none none present absent not satisfactory Paraty City 17/10/01 15:00 Chlorination clear none none absent absent satisfactory Paraty City 23/01/02 15:35 Chlorination clear none none present present not satisfactory Paraty City 06/03/02 17:10 Chlorination clear none none absent absent satisfactory Paraty City 23/01/02 17:05 Chlorination clear none none absent absent satisfactory Paraty City 06/02/02 18:40 Chlorination clear none none absent absent satisfactory Paraty City 06/03/02 14:35 Chlorination clear none none absent absent satisfactory Paraty City 17/10/01 14:35 Chlorination clear none none absent absent satisfactory Paraty City 23/01/02 16:55 Chlorination clear none none absent absent satisfactory

Pastiba 19/12/01 18:00 None high ss none none absent absent not satisfactory Patrimonio 06/02/02 16:34 None clear none none present present not satisfactory Patrimonio 19/12/01 15:40 None clear none none present present not satisfactory

Pedras Azuis 06/02/02 16:12 None clear none none present present not satisfactory Pedras Azuis 19/12/01 16:40 None cloudy yellow none present present not satisfactory Ponte Branca 06/02/02 17:55 Chlorination clear none none absent absent satisfactory Ponte Branca 19/12/01 17:40 Chlorination high ss none none absent absent not satisfactory

Taquari 06/03/02 15:45 None clear none none present absent not satisfactory Taquari 18/10/01 7:00 None clear none none present present not satisfactory Tarituba 06/03/02 16:00 None clear none none present absent not satisfactory Tarituba 18/10/01 7:40 None clear none none present present not satisfactory Trindade 06/02/02 16:55 None clear none none present present not satisfactory Trindade 19/12/01 15:20 None high ss none none present present not satisfactory

Page 87: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

87

Water Quality Test Data for Surface Water Samples from the City of Paraty

Sample # Location Date

Collection Time

Turbidity (NTU)

SS (mg/L) pH COD (mg/L)

1 Jabaquara Beach 1/8/2003 10:20 AM 8.6 6 6.8 1.4E+03 5 Jabaquara Beach 1/8/2003 5:20 PM 34.5 39 7.9 > 1.7E+03 10 Jabaquara Beach 1/9/2003 4:15 PM 25.5 23 5.8 1.1E+03 11 Jabaquara Beach 1/9/2003 4:20 PM 43.3 42 6.1 > 1.7E+03 16 Jabaquara Beach 1/11/2003 2:00 PM 42.4 32 6.8 7.3E+01 19 Jabaquara Beach 1/13/2003 10:40 AM 9.7 11 6.6 > 1.7E+03 25 Jabaquara Beach 1/14/2003 10:15 AM 6.8 10 7.7 1.2E+02 31 Jabaquara Beach 1/16/2003 10:00 AM 21.8 20 6.8 1.1E+02 40 Jabaquara Beach 1/17/2003 3:20 PM 31.4 31 7.7 2.3E+02 53 a Jabaquara Beach 1/20/2003 12:20 PM 19.2 18 6.7 53 b Jabaquara Beach 60 a Jabaquara Beach 1/21/2003 12:05 PM 17.3 16 6.8 60 b Jabaquara Beach 3 Matheus River 1/8/2003 3:40 PM 6.2 9 6.5 8.1E+02 8 a Matheus River 1/9/2003 10:50 AM 8.2 14 6.6 3.1E+02 8 b Matheus River 21 Matheus River 1/13/2003 11:25 AM 6.5 6 6.8 7.9E+01 27 Matheus River 1/14/2003 11:00 AM 17.4 21 7.4 3.2E+01 33 Matheus River 1/16/2003 10:30 AM 30.4 29 7.0 8.5E+01 58 a Matheus River 1/21/2003 12:20 PM 10.2 11 6.8 8.6E+01 58 b Matheus River 62 Matheus River 1/21/2003 3:30 PM 13.4 14 6.6 1.0E+01 2 Pereque River 1/8/2003 10:40 AM 4.9 3 6.4 5.7E+01 6 Pereque River 1/8/2003 5:45 PM 8.8 18 5.9 1.2E+01 12 a Pereque River 1/9/2003 4:50 PM 10.8 9 6.6 3.3E+01 12 b Pereque River 17 Pereque River 1/11/2003 2:20 PM 45.5 38 7.3 2.6E+01 20 Pereque River 1/13/2003 10:50 AM 7.4 7 7.4 1.7E+01 26 Pereque River 1/14/2003 10:35 AM 16.0 18 8.0 1.4E+01 32 Pereque River 1/16/2003 10:15 AM 33.8 30 7.4 2.1E+01 59 a Pereque River 1/21/2003 12:45 PM 12.0 12 7.0 1.6E+01 59 b Pereque River 63 Pereque River 1/21/2003 3:50 PM 20.3 20 6.5 2.3E+02 9 a Sewer Stream 1/9/2003 11:00 AM 28.5 31 6.5 1.1E+03 9 b Sewer Stream 22 Sewer Stream 1/13/2003 11:30 AM 89.6 102 6.8 2.8E+02 28 Sewer Stream 1/14/2003 11:15 AM 48.2 63 7.1 3.7E+02 34 Sewer Stream 1/16/2003 10:40 AM 34.4 48 6.8 1.1E+02 Raw Sewage 1/23/2003 128.0 117 6.8 4.1E+02

Page 88: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

88

Water Quality Test Data for Surface Water Samples from the City of Paraty (Continued)

Coliform

Dilution by Total Count Total MPN Fecal Count Fecal MPN Weather

66 3.1E+02 45 1.6E+02 sunny, 2 days after heavy rain 7 1.9E+01 9 2.5E+01 sunny, 2 days after heavy rain

10^(-2) 11 3.0E+03 0 < 3.0E+02 sunny, 3 days after heavy rain 10^(-2) 2 5.0E+02 0 < 3.0E+02 sunny, 3 days after heavy rain 10^(-1) 66 3.1E+03 6 1.6E+02 started raining

cloudy, cool, 1 day after rain 10^(-1) 32 1.0E+03 0 < 3.0E+01 cloudy, rained the night before

96 > 2.4E+03 82 5.6E+02 sunny, partly cloudy, rained the night before 0 < 3.0E+00 1 3.0E+00 started raining 96 > 2.4E+03 60 2.6E+02 sunny, rained very lightly the night before

10^(-1) 96 > 2.4E+04 25 7.6E+02 sunny, rained very lightly the night before 16 4.6E+01 3 8.0E+00 very sunny, before rain

10^(-1) 96 > 2.4E+03 7 1.9E+01 very sunny, before rain 79 4.9E+02 96 > 2.4E+03 sunny, 2 days after heavy rain

10^(-1) 96 > 2.4E+04 96 > 2.4E+04 sunny, 3 days after heavy rain 10^(-2) 96 > 2.4E+05 79 4.9E+04 sunny, 3 days after heavy rain

cloudy, cool, 1 day after rain 10^(-3) 35 1.1E+05 10 2.8E+04 cloudy, rained the night before 10^(-3) 9 2.5E+04 0 < 3.0E+03 sunny, partly cloudy, rained the night before 10^(-2) 96 > 2.4E+05 58 2.4E+04 very sunny, before rain 10^(-3) 78 4.7E+05 21 6.2E+04 very sunny, before rain 10^(-2) 96 > 2.4E+05 81 5.3E+04 immediately after storm

96 > 2.4E+03 96 > 2.4E+03 sunny, 2 days after heavy rain 96 > 2.4E+03 96 > 2.4E+03 sunny, 2 days after heavy rain

10^(-3) 38 1.3E+05 11 3.0E+04 sunny, 3 days after heavy rain 10^(-4) 9 2.5E+05 1 3.0E+04 sunny, 3 days after heavy rain 10^(-3) 83 5.9E+05 7 1.9E+04 after rain, rapid flow

cloudy, cool, 1 day after rain 10^(-3) 29 9.0E+04 1 3.0E+03 cloudy, rained the night before 10^(-3) 8 2.2E+04 0 < 3.0E+03 sunny, partly cloudy, rained the night before 10^(-2) 91 1.0E+05 45 1.6E+04 very sunny, before rain 10^(-3) 50 1.9E+05 1 3.0E+03 very sunny, before rain 10^(-2) 96 > 2.4E+05 78 4.7E+04 immediately after storm 10^(-4) 84 6.2E+06 45 1.6E+06 sunny, 3 days after heavy rain 10^(-5) 32 1.0E+07 6 1.6E+06 sunny, 3 days after heavy rain

cloudy, cool, 1 day after rain 10^(-5) 44 1.6E+07 6 1.6E+06 cloudy, rained the night before 10^(-5) 50 1.9E+07 9 2.5E+06 sunny, partly cloudy, rained the night before

3.3E+06 4.6E+05

Page 89: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

89

APPENDIX B – Diarrhea Incidence Data

Page 90: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

90

Number of Diarrhea Cases in the Municipality of Paraty From September 1 to December 28, 2002 In the Low-Income Urban Areas

Week No. Start Date End Date U.Saude Location Description No. Cases 36 9/1/2002 9/7/2002 HMSPA Ilha das Cobras Urban 2 37 9/8/2002 9/14/2002 HMPA Ilha das Cobras Urban 1 39 9/22/2002 9/28/2002 ESF Ilha das Cobras Urban 8 39 9/22/2002 9/28/2002 HMSPA Ilha das Cobras Urban 3 40 9/29/2002 10/5/2002 HMSPA Ilha das Cobras Urban 5 41 10/6/2002 10/12/2002 HMSPA Ilha das Cobras Urban 1 42 10/13/2002 10/19/2002 HMSPA Ilha das Cobras Urban 1 43 10/20/2002 10/26/2002 Ilha das Cobras Urban 11 43 10/20/2002 10/26/2002 HMSPA Ilha das Cobras Urban 1 45 11/3/2002 11/9/2002 HMSPA/PSF Ilha das Cobras Urban 10 46 11/10/2002 11/16/2002 Hospital/PSF Ilha das Cobras Urban 2 48 11/24/2002 11/30/2002 HMSPA/ESF Ilha das Cobras Urban 7 49 12/1/2002 12/7/2002 HMSPA/ESF Ilha das Cobras Urban 7 50 12/8/2002 12/14/2002 HMSPA/ESF Ilha das Cobras Urban 3 51 12/15/2002 12/21/2002 HMSPA/ESF Ilha das Cobras Urban 1 52 12/22/2002 12/28/2002 HMSPA/ESF Ilha das Cobras Urban 6 36 9/1/2002 9/7/2002 HMSPA Mangueira Urban 2 37 9/8/2002 9/14/2002 HMPA Mangueira Urban 2 37 9/8/2002 9/14/2002 PSF Mangueira Urban 1 39 9/22/2002 9/28/2002 ESF Mangueira Urban 1 39 9/22/2002 9/28/2002 HMSPA Mangueira Urban 1 40 9/29/2002 10/5/2002 HMSPA Mangueira Urban 6 41 10/6/2002 10/12/2002 HMSPA Mangueira Urban 2 42 10/13/2002 10/19/2002 HMSPA Mangueira Urban 5 43 10/20/2002 10/26/2002 HMSPA Mangueira Urban 5 44 10/27/2002 11/2/2002 PSF Mangueira Urban 2 44 10/27/2002 11/2/2002 HMSPA Mangueira Urban 11 45 11/3/2002 11/9/2002 HMSPA/PSF Mangueira Urban 4 46 11/10/2002 11/16/2002 Hospital/PSF Mangueira Urban 4 47 11/17/2002 11/23/2002 HMSPA/PSF Mangueira Urban 4 48 11/24/2002 11/30/2002 HMSPA/ESF Mangueira Urban 4 49 12/1/2002 12/7/2002 HMSPA/ESF Mangueira Urban 6 50 12/8/2002 12/14/2002 HMSPA/ESF Mangueira Urban 3 51 12/15/2002 12/21/2002 HMSPA/ESF Mangueira Urban 2 52 12/22/2002 12/28/2002 HMSPA/ESF Mangueira Urban 3

Total (Urban, Poor)= 137 Percent (Urban, Poor)= 60% Number of Diarrhea Cases in the Municipality of Paraty From September 1 to December 28, 2002 In the Mid-to-High-Income Urban Areas

Week No. Start Date End Date U.Saude Location Description No. Cases 38 9/15/2002 9/21/2002 HSPA Cabore Urban 1 40 9/29/2002 10/5/2002 HMSPA Cabore Urban 1 45 11/3/2002 11/9/2002 HMSPA/PSF Cabore Urban 1 50 12/8/2002 12/14/2002 HMSPA/ESF Cabore Urban 2 38 9/15/2002 9/21/2002 HSPA Centro Urban 1 40 9/29/2002 10/5/2002 HMSPA Centro Urban 2 42 10/13/2002 10/19/2002 HMSPA Centro Urban 1 47 11/17/2002 11/23/2002 HMSPA/PSF Centro Urban 1 48 11/24/2002 11/30/2002 HMSPA/ESF Centro Urban 1 49 12/1/2002 12/7/2002 HMSPA/ESF Centro Urban 1 38 9/15/2002 9/21/2002 HSPA Chacara Urban 1

Page 91: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

91

Number of Diarrhea Cases in the Municipality of Paraty From September 1 to December 28, 2002 In the Mid-to-High-Income Urban Areas (Continued)

Week No. Start Date End Date U.Saude Location Description No. Cases 39 9/22/2002 9/28/2002 HMSPA Chacara Urban 1 41 10/6/2002 10/12/2002 HMSPA Chacara Urban 1 42 10/13/2002 10/19/2002 HMSPA Chacara Urban 4 43 10/20/2002 10/26/2002 HMSPA Chacara Urban 2 44 10/27/2002 11/2/2002 HMSPA Chacara Urban 4 45 11/3/2002 11/9/2002 HMSPA/PSF Chacara Urban 7 47 11/17/2002 11/23/2002 HMSPA/PSF Chacara Urban 2 48 11/24/2002 11/30/2002 HMSPA/ESF Chacara Urban 3 49 12/1/2002 12/7/2002 HMSPA/ESF Chacara Urban 1 51 12/15/2002 12/21/2002 HMSPA/ESF Chacara Urban 1 52 12/22/2002 12/28/2002 HMSPA/ESF Chacara Urban 5 48 11/24/2002 11/30/2002 HMSPA/ESF Chacara da Saudade Urban 1 41 10/6/2002 10/12/2002 HMSPA Fatima Urban 1 51 12/15/2002 12/21/2002 HMSPA/ESF Fatima Urban 1 52 12/22/2002 12/28/2002 HMSPA/ESF Fatima Urban 1 42 10/13/2002 10/19/2002 HMSPA Jabaquara Urban 1 45 11/3/2002 11/9/2002 HMSPA/PSF Jabaquara Urban 1 46 11/10/2002 11/16/2002 Hospital/PSF Jabaquara Urban 1 47 11/17/2002 11/23/2002 HMSPA/PSF Jabaquara Urban 1 48 11/24/2002 11/30/2002 HMSPA/ESF Jabaquara Urban 4 52 12/22/2002 12/28/2002 HMSPA/ESF Jabaquara Urban 2 43 10/20/2002 10/26/2002 HMSPA Parque Imperial Urban 2 50 12/8/2002 12/14/2002 HMSPA/ESF Parque Imperial Urban 1 37 9/8/2002 9/14/2002 HMPA Patitiba Urban 2 39 9/22/2002 9/28/2002 HMSPA Patitiba Urban 1 43 10/20/2002 10/26/2002 HMSPA Patitiba Urban 1 45 11/3/2002 11/9/2002 HMSPA/PSF Patitiba Urban 2 46 11/10/2002 11/16/2002 Hospital/PSF Patitiba Urban 1 47 11/17/2002 11/23/2002 HMSPA/PSF Patitiba Urban 1 48 11/24/2002 11/30/2002 HMSPA/ESF Patitiba Urban 1 51 12/15/2002 12/21/2002 HMSPA/ESF Patitiba Urban 2 36 9/1/2002 9/7/2002 HMSPA Pontal Urban 1 37 9/8/2002 9/14/2002 HMPA Pontal Urban 1 44 10/27/2002 11/2/2002 HMSPA Pontal Urban 1 45 11/3/2002 11/9/2002 HMSPA/PSF Pontal Urban 3 46 11/10/2002 11/16/2002 Hospital/PSF Pontal Urban 1 50 12/8/2002 12/14/2002 HMSPA/ESF Pontal Urban 1 51 12/15/2002 12/21/2002 HMSPA/ESF Pontal Urban 1 38 9/15/2002 9/21/2002 HSPA Portal Urban 1 36 9/1/2002 9/7/2002 HMSPA Portao de Ferro Urban 1 39 9/22/2002 9/28/2002 HMSPA Portao de Ferro Urban 1 43 10/20/2002 10/26/2002 HMSPA Portao de Ferro Urban 3 46 11/10/2002 11/16/2002 Hospital/PSF Portao de Ferro Urban 1 48 11/24/2002 11/30/2002 HMSPA/ESF Portao de Ferro Urban 1 49 12/1/2002 12/7/2002 HMSPA/ESF Portao de Ferro Urban 1 47 11/17/2002 11/23/2002 HMSPA/PSF Ribeirinho Urban 1

Total (Urban, Other)= 91.00 Percent (Urban, Other)= 40% Total (Urban) = 228 Percent (Urban) = 51%

Page 92: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

92

Number of Diarrhea Cases in the Municipality of Paraty From September 1 to December 28, 2002 In the Rural Areas

Week No. Start Date End Date U.Saude Location Description No. Cases 36 9/1/2002 9/7/2002 HMSPA Angra dos Reis Rural 1 36 9/1/2002 9/7/2002 HMSPA Barra Grande Rural 1 49 12/1/2002 12/7/2002 HMSPA/ESF Barra Grande Rural 1 51 12/15/2002 12/21/2002 HMSPA/ESF Barra Grande Rural 2 45 11/3/2002 11/9/2002 HMSPA/PSF Boa Vista Rural 1 43 10/20/2002 10/26/2002 HMSPA Cabral Rural 2 44 10/27/2002 11/2/2002 HMSPA Cabral Rural 1 48 11/24/2002 11/30/2002 HMSPA/ESF Cabral Rural 1 45 11/3/2002 11/9/2002 HMSPA/PSF Cachaus Rural 1 41 10/6/2002 10/12/2002 HMSPA Cajaiba Rural 2 44 10/27/2002 11/2/2002 HMSPA Cajaiba Rural 1 48 11/24/2002 11/30/2002 HMSPA/ESF Cajaiba Rural 1 48 11/24/2002 11/30/2002 HMSPA/ESF Campinho Rural 2 49 12/1/2002 12/7/2002 HMSPA/ESF Canhanheiro Rural 1 38 9/15/2002 9/21/2002 HSPA Condodo Rural 1 42 10/13/2002 10/19/2002 HMSPA Corisco Rural 2 45 11/3/2002 11/9/2002 HMSPA/PSF Corisco Rural 2 46 11/10/2002 11/16/2002 Hospital/PSF Corisco Rural 1 47 11/17/2002 11/23/2002 HMSPA/PSF Corisco Rural 1 36 9/1/2002 9/7/2002 HMSPA Corumbe Rural 2 38 9/15/2002 9/21/2002 HSPA Corumbe Rural 1 40 9/29/2002 10/5/2002 HMSPA Corumbe Rural 2 44 10/27/2002 11/2/2002 HMSPA Corumbe Rural 1 46 11/10/2002 11/16/2002 Hospital/PSF Corumbe Rural 1 47 11/17/2002 11/23/2002 HMSPA/PSF Corumbe Rural 2 49 12/1/2002 12/7/2002 HMSPA/ESF Corumbe Rural 1 52 12/22/2002 12/28/2002 HMSPA/ESF Corumbe Rural 1 42 10/13/2002 10/19/2002 HMSPA Grauna Rural 1 48 11/24/2002 11/30/2002 HMSPA/ESF Grauna Rural 2 51 12/15/2002 12/21/2002 HMSPA/ESF Grauna Rural 2 50 12/8/2002 12/14/2002 HMSPA/ESF Ignorado Rural 1 40 9/29/2002 10/5/2002 ESF Ilha do Araujo Rural 39 50 12/8/2002 12/14/2002 HMSPA/ESF Ilha do Araujo Rural 1 52 12/22/2002 12/28/2002 HMSPA/ESF Ilha do Araujo Rural 1 43 10/20/2002 10/26/2002 HMSPA Joatinga Rural 1 46 11/10/2002 11/16/2002 Hospital/PSF Joatinga Rural 1 44 10/27/2002 11/2/2002 HMSPA Juatinga Rural 2 45 11/3/2002 11/9/2002 HMSPA/PSF Laranjeiras Rural 1 47 11/17/2002 11/23/2002 HMSPA/PSF Laranjeiras Rural 1 48 11/24/2002 11/30/2002 HMSPA/ESF Laranjeiras Rural 1 38 9/15/2002 9/21/2002 HSPA Mamangua Rural 1 50 12/8/2002 12/14/2002 HMSPA/ESF Mamanqua Rural 1 48 11/24/2002 11/30/2002 HMSPA/ESF Matadouro Rural 1 49 12/1/2002 12/7/2002 HMSPA/ESF Matadouro Rural 2 52 12/22/2002 12/28/2002 HMSPA/ESF Matadouro Rural 1 44 10/27/2002 11/2/2002 HMSPA Olaria Rural 2 45 11/3/2002 11/9/2002 HMSPA/PSF Olaria Rural 1 37 9/8/2002 9/14/2002 HMPA Pantanal Rural 1 38 9/15/2002 9/21/2002 HSPA Pantanal Rural 1 39 9/22/2002 9/28/2002 HMSPA Pantanal Rural 1 43 10/20/2002 10/26/2002 HMSPA Pantanal Rural 1

Page 93: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

93

Number of Diarrhea Cases in the Municipality of Paraty From September 1 to December 28, 2002 In the Rural Areas (Continued)

Week No. Start Date End Date U.Saude Location Description No. Cases 44 10/27/2002 11/2/2002 HMSPA Pantanal Rural 1 45 11/3/2002 11/9/2002 HMSPA/PSF Pantanal Rural 1 46 11/10/2002 11/16/2002 Hospital/PSF Pantanal Rural 2 49 12/1/2002 12/7/2002 HMSPA/ESF Pantanal Rural 2 52 12/22/2002 12/28/2002 HMSPA/ESF Pantanal Rural 1 37 9/8/2002 9/14/2002 HMPA Paraty Mirim Rural 1 39 9/22/2002 9/28/2002 HMSPA Paraty Mirim Rural 1 40 9/29/2002 10/5/2002 HMSPA Paraty Mirim Rural 2 45 11/3/2002 11/9/2002 HMSPA/PSF Paraty Mirim Rural 1 47 11/17/2002 11/23/2002 HMSPA/PSF Paraty Mirim Rural 1 50 12/8/2002 12/14/2002 HMSPA/ESF Paraty Mirim Rural 2 52 12/22/2002 12/28/2002 HMSPA/ESF Paraty Mirim Rural 1 36 9/1/2002 9/7/2002 PSF Patrimonio Rural 2 37 9/8/2002 9/14/2002 PSF Patrimonio Rural 2 42 10/13/2002 10/19/2002 HMSPA Patrimonio Rural 2 43 10/20/2002 10/26/2002 HMSPA Patrimonio Rural 1 36 9/1/2002 9/7/2002 PSF Pedras Azuis Rural 1 47 11/17/2002 11/23/2002 HMSPA/PSF Pedras Azuis Rural 2 49 12/1/2002 12/7/2002 HMSPA/ESF Pedras Azuis Rural 1 42 10/13/2002 10/19/2002 HMSPA Penha Rural 1 42 10/13/2002 10/19/2002 HMSPA Penha Rural 2 50 12/8/2002 12/14/2002 HMSPA/ESF Penha Rural 1 47 11/17/2002 11/23/2002 HMSPA/PSF Ponta Grossa Rural 2 48 11/24/2002 11/30/2002 HMSPA/ESF Ponta Grossa Rural 1 50 12/8/2002 12/14/2002 HMSPA/ESF Ponta Grossa Rural 2 42 10/13/2002 10/19/2002 HMSPA Ponta Negra Rural 1 43 10/20/2002 10/26/2002 HMSPA Ponta Negra Rural 3 37 9/8/2002 9/14/2002 HMPA Ponte Branca Rural 1 38 9/15/2002 9/21/2002 HSPA Ponte Branca Rural 1 44 10/27/2002 11/2/2002 HMSPA Ponte Branca Rural 1 50 12/8/2002 12/14/2002 HMSPA/ESF Ponte Branca Rural 2 51 12/15/2002 12/21/2002 HMSPA/ESF Ponte Branca Rural 1 52 12/22/2002 12/28/2002 HMSPA/ESF Ponte Branca Rural 1 37 9/8/2002 9/14/2002 HMPA Ponte de Cimento Rural 1 48 11/24/2002 11/30/2002 HMSPA/ESF Portao da Cajaiba Rural 1 36 9/1/2002 9/7/2002 HMSPA Portao Vermelho Rural 1 45 11/3/2002 11/9/2002 HMSPA/PSF Pouso do Casaiba Rural 1 49 12/1/2002 12/7/2002 HMSPA/ESF Praia do Sono Rural 1 37 9/8/2002 9/14/2002 HMPA Praia Grande Rural 1 39 9/22/2002 9/28/2002 HMSPA Praia Grande Rural 1 41 10/6/2002 10/12/2002 HMSPA Praia Grande Rural 1 42 10/13/2002 10/19/2002 HMSPA Praia Grande Rural 1 43 10/20/2002 10/26/2002 HMSPA Praia Grande Rural 1 48 11/24/2002 11/30/2002 HMSPA/ESF Praia Grande Rural 1 45 11/3/2002 11/9/2002 HMSPA/PSF Prainha Rural 2 45 11/3/2002 11/9/2002 HMSPA/PSF Rio dos Meros Rural 1 46 11/10/2002 11/16/2002 Hospital/PSF Rio dos Meros Rural 1 51 12/15/2002 12/21/2002 HMSPA/ESF Rio Pequeno Rural 1 44 10/27/2002 11/2/2002 HMSPA Sao Goncalo Rural 1 46 11/10/2002 11/16/2002 Hospital/PSF Sao Goncalo Rural 2 38 9/15/2002 9/21/2002 ESF Sao Roque Rural 1

Page 94: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

94

Number of Diarrhea Cases in the Municipality of Paraty From September 1 to December 28, 2002 In the Rural Areas (Continued) Week No. Start Date End Date U.Saude Location Description No. Cases

41 10/6/2002 10/12/2002 HMSPA Sao Roque Rural 1 48 11/24/2002 11/30/2002 HMSPA/ESF Sao Roque Rural 1 51 12/15/2002 12/21/2002 HMSPA/ESF Sao Roque Rural 2 41 10/6/2002 10/12/2002 PSF Sertao do Taquari Rural 7 42 10/13/2002 10/19/2002 PSF Sertao Qinho Rural 1 38 9/15/2002 9/21/2002 ESF Taquari Rural 2 42 10/13/2002 10/19/2002 PSF Taquari Rural 1 46 11/10/2002 11/16/2002 Hospital/PSF Taquari Rural 3 38 9/15/2002 9/21/2002 ESF Tarituba Rural 8 51 12/15/2002 12/21/2002 HMSPA/ESF Tarituba Rural 1 42 10/13/2002 10/19/2002 HMSPA Tijuca Rural 1 49 12/1/2002 12/7/2002 HMSPA/ESF Trindade Rural 1 52 12/22/2002 12/28/2002 HMSPA/ESF Trindade Rural 2 42 10/13/2002 10/19/2002 PSF Vila da Penha Rural 1 36 9/1/2002 9/7/2002 PSF Vila Oratoria Rural 1 38 9/15/2002 9/21/2002 ESF Vila S Vincente Rural 1

Total (Rural) = 204 Percent (Rural) = 46% Number of Diarrhea Cases in the Municipality of Paraty From September 1 to December 28, 2002 From outside population Week No. Start Date End Date U.Saude Location Description No. Cases

40 9/29/2002 10/5/2002 HMSPA Externo Other 1 45 11/3/2002 11/9/2002 HMSPA/PSF Externo Other 1 46 11/10/2002 11/16/2002 Hospital/PSF Externo Other 1 48 11/24/2002 11/30/2002 HMSPA/ESF Outro Municipio Other 1 51 12/15/2002 12/21/2002 HMSPA/ESF Outro Municipio Other 1 52 12/22/2002 12/28/2002 HMSPA/ESF Outro Municipio Other 5 43 10/20/2002 10/26/2002 HMSPA Sao Paulo Other 1

Total (Other) = 11 Percent (Other) = 2% Total = 443 Number of Diarrhea Cases in the Municipality of Paraty From September 1 to December 28, 2002 Summary by Location No. Cases Percent Urban = 228 51% Ilha das Cobras, Mangueira = 137 60% Other = 91 40% Rural = 204 46% Other = 11 2% Total = 443 100%

Page 95: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

95

Morbidity of Diarrhea Cases in the Municipality of Paraty From September 1 to December 28, 2002 Summary by Diagnosis (Type of Treatment Plan)

Week No. Start Date End Date U.Saude Plan A Plan B Plan C Plan Ign Sum 36 9/1/2002 9/7/2002 PSF 4 4 36 9/1/2002 9/7/2002 HMSPA 6 1 2 2 11 37 9/8/2002 9/14/2002 HMPA 5 1 5 11 37 9/8/2002 9/14/2002 PSF 3 3 38 9/15/2002 9/21/2002 HSPA 4 5 9 38 9/15/2002 9/21/2002 ESF 12 12 39 9/22/2002 9/28/2002 ESF 9 9 39 9/22/2002 9/28/2002 HMSPA 6 2 2 10 40 9/29/2002 10/5/2002 ESF 39 39 40 9/29/2002 10/5/2002 HMSPA 1 2 3 13 19 41 10/6/2002 10/12/2002 PSF 3 4 7 41 10/6/2002 10/12/2002 HMSPA 4 1 4 9 42 10/13/2002 10/19/2002 PSF 3 3 42 10/13/2002 10/19/2002 HMSPA 10 1 12 23 43 10/20/2002 10/26/2002 11 11 43 10/20/2002 10/26/2002 HMSPA 12 5 1 6 24 44 10/27/2002 11/2/2002 PSF 2 2 44 10/27/2002 11/2/2002 HMSPA 16 10 26 45 11/3/2002 11/9/2002 HMSPA/PSF 24 4 13 41 46 11/10/2002 11/16/2002 Hospital/PSF 5 2 3 12 22 47 11/17/2002 11/23/2002 HMSPA/PSF 10 2 3 4 19 48 11/24/2002 11/30/2002 HMSPA/ESF 6 12 3 14 35 49 12/1/2002 12/7/2002 HMSPA/ESF 17 5 4 26 50 12/8/2002 12/14/2002 HMSPA/ESF 12 2 6 20 51 12/15/2002 12/21/2002 HMSPA/ESF 11 7 18 52 12/22/2002 12/28/2002 HMSPA/ESF 19 3 8 30

Total Number of Cases (by Plan Type) = 254 31 41 117 443Percent Number of Cases (by Plan Type) = 57% 7% 9% 26% 100% Plan A: No sign of dehydration Plan B: Two or more signs of dehydration Plan C: Two or more signs, including one that shows serious dehydration

Page 96: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

96

APPENDIX C – Financial Data

Page 97: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

97

Monthly Water and Sewage Tariff Invoiced and Collected by the City of Paraty from January 2000 to November 2002 Year Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2000 R$ 49,000 R$ 39,000 R$ 57,000 R$ 46,000 R$ 32,000 R$ 31,000 R$ 46,000 R$ 38,000 R$ 23,000 R$ 41,000 R$ 40,000 R$ 63,0002001 R$ 65,000 R$ 21,000 R$ 74,000 R$ 66,000 R$ 37,000 R$ 34,000 R$ 43,000 R$ 45,000 R$ 38,000 R$ 33,000 R$ 39,000 R$ 48,0002002 R$ 30,000 R$ 29,000 R$ 42,000 R$ 37,000 R$ 48,000 R$ 34,000 R$ 44,000 R$ 35,000 R$ 45,000 R$ 35,000 R$ 35,000

Year Tot

Collected Tot

Invoiced Collected Loss 2000 R$ 505,000 R$ 730,000 69% R$ 225,000 2001 R$ 543,000 R$ 750,000 72% R$ 207,000 2002 R$ 414,000 R$ 556,000 75% R$ 142,000

Mean= R$ 487,000 R$ 679,000 72% R$ 192,000

Page 98: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

98

Information about State Water and Sewer Companies in Brazil

State Company State

Stat

e Po

pula

tion

(100

0)

Stat

e M

unic

ipal

ities

Wat

er C

onne

ctio

ns

(100

0)

Sew

age

Con

nect

ions

(1

000)

Wat

er n

etw

ork

(km

)

Sew

age

Net

wor

k (k

m)

Wat

er C

over

age

(%)

Sew

age

Cov

erag

e (%

)

Wat

er P

rodu

ced

(100

0 m

^3)

Una

ccou

nted

-for

Wat

er (%

)

Wat

er A

vera

ge T

ariff

(R

$/m

^3)

Sew

age

Ave

rage

Ta

riff (

$R/m

^3)

Empl

oyee

s

Mun

cipa

lties

O

pera

ted

by S

tate

C

ompa

ny

Com

pany

Inco

me,

19

97 (U

S$ m

illio

n)

CASAN Santa Catarina 4,715 293 740,381 42,161 12,484 499 88 8 253,455 33 1.17 0.98 2,549 215 208CEDAE Rio de Janeiro 13,276 63 1,453 612 14,527 4,586 79 46 1,809,144 52 0.73 0.87 9,703 63 1,127CESAN Espirito Santo 2,786 77 364 68 4,666 993 98 15 214,710 37 0.77 0.57 1,205 52 117COPASA Minas Gerais 16,215 800 2,093 774 26,810 7,703 97 76 727,200 33 0.72 0.69 9,566 423 480CORSAN Rio Grande do Sul 9,638 423 1,327 94 17,431 1,183 95 10 486,187 45 1.31 0.98 5,428 315 343COSAMA Amazonas 2,438 62 268 18 2,330 257 70 6 137,730 59 0.96 1.43 1,242 48 56SABESP Sao Paulo 32,536 645 4,601 3,276 93,020 27,818 99 73 2,489,472 30 0.84 0.94 19,129 370 2,706SANEMAT Mato Grosso 2,330 126 309 53 6,480 616 67 11 167,508 53 0.98 0.64 1,257 90 N/ASANEPAR Paranaln 7,198 396 1,717 432 32,394 7,152 99 30 510,213 28 0.93 0.77 4,198 319 439SANESUL Mato Grosso do Sul 1,923 77 381 40 5,754 506 94 10 142,560 47 0.78 0.61 1,445 69 84Average 89 28 42 0.92 0.85

Page 99: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

99

APPENDIX D – Financial Analysis

Page 100: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

100

FINANCIAL ANALYSIS PARAMETERS

Project Life 30 years Interest Rate 5% /year 10% /year Population 15,000 capita Average Water Tariff (Reference) 0.73 R$/m^3 15.37 R$/household-month Average Sewage Tariff (Reference) 0.87 R$/m^4 18.32 R$/household-month Tariff Collected/Billed 70% DESIGN PARAMETERS: POPULATION

Area Average Peak (Summer) Jabaquara 1,500 capita 3 4500 capita Historical Center 3,000 capita 3 9000 capita Mangueira 4,500 capita 1 4500 capita Ilha das Cobras 3,000 capita 1 3000 capita Old City 3,000 capita 3 9000 capita Total Urban Population 15,000 capita 30,000 capita Population Growth Rate 0.8% /year DESIGN PARAMETERS: OTHER

Household 3.9 capita Consumption 0.18 m^3/capita*day

Page 101: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

101

CALCULATION OF COSTS FOR WW TREATMENT AND INFRASTRUCTURE DESIGN PARAMETERS: POPULATION

Area Average Peak (Summer) Jabaquara 1,500 capita 3 4,500 capita Historical Center 3,000 capita 3 9,000 capita Mangueira 4,500 capita 1 4,500 capita Ilha das Cobras 3,000 capita 1 3,000 capita Old City 3,000 capita 3 9,000 capita Total Urban Population 15,000 capita 0 30,000 capita Population Growth Rate 0.8% /year DESIGN PARAMETERS: OTHER

Household 3.9 capita Consumption 0.18 m^3/capita*day COSTS PARAMETERS

Exchange Rate Brazilian to US 3 R$/US$ Buying Power in US to in Brazil Ratio 0.3 US Cost to Brazilian Cost Conversion Factor 1.0 R$/US$ WW DEVELOPMENT STAGES

Development Stage 1: Historical Center Design Population for Dev. Stage 1 9,000 capita Development Stage 2: Mangueira + Ilha das Cobras Design Population for Dev. Stage 2 7,500 capita Development Stage 3: Old City Design Population for Dev. Stage 3 9,000 capita

Page 102: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

102

CALCULATION OF COSTS FOR WW TREATMENT AND INFRASTRUCTURE Development Stage 1: Historical Center DESIGN PARAMETERS: Stage 1

Design Population 9,000 capita Design Flow for WW Treatment CC 3,240 m^3/day Design Flow for WW Infrastructure CC 1,620 m^3/day Design Flow for WW O&M 1,620 m^3/day COSTS: Stage 1

CEPT CC (2x) 1,810 R$1000 for flow of 14,000 m^3/d 0.23 419 R$1000 for flow of 3,240 m^3/dDisinfection CC (2x) 1,810 R$1000 for flow of 14,000 m^3/d 0.23 419 R$1000 for flow of 3,240 m^3/dSludge treatment CC (2x) 320 R$1000 for flow of 14,000 m^3/d 0.23 74 R$1000 for flow of 3,240 m^3/dWW Treatment CC 912 R$1000 CEPT O&M 10 R$1000/yr for flow of 14,000 m^3/d 0.12 1.2 R$1000/yr for flow of 1,620 m^3/dDisinfection of effluent O&M 6 US$1000/yr for flow of 1,000 m^3/d 1.62 10 R$1000/yr for flow of 1,620 m^3/dSludge treatment and disposal O&M 12 R$1000/yr for flow of 14,000 m^3/d 0.12 1.4 R$1000/yr for flow of 1,620 m^3/dWW Treatment O&M 13 R$1000/yr Piping, pump stations, manholes, and other 1,000 US$1000 for flow of 1,620 m^3/d 1.00 1,026 R$1000/yr for flow of 1,620 m^3/dWW Infrastructure CC 1,026 R$1000 Piping, pump stations, manholes, and other 150 US$1000/yr for flow of 1,620 m^3/d 1.00 154 R$1000/yr for flow of 1,620 m^3/dWW Infrastructure O&M 154 R$1000/yr

Page 103: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

103

CALCULATION OF COSTS FOR WW TREATMENT AND INFRASTRUCTURE Development Stage 2: Mangueira and Ilha das Cobras

DESIGN PARAMETERS: Stage 2

Additional Population 7,500 capita Design Flow for WW Treatment & Infrast. CC 1,350 m^3/day Design Flow for WW O&M 2,970 m^3/day

COSTS: Stage 2

CEPT CC 1,810 R$1000 for flow of 14,000 m^3/d 0.10 175 R$1000 for flow of 1,350 m^3/dDisinfection CC 1,810 R$1000 for flow of 14,000 m^3/d 0.10 175 R$1000 for flow of 1,350 m^3/dSludge treatment CC 320 R$1000 for flow of 14,000 m^3/d 0.10 31 R$1000 for flow of 1,350 m^3/dWW Treatment CC 380 R$1000 CEPT O&M 10 R$1000/yr for flow of 14,000 m^3/d 0.21 2.1 R$1000/yr for flow of 2,970 m^3/dDisinfection of effluent O&M 6 US$1000/yr for flow of 1,000 m^3/d 2.97 18 R$1000/yr for flow of 2,970 m^3/dSludge treatment and disposal O&M 12 R$1000/yr for flow of 14,000 m^3/d 0.21 2.5 R$1000/yr for flow of 2,970 m^3/dWW Treatment O&M 23 R$1000/yr Piping, manholes, and other 900 US$1000 for flow of 1,620 m^3/d 0.83 770 R$1000/yr for flow of 1,350 m^3/dWW Infrastructure CC 770 R$1000 Piping, pump stations, manholes, and other 150 US$1000/yr for flow of 1,620 m^3/d 1.83 282 R$1000/yr for flow of 2,970 m^3/dWW Infrastructure O&M 282 R$1000/yr

Page 104: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

104

CALCULATION OF COSTS FOR WW TREATMENT AND INFRASTRUCTURE Development Stage 3: Old City and other areas

DESIGN PARAMETERS: Stage 3

Additional Population 9,000 capita Design Flow for WW Infrastructure CC 1,620 m^3/day Design Flow for WW O&M 4,590 m^3/day

COSTS: Stage 3

WW Treatment CC 0 R$1000 CEPT O&M 10 R$1000/yr for flow of 14,000 m^3/d 0.33 3.3 R$1000/yr for flow of 4,590 m^3/dDisinfection of effluent O&M 6 US$1000/yr for flow of 1,000 m^3/d 4.59 28.3 R$1000/yr for flow of 4,590 m^3/dSludge treatment and disposal O&M 12 R$1000/yr for flow of 14,000 m^3/d 0.33 3.9 R$1000/yr for flow of 4,590 m^3/dWW Treatment O&M 35 R$1000/yr Piping,manholes, and other 900 US$1000 for flow of 1,620 m^3/d 1.00 924 R$1000/yr for flow of 1,620 m^3/dWW Infrastructure CC 924 R$1000 Piping, pump stations, manholes, and other 150 US$1000/yr for flow of 1,620 m^3/d 2.83 436 R$1000/yr for flow of 4,590 m^3/dWW Infrastructure O&M 436 R$1000/yr

Page 105: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

105

CALCULATION OF COSTS FOR DW TREATMENT AND INFRASTRUCTURE With Development

DESIGN PARAMETERS: With Development

Design Population 30,000 capita Design Flow for WW CC 5,400 m^3/day Design Flow for WW O&M 5,400 m^3/day

COSTS: With Development

Conventional treatment and Chlorine disinfection 1,300 US$1000 for flow of 6,813 m^3/d 0.79 1,057 R$1000 for flow of 5,400 m^3/dDW Treatment CC 1,057 R$1000 Conventional treatment and Chlorine disinfection 486 US$1000/yr for flow of 6,813 m^3/d 0.79 395 R$1000/yr for flow of 5,400 m^3/dDW Treatment O&M 395 R$1000/yr DW Infrastructure CC Neglected due to lack of information 0 R$1000 DW Infrastructure O&M Neglected due to lack of information 0 R$1000/yr

Page 106: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

106

COSTS

WW Treatment CC (Stage 1) 912 R$1000 WW Treatment O&M (Stage 1) 13 R$1000/year WW Infrastructure CC (Stage 1) 1,026 R$1000 WW Infrastructure O&M (Stage 1) 154 R$1000/year WW Treatment CC (Stage 2) 380 R$1000 WW Treatment O&M (Stage 2) 23 R$1000/year WW Infrastructure CC (Stage 2) 770 R$1000 WW Infrastructure O&M (Stage 2) 282 R$1000/year WW Treatment CC (Stage 3) 0 R$1000 WW Treatment O&M (Stage 3) 35 R$1000/year WW Infrastructure CC (Stage 3) 924 R$1000 WW Infrastructure O&M (Stage 3) 436 R$1000/year DW Treatment CC (w/o development) 0 R$1000 DW Treatment O&M (w/o development) 0 R$1000/year Neglected due to lack of information DW Infrastructure CC (w/o development) 0 R$1000 DW Infrastructure O&M (w/o development) 0 R$1000/year Neglected due to lack of information DW Treatment CC (w/ development) 1,057 R$1000 DW Treatment O&M (w/ development) 395 R$1000/year DW Infrastructure CC (w/ development) 0 R$1000 Neglected due to lack of information DW Infrastructure O&M (w/ development) 0 R$1000/year Neglected due to lack of information

Page 107: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

107

COST ANALYSIS CALCULATION OF WATER AND SEWAGE TARIFF REQUIRED WHEN BENEFIT:COST RATIO = 1.

Scenario Equivalent Uniform

Annual Cost (R$1000)

Equivalent Uniform Annual Benefit

(R$1000) Break-Even Water and Sewage Tariff (R$/m^3)

NPV of Annual Net Benefit

NPV of Annual Cash Flow (R$1000)

IRR of Annual Cash Flow

I = 5% I = 10% I = 5% I = 10% I = 5% I = 10% I = 5% I = 10% I = 5% I = 10% I = 5% I = 10% 1 1,086 1,226 1,086 1,226 1.57 1.78 0 0 95 222 5% 11%2 976 1,058 976 1,058 1.42 1.53 0 0 6 157 5% 11%3 955 1,030 955 1,030 1.38 1.49 0 0 -7 149 5% 11%4 934 1,004 934 1,004 1.35 1.46 0 0 -20 142 5% 11%

WATER AND SEWAGE TARIFF (R$/m^3)

Scenario I = 5% I = 10%

1 2 1.42 1.53 3 1.38 1.49 4 1.35 1.46

ANALYSIS OF WATER AND SEWAGE TARIFF = R$ 1.60/ m^3

Scenario Equivalent Uniform

Annual Cost (R$1000)

Equivalent Uniform Annual Benefit

(R$1000) Benefit:Cost Ratio NPV of Annual Net

Benefit NPV of Annual Cash

Flow (R$1000) IRR of Annual Cash

Flow I = 5% I = 10% I = 5% I = 10% I = 5% I = 10% I = 5% I = 10% I = 5% I = 10% I = 5% I = 10%

1 1,086 1,226 1,209 1,185 1.1 1.0 1,899 (391) 1903 -134 9% 9%2 976 1,058 1,209 1,185 1.2 1.1 3,583 1,197 3418 1245 18% 18%3 955 1,030 1,209 1,185 1.3 1.2 3,915 1,463 3722 1479 20% 20%4 934 1,004 1,209 1,185 1.3 1.2 4,232 1,705 4011 1692 22% 22%

BENEFIT:COST RATIO WHEN WATER AND SEWAGE TARIFF = R$1.60/m^3

Scenario I = 5% I = 10%

1 2 1.2 1.1 3 1.3 1.2 4 1.3 1.2

Page 108: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

108

FINANCIAL ANALYSIS PARAMETERS

Project Life 30 years Interest Rate 5% /year Population 15,000 capita Population Growth Rate 0.8% /year Household 3.9 capita Consumption 0.18 m^3/capita*day Tariff Collected/Billed 70%

Year WW Treat CC WW Infrast CC

DW Treat CC Total CC

Total CC Amortized

WW Treat O&M

WW Infrast O&M

DW Treat O&M Total O&M

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000

0 WW1 912 1,026 0 1,938 126 1 WW2 380 770 0 1,150 201 13 154 0 166 2 WW3 0 924 0 924 261 23 282 0 305 3 DW 1,057 1,057 330 35 436 0 472 4 330 35 436 395 867 5 330 35 436 395 867 6 330 35 436 395 867 7 330 35 436 395 867 8 330 35 436 395 8679 330 35 436 395 867

10 330 35 436 395 867 11 330 35 436 395 867 12 330 35 436 395 867 13 330 35 436 395 867 14 330 35 436 395 867 15 330 35 436 395 867 16 330 35 436 395 867 17 330 35 436 395 867 18 330 35 436 395 867 19 330 35 436 395 867 20 330 35 436 395 867 21 330 35 436 395 867 22 330 35 436 395 867 23 330 35 436 395 867 24 330 35 436 395 867 25 330 35 436 395 867 26 330 35 436 395 867 27 330 35 436 395 867 28 330 35 436 395 867 29 330 35 436 395 867 30 330 35 436 395 867

NPV=

Page 109: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

109

TARIFF REQUIRED TO BREAK-EVEN AT YEAR 30

Annual Revenue Req'd 1,086 R$1000 Total Amount to Bill 1551 R$1000 Water & Sewage Tariff 1.57 R$/m^3 33 R$/household-month Water& Sewage Tariff 1.60 R$/m^3 34 R$/household-month (Previously set by CEDAE) NPV of Net Benefit 0 R$1000 NPV of Net Cash Flow 95 R$1000 Benefit:Cost Ratio 1

Total Cost Revenue NPV Net Benefit Total Cost = CC+O&M

Net Cash Flow = R-(CC+O&M) IRR

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 126 (126) (126) (1,938) (1,938) #NUM!367 1,086 586 719 (1,316) (230) #NUM!566 1,086 1,135 520 (1,229) (143) #NUM!801 1,086 1,477 285 (1,529) (443) #NUM!

1,197 1,086 1,440 (111) (867) 219 #NUM!1,197 1,086 1,401 (111) (867) 219 #NUM!1,197 1,086 1,360 (111) (867) 219 #NUM!1,197 1,086 1,317 (111) (867) 219 #NUM!1,197 1,086 1,272 (111) (867) 219 #NUM!1,197 1,086 1,225 (111) (867) 219 -12%1,197 1,086 1,176 (111) (867) 219 -9%1,197 1,086 1,124 (111) (867) 219 -6%1,197 1,086 1,069 (111) (867) 219 -4%1,197 1,086 1,012 (111) (867) 219 -3%1,197 1,086 951 (111) (867) 219 -2%1,197 1,086 888 (111) (867) 219 -1%1,197 1,086 822 (111) (867) 219 0%1,197 1,086 752 (111) (867) 219 1%1,197 1,086 679 (111) (867) 219 2%1,197 1,086 602 (111) (867) 219 2%1,197 1,086 521 (111) (867) 219 3%1,197 1,086 436 (111) (867) 219 3%1,197 1,086 347 (111) (867) 219 4%1,197 1,086 254 (111) (867) 219 4%1,197 1,086 156 (111) (867) 219 4%1,197 1,086 53 (111) (867) 219 4%1,197 1,086 (55) (111) (867) 219 5%1,197 1,086 (169) (111) (867) 219 5%1,197 1,086 (288) (111) (867) 219 5%1,197 1,086 (413) (111) (867) 219 5%1,197 1,086 (545) (111) (867) 219 5%

$16,693 $16,693 ($0) $95

Page 110: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

110

FINANCIAL ANALYSIS PARAMETERS

Project Life 30 years Interest Rate 10% /year Population 15,000 capita Population Growth Rate 0.8% /year Household 3.9 capita Consumption 0.18 m^3/capita*day Tariff Collected/Billed 70%

Year WW Treat CC WW Infrast CC

DW Treat CC Total CC

Total CC Amortized

WW Treat O&M

WW Infrast O&M

DW Treat O&M Total O&M

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000

0 WW1 912 1,026 0 1,938 206 1 WW2 380 770 0 1,150 328 13 154 0 166 2 WW3 0 924 0 924 426 23 282 0 305 3 DW 1,057 1,057 538 35 436 0 472 4 538 35 436 395 867 5 538 35 436 395 867 6 538 35 436 395 867 7 538 35 436 395 867 8 538 35 436 395 867 9 538 35 436 395 867

10 538 35 436 395 867 11 538 35 436 395 867 12 538 35 436 395 867 13 538 35 436 395 867 14 538 35 436 395 867 15 538 35 436 395 867 16 538 35 436 395 867 17 538 35 436 395 867 18 538 35 436 395 867 19 538 35 436 395 867 20 538 35 436 395 867 21 538 35 436 395 867 22 538 35 436 395 867 23 538 35 436 395 867 24 538 35 436 395 867 25 538 35 436 395 867 26 538 35 436 395 867 27 538 35 436 395 867 28 538 35 436 395 867 29 538 35 436 395 867 30 538 35 436 395 867

NPV=

Page 111: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

111

TARIFF REQUIRED TO BREAK-EVEN AT YEAR 30

Annual Revenue Req'd 1,226 R$1000 Total Amount to Bill 1752 R$1000 Water & Sewage Tariff 1.78 R$/m^3 37 R$/household-month Water& Sewage Tariff 1.60 R$/m^3 34 R$/household-month (Previously set by CEDAE) NPV of Net Benefit 0 R$1000 NPV of Net Cash Flow 222 R$1000 Benefit:Cost Ratio 1

Total Cost Revenue NPV Net Benefit Total Cost = CC+O&M

Net Cash Flow = R-(CC+O&M) IRR

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 206 (206) (206) (1,938) (1,938) #NUM!494 1,226 506 732 (1,316) (90) #NUM!731 1,226 1,052 496 (1,229) (3) #NUM!

1,009 1,226 1,374 217 (1,529) (303) #NUM!1,405 1,226 1,333 (178) (867) 359 #NUM!1,405 1,226 1,288 (178) (867) 359 #NUM!1,405 1,226 1,239 (178) (867) 359 -16%1,405 1,226 1,184 (178) (867) 359 -9%1,405 1,226 1,124 (178) (867) 359 -5%1,405 1,226 1,058 (178) (867) 359 -1%1,405 1,226 986 (178) (867) 359 1%1,405 1,226 906 (178) (867) 359 3%1,405 1,226 818 (178) (867) 359 4%1,405 1,226 721 (178) (867) 359 6%1,405 1,226 615 (178) (867) 359 7%1,405 1,226 498 (178) (867) 359 7%1,405 1,226 370 (178) (867) 359 8%1,405 1,226 228 (178) (867) 359 8%1,405 1,226 73 (178) (867) 359 9%1,405 1,226 (99) (178) (867) 359 9%1,405 1,226 (287) (178) (867) 359 10%1,405 1,226 (494) (178) (867) 359 10%1,405 1,226 (722) (178) (867) 359 10%1,405 1,226 (972) (178) (867) 359 10%1,405 1,226 (1,248) (178) (867) 359 10%1,405 1,226 (1,551) (178) (867) 359 11%1,405 1,226 (1,885) (178) (867) 359 11%1,405 1,226 (2,252) (178) (867) 359 11%1,405 1,226 (2,655) (178) (867) 359 11%1,405 1,226 (3,099) (178) (867) 359 11%1,405 1,226 (3,588) (178) (867) 359 11%

$11,560 $11,560 ($0) $222

Page 112: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

112

FINANCIAL ANALYSIS PARAMETERS

Project Life 30 years Interest Rate 5% /year Population 15,000 capita Population Growth Rate 0.8% /year Household 3.9 capita Consumption 0.18 m^3/capita*day Tariff Collected/Billed 70%

Year WW Treat CC

WW Infrast CC

DW Treat CC Total CC

Total CC Amortized

WW Treat O&M

WW Infrast O&M

DW Treat O&M Total O&M

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000

0 WW1 912 1,026 0 1,938 126 1 0 126 13 154 0 166 2 WW2 380 770 0 1,150 201 13 154 0 166 3 0 201 23 282 0 305 4 WW3 0 924 0 924 261 23 282 0 305 5 0 261 35 436 0 472 6 DW 1,057 1,057 330 35 436 0 472 7 330 35 436 395 867 8 330 35 436 395 867 9 330 35 436 395 867

10 330 35 436 395 867 11 330 35 436 395 867 12 330 35 436 395 867 13 330 35 436 395 867 14 330 35 436 395 867 15 330 35 436 395 867 16 330 35 436 395 867 17 330 35 436 395 867 18 330 35 436 395 86719 330 35 436 395 867 20 330 35 436 395 867 21 330 35 436 395 867 22 330 35 436 395 867 23 330 35 436 395 867 24 330 35 436 395 867 25 330 35 436 395 867 26 330 35 436 395 867 27 330 35 436 395 867 28 330 35 436 395 867 29 330 35 436 395 867 30 330 35 436 395 867

NPV=

Page 113: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

113

TARIFF REQUIRED TO BREAK-EVEN AT YEAR 30

Annual Revenue Req'd 976 R$1000 Total Amount to Bill 1395 R$1000 Water & Sewage Tariff 1.42 R$/m^3 30 R$/household-month Water& Sewage Tariff 1.60 R$/m^3 34 R$/household-month (Previously set by CEDAE) NPV of Net Benefit 0 R$1000 NPV of Net Cash Flow 6 R$1000 Benefit:Cost Ratio 1

Total Cost Revenue NPV Net Benefit Total Cost = CC+O&M

Net Cash Flow = R-(CC+O&M) IRR

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 126 (126) (126) (1,938) (1,938) #NUM!293 976 551 684 (166) 810 #NUM!367 976 1,188 609 (1,316) (340) #NUM!506 976 1,718 470 (305) 671 -23%566 976 2,214 410 (1,229) (252) #NUM!733 976 2,568 244 (472) 505 -11%801 976 2,872 175 (1,529) (553) #NUM!

1,197 976 2,795 (220) (867) 109 #NUM!1,197 976 2,714 (220) (867) 109 -22%1,197 976 2,630 (220) (867) 109 -15%1,197 976 2,541 (220) (867) 109 -10%1,197 976 2,448 (220) (867) 109 -7%1,197 976 2,350 (220) (867) 109 -5%1,197 976 2,247 (220) (867) 109 -3%1,197 976 2,139 (220) (867) 109 -2%1,197 976 2,025 (220) (867) 109 -1%1,197 976 1,906 (220) (867) 109 0%1,197 976 1,781 (220) (867) 109 1%1,197 976 1,650 (220) (867) 109 1%1,197 976 1,512 (220) (867) 109 2%1,197 976 1,367 (220) (867) 109 2%1,197 976 1,215 (220) (867) 109 3%1,197 976 1,055 (220) (867) 109 3%1,197 976 888 (220) (867) 109 4%1,197 976 712 (220) (867) 109 4%1,197 976 527 (220) (867) 109 4%1,197 976 333 (220) (867) 109 4%1,197 976 129 (220) (867) 109 5%1,197 976 (84) (220) (867) 109 5%1,197 976 (309) (220) (867) 109 5%1,197 976 (545) (220) (867) 109 5%

$15,009 $15,009 ($0) $6

Page 114: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

114

FINANCIAL ANALYSIS PARAMETERS

Project Life 30 years Interest Rate 10% /year Population 15,000 capita Population Growth Rate 0.8% /year Household 3.9 capita Consumption 0.18 m^3/capita*day Tariff Collected/Billed 70%

Year WW Treat CC

WW Infrast CC

DW Treat CC Total CC

Total CC Amortized

WW Treat O&M

WW Infrast O&M

DW Treat O&M Total O&M

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000

0 WW1 912 1,026 0 1,938 206 1 0 206 13 154 0 166 2 WW2 380 770 0 1,150 328 13 154 0 166 3 0 328 23 282 0 305 4 WW3 0 924 0 924 426 23 282 0 305 5 0 426 35 436 0 472 6 DW 1,057 1,057 538 35 436 0 472 7 538 35 436 395 867 8 538 35 436 395 867 9 538 35 436 395 867

10 538 35 436 395 867 11 538 35 436 395 867 12 538 35 436 395 867 13 538 35 436 395 867 14 538 35 436 395 867 15 538 35 436 395 867 16 538 35 436 395 867 17 538 35 436 395 867 18 538 35 436 395 867 19 538 35 436 395 867 20 538 35 436 395 867 21 538 35 436 395 867 22 538 35 436 395 867 23 538 35 436 395 867 24 538 35 436 395 867 25 538 35 436 395 867 26 538 35 436 395 867 27 538 35 436 395 867 28 538 35 436 395 867 29 538 35 436 395 867 30 538 35 436 395 867

NPV=

Page 115: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

115

TARIFF REQUIRED TO BREAK-EVEN AT YEAR 30

Annual Revenue Req'd 1,058 R$1000 Total Amount to Bill 1511 R$1000 Water & Sewage Tariff 1.53 R$/m^3 32 R$/household-month Water& Sewage Tariff 1.60 R$/m^3 34 R$/household-month (Previously set by CEDAE) NPV of Net Benefit 0 R$1000 NPV of Net Cash Flow 157 R$1000 Benefit:Cost Ratio 1

Total Cost Revenue NPV Net Benefit Total Cost = CC+O&M

Net Cash Flow = R-(CC+O&M) IRR

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 206 (206) (206) (1,938) (1,938) #NUM!372 1,058 460 686 (166) 891 #NUM!494 1,058 1,069 564 (1,316) (258) #NUM!633 1,058 1,601 425 (305) 753 -15%731 1,058 2,089 327 (1,229) (171) -24%897 1,058 2,458 161 (472) 586 -3%

1,009 1,058 2,752 48 (1,529) (471) #NUM!1,405 1,058 2,681 (347) (867) 191 -10%1,405 1,058 2,602 (347) (867) 191 -4%1,405 1,058 2,515 (347) (867) 191 -1%1,405 1,058 2,420 (347) (867) 191 2%1,405 1,058 2,315 (347) (867) 191 4%1,405 1,058 2,200 (347) (867) 191 5%1,405 1,058 2,073 (347) (867) 191 6%1,405 1,058 1,933 (347) (867) 191 7%1,405 1,058 1,780 (347) (867) 191 8%1,405 1,058 1,611 (347) (867) 191 8%1,405 1,058 1,425 (347) (867) 191 9%1,405 1,058 1,220 (347) (867) 191 9%1,405 1,058 996 (347) (867) 191 10%1,405 1,058 748 (347) (867) 191 10%1,405 1,058 476 (347) (867) 191 10%1,405 1,058 177 (347) (867) 191 10%1,405 1,058 (152) (347) (867) 191 11%1,405 1,058 (514) (347) (867) 191 11%1,405 1,058 (913) (347) (867) 191 11%1,405 1,058 (1,351) (347) (867) 191 11%1,405 1,058 (1,833) (347) (867) 191 11%1,405 1,058 (2,363) (347) (867) 191 11%1,405 1,058 (2,946) (347) (867) 191 11%1,405 1,058 (3,588) (347) (867) 191 11%

$9,972 $9,972 ($0) $157

Page 116: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

116

FINANCIAL ANALYSIS PARAMETERS

Project Life 30 years Interest Rate 5% /year Population 15,000 capita Population Growth Rate 0.8% /year Household 3.9 capita Consumption 0.18 m^3/capita*day Tariff Collected/Billed 70%

Year WW Treat CC

WW Infrast CC

DW Treat CC Total CC

Total CC Amortized

WW Treat O&M

WW Infrast O&M

DW Treat O&M Total O&M

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000

0 WW1 912 1,026 0 1,938 126 1 0 126 13 154 0 166 2 WW2 380 770 0 1,150 201 13 154 0 166 3 0 201 23 282 0 305 4 WW3 0 924 0 924 261 23 282 0 305 5 0 261 35 436 0 472 6 0 0 261 35 436 0 472 7 DW 1,057 1,057 330 35 436 0 472 8 330 35 436 395 867 9 330 35 436 395 867

10 330 35 436 395 867 11 330 35 436 395 867 12 330 35 436 395 867 13 330 35 436 395 867 14 330 35 436 395 867 15 330 35 436 395 867 16 330 35 436 395 86717 330 35 436 395 867 18 330 35 436 395 867 19 330 35 436 395 867 20 330 35 436 395 867 21 330 35 436 395 867 22 330 35 436 395 867 23 330 35 436 395 867 24 330 35 436 395 867 25 330 35 436 395 867 26 330 35 436 395 867 27 330 35 436 395 867 28 330 35 436 395 867 29 330 35 436 395 867 30 330 35 436 395 867

NPV=

Page 117: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

117

TARIFF REQUIRED TO BREAK-EVEN AT YEAR 30

Annual Revenue Req'd 955 R$1000 Total Amount to Bill 1,364 R$1000 Break-even Tariff 1.38 R$/m^3 29 R$/household-month Water& Sewage Tariff 1.60 R$/m^3 34 R$/household-month (Previously set by CEDAE) NPV of Net Benefit 0 R$1000 NPV of Net Cash Flow -7 R$1000 Benefit:Cost Ratio 1

Total Cost Revenue NPV Net Benefit Total Cost = CC+O&M

Net Cash Flow = R-(CC+O&M) IRR

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 126 (126) (126) (1,938) (1,938) #NUM!293 955 530 662 (166) 788 #NUM!367 955 1,144 587 (1,316) (361) #NUM!506 955 1,650 449 (305) 650 -25%566 955 2,121 389 (1,229) (274) #NUM!733 955 2,449 222 (472) 483 -13%733 955 2,794 222 (472) 483 -3%801 955 3,087 153 (1,529) (574) #NUM!

1,197 955 2,999 (242) (867) 88 -17%1,197 955 2,907 (242) (867) 88 -11%1,197 955 2,810 (242) (867) 88 -8%1,197 955 2,709 (242) (867) 88 -6%1,197 955 2,602 (242) (867) 88 -4%1,197 955 2,490 (242) (867) 88 -2%1,197 955 2,373 (242) (867) 88 -1%1,197 955 2,250 (242) (867) 88 0%1,197 955 2,120 (242) (867) 88 0%1,197 955 1,984 (242) (867) 88 1%1,197 955 1,841 (242) (867) 88 2%1,197 955 1,691 (242) (867) 88 2%1,197 955 1,534 (242) (867) 88 3%1,197 955 1,369 (242) (867) 88 3%1,197 955 1,195 (242) (867) 88 3%1,197 955 1,013 (242) (867) 88 4%1,197 955 822 (242) (867) 88 4%1,197 955 621 (242) (867) 88 4%1,197 955 410 (242) (867) 88 4%1,197 955 188 (242) (867) 88 5%1,197 955 (44) (242) (867) 88 5%1,197 955 (288) (242) (867) 88 5%1,197 955 (545) (242) (867) 88 5%

$14,677 $14,677 ($0) ($7)

Page 118: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

118

FINANCIAL ANALYSIS PARAMETERS

Project Life 30 years Interest Rate 10% /year Population 15,000 capita Population Growth Rate 0.8% /year Household 3.9 capita Consumption 0.18 m^3/capita*day Tariff Collected/Billed 70%

Year WW Treat CC

WW Infrast CC

DW Treat CC Total CC

Total CC Amortized

WW Treat O&M

WW Infrast O&M

DW Treat O&M Total O&M

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000

0 WW1 912 1,026 0 1,938 206 1 0 206 13 154 0 166 2 WW2 380 770 0 1,150 328 13 154 0 166 3 0 328 23 282 0 305 4 WW3 0 924 0 924 426 23 282 0 305 5 0 426 35 436 0 472 6 0 0 426 35 436 0 472 7 DW 1,057 1,057 538 35 436 0 472 8 538 35 436 395 867 9 538 35 436 395 867

10 538 35 436 395 867 11 538 35 436 395 867 12 538 35 436 395 867 13 538 35 436 395 867 14 538 35 436 395 867 15 538 35 436 395 867 16 538 35 436 395 867 17 538 35 436 395 867 18 538 35 436 395 867 19 538 35 436 395 867 20 538 35 436 395 867 21 538 35 436 395 867 22 538 35 436 395 867 23 538 35 436 395 867 24 538 35 436 395 867 25 538 35 436 395 867 26 538 35 436 395 867 27 538 35 436 395 867 28 538 35 436 395 867 29 538 35 436 395 867 30 538 35 436 395 867

NPV=

Page 119: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

119

TARIFF REQUIRED TO BREAK-EVEN AT YEAR 30

Annual Revenue Req'd 1,030 R$1000 Total Amount to Bill 1,471 R$1000 Break-even Tariff 1.49 R$/m^3 31 R$/household-month Water& Sewage Tariff 1.60 R$/m^3 34 R$/household-month (Previously set by CEDAE) NPV of Net Benefit 0 R$1000 NPV of Net Cash Flow 149 R$1000 Benefit:Cost Ratio 1

Total Cost Revenue NPV Net Benefit Total Cost = CC+O&M

Net Cash Flow = R-(CC+O&M) IRR

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 206 (206) (206) (1,938) (1,938) #NUM!372 1,030 431 658 (166) 863 #NUM!494 1,030 1,010 536 (1,316) (287) #NUM!633 1,030 1,508 397 (305) 724 -18%731 1,030 1,958 299 (1,229) (199) -30%897 1,030 2,286 132 (472) 558 -5%897 1,030 2,647 132 (472) 558 4%

1,009 1,030 2,932 20 (1,529) (500) -5%1,405 1,030 2,850 (375) (867) 163 -1%1,405 1,030 2,759 (375) (867) 163 2%1,405 1,030 2,660 (375) (867) 163 3%1,405 1,030 2,551 (375) (867) 163 5%1,405 1,030 2,431 (375) (867) 163 6%1,405 1,030 2,299 (375) (867) 163 7%1,405 1,030 2,154 (375) (867) 163 8%1,405 1,030 1,994 (375) (867) 163 8%1,405 1,030 1,819 (375) (867) 163 9%1,405 1,030 1,625 (375) (867) 163 9%1,405 1,030 1,413 (375) (867) 163 10%1,405 1,030 1,179 (375) (867) 163 10%1,405 1,030 922 (375) (867) 163 10%1,405 1,030 639 (375) (867) 163 10%1,405 1,030 328 (375) (867) 163 11%1,405 1,030 (15) (375) (867) 163 11%1,405 1,030 (391) (375) (867) 163 11%1,405 1,030 (806) (375) (867) 163 11%1,405 1,030 (1,261) (375) (867) 163 11%1,405 1,030 (1,762) (375) (867) 163 11%1,405 1,030 (2,314) (375) (867) 163 11%1,405 1,030 (2,920) (375) (867) 163 11%1,405 1,030 (3,588) (375) (867) 163 11%

$9,706 $9,706 ($0) $149

Page 120: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

120

FINANCIAL ANALYSIS PARAMETERS

Project Life 30 years Interest Rate 5% /year Population 15,000 capita Population Growth Rate 0.8% /year Household 3.9 capita Consumption 0.18 m^3/capita*day Tariff Collected/Billed 70%

Year WW Treat CC

WW Infrast CC

DW Treat CC Total CC

Total CC Amortized

WW Treat O&M

WW Infrast O&M

DW Treat O&M Total O&M

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000

0 WW1 912 1,026 0 1,938 126 1 0 126 13 154 0 166 2 WW2 380 770 0 1,150 201 13 154 0 166 3 0 201 23 282 0 305 4 WW3 0 924 0 924 261 23 282 0 305 5 0 261 35 436 0 472 6 0 0 261 35 436 0 472 7 0 261 35 436 0 472 8 DW 1,057 1,057 330 35 436 0 472 9 330 35 436 395 867

10 330 35 436 395 867 11 330 35 436 395 867 12 330 35 436 395 867 13 330 35 436 395 867 14 330 35 436 395 867 15 330 35 436 395 867 16 330 35 436 395 867 17 330 35 436 395 867 18 330 35 436 395 867 19 330 35 436 395 867 20 330 35 436 395 867 21 330 35 436 395 867 22 330 35 436 395 867 23 330 35 436 395 867 24 330 35 436 395 867 25 330 35 436 395 867 26 330 35 436 395 867 27 330 35 436 395 867 28 330 35 436 395 867 29 330 35 436 395 867 30 330 35 436 395 867

NPV=

Page 121: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

121

TARIFF REQUIRED TO BREAK-EVEN AT YEAR 30

Annual Revenue Req'd 934 R$1000 Total Amount to Bill 1,335 R$1000 Break-even Tariff 1.35 R$/m^3 29 R$/household-month Water& Sewage Tariff 1.60 R$/m^3 34 R$/household-month (Previously set by CEDAE) NPV of Net Benefit 0 R$1000 NPV of Net Cash Flow -20 R$1000 Benefit:Cost Ratio 1

Total Cost Revenue NPV Net Benefit Total Cost = CC+O&M

Net Cash Flow = R-(CC+O&M) IRR

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 126 (126) (126) (1,938) (1,938) #NUM!293 934 509 642 (166) 768 #NUM!367 934 1,102 567 (1,316) (382) #NUM!506 934 1,585 428 (305) 629 -27%566 934 2,032 368 (1,229) (295) #NUM!733 934 2,335 202 (472) 463 -16%733 934 2,653 202 (472) 463 -4%733 934 2,988 202 (472) 463 2%801 934 3,270 133 (1,529) (595) -8%

1,197 934 3,171 (263) (867) 67 -6%1,197 934 3,067 (263) (867) 67 -5%1,197 934 2,958 (263) (867) 67 -3%1,197 934 2,843 (263) (867) 67 -2%1,197 934 2,722 (263) (867) 67 -1%1,197 934 2,596 (263) (867) 67 0%1,197 934 2,463 (263) (867) 67 0%1,197 934 2,324 (263) (867) 67 1%1,197 934 2,177 (263) (867) 67 2%1,197 934 2,024 (263) (867) 67 2%1,197 934 1,862 (263) (867) 67 2%1,197 934 1,693 (263) (867) 67 3%1,197 934 1,515 (263) (867) 67 3%1,197 934 1,328 (263) (867) 67 3%1,197 934 1,132 (263) (867) 67 4%1,197 934 926 (263) (867) 67 4%1,197 934 710 (263) (867) 67 4%1,197 934 483 (263) (867) 67 4%1,197 934 244 (263) (867) 67 4%1,197 934 (6) (263) (867) 67 5%1,197 934 (269) (263) (867) 67 5%1,197 934 (545) (263) (867) 67 5%

$14,360 $14,360 ($0) ($20)

Page 122: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

122

FINANCIAL ANALYSIS PARAMETERS

Project Life 30 years Interest Rate 10% /year Population 15,000 capita Population Growth Rate 0.8% /year Household 3.9 capita Consumption 0.18 m^3/capita*day Tariff Collected/Billed 70%

Year WW Treat CC

WW Infrast CC

DW Treat CC Total CC

Total CC Amortized

WW Treat O&M

WW Infrast O&M

DW Treat O&M Total O&M

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000

0 WW1 912 1,026 0 1,938 206 1 0 206 13 154 0 166 2 WW2 380 770 0 1,150 328 13 154 0 166 3 0 328 23 282 0 305 4 WW3 0 924 0 924 426 23 282 0 305 5 0 426 35 436 0 472 6 0 0 426 35 436 0 472 7 0 426 35 436 0 472 8 DW 1,057 1,057 538 35 436 0 472 9 538 35 436 395 867

10 538 35 436 395 867 11 538 35 436 395 867 12 538 35 436 395 867 13 538 35 436 395 867 14 538 35 436 395 867 15 538 35 436 395 867 16 538 35 436 395 867 17 538 35 436 395 867 18 538 35 436 395 867 19 538 35 436 395 867 20 538 35 436 395 867 21 538 35 436 395 867 22 538 35 436 395 867 23 538 35 436 395 867 24 538 35 436 395 867 25 538 35 436 395 867 26 538 35 436 395 867 27 538 35 436 395 867 28 538 35 436 395 867 29 538 35 436 395 867 30 538 35 436 395 867

NPV=

Page 123: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

123

TARIFF REQUIRED TO BREAK-EVEN AT YEAR 30

Annual Revenue Req'd 1,004 R$1000 Total Amount to Bill 1,434 R$1000 Break-even Tariff 1.46 R$/m^3 31 R$/household-month Water& Sewage Tariff 1.60 R$/m^3 34 R$/household-month (Previously set by CEDAE) NPV of Net Benefit 0 R$1000 NPV of Net Cash Flow 142 R$1000 Benefit:Cost Ratio 1

Total Cost Revenue NPV Net Benefit Total Cost = CC+O&M

Net Cash Flow = R-(CC+O&M) IRR

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000

206 (206) (206) (1,938) (1,938) #NUM!372 1,004 406 632 (166) 837 #NUM!494 1,004 956 510 (1,316) (312) #NUM!633 1,004 1,423 371 (305) 699 -20%731 1,004 1,838 273 (1,229) (225) #NUM!897 1,004 2,129 107 (472) 532 -8%897 1,004 2,449 107 (472) 532 2%897 1,004 2,800 107 (472) 532 8%

1,009 1,004 3,075 (5) (1,529) (525) 2%1,405 1,004 2,981 (401) (867) 137 4%1,405 1,004 2,879 (401) (867) 137 5%1,405 1,004 2,766 (401) (867) 137 6%1,405 1,004 2,642 (401) (867) 137 7%1,405 1,004 2,505 (401) (867) 137 8%1,405 1,004 2,355 (401) (867) 137 8%1,405 1,004 2,190 (401) (867) 137 9%1,405 1,004 2,008 (401) (867) 137 9%1,405 1,004 1,808 (401) (867) 137 10%1,405 1,004 1,588 (401) (867) 137 10%1,405 1,004 1,346 (401) (867) 137 10%1,405 1,004 1,080 (401) (867) 137 10%1,405 1,004 787 (401) (867) 137 11%1,405 1,004 465 (401) (867) 137 11%1,405 1,004 110 (401) (867) 137 11%1,405 1,004 (280) (401) (867) 137 11%1,405 1,004 (708) (401) (867) 137 11%1,405 1,004 (1,180) (401) (867) 137 11%1,405 1,004 (1,699) (401) (867) 137 11%1,405 1,004 (2,269) (401) (867) 137 11%1,405 1,004 (2,897) (401) (867) 137 11%1,405 1,004 (3,588) (401) (867) 137 11%

$9,464 $9,464 ($0) $142

Page 124: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

124

FINANCIAL ANALYSIS PARAMETERS

Project Life 30 years Consumption 0.18 m^3/capita*day Interest Rate 5% /year Tariff Collected/Billed 70% Population 15,000 capita Water& Sewage Tariff 1.60 R$/m^3 Population Growth Rate 0.8% /year (Previously set by CEDAE) Household 3.9 capita

Year WW Treat CC

WW Infrast CC

DW Treat CC Total CC

Total CC Amortized

WW Treat O&M

WW Infrast O&M

DW Treat O&M Total O&M

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000

0 WW1 912 1,026 0 1,938 126 1 WW2 380 770 0 1,150 201 13 154 0 166 2 WW3 0 924 0 924 261 23 282 0 305 3 DW 1,057 1,057 330 35 436 0 472 4 330 35 436 395 867 5 330 35 436 395 867 6 330 35 436 395 867 7 330 35 436 395 867 8 330 35 436 395 867 9 330 35 436 395 867

10 330 35 436 395 867 11 330 35 436 395 867 12 330 35 436 395 867 13 330 35 436 395 867 14 330 35 436 395 867 15 330 35 436 395 867 16 330 35 436 395 867 17 330 35 436 395 867 18 330 35 436 395 867 19 330 35 436 395 867 20 330 35 436 395 867 21 330 35 436 395 867 22 330 35 436 395 867 23 330 35 436 395 867 24 330 35 436 395 867 25 330 35 436 395 867 26 330 35 436 395 867 27 330 35 436 395 867 28 330 35 436 395 867 29 330 35 436 395 867 30 330 35 436 395 867

NPV=

Page 125: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

125

PROJECT WORTH WHEN USING WATER AND SEWERAGE TARIFF SET BY CEDAE

EUANB (Annual Revenue) 1,209 R$1000 NPV of Net Benefit 1,899 R$1000 NPV of Net Cash Flow 1,903 R$1000 IRR of Net Cash Flow 9% Benefit:Cost Ratio 1.1

Total Cost Revenue NPV Net Benefit Total Cost = CC+O&M

Net Cash Flow = R-(CC+O&M) IRR Population Consumption Tariff

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 m^3/yr R$/m^3

126 (126) (126) (1,938) (1,938) #NUM! 15,000 985,500 1.60 367 1,113 613 745 (1,316) (204) #NUM! 15,120 993,384 1.60 566 1,121 1,199 555 (1,229) (107) #NUM! 15,240 1,001,268 1.60 801 1,130 1,588 329 (1,529) (399) #NUM! 15,360 1,009,152 1.60

1,197 1,139 1,609 (58) (867) 272 #NUM! 15,480 1,017,036 1.60 1,197 1,148 1,641 (49) (867) 281 #NUM! 15,600 1,024,920 1.60 1,197 1,157 1,683 (40) (867) 290 -23% 15,720 1,032,804 1.60 1,197 1,166 1,736 (31) (867) 299 -16% 15,840 1,040,688 1.60 1,197 1,174 1,800 (22) (867) 307 -10% 15,960 1,048,572 1.60 1,197 1,183 1,877 (14) (867) 316 -7% 16,080 1,056,456 1.60 1,197 1,192 1,966 (5) (867) 325 -4% 16,200 1,064,340 1.60 1,197 1,201 2,069 4 (867) 334 -1% 16,320 1,072,224 1.60 1,197 1,210 2,185 13 (867) 343 1% 16,440 1,080,108 1.60 1,197 1,219 2,316 22 (867) 352 2% 16,560 1,087,992 1.60 1,197 1,227 2,463 31 (867) 360 3% 16,680 1,095,876 1.60 1,197 1,236 2,625 39 (867) 369 4% 16,800 1,103,760 1.60 1,197 1,245 2,805 48 (867) 378 5% 16,920 1,111,644 1.60 1,197 1,254 3,002 57 (867) 387 6% 17,040 1,119,528 1.60 1,197 1,263 3,218 66 (867) 396 6% 17,160 1,127,412 1.60 1,197 1,272 3,454 75 (867) 405 7% 17,280 1,135,296 1.60 1,197 1,280 3,710 84 (867) 413 7% 17,400 1,143,180 1.60 1,197 1,289 3,988 92 (867) 422 8% 17,520 1,151,064 1.60 1,197 1,298 4,289 101 (867) 431 8% 17,640 1,158,948 1.60 1,197 1,307 4,614 110 (867) 440 8% 17,760 1,166,832 1.60 1,197 1,316 4,963 119 (867) 449 9% 17,880 1,174,716 1.60 1,197 1,325 5,339 128 (867) 458 9% 18,000 1,182,600 1.60 1,197 1,333 5,743 137 (867) 466 9% 18,120 1,190,484 1.60 1,197 1,342 6,175 145 (867) 475 9% 18,240 1,198,368 1.60 1,197 1,351 6,638 154 (867) 484 9% 18,360 1,206,252 1.60 1,197 1,360 7,133 163 (867) 493 9% 18,480 1,214,136 1.60 1,197 1,369 7,662 172 (867) 502 9% 18,600 1,222,020 1.60

$16,693 $18,592 $1,899 $1,903

Page 126: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

126

FINANCIAL ANALYSIS PARAMETERS

Project Life 30 years Consumption 0.18 m^3/capita*day Interest Rate 10% /year Tariff Collected/Billed 70% Population 15,000 capita Water& Sewage Tariff 1.60 R$/m^3 Population Growth Rate 0.8% /year (Previously set by CEDAE) Household 3.9 capita

Year WW Treat CC

WW Infrast CC

DW Treat CC Total CC

Total CC Amortized

WW Treat O&M

WW Infrast O&M

DW Treat O&M Total O&M

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000

0 WW1 912 1,026 0 1,938 206 1 WW2 380 770 0 1,150 328 13 154 0 166 2 WW3 0 924 0 924 426 23 282 0 305 3 DW 1,057 1,057 538 35 436 0 472 4 538 35 436 395 867 5 538 35 436 395 867 6 538 35 436 395 867 7 538 35 436 395 867 8 538 35 436 395 867 9 538 35 436 395 867

10 538 35 436 395 867 11 538 35 436 395 867 12 538 35 436 395 867 13 538 35 436 395 867 14 538 35 436 395 867 15 538 35 436 395 867 16 538 35 436 395 867 17 538 35 436 395 867 18 538 35 436 395 867 19 538 35 436 395 867 20 538 35 436 395 867 21 538 35 436 395 867 22 538 35 436 395 867 23 538 35 436 395 867 24 538 35 436 395 867 25 538 35 436 395 867 26 538 35 436 395 867 27 538 35 436 395 867 28 538 35 436 395 867 29 538 35 436 395 867 30 538 35 436 395 867

NPV=

Page 127: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

127

PROJECT WORTH WHEN USING WATER AND SEWERAGE TARIFF SET BY CEDAE

EUANB (Annual Revenue) 1,185 R$1000 NPV of Net Benefit (391) R$1000 NPV of Net Cash Flow (134) R$1000 IRR of Net Cash Flow 9% Benefit:Cost Ratio 1.0

Total Cost Revenue NPV Net Benefit Total Cost = CC+O&M

Net Cash Flow = R-(CC+O&M) IRR Population Consumption Tariff

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 m^3/yr R$/m^3

206 (206) (206) (1,938) (1,938) #NUM! 15,000 985,500 1.60 494 1,113 392 619 (1,316) (204) #NUM! 15,120 993,384 1.60 731 1,121 822 391 (1,229) (107) #NUM! 15,240 1,001,268 1.60

1,009 1,130 1,025 121 (1,529) (399) #NUM! 15,360 1,009,152 1.60 1,405 1,139 862 (266) (867) 272 #NUM! 15,480 1,017,036 1.60 1,405 1,148 692 (257) (867) 281 #NUM! 15,600 1,024,920 1.60 1,405 1,157 513 (248) (867) 290 -23% 15,720 1,032,804 1.60 1,405 1,166 325 (239) (867) 299 -16% 15,840 1,040,688 1.60 1,405 1,174 128 (230) (867) 307 -10% 15,960 1,048,572 1.60 1,405 1,183 (81) (221) (867) 316 -7% 16,080 1,056,456 1.60 1,405 1,192 (302) (213) (867) 325 -4% 16,200 1,064,340 1.60 1,405 1,201 (536) (204) (867) 334 -1% 16,320 1,072,224 1.60 1,405 1,210 (785) (195) (867) 343 1% 16,440 1,080,108 1.60 1,405 1,219 (1,049) (186) (867) 352 2% 16,560 1,087,992 1.60 1,405 1,227 (1,331) (177) (867) 360 3% 16,680 1,095,876 1.60 1,405 1,236 (1,633) (168) (867) 369 4% 16,800 1,103,760 1.60 1,405 1,245 (1,956) (160) (867) 378 5% 16,920 1,111,644 1.60 1,405 1,254 (2,302) (151) (867) 387 6% 17,040 1,119,528 1.60 1,405 1,263 (2,675) (142) (867) 396 6% 17,160 1,127,412 1.60 1,405 1,272 (3,075) (133) (867) 405 7% 17,280 1,135,296 1.60 1,405 1,280 (3,507) (124) (867) 413 7% 17,400 1,143,180 1.60 1,405 1,289 (3,973) (116) (867) 422 8% 17,520 1,151,064 1.60 1,405 1,298 (4,477) (107) (867) 431 8% 17,640 1,158,948 1.60 1,405 1,307 (5,023) (98) (867) 440 8% 17,760 1,166,832 1.60 1,405 1,316 (5,614) (89) (867) 449 9% 17,880 1,174,716 1.60 1,405 1,325 (6,256) (80) (867) 458 9% 18,000 1,182,600 1.60 1,405 1,333 (6,953) (71) (867) 466 9% 18,120 1,190,484 1.60 1,405 1,342 (7,711) (63) (867) 475 9% 18,240 1,198,368 1.60 1,405 1,351 (8,535) (54) (867) 484 9% 18,360 1,206,252 1.60 1,405 1,360 (9,434) (45) (867) 493 9% 18,480 1,214,136 1.60 1,405 1,369 (10,413) (36) (867) 502 9% 18,600 1,222,020 1.60

$11,560 $11,169 ($391) ($134)

Page 128: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

128

FINANCIAL ANALYSIS PARAMETERS

Project Life 30 years Consumption 0.18 m^3/capita*day Interest Rate 5% /year Tariff Collected/Billed 70% Population 15,000 capita Water& Sewage Tariff 1.60 R$/m^3 Population Growth Rate 0.8% /year (Previously set by CEDAE) Household 3.9 capita

Year WW Treat CC

WW Infrast CC

DW Treat CC Total CC

Total CC Amortized

WW Treat O&M

WW Infrast O&M

DW Treat O&M Total O&M

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000

0 WW1 912 1,026 0 1,938 126 1 0 126 13 154 0 166 2 WW2 380 770 0 1,150 201 13 154 0 166 3 0 201 23 282 0 305 4 WW3 0 924 0 924 261 23 282 0 305 5 0 261 35 436 0 472 6 DW 1,057 1,057 330 35 436 0 472 7 330 35 436 395 867 8 330 35 436 395 867 9 330 35 436 395 867

10 330 35 436 395 867 11 330 35 436 395 867 12 330 35 436 395 867 13 330 35 436 395 867 14 330 35 436 395 867 15 330 35 436 395 867 16 330 35 436 395 867 17 330 35 436 395 867 18 330 35 436 395 867 19 330 35 436 395 867 20 330 35 436 395 867 21 330 35 436 395 867 22 330 35 436 395 867 23 330 35 436 395 867 24 330 35 436 395 867 25 330 35 436 395 867 26 330 35 436 395 867 27 330 35 436 395 867 28 330 35 436 395 867 29 330 35 436 395 867 30 330 35 436 395 867

NPV=

Page 129: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

129

PROJECT WORTH WHEN USING WATER AND SEWERAGE TARIFF SET BY CEDAE

EUANB (Annual Revenue) 1,209 R$1000 NPV of Net Benefit 3,583 R$1000 NPV of Net Cash Flow 3,418 R$1000 IRR of Net Cash Flow 18% Benefit:Cost Ratio 1.2

Total Cost Revenue NPV Net Benefit Total Cost = CC+O&M

Net Cash Flow = R-(CC+O&M) IRR Population Consumption Tariff

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 m^3/yr R$/m^3

126 (126) (126) (1,938) (1,938) #NUM! 15,000 985,500 1.60 293 1,113 688 820 (166) 946 #NUM! 15,120 993,384 1.60 367 1,121 1,476 754 (1,316) (195) #NUM! 15,240 1,001,268 1.60 506 1,130 2,174 624 (305) 825 -10% 15,360 1,009,152 1.60 566 1,139 2,856 573 (1,229) (90) -13% 15,480 1,017,036 1.60 733 1,148 3,414 415 (472) 676 4% 15,600 1,024,920 1.60 801 1,157 3,940 355 (1,529) (372) -4% 15,720 1,032,804 1.60

1,197 1,166 4,106 (31) (867) 299 3% 15,840 1,040,688 1.60 1,197 1,174 4,289 (22) (867) 307 7% 15,960 1,048,572 1.60 1,197 1,183 4,490 (14) (867) 316 9% 16,080 1,056,456 1.60 1,197 1,192 4,709 (5) (867) 325 11% 16,200 1,064,340 1.60 1,197 1,201 4,949 4 (867) 334 13% 16,320 1,072,224 1.60 1,197 1,210 5,210 13 (867) 343 14% 16,440 1,080,108 1.60 1,197 1,219 5,492 22 (867) 352 15% 16,560 1,087,992 1.60 1,197 1,227 5,797 31 (867) 360 15% 16,680 1,095,876 1.60 1,197 1,236 6,126 39 (867) 369 16% 16,800 1,103,760 1.60 1,197 1,245 6,481 48 (867) 378 16% 16,920 1,111,644 1.60 1,197 1,254 6,862 57 (867) 387 17% 17,040 1,119,528 1.60 1,197 1,263 7,271 66 (867) 396 17% 17,160 1,127,412 1.60 1,197 1,272 7,710 75 (867) 405 17% 17,280 1,135,296 1.60 1,197 1,280 8,179 84 (867) 413 17% 17,400 1,143,180 1.60 1,197 1,289 8,680 92 (867) 422 18% 17,520 1,151,064 1.60 1,197 1,298 9,215 101 (867) 431 18% 17,640 1,158,948 1.60 1,197 1,307 9,786 110 (867) 440 18% 17,760 1,166,832 1.60 1,197 1,316 10,395 119 (867) 449 18% 17,880 1,174,716 1.60 1,197 1,325 11,042 128 (867) 458 18% 18,000 1,182,600 1.60 1,197 1,333 11,731 137 (867) 466 18% 18,120 1,190,484 1.60 1,197 1,342 12,463 145 (867) 475 18% 18,240 1,198,368 1.60 1,197 1,351 13,240 154 (867) 484 18% 18,360 1,206,252 1.60 1,197 1,360 14,065 163 (867) 493 18% 18,480 1,214,136 1.60 1,197 1,369 14,941 172 (867) 502 18% 18,600 1,222,020 1.60

$15,009 $18,592 $3,583 $3,418

Page 130: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

130

FINANCIAL ANALYSIS PARAMETERS

Project Life 30 years Consumption 0.18 m^3/capita*day Interest Rate 10% /year Tariff Collected/Billed 70% Population 15,000 capita Water& Sewage Tariff 1.60 R$/m^3 Population Growth Rate 0.8% /year (Previously set by CEDAE) Household 3.9 capita

Year WW Treat CC

WW Infrast CC

DW Treat CC Total CC

Total CC Amortized

WW Treat O&M

WW Infrast O&M

DW Treat O&M Total O&M

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000

0 WW1 912 1,026 0 1,938 206 1 0 206 13 154 0 166 2 WW2 380 770 0 1,150 328 13 154 0 166 3 0 328 23 282 0 305 4 WW3 0 924 0 924 426 23 282 0 305 5 0 426 35 436 0 472 6 DW 1,057 1,057 538 35 436 0 472 7 538 35 436 395 867 8 538 35 436 395 867 9 538 35 436 395 867

10 538 35 436 395 867 11 538 35 436 395 867 12 538 35 436 395 867 13 538 35 436 395 867 14 538 35 436 395 867 15 538 35 436 395 867 16 538 35 436 395 867 17 538 35 436 395 867 18 538 35 436 395 867 19 538 35 436 395 867 20 538 35 436 395 867 21 538 35 436 395 867 22 538 35 436 395 867 23 538 35 436 395 867 24 538 35 436 395 867 25 538 35 436 395 867 26 538 35 436 395 867 27 538 35 436 395 867 28 538 35 436 395 867 29 538 35 436 395 867 30 538 35 436 395 867

NPV=

Page 131: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

131

PROJECT WORTH WHEN USING WATER AND SEWERAGE TARIFF SET BY CEDAE

EUANB (Annual Revenue) 1,185 R$1000 NPV of Net Benefit 1,197 R$1000 NPV of Net Cash Flow 1,245 R$1000 IRR of Net Cash Flow 18% Benefit:Cost Ratio 1.1

Total Cost Revenue NPV Net Benefit Total Cost = CC+O&M

Net Cash Flow = R-(CC+O&M) IRR Population Consumption Tariff

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 m^3/yr R$/m^3

206 (206) (206) (1,938) (1,938) #NUM! 15,000 985,500 1.60 372 1,113 514 741 (166) 946 #NUM! 15,120 993,384 1.60 494 1,121 1,193 627 (1,316) (195) #NUM! 15,240 1,001,268 1.60 633 1,130 1,810 498 (305) 825 -10% 15,360 1,009,152 1.60 731 1,139 2,399 408 (1,229) (90) -13% 15,480 1,017,036 1.60 897 1,148 2,890 251 (472) 676 4% 15,600 1,024,920 1.60

1,009 1,157 3,326 147 (1,529) (372) -4% 15,720 1,032,804 1.60 1,405 1,166 3,420 (239) (867) 299 3% 15,840 1,040,688 1.60 1,405 1,174 3,532 (230) (867) 307 7% 15,960 1,048,572 1.60 1,405 1,183 3,663 (221) (867) 316 9% 16,080 1,056,456 1.60 1,405 1,192 3,817 (213) (867) 325 11% 16,200 1,064,340 1.60 1,405 1,201 3,995 (204) (867) 334 13% 16,320 1,072,224 1.60 1,405 1,210 4,200 (195) (867) 343 14% 16,440 1,080,108 1.60 1,405 1,219 4,433 (186) (867) 352 15% 16,560 1,087,992 1.60 1,405 1,227 4,699 (177) (867) 360 15% 16,680 1,095,876 1.60 1,405 1,236 5,001 (168) (867) 369 16% 16,800 1,103,760 1.60 1,405 1,245 5,341 (160) (867) 378 16% 16,920 1,111,644 1.60 1,405 1,254 5,724 (151) (867) 387 17% 17,040 1,119,528 1.60 1,405 1,263 6,155 (142) (867) 396 17% 17,160 1,127,412 1.60 1,405 1,272 6,637 (133) (867) 405 17% 17,280 1,135,296 1.60 1,405 1,280 7,177 (124) (867) 413 17% 17,400 1,143,180 1.60 1,405 1,289 7,779 (116) (867) 422 18% 17,520 1,151,064 1.60 1,405 1,298 8,450 (107) (867) 431 18% 17,640 1,158,948 1.60 1,405 1,307 9,197 (98) (867) 440 18% 17,760 1,166,832 1.60 1,405 1,316 10,028 (89) (867) 449 18% 17,880 1,174,716 1.60 1,405 1,325 10,950 (80) (867) 458 18% 18,000 1,182,600 1.60 1,405 1,333 11,974 (71) (867) 466 18% 18,120 1,190,484 1.60 1,405 1,342 13,109 (63) (867) 475 18% 18,240 1,198,368 1.60 1,405 1,351 14,366 (54) (867) 484 18% 18,360 1,206,252 1.60 1,405 1,360 15,758 (45) (867) 493 18% 18,480 1,214,136 1.60 1,405 1,369 17,298 (36) (867) 502 18% 18,600 1,222,020 1.60

$9,972 $11,169 $1,197 $1,245

Page 132: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

132

FINANCIAL ANALYSIS PARAMETERS

Project Life 30 years Consumption 0.18 m^3/capita*day Interest Rate 5% /year Tariff Collected/Billed 70% Population 15,000 capita Water& Sewage Tariff 1.60 R$/m^3 Population Growth Rate 0.8% /year (Previously set by CEDAE) Household 3.9 capita

Year WW Treat CC

WW Infrast CC

DW Treat CC Total CC

Total CC Amortized

WW Treat O&M

WW Infrast O&M

DW Treat O&M Total O&M

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000

0 WW1 912 1,026 0 1,938 126 1 0 126 13 154 0 166 2 WW2 380 770 0 1,150 201 13 154 0 166 3 0 201 23 282 0 305 4 WW3 0 924 0 924 261 23 282 0 305 5 0 261 35 436 0 472 6 0 0 261 35 436 0 472 7 DW 1,057 1,057 330 35 436 0 472 8 330 35 436 395 867 9 330 35 436 395 867

10 330 35 436 395 867 11 330 35 436 395 867 12 330 35 436 395 867 13 330 35 436 395 867 14 330 35 436 395 867 15 330 35 436 395 867 16 330 35 436 395 867 17 330 35 436 395 867 18 330 35 436 395 867 19 330 35 436 395 867 20 330 35 436 395 867 21 330 35 436 395 867 22 330 35 436 395 867 23 330 35 436 395 867 24 330 35 436 395 867 25 330 35 436 395 867 26 330 35 436 395 867 27 330 35 436 395 867 28 330 35 436 395 867 29 330 35 436 395 867 30 330 35 436 395 867

NPV=

Page 133: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

133

PROJECT WORTH WHEN USING WATER AND SEWERAGE TARIFF SET BY CEDAE

EUANB (Annual Revenue) 1,209 R$1000 NPV of Net Benefit 3,915 R$1000 NPV of Net Cash Flow 3,722 R$1000 IRR of Net Cash Flow 20% Benefit:Cost Ratio 1.3

Total Cost Revenue NPV Net Benefit

Total Cost = CC+O&M

Net Cash Flow = R-(CC+O&M) IRR Population Consumption Tariff

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 m^3/yr R$/m^3

126 (126) (126) (1,938) (1,938) #NUM! 15,000 985,500 1.60 293 1,113 688 820 (166) 946 #NUM! 15,120 993,384 1.60 367 1,121 1,476 754 (1,316) (195) #NUM! 15,240 1,001,268 1.60 506 1,130 2,174 624 (305) 825 -10% 15,360 1,009,152 1.60 566 1,139 2,856 573 (1,229) (90) -13% 15,480 1,017,036 1.60 733 1,148 3,414 415 (472) 676 4% 15,600 1,024,920 1.60 733 1,157 4,009 424 (472) 685 12% 15,720 1,032,804 1.60 801 1,166 4,573 364 (1,529) (364) 9% 15,840 1,040,688 1.60

1,197 1,174 4,780 (22) (867) 307 11% 15,960 1,048,572 1.60 1,197 1,183 5,005 (14) (867) 316 13% 16,080 1,056,456 1.60 1,197 1,192 5,251 (5) (867) 325 15% 16,200 1,064,340 1.60 1,197 1,201 5,517 4 (867) 334 16% 16,320 1,072,224 1.60 1,197 1,210 5,806 13 (867) 343 17% 16,440 1,080,108 1.60 1,197 1,219 6,118 22 (867) 352 18% 16,560 1,087,992 1.601,197 1,227 6,455 31 (867) 360 18% 16,680 1,095,876 1.60 1,197 1,236 6,817 39 (867) 369 19% 16,800 1,103,760 1.60 1,197 1,245 7,206 48 (867) 378 19% 16,920 1,111,644 1.60 1,197 1,254 7,624 57 (867) 387 19% 17,040 1,119,528 1.601,197 1,263 8,071 66 (867) 396 19% 17,160 1,127,412 1.60 1,197 1,272 8,549 75 (867) 405 20% 17,280 1,135,296 1.60 1,197 1,280 9,060 84 (867) 413 20% 17,400 1,143,180 1.60 1,197 1,289 9,606 92 (867) 422 20% 17,520 1,151,064 1.601,197 1,298 10,188 101 (867) 431 20% 17,640 1,158,948 1.60 1,197 1,307 10,807 110 (867) 440 20% 17,760 1,166,832 1.60 1,197 1,316 11,466 119 (867) 449 20% 17,880 1,174,716 1.60 1,197 1,325 12,167 128 (867) 458 20% 18,000 1,182,600 1.60 1,197 1,333 12,912 137 (867) 466 20% 18,120 1,190,484 1.60 1,197 1,342 13,703 145 (867) 475 20% 18,240 1,198,368 1.60 1,197 1,351 14,543 154 (867) 484 20% 18,360 1,206,252 1.60 1,197 1,360 15,433 163 (867) 493 20% 18,480 1,214,136 1.60 1,197 1,369 16,377 172 (867) 502 20% 18,600 1,222,020 1.60

$14,677 $18,592 $3,915 $3,722

Page 134: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

134

FINANCIAL ANALYSIS PARAMETERS

Project Life 30 years Consumption 0.18 m^3/capita*day Interest Rate 10% /year Tariff Collected/Billed 70% Population 15,000 capita Water& Sewage Tariff 1.60 R$/m^3 Population Growth Rate 0.8% /year (Previously set by CEDAE) Household 3.9 capita

Year WW Treat CC

WW Infrast CC

DW Treat CC Total CC

Total CC Amortized

WW Treat O&M

WW Infrast O&M

DW Treat O&M Total O&M

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000

0 WW1 912 1,026 0 1,938 206 1 0 206 13 154 0 166 2 WW2 380 770 0 1,150 328 13 154 0 166 3 0 328 23 282 0 305 4 WW3 0 924 0 924 426 23 282 0 305 5 0 426 35 436 0 472 6 0 0 426 35 436 0 472 7 DW 1,057 1,057 538 35 436 0 472 8 538 35 436 395 867 9 538 35 436 395 867

10 538 35 436 395 867 11 538 35 436 395 867 12 538 35 436 395 867 13 538 35 436 395 867 14 538 35 436 395 867 15 538 35 436 395 867 16 538 35 436 395 867 17 538 35 436 395 867 18 538 35 436 395 867 19 538 35 436 395 867 20 538 35 436 395 867 21 538 35 436 395 867 22 538 35 436 395 867 23 538 35 436 395 867 24 538 35 436 395 867 25 538 35 436 395 867 26 538 35 436 395 867 27 538 35 436 395 867 28 538 35 436 395 867 29 538 35 436 395 867 30 538 35 436 395 867

NPV=

Page 135: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

135

PROJECT WORTH WHEN USING WATER AND SEWERAGE TARIFF SET BY CEDAE

EUANB (Annual Revenue) 1,185 R$1000 NPV of Net Benefit 1,463 R$1000 NPV of Net Cash Flow 1,479 R$1000 IRR of Net Cash Flow 20% Benefit:Cost Ratio 1.2

Total Cost Revenue NPV Net Benefit

Total Cost = CC+O&M

Net Cash Flow = R-(CC+O&M) IRR Population Consumption Tariff

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 m^3/yr R$/m^3

206 (206) (206) (1,938) (1,938) #NUM! 15,000 985,500 1.60 372 1,113 514 741 (166) 946 #NUM! 15,120 993,384 1.60 494 1,121 1,193 627 (1,316) (195) #NUM! 15,240 1,001,268 1.60 633 1,130 1,810 498 (305) 825 -10% 15,360 1,009,152 1.60 731 1,139 2,399 408 (1,229) (90) -13% 15,480 1,017,036 1.60 897 1,148 2,890 251 (472) 676 4% 15,600 1,024,920 1.60 897 1,157 3,439 260 (472) 685 12% 15,720 1,032,804 1.60

1,009 1,166 3,939 156 (1,529) (364) 9% 15,840 1,040,688 1.60 1,405 1,174 4,102 (230) (867) 307 11% 15,960 1,048,572 1.60 1,405 1,183 4,291 (221) (867) 316 13% 16,080 1,056,456 1.60 1,405 1,192 4,508 (213) (867) 325 15% 16,200 1,064,340 1.60 1,405 1,201 4,754 (204) (867) 334 16% 16,320 1,072,224 1.60 1,405 1,210 5,035 (195) (867) 343 17% 16,440 1,080,108 1.60 1,405 1,219 5,352 (186) (867) 352 18% 16,560 1,087,992 1.60 1,405 1,227 5,710 (177) (867) 360 18% 16,680 1,095,876 1.60 1,405 1,236 6,113 (168) (867) 369 19% 16,800 1,103,760 1.60 1,405 1,245 6,564 (160) (867) 378 19% 16,920 1,111,644 1.60 1,405 1,254 7,070 (151) (867) 387 19% 17,040 1,119,528 1.60 1,405 1,263 7,635 (142) (867) 396 19% 17,160 1,127,412 1.60 1,405 1,272 8,265 (133) (867) 405 20% 17,280 1,135,296 1.60 1,405 1,280 8,967 (124) (867) 413 20% 17,400 1,143,180 1.60 1,405 1,289 9,749 (116) (867) 422 20% 17,520 1,151,064 1.60 1,405 1,298 10,617 (107) (867) 431 20% 17,640 1,158,948 1.60 1,405 1,307 11,581 (98) (867) 440 20% 17,760 1,166,832 1.60 1,405 1,316 12,650 (89) (867) 449 20% 17,880 1,174,716 1.60 1,405 1,325 13,835 (80) (867) 458 20% 18,000 1,182,600 1.60 1,405 1,333 15,147 (71) (867) 466 20% 18,120 1,190,484 1.60 1,405 1,342 16,599 (63) (867) 475 20% 18,240 1,198,368 1.60 1,405 1,351 18,205 (54) (867) 484 20% 18,360 1,206,252 1.60 1,405 1,360 19,981 (45) (867) 493 20% 18,480 1,214,136 1.60 1,405 1,369 21,943 (36) (867) 502 20% 18,600 1,222,020 1.60

$9,706 $11,169 $1,463 $1,479

Page 136: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

136

FINANCIAL ANALYSIS PARAMETERS

Project Life 30 years Consumption 0.18 m^3/capita*day Interest Rate 5% /year Tariff Collected/Billed 70% Population 15,000 capita Water& Sewage Tariff 1.60 R$/m^3 Population Growth Rate 0.8% /year (Previously set by CEDAE) Household 3.9 capita

Year WW Treat CC

WW Infrast CC

DW Treat CC Total CC

Total CC Amortized

WW Treat O&M

WW Infrast O&M

DW Treat O&M Total O&M

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000

0 WW1 912 1,026 0 1,938 126 1 0 126 13 154 0 166 2 WW2 380 770 0 1,150 201 13 154 0 166 3 0 201 23 282 0 305 4 WW3 0 924 0 924 261 23 282 0 305 5 0 261 35 436 0 472 6 0 0 261 35 436 0 472 7 0 261 35 436 0 472 8 DW 1,057 1,057 330 35 436 0 472 9 330 35 436 395 867

10 330 35 436 395 867 11 330 35 436 395 867 12 330 35 436 395 867 13 330 35 436 395 867 14 330 35 436 395 867 15 330 35 436 395 867 16 330 35 436 395 867 17 330 35 436 395 867 18 330 35 436 395 867 19 330 35 436 395 867 20 330 35 436 395 867 21 330 35 436 395 867 22 330 35 436 395 867 23 330 35 436 395 867 24 330 35 436 395 867 25 330 35 436 395 867 26 330 35 436 395 867 27 330 35 436 395 867 28 330 35 436 395 867 29 330 35 436 395 867 30 330 35 436 395 867

NPV=

Page 137: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

137

PROJECT WORTH WHEN USING WATER AND SEWERAGE TARIFF SET BY CEDAE

EUANB (Annual Revenue) 1,209 R$1000 NPV of Net Benefit 4,232 R$1000 NPV of Net Cash Flow 4,011 R$1000 IRR of Net Cash Flow 22% Benefit:Cost Ratio 1.3

Total Cost Revenue NPV Net Benefit Total Cost = CC+O&M

Net Cash Flow = R-(CC+O&M) IRR Population Consumption Tariff

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 m^3/yr R$/m^3

126 (126) (126) (1,938) (1,938) #NUM! 15,000 985,500 1.60 293 1,113 688 820 (166) 946 #NUM! 15,120 993,384 1.60 367 1,121 1,476 754 (1,316) (195) #NUM! 15,240 1,001,268 1.60 506 1,130 2,174 624 (305) 825 -10% 15,360 1,009,152 1.60 566 1,139 2,856 573 (1,229) (90) -13% 15,480 1,017,036 1.60 733 1,148 3,414 415 (472) 676 4% 15,600 1,024,920 1.60 733 1,157 4,009 424 (472) 685 12% 15,720 1,032,804 1.60 733 1,166 4,642 433 (472) 694 17% 15,840 1,040,688 1.60 801 1,174 5,247 373 (1,529) (355) 15% 15,960 1,048,572 1.60

1,197 1,183 5,496 (14) (867) 316 17% 16,080 1,056,456 1.60 1,197 1,192 5,766 (5) (867) 325 18% 16,200 1,064,340 1.60 1,197 1,201 6,059 4 (867) 334 19% 16,320 1,072,224 1.60 1,197 1,210 6,375 13 (867) 343 19% 16,440 1,080,108 1.60 1,197 1,219 6,715 22 (867) 352 20% 16,560 1,087,992 1.60 1,197 1,227 7,082 31 (867) 360 20% 16,680 1,095,876 1.60 1,197 1,236 7,475 39 (867) 369 21% 16,800 1,103,760 1.60 1,197 1,245 7,897 48 (867) 378 21% 16,920 1,111,644 1.60 1,197 1,254 8,349 57 (867) 387 21% 17,040 1,119,528 1.60 1,197 1,263 8,833 66 (867) 396 21% 17,160 1,127,412 1.60 1,197 1,272 9,349 75 (867) 405 21% 17,280 1,135,296 1.60 1,197 1,280 9,900 84 (867) 413 22% 17,400 1,143,180 1.60 1,197 1,289 10,488 92 (867) 422 22% 17,520 1,151,064 1.60 1,197 1,298 11,113 101 (867) 431 22% 17,640 1,158,948 1.60 1,197 1,307 11,779 110 (867) 440 22% 17,760 1,166,832 1.60 1,197 1,316 12,487 119 (867) 449 22% 17,880 1,174,716 1.60 1,197 1,325 13,239 128 (867) 458 22% 18,000 1,182,600 1.60 1,197 1,333 14,038 137 (867) 466 22% 18,120 1,190,484 1.60 1,197 1,342 14,885 145 (867) 475 22% 18,240 1,198,368 1.60 1,197 1,351 15,783 154 (867) 484 22% 18,360 1,206,252 1.60 1,197 1,360 16,736 163 (867) 493 22% 18,480 1,214,136 1.60 1,197 1,369 17,744 172 (867) 502 22% 18,600 1,222,020 1.60

$14,360 $18,592 $4,232 $4,011

Page 138: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

138

FINANCIAL ANALYSIS PARAMETERS

Project Life 30 years Consumption 0.18 m^3/capita*day Interest Rate 10% /year Tariff Collected/Billed 70% Population 15,000 capita Water& Sewage Tariff 1.60 R$/m^3 Population Growth Rate 0.8% /year (Previously set by CEDAE) Household 3.9 capita

Year WW Treat CC

WW Infrast CC

DW Treat CC Total CC

Total CC Amortized

WW Treat O&M

WW Infrast O&M

DW Treat O&M Total O&M

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 R$1000

0 WW1 912 1,026 0 1,938 206 1 0 206 13 154 0 166 2 WW2 380 770 0 1,150 328 13 154 0 166 3 0 328 23 282 0 305 4 WW3 0 924 0 924 426 23 282 0 305 5 0 426 35 436 0 472 6 0 0 426 35 436 0 472 7 0 426 35 436 0 472 8 DW 1,057 1,057 538 35 436 0 472 9 538 35 436 395 867

10 538 35 436 395 867 11 538 35 436 395 867 12 538 35 436 395 867 13 538 35 436 395 867 14 538 35 436 395 867 15 538 35 436 395 867 16 538 35 436 395 867 17 538 35 436 395 867 18 538 35 436 395 867 19 538 35 436 395 867 20 538 35 436 395 867 21 538 35 436 395 867 22 538 35 436 395 867 23 538 35 436 395 867 24 538 35 436 395 867 25 538 35 436 395 867 26 538 35 436 395 867 27 538 35 436 395 867 28 538 35 436 395 867 29 538 35 436 395 867 30 538 35 436 395 867

NPV=

Page 139: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

139

PROJECT WORTH WHEN USING WATER AND SEWERAGE TARIFF SET BY CEDAE

EUANB (Annual Revenue) 1,185 R$1000 NPV of Net Benefit 1,705 R$1000 NPV of Net Cash Flow 1,692 R$1000 IRR of Net Cash Flow 22% Benefit:Cost Ratio 1.2

Total Cost Revenue NPV Net Benefit

Total Cost = CC+O&M

Net Cash Flow = R-(CC+O&M) IRR Population Consumption Tariff

R$1000 R$1000 R$1000 R$1000 R$1000 R$1000 m^3/yr R$/m^3

206 (206) (206) (1,938) (1,938) #NUM! 15,000 985,500 1.60 372 1,113 514 741 (166) 946 #NUM! 15,120 993,384 1.60 494 1,121 1,193 627 (1,316) (195) #NUM! 15,240 1,001,268 1.60 633 1,130 1,810 498 (305) 825 -10% 15,360 1,009,152 1.60 731 1,139 2,399 408 (1,229) (90) -13% 15,480 1,017,036 1.60 897 1,148 2,890 251 (472) 676 4% 15,600 1,024,920 1.60 897 1,157 3,439 260 (472) 685 12% 15,720 1,032,804 1.60 897 1,166 4,051 268 (472) 694 17% 15,840 1,040,688 1.60

1,009 1,174 4,621 165 (1,529) (355) 15% 15,960 1,048,572 1.60 1,405 1,183 4,862 (221) (867) 316 17% 16,080 1,056,456 1.60 1,405 1,192 5,135 (213) (867) 325 18% 16,200 1,064,340 1.60 1,405 1,201 5,445 (204) (867) 334 19% 16,320 1,072,224 1.60 1,405 1,210 5,794 (195) (867) 343 19% 16,440 1,080,108 1.60 1,405 1,219 6,188 (186) (867) 352 20% 16,560 1,087,992 1.60 1,405 1,227 6,629 (177) (867) 360 20% 16,680 1,095,876 1.60 1,405 1,236 7,124 (168) (867) 369 21% 16,800 1,103,760 1.60 1,405 1,245 7,676 (160) (867) 378 21% 16,920 1,111,644 1.60 1,405 1,254 8,293 (151) (867) 387 21% 17,040 1,119,528 1.60 1,405 1,263 8,980 (142) (867) 396 21% 17,160 1,127,412 1.60 1,405 1,272 9,745 (133) (867) 405 21% 17,280 1,135,296 1.60 1,405 1,280 10,595 (124) (867) 413 22% 17,400 1,143,180 1.60 1,405 1,289 11,539 (116) (867) 422 22% 17,520 1,151,064 1.60 1,405 1,298 12,587 (107) (867) 431 22% 17,640 1,158,948 1.60 1,405 1,307 13,748 (98) (867) 440 22% 17,760 1,166,832 1.60 1,405 1,316 15,033 (89) (867) 449 22% 17,880 1,174,716 1.60 1,405 1,325 16,456 (80) (867) 458 22% 18,000 1,182,600 1.60 1,405 1,333 18,031 (71) (867) 466 22% 18,120 1,190,484 1.60 1,405 1,342 19,771 (63) (867) 475 22% 18,240 1,198,368 1.60 1,405 1,351 21,695 (54) (867) 484 22% 18,360 1,206,252 1.60 1,405 1,360 23,819 (45) (867) 493 22% 18,480 1,214,136 1.60 1,405 1,369 26,165 (36) (867) 502 22% 18,600 1,222,020 1.60

$9,464 $11,169 $1,705 $1,692

Page 140: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

140

REFERENCES

1. Barreto, Wilsa Mary S. Epidemiological Study Data of Diarrhea in Municipality of Paraty.

2002.

2. Blumenthal, Ursula J., Jay M. Fleisher, Steve A. Esrey, and Anne Peasey. “Epidemiology: a

tool for the assessment of risk.” Water Quality: Guidelines, Standards, and Health:

Assessment of Risk and Risk Management for Water-Related Infectious Disease. London,

UK: IWA Publishing, 2001. 135-160. World Health Organization.

3. BIT (Brazillian Incentrive & Tourism). “Business Essentials – Economy: Historical

perspective.” n.d. <http://www.bitourism.com/countryinfo/business/business_economy.asp>.

4. Boland, John J. “Pricing Urban Water: Principles and Compromises.” Water Resources

Update. Summer 1992: 7-10.

5. Brazilian Tourist Office. “International Arrivals and Departures by City.” 2002

<http://www.brazil.org.uk/page.php?cid=1193>.

6. Cabral, Christian, Frederic Chagnon, and Domagoj Gotovac. Alternative Designs for the

Upgrade of the Tatui-CEAGESP Wastewater Treatment Facility using Chemically Enhanced

Primary treatment. Master of Engineering Project Report, Massachusetts Institute of

Technology: June 1999.

7. Canaldotempo.com (The Weather Channel). “Tempo Local – Paraty, Brazil.” 2003

<http://br.weather.com/weather/local/BRXX3898>.

8. CEPIS (Pan American Center for Sanitary Engineering and Environmental Sciences).

“Assessment of Drinking Water and Sanitation 2000 in the Americas.” 2000

<http://www.cepis.ops-oms.org/enwww/eva2000/brasil/informe.html>.

Page 141: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

141

9. Chagnon, Frederic. “An Introduction to Chemically Enhanced Primary Treatment”

Cambridge, MA: MIT, 2002

<http://www.efm.leeds.ac.uk/CIVE/Sewerage/articles/Introduction_to_CEPT.pdf>.

10. Commonwealth of Pennsylvania, Department of Environmental Protection. “Drinking water

treatment technologies for groundwater systems under the direct influence of surface water.”

Harrisburg, PA: October 2001

<http://www.dep.state.pa.us/dep/deputate/watermgt/wsm/WSM_DWM/Technol/Trt_GUDI.p

df>.

11. Csillag, Claudio and Ricardo Zorzetto. “Turning Point: Environmental Health in Brazil.”

Environmental Health Perspectives. Volume 108. Number 11. November 2000

<http://ehpnet1.niehs.nih.gov/docs/2000/108-11/focus.html>.

12. De Sigueira Baffo, Sergio Mauricio. Personal Interview. January 2003.

13. Eisenberg, Joseph N. S., Jamie Bartram, and Paul R. Hunter. “A public health perspective for

establishing water-related guidelines and standards.” Water Quality: Guidelines, Standards,

and Health: Assessment of Risk and Risk Management for Water-Related Infectious Disease.

London, UK: IWA Publishing, 2001. 229-256. World Health Organization.

14. Fateen, Shaheerah A., Natalia Olive, and Jennifer K. Stout. Chemically Enhanced Primary

Treatment in Alfenas, Brazil: CEPT plant design, sludge management strategy, and reservoir

impact analysis. Master of Engineering Project Report, Massachusetts Institute of

Technology: June 2002.

15. Furtado, Georgina, Office of Mayor. Personal Interview. January 2003.

16. Hutton, Guy. “Cosiderations in evaluating the cost-effectiveness of environmental health

interventions.” Geneva: WHO, 2000

Page 142: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

142

<http://www.who.int/environmental_information/Disburden/WSH00-10/WSH00-

10TOC.htm>.

17. Hutton, Guy. “Economic evaluation and priority setting in water and sanitation

interventions.” Water Quality: Guidelines, Standards, and Health: Assessment of Risk and

Risk Management for Water-Related Infectious Disease. London, UK: IWA Publishing,

2001. 333-359. World Health Organization.

18. “Interim national river water quality standards for Malaysia.” n.p.: n.d

<http://agrolink.moa.my/did/river/sgklang/sgklang_wqi.htm>.

19. KDHE (Kansas Department of Health and Environment). “Kansas Water-Water Quality

Standards.” Kansas: 2001 <http://ks.water.usgs.gov/Kansas/rtqw/parameter.html#TSS>.

20. Kfouri, Claire, and Hyo Jin Kweon, Seawater as a Coagulant Substitute and Effects on

Disinfection in Chemically Enhanced Primary Treatment: A case study of Paraty, Brazil and

Deer Island, Boston. Master of Engineering Thesis, Massachusetts Institute of Technology:

June 2003.

21. Lemos Padua, Edneia Maria, Director of Public Works (1999-2000). Personal Interview.

January 2003.

22. Payment, Pierre, and Paul R. Hunter. “Endemic and epidemic infectious intestinal disease

and its relationship to drinking water.” Water Quality: Guidelines, Standards, and Health:

Assessment of Risk and Risk Management for Water-Related Infectious Disease. London,

UK: IWA Publishing, 2001. 61-88. World Health Organization.

23. Pleasanton Sewer Feasibility Board. “Bear Lake – Pleasanton Wastewater Feasibility Study.”

Bear Lake, MI: 2001 <http://www.bearlakemichigan.org/sewer/feasibility1.html>.

Page 143: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

143

24. Prefeitura Municipal de Paraty (Municipal City Hall of Paraty). “Laudo de Avaliacao

Tecnica e Economico – Financeiro.” Paraty, Brazil: January 2002.

25. Prefeitura Municipal de Paraty (Municipal City Hall of Paraty). “Paraty: A patrimony of

life.” Paraty, Brazil: 2003.

26. Prefeitura Municipal de Paraty (Municipal City Hall of Paraty). “Vigilancia da Qualidade da

Agua de Consumo Humano – VQACH.” Paraty, Brazil: 2001.

27. Reis, Renato. Financial Secretary for the Municipality of Paraty. Personal Interview. January

2003.

28. San Martin, Orlando. “Water Resources in Latin America and the Caribbean: Issues and

Options.” February 2002 <http://www.iadb.org/sds/doc/ENV-OSanMartin-

WaterResourcesinLaC.pdf>.

29. Secretaria Municipal de Saude (Municipal Secretary of Health). “SIAB – Sistema de

Informacao de Atencao Basica: Consolidado das familias cadastradas do ano de 2003 do

modelo general.” Paraty, Brazil: January 2003.

30. State of Connecticut, Department of Environmental Protection. Connecticut Water Quality

Standards. Connecticut: 2002 <http://dep.state.ct.us/wtr/wq/wqs.pdf>.

31. Tsukamoto, Ricardo. Personal Interview. January 2003.

32. UNESCO. “Criteria for the inclusion of properties in the World Heritage List.” 1997

<http://whc.unesco.org/criteria.htm >.

33. UNICEF, WHO, and WSSCC. “Global Water Supply and Sanitation Assessment 2000

Report.” 2000

<http://www.who.int/water_sanitation_health/Globassessment/GlobalTOC.htm>.

Page 144: Policy for Development of Water and Sanitation Infrastructure ...web.mit.edu/watsan/Docs/Student Theses/Brazil/You2003.pdfPolicy for Development of Water and Wastewater Infrastructure

144

34. U.S. Department of Commerce. “Brazil – Water and Wastewater Concession Opps. – Market

Assessment.” 13 January 1999. <http://strategis.ic.gc.ca/SSGF/dd73927f.html>.

35. U.S. Department of Interior, Bureau of Reclamation. “Total Coliform and E-Coli: Factsheet.”

September 21, 2001 <http://www.usbr.gov/water/media/pdfs/TC&Ecoli.pdf>.

36. U.S. EPA (Environmental Protection Agency). “Appendix B – Selected Costs of Alternative

Disinfection Systems” EPA Guidance Manual: Alternative Disinfectants and Oxidants. EPA,

April 1999 <http://www.epa.gov/safewater/mdbp/pdf/alter/app_b.pdf>.

37. U.S. EPA. “Small System Compliance Technology List for the Surface Water Treatment

Rule.” EPA, August 1997 <http://www.epa.gov/safewater/regs/swtrsms.pdf>.

38. WHO (World Health Organization). “Children are among the most vulnerable to

environmental threats.” n.d. <http://www.who.int/heca/advocacy/publications/HECIbr2.pdf>.

39. WHO (World Health Organization). “Cholera and epidemic-prone diarrhoeal diseases.” 2003

<http://www.who.int/csr/disease/cholera/en/>.

40. WHO (World Health Organization). “Health criteria and other supporting information.”

Guidelines for Drinking-Water Quality. 2nd ed. Vol. 2. 1996. 940-949. and Addendum to Vol.

2 1998. 281-283.

<http://www.who.int/water_sanitation_health/GDWQ/Summary_tables/Sumtab.htm>.

41. World Bank, The. Environmental Priorities for Development and Sanitation and Clean

Water. n.p.: 1992.

42. X-rates.com. “Exchange Rates.” 2003 <http://www.x-rates.com/>.


Recommended